|
Cash & Equivalents (Quarter)
|
0.00M | 0.00M | 0.00M | 966.00 | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.00M | 0.00M | 0.01M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.00M | 0.10M | 0.10M | 0.08M | 0.16M | 0.04M | 0.08M | 0.51M | 0.47M | 0.02M | 0.15M | 0.40M | 0.28M |
|
Cash & Current Investments (Quarter)
|
0.00M | 0.00M | 0.00M | 966.00 | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.00M | 0.00M | 0.01M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.00M | 0.10M | 0.10M | 0.08M | 0.16M | 0.04M | 0.08M | 0.51M | 0.47M | 0.02M | 0.15M | 0.40M | 0.28M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.00M | | | | | 1.52M | | 2.66M | 2.53M | 2.14M |
|
Receivables - Other (Quarter)
|
| | | 0.16M | | 0.18M | 0.18M | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.00M | | | | | 1.52M | | 2.66M | 2.53M | 2.14M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.23M | | 0.08M | 0.00M | 0.04M |
|
Current Assets (Quarter)
|
0.00M | 0.00M | 0.00M | 966.00 | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.00M | 0.00M | 0.01M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.00M | 0.10M | 0.10M | 0.09M | 0.08M | 0.07M | 0.06M | 0.06M | 2.69M | 0.02M | 3.24M | 3.16M | 2.77M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | | 0.31M | 0.38M | 0.37M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.75M | | 0.75M | 0.75M | 0.75M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.75M | | 0.75M | 0.75M | 0.75M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | | 0.48M | 0.50M | 0.51M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 4.20M | | 3.69M | 3.49M | 3.89M |
|
Assets (Quarter)
|
0.00M | 0.00M | 0.00M | 966.00 | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.00M | 0.00M | 0.01M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.00M | 0.10M | 0.10M | 0.09M | 0.08M | 0.07M | 0.06M | 0.06M | 6.88M | 0.02M | 6.93M | 6.65M | 6.66M |
|
Accounts Payables (Quarter)
|
0.01M | 100.00 | 100.00 | 850.00 | 0.01M | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | | 100.00 | 850.00 | 0.00M | | 100.00 | 0.01M | 100.00 | 199.00 | 100.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 1.04M | 0.00M | 1.99M | 2.20M | 1.10M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.06M | | 1.54M | 1.46M | 1.09M |
|
Payables (Quarter)
|
0.01M | 100.00 | 100.00 | 850.00 | 0.01M | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | | 100.00 | 850.00 | 0.00M | | 100.00 | 0.01M | 100.00 | 199.00 | 100.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 2.10M | 0.00M | 3.53M | 3.66M | 2.19M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | | 0.05M | 0.03M | 1.36M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.19M | | 1.07M | 0.91M | 0.85M |
|
Total Current Liabilities (Quarter)
|
0.16M | 0.16M | 0.16M | 0.16M | 0.18M | 0.18M | 0.18M | 0.18M | 0.19M | 0.19M | 0.19M | 0.21M | 0.23M | 0.23M | 0.23M | 100.00 | 0.24M | 0.23M | 0.23M | 100.00 | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 6.33M | 0.23M | 6.25M | 5.83M | 5.81M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.62M | | 1.15M | 1.02M | 1.48M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | | 0.61M | 0.67M | 0.96M |
|
Total Liabilities (Quarter)
|
0.16M | 0.16M | 0.16M | 0.16M | 0.18M | 0.18M | 0.18M | 0.18M | 0.19M | 0.19M | 0.19M | 0.21M | 0.23M | 0.23M | 0.23M | 0.23M | 0.24M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 8.48M | 0.23M | 8.01M | 7.52M | 8.25M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | | 0.61M | 0.67M | 0.96M |
|
Common Equity (Quarter)
|
-0.15M | -0.16M | -0.16M | -0.16M | -0.17M | -0.17M | -0.18M | -0.18M | -0.19M | -0.19M | -0.19M | -0.20M | -0.20M | -0.21M | -0.21M | -0.21M | -0.22M | -1.90M | -0.13M | -0.13M | -0.15M | -2.12M | -1.47M | -1.45M | -1.07M | -1.59M | -1.14M | -1.08M | -0.87M | -1.59M |
|
Shareholder's Equity (Quarter)
|
-0.15M | -0.16M | -0.16M | -0.16M | -0.17M | -0.17M | -0.18M | -0.18M | -0.19M | -0.19M | -0.19M | -0.20M | -0.20M | -0.21M | -0.21M | -0.21M | -0.22M | -1.90M | -0.13M | -0.13M | -0.15M | -2.12M | -1.47M | -1.45M | -1.07M | -1.59M | -1.14M | -1.08M | -0.87M | -1.59M |
|
Liabilities and Shareholders Equity (Quarter)
|
0.00M | 0.00M | 0.00M | 966.00 | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.00M | 0.00M | 0.01M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.00M | 0.10M | 0.10M | 0.09M | 0.08M | 0.07M | 0.06M | 0.06M | 6.88M | 0.02M | 6.93M | 6.65M | 6.66M |
|
Retained Earnings (Quarter)
|
-0.35M | -0.35M | -0.36M | -0.36M | -0.37M | -0.37M | -0.37M | -0.38M | -0.39M | -0.39M | -0.39M | -0.39M | -0.40M | -0.41M | -0.41M | -0.41M | -0.42M | -0.42M | -0.43M | -0.43M | -0.44M | -0.46M | -0.46M | -0.47M | -0.47M | -3.21M | -0.51M | -2.93M | -2.71M | -3.21M |