|
Assets Growth (1y)
|
| | | | | -7.56% | | -2.50% | -15.29% | -13.23% | -17.75% | -9.76% | 8.17% | 5.15% | 8.28% | 1.31% | -0.84% | 2.16% | -0.40% | 0.33% | 1.77% | 1.18% | -10.14% | -1.42% | -2.14% | -3.50% | 11.80% | 53.17% | 53.75% | 54.28% | 54.62% | 1.86% | 1.21% | 3.17% | 6.16% | 7.82% | 16.28% | 13.84% | 14.66% | 10.54% | 4.35% | 3.72% | 3.18% | 6.46% | 7.28% | 13.01% | 12.56% | 11.97% | 11.52% | 11.58% | 11.17% | 15.02% | 12.93% | 6.31% | 4.24% | 1.85% | 4.77% | 8.93% | 13.81% | 13.27% | 11.81% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | -5.52% | | -3.76% | -3.14% | -2.32% | -3.92% | -2.84% | 2.96% | 2.82% | -1.04% | 0.07% | -0.42% | -0.08% | 0.02% | 14.85% | 15.26% | 14.64% | 15.81% | 15.43% | 15.05% | 15.38% | 22.43% | 18.93% | 21.86% | 21.91% | 23.47% | 6.68% | 7.09% | 6.80% | 7.89% | 8.26% | 9.19% | 10.09% | 10.02% | 9.63% | 7.68% | 9.36% | 8.89% | 11.09% | 10.55% | 10.26% | 9.26% | 9.47% | 9.68% | 8.92% | 9.66% | 9.89% | 9.78% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -2.71% | | -2.49% | -1.98% | -1.87% | -2.28% | 6.73% | 10.43% | 10.11% | 10.87% | 9.35% | 8.97% | 9.69% | 10.43% | 10.72% | 12.50% | 12.09% | 13.59% | 12.89% | 13.07% | 12.64% | 16.77% | 14.64% | 15.16% | 16.26% | 16.93% | 7.67% | 8.00% | 8.96% | 9.46% | 10.32% | 10.39% | 9.62% | 9.06% | 9.07% | 8.11% | 8.66% | 8.90% | 9.61% | 9.62% |
|
Assets (QoQ)
|
| | | | -2.98% | -1.41% | 3.54% | -1.56% | -15.70% | 0.99% | -1.86% | 8.01% | 1.05% | -1.83% | 1.05% | 1.06% | -1.09% | 1.14% | -1.47% | 1.80% | 0.32% | 0.56% | -12.50% | 11.68% | -0.41% | -0.83% | 1.37% | 53.01% | -0.04% | -0.49% | 1.59% | 0.80% | -0.68% | 1.44% | 4.53% | 2.38% | 7.11% | -0.69% | 5.29% | -1.30% | 1.11% | -1.30% | 4.74% | 1.84% | 1.89% | 3.98% | 4.32% | 1.31% | 1.48% | 4.04% | 3.94% | 4.82% | -0.37% | -2.06% | 1.91% | 2.43% | 2.49% | 1.82% | 6.47% | 1.95% | 1.17% |
|
Capital Expenditures Growth (1y)
|
| | | | 2.56% | 222.22% | -20.93% | -8.70% | -7.50% | 31.03% | 29.41% | 142.86% | 13.51% | -155.26% | -4.55% | 1.96% | -7.14% | 119.05% | -35.71% | -44.23% | -20.51% | 125.00% | -25.93% | -44.83% | -61.29% | 44.44% | -45.00% | 0.00% | 116.67% | 107.69% | 172.73% | 150.00% | 19.23% | 48.15% | 50.00% | 22.50% | 280.65% | 255.00% | 111.11% | 38.78% | -32.20% | -61.97% | -54.74% | -26.47% | -60.00% | 361.11% | 683.72% | 56.00% | 28.13% | -70.28% | -82.20% | 24.36% | 39.02% | 20.27% | 40.00% | 62.89% | 38.60% | -4.49% | -33.33% | -53.80% | -11.39% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 2.50% | -63.03% | -0.78% | 31.25% | -0.84% | -48.33% | -7.40% | 11.36% | -5.73% | -38.13% | -23.11% | -32.05% | -34.14% | 37.84% | -36.02% | -32.49% | -12.64% | 88.99% | 3.57% | 11.32% | 0.00% | 64.41% | 31.04% | 45.22% | 114.24% | 121.88% | 105.17% | 61.98% | 45.45% | 25.99% | 12.75% | 7.72% | 1.06% | 83.96% | 95.65% | 16.76% | -29.70% | -19.53% | -14.20% | 12.57% | -10.68% | 18.12% | 25.01% | 46.74% | 35.15% | -30.11% | -45.02% | -2.18% | 19.52% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -4.49% | 0.00% | -14.20% | -7.00% | -21.40% | -14.83% | -20.20% | -5.29% | -6.81% | -6.61% | -7.37% | -4.74% | -5.89% | 31.32% | 1.39% | -1.18% | 24.79% | 104.20% | 28.61% | 18.58% | 20.88% | 43.10% | 16.54% | 25.59% | 21.67% | 80.49% | 98.27% | 37.28% | 9.54% | 22.34% | 14.87% | 19.38% | 12.95% | 17.35% | 13.30% | 26.38% | -7.71% | -9.75% | -10.03% | 1.43% | -2.64% |
|
Capital Expenditures (QoQ)
|
| -76.92% | 377.78% | -46.51% | 73.91% | -27.50% | 17.24% | -38.24% | 76.19% | 2.70% | 15.79% | 15.91% | -17.65% | -150.00% | 300.00% | 23.81% | -25.00% | -89.74% | 575.00% | 7.41% | 6.90% | -70.97% | 122.22% | -20.00% | -25.00% | 8.33% | -15.38% | 45.45% | 62.50% | 3.85% | 11.11% | 33.33% | -22.50% | 29.03% | 12.50% | 8.89% | 140.82% | 20.34% | -33.10% | -28.42% | 17.65% | -32.50% | -20.37% | 16.28% | -36.00% | 678.13% | 35.34% | -76.85% | -47.44% | 80.49% | -18.92% | 61.67% | -41.24% | 56.14% | -5.62% | 88.10% | -50.00% | 7.59% | -34.12% | 30.36% | -4.11% |
|
Cash & Equivalents Growth (1y)
|
| | | 8.33% | -17.50% | -84.70% | 5.51% | -27.97% | -31.06% | 212.63% | -4.48% | 27.18% | 129.67% | -54.21% | 25.00% | 84.73% | 39.23% | 77.21% | 43.75% | 48.35% | 127.49% | 215.35% | 236.09% | 7.80% | -23.26% | -33.29% | -26.52% | -4.39% | -44.49% | -26.04% | -37.68% | -2.70% | 24.11% | -0.27% | -35.88% | 7.22% | 2.57% | -15.51% | 205.73% | 90.67% | 84.40% | 158.54% | -21.04% | -25.95% | 32.93% | -50.43% | -28.47% | -42.75% | -59.66% | 17.28% | -2.04% | 56.41% | 15.49% | 28.42% | 27.34% | -0.41% | 79.76% | 49.34% | 17.59% | 33.13% | -26.19% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -0.25% | 9.31% | -39.72% | 8.00% | 19.17% | 30.15% | 36.38% | 19.73% | 51.62% | 93.76% | 36.78% | 82.11% | 43.49% | 34.45% | 55.06% | 52.55% | 15.20% | -1.04% | 15.88% | 15.46% | 0.09% | -19.14% | -21.05% | -33.53% | -0.09% | -10.93% | -14.58% | 6.91% | 25.76% | 32.90% | 29.64% | 15.68% | 14.82% | 35.98% | 2.69% | 19.97% | -6.85% | -0.37% | 14.55% | -17.90% | -12.80% | -14.76% | -9.28% | -3.73% | -3.75% | -5.74% | 31.03% | 13.62% | 27.52% | 15.29% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 22.15% | 32.85% | 4.12% | 43.51% | 22.03% | 30.94% | 39.78% | 33.49% | 29.14% | 25.38% | 4.77% | 22.56% | 22.41% | 10.86% | 22.42% | 7.25% | 9.79% | 4.29% | 5.57% | 24.72% | 15.44% | 0.00% | 1.46% | -6.65% | 7.09% | 11.62% | -4.39% | -7.15% | -3.35% | 4.71% | 4.84% | 1.64% | 6.27% | 3.22% | 10.28% | 16.59% | 4.72% | 15.47% | 23.59% | -3.69% | -2.54% | -3.85% |
|
Cash & Equivalents (QoQ)
|
21.21% | 288.13% | -79.55% | 12.60% | -7.69% | -28.03% | 41.05% | -23.13% | -11.65% | 226.37% | -56.90% | 2.34% | 59.54% | -34.93% | 17.65% | 51.25% | 20.25% | -17.18% | -4.56% | 56.09% | 84.40% | 14.80% | 1.71% | -49.94% | 31.27% | -0.20% | 12.03% | -34.86% | -23.78% | 32.98% | -5.60% | 1.69% | -2.78% | 6.86% | -39.30% | 70.04% | -6.99% | -11.98% | 119.62% | 6.05% | -10.05% | 23.41% | -32.93% | -0.55% | 61.47% | -53.98% | -3.21% | -20.41% | 13.78% | 33.80% | -19.16% | 27.08% | -15.98% | 48.78% | -19.84% | -0.61% | 51.65% | 23.61% | -36.88% | 12.52% | -15.92% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -12.12% | -22.22% | -28.21% | 44.44% | 2,227.03% | -27.27% | 56.00% | -380.00% | -104.70% | -85.71% | 227.27% | -6.25% | 0.00% | -7.69% | -200.00% | 47.06% | 124.32% | -46.43% | 2,728.57% | -6,577.78% | 433.33% | 86.59% | -102.99% | -50.14% | -152.08% | -154.55% | 104.55% | 98.52% | -28.00% | -39.29% | -4,600.00% | -22.50% | -1,803.13% | -261.54% | -86.67% | -161.22% | 86.86% | 63.12% | -571.43% | 61.72% | 60.00% | -1,903.85% | 39.18% | -138.78% | -28.13% | 52.40% | 43.44% | -344.44% | -4.88% | 83.87% | 60.82% | 70.38% | -81.40% | -501.25% | -1,053.95% | 57.14% | 10.26% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -3.89% | -42.42% | 39.56% | -41.50% | 0.00% | -36.54% | 17.57% | -39.25% | -77.47% | -43.07% | 228.52% | -234.90% | 48.84% | 40.42% | -40.71% | -275.81% | 12.25% | 20.63% | 26.74% | -14.00% | -77.11% | 21.94% | -27.26% | 69.93% | -144.90% | -134.03% | -56.30% | 63.84% | -47.36% | -22.92% | -727.19% | -7.00% | 0.00% | -198.95% | -96.80% | -33.66% | 59.32% | -52.09% | -32.18% | -59.56% | 18.69% | -15.44% | 48.73% | -46.48% | -34.58% | 22.72% | -36.74% | 17.37% | -19.52% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 17.84% | -35.43% | 83.62% | -151.27% | 26.95% | 12.94% | 15.14% | -206.55% | -15.23% | 0.00% | 15.39% | 3.58% | 2.86% | 5.59% | -29.25% | 0.80% | -75.10% | -20.28% | -24.57% | -36.51% | -61.21% | 8.71% | -22.57% | 51.38% | -21.67% | -148.48% | -73.21% | 46.65% | -10.40% | -77.69% | -187.38% | -67.03% | -6.09% | -15.45% | -11.05% | -25.74% | 33.70% | -27.82% | -59.86% | 12.41% | 2.64% |
|
Cash from Investing Activities (QoQ)
|
| 45.45% | -116.67% | 53.85% | -105.56% | 40.54% | -127.27% | 80.00% | 7,970.00% | -103.56% | 21.43% | -118.18% | 22.92% | -40.54% | 153.85% | -282.14% | 27.45% | -51.35% | 50.00% | 3.57% | 133.33% | -1,011.11% | 997.56% | -344.97% | 102.66% | -122.92% | -100.00% | -12,204.55% | 99.08% | -12.00% | 103.57% | -4,100.00% | 20.00% | -21.88% | -15.38% | -8.89% | -1,142.86% | 76.85% | 40.43% | -52.38% | 37.50% | 35.00% | -984.62% | 91.31% | 34.69% | -3,156.25% | 67.08% | 65.89% | 64.96% | -1,109.76% | 60.89% | -168.04% | 91.73% | -86.05% | 5.00% | -102.63% | 49.35% | -516.67% | -82.33% | 92.47% | -6.06% |
|
Cash from Operations Growth (1y)
|
| | | | -16.74% | -89.03% | 160.44% | -112.82% | -50.79% | 1,688.24% | -235.45% | 1,820.00% | 183.87% | 23.36% | 51.68% | 19.77% | -20.83% | -2.67% | 145.83% | -11.00% | 77.51% | -19.73% | -303.03% | -56.73% | -65.77% | -69.97% | 304.48% | 169.75% | -50.39% | 143.18% | -24.82% | -14.33% | 439.68% | -1.87% | -185.44% | 25.82% | -3.53% | 113.33% | 159.09% | 72.83% | -55.49% | 26.56% | 400.00% | -77.76% | 8.22% | -17.64% | -73.08% | 15.79% | -36.71% | -15.63% | 1.43% | 133.12% | 380.00% | 162.44% | 340.85% | 13.09% | 43.33% | -12.38% | 17.25% | 47.04% | -11.19% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 5.16% | 34.25% | 26.59% | 38.23% | 3.41% | 177.94% | -33.06% | 172.94% | 58.60% | -1.22% | 23.39% | -22.74% | -21.65% | -38.32% | 57.44% | 1.28% | -32.95% | -16.30% | 46.14% | 0.00% | -2.87% | -10.51% | -9.51% | 42.73% | 37.20% | 72.03% | -27.60% | 23.05% | 32.33% | 38.37% | 36.16% | -21.51% | -22.54% | 30.53% | 40.87% | -23.65% | -32.70% | -4.19% | 10.94% | -15.64% | 48.69% | 22.17% | 6.38% | 45.06% | 63.30% | 24.72% | 73.72% | 57.09% | 82.82% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 10.32% | 13.58% | 18.12% | 0.34% | -7.64% | 38.93% | 4.49% | 87.86% | -7.49% | -6.78% | 21.90% | 1.28% | 5.19% | -10.95% | -4.10% | 2.29% | 9.43% | 4.18% | 9.52% | 16.81% | -17.02% | 14.12% | 42.52% | 2.25% | 4.46% | 39.63% | -12.57% | -13.66% | 9.68% | 12.98% | -7.17% | 5.48% | 7.14% | 37.55% | 40.92% | 3.25% | 15.97% | 15.13% | 47.82% | -0.03% | 33.15% |
|
Cash from Operations (QoQ)
|
| -31.72% | -217.42% | 164.29% | 61.54% | -91.01% | 547.06% | -113.64% | 720.00% | 226.88% | -149.01% | 273.15% | 2.33% | 42.05% | -119.20% | 529.17% | -32.36% | 74.64% | -90.96% | 733.33% | 34.91% | -21.02% | -122.87% | 277.61% | 6.72% | -30.71% | 55.68% | 134.31% | -80.37% | 239.68% | -51.87% | 166.99% | 23.64% | -38.24% | -141.90% | 493.18% | -5.20% | 36.59% | -88.39% | 1,050.00% | -75.59% | 288.36% | -54.14% | -48.85% | 18.80% | 195.57% | -85.01% | 120.00% | -35.06% | 294.00% | -81.98% | 405.63% | 33.70% | 115.42% | -69.73% | 29.71% | 69.46% | 31.69% | -59.49% | 62.67% | 2.35% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | | | 94.74% | 100.00% | 138.89% | 13.16% | 16.22% | 10.53% | -4.65% | -2.33% | -2.33% | 0.00% | 2.44% | 0.00% | 14.29% | 14.29% | 16.67% | 14.29% | 0.00% | 2.08% | -2.04% | 0.00% | 2.08% | -2.04% | 2.08% | 14.58% | 12.24% | 14.58% | 12.24% | 0.00% | -1.82% | 0.00% | -1.82% | 0.00% | 12.96% | 10.91% | 12.96% | 32.73% | 21.31% | 19.67% | 19.67% | 17.81% | 16.22% | 16.44% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | 175.89% | | | | | | | | | | | | 30.27% | 30.27% | 32.64% | 3.39% | 9.06% | 8.10% | 4.45% | 3.73% | 3.73% | 5.27% | 5.39% | 4.55% | 5.27% | 4.55% | 5.27% | 9.41% | 4.64% | 4.64% | 3.93% | 4.64% | 4.00% | 3.93% | 4.00% | 4.64% | 7.57% | 8.32% | 7.57% | 9.90% | 10.40% | 9.90% | 9.90% | 16.07% | 16.78% | 15.62% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 0.53% | 8.20% | 2.50% | 114.11% | | | | | | | | | | | | 20.36% | 20.86% | 21.67% | 4.78% | 5.78% | 4.78% | 2.65% | 5.05% | 5.05% | 5.54% | 6.05% | 5.54% | 5.15% | 5.54% | 5.15% | 5.54% | 4.91% | 4.91% | 4.48% | 8.75% | 9.04% | 8.30% | 8.75% | 12.37% | 11.91% | 12.11% |
|
Dividends Paid - Common (QoQ)
|
| -21.62% | 31.03% | -102.63% | | | | | | | | | | | | | 0.00% | -5.26% | 111.11% | -2.63% | 2.70% | 13.16% | 0.00% | 0.00% | -2.33% | -2.38% | 2.44% | 0.00% | 0.00% | 0.00% | 0.00% | 14.29% | 0.00% | 2.08% | -2.04% | 0.00% | 2.08% | -2.04% | 0.00% | 2.08% | -2.04% | 2.08% | 12.24% | 0.00% | 0.00% | 0.00% | 0.00% | -1.82% | 1.85% | -1.82% | 1.85% | 10.91% | 0.00% | 0.00% | 19.67% | 1.37% | -1.35% | 0.00% | 17.81% | 0.00% | -1.16% |
|
EBITDA Margin Growth (1y)
|
| | | 476.00 | 239.00 | -118.00 | 592.00 | 169.00 | 164.00 | 7.00 | 80.00 | 45.00 | 228.00 | -28.00 | 123.00 | 374.00 | 387.00 | 727.00 | 518.00 | 230.00 | 118.00 | 8.00 | -315.00 | -592.00 | -679.00 | -344.00 | -291.00 | 8.00 | 174.00 | -108.00 | 144.00 | 471.00 | 232.00 | 343.00 | 157.00 | 118.00 | 122.00 | -38.00 | 187.00 | -269.00 | -35.00 | -11.00 | -132.00 | -9.00 | -65.00 | -148.00 | -134.00 | 110.00 | -10.00 | 192.00 | 162.00 | 83.00 | 260.00 | 217.00 | 253.00 | 311.00 | 201.00 | 78.00 | 139.00 | 77.00 | 93.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 690.00 | 631.00 | -138.00 | 795.00 | 588.00 | 778.00 | 706.00 | 722.00 | 649.00 | 732.00 | 706.00 | 326.00 | 12.00 | -175.00 | 390.00 | -87.00 | -354.00 | -388.00 | -444.00 | -462.00 | -112.00 | -274.00 | -108.00 | 11.00 | 598.00 | 527.00 | 198.00 | 488.00 | 321.00 | 318.00 | 294.00 | 212.00 | -159.00 | 21.00 | -197.00 | -79.00 | -168.00 | -110.00 | 33.00 | -104.00 | 184.00 | 185.00 | 261.00 | 281.00 | 503.00 | 451.00 | 486.00 | 553.00 | 471.00 | 553.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,294.00 | 1,135.00 | 596.00 | 998.00 | 226.00 | 217.00 | 370.00 | 116.00 | 65.00 | 226.00 | 255.00 | 179.00 | 492.00 | 230.00 | 626.00 | 214.00 | 236.00 | -35.00 | -138.00 | -118.00 | -263.00 | -187.00 | -157.00 | 65.00 | 320.00 | 427.00 | 39.00 | 222.00 | 422.00 | 244.00 | 338.00 | 240.00 | 33.00 | 272.00 | 212.00 | 336.00 | 226.00 | 351.00 | 327.00 | 288.00 | 572.00 | 479.00 |
|
EBITDA Margin (QoQ)
|
139.00 | 440.00 | -774.00 | 670.00 | -97.00 | 83.00 | -65.00 | 248.00 | -103.00 | -73.00 | 8.00 | 212.00 | 81.00 | -329.00 | 159.00 | 464.00 | 93.00 | 11.00 | -49.00 | 175.00 | -19.00 | -99.00 | -372.00 | -102.00 | -107.00 | 237.00 | -319.00 | 197.00 | 59.00 | -44.00 | -67.00 | 524.00 | -181.00 | 67.00 | -253.00 | 485.00 | -178.00 | -92.00 | -29.00 | 30.00 | 56.00 | -69.00 | -149.00 | 153.00 | 0.00 | -151.00 | -136.00 | 397.00 | -120.00 | 50.00 | -166.00 | 318.00 | 57.00 | 7.00 | -129.00 | 376.00 | -53.00 | -115.00 | -69.00 | 314.00 | -37.00 |
|
EBIT Growth (1y)
|
| | | 324.00% | 77.08% | 74.24% | 1,130.00% | 49.06% | 45.88% | 13.04% | 17.48% | 15.19% | 51.61% | -3.85% | 5.79% | 31.32% | 32.45% | 116.80% | 91.41% | 22.18% | 1.20% | -10.33% | -34.29% | -51.03% | -46.43% | -30.45% | -29.19% | 31.47% | 65.19% | 24.85% | 71.93% | 102.66% | 36.32% | 58.29% | 31.63% | 21.52% | 26.97% | 8.98% | 25.19% | -32.40% | -11.92% | -7.14% | -13.93% | 23.00% | 0.88% | -10.95% | 2.52% | 20.00% | 15.16% | 54.82% | 38.60% | 28.57% | 58.23% | 35.41% | 37.47% | 36.53% | 21.44% | 11.09% | 20.99% | 20.47% | 23.85% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 93.81% | 57.63% | 23.72% | 145.52% | 31.13% | 43.08% | 33.07% | 33.49% | 22.72% | 26.67% | 23.18% | 9.99% | -7.72% | -10.45% | 10.58% | -3.79% | -7.69% | -3.61% | -8.00% | -7.17% | 9.27% | 6.45% | 11.19% | 17.02% | 47.94% | 41.93% | 29.14% | 41.50% | 18.52% | 15.10% | 17.01% | 12.36% | 0.35% | 4.11% | -3.41% | 3.37% | -0.07% | 0.77% | 8.58% | 6.94% | 23.81% | 22.50% | 23.13% | 25.00% | 28.19% | 30.31% | 32.55% | 32.10% | 28.36% | 33.51% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 63.49% | 39.33% | 29.78% | 78.46% | 6.17% | 9.69% | 8.00% | 2.05% | 3.54% | 12.45% | 10.17% | 10.13% | 15.92% | 10.09% | 21.72% | 15.05% | 14.14% | 9.16% | 6.08% | 5.68% | 1.40% | 6.17% | 6.82% | 11.54% | 21.91% | 20.50% | 12.24% | 20.11% | 19.70% | 12.11% | 17.17% | 15.05% | 9.29% | 15.51% | 13.57% | 16.05% | 11.86% | 14.48% | 14.00% | 15.26% | 25.57% | 22.55% |
|
EBIT Margin Growth (1y)
|
| | | 476.00 | 239.00 | -118.00 | 592.00 | 169.00 | 164.00 | 7.00 | 80.00 | 45.00 | 228.00 | -28.00 | 123.00 | 374.00 | 387.00 | 727.00 | 518.00 | 230.00 | 118.00 | 8.00 | -315.00 | -592.00 | -679.00 | -344.00 | -291.00 | 8.00 | 174.00 | -108.00 | 144.00 | 471.00 | 232.00 | 343.00 | 157.00 | 118.00 | 122.00 | -38.00 | 187.00 | -269.00 | -35.00 | -11.00 | -132.00 | -9.00 | -65.00 | -148.00 | -134.00 | 110.00 | -10.00 | 192.00 | 162.00 | 83.00 | 260.00 | 217.00 | 253.00 | 311.00 | 201.00 | 78.00 | 139.00 | 77.00 | 93.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 690.00 | 631.00 | -138.00 | 795.00 | 588.00 | 778.00 | 706.00 | 722.00 | 649.00 | 732.00 | 706.00 | 326.00 | 12.00 | -175.00 | 390.00 | -87.00 | -354.00 | -388.00 | -444.00 | -462.00 | -112.00 | -274.00 | -108.00 | 11.00 | 598.00 | 527.00 | 198.00 | 488.00 | 321.00 | 318.00 | 294.00 | 212.00 | -159.00 | 21.00 | -197.00 | -79.00 | -168.00 | -110.00 | 33.00 | -104.00 | 184.00 | 185.00 | 261.00 | 281.00 | 503.00 | 451.00 | 486.00 | 553.00 | 471.00 | 553.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,294.00 | 1,135.00 | 596.00 | 998.00 | 226.00 | 217.00 | 370.00 | 116.00 | 65.00 | 226.00 | 255.00 | 179.00 | 492.00 | 230.00 | 626.00 | 214.00 | 236.00 | -35.00 | -138.00 | -118.00 | -263.00 | -187.00 | -157.00 | 65.00 | 320.00 | 427.00 | 39.00 | 222.00 | 422.00 | 244.00 | 338.00 | 240.00 | 33.00 | 272.00 | 212.00 | 336.00 | 226.00 | 351.00 | 327.00 | 288.00 | 572.00 | 479.00 |
|
EBIT Margin (QoQ)
|
139.00 | 440.00 | -774.00 | 670.00 | -97.00 | 83.00 | -65.00 | 248.00 | -103.00 | -73.00 | 8.00 | 212.00 | 81.00 | -329.00 | 159.00 | 464.00 | 93.00 | 11.00 | -49.00 | 175.00 | -19.00 | -99.00 | -372.00 | -102.00 | -107.00 | 237.00 | -319.00 | 197.00 | 59.00 | -44.00 | -67.00 | 524.00 | -181.00 | 67.00 | -253.00 | 485.00 | -178.00 | -92.00 | -29.00 | 30.00 | 56.00 | -69.00 | -149.00 | 153.00 | 0.00 | -151.00 | -136.00 | 397.00 | -120.00 | 50.00 | -166.00 | 318.00 | 57.00 | 7.00 | -129.00 | 376.00 | -53.00 | -115.00 | -69.00 | 314.00 | -37.00 |
|
EBIT (QoQ)
|
92.00% | 37.50% | -115.15% | 1,160.00% | -19.81% | 35.29% | -10.43% | 53.40% | -21.52% | 4.84% | -6.92% | 50.41% | 3.30% | -33.51% | 2.40% | 86.72% | 4.18% | 8.84% | -9.59% | 19.18% | -13.70% | -3.57% | -33.74% | -11.18% | -5.59% | 25.19% | -32.54% | 64.91% | 18.62% | -5.38% | -7.11% | 94.39% | -20.21% | 9.87% | -22.75% | 79.46% | -16.63% | -5.70% | -11.26% | -3.10% | 8.63% | -0.59% | -17.75% | 38.49% | -10.91% | -12.24% | -5.32% | 62.11% | -14.50% | 17.97% | -15.24% | 50.38% | 5.22% | 0.96% | -13.95% | 49.36% | -6.41% | -7.64% | -6.28% | 48.71% | -3.79% |
|
EBT Growth (1y)
|
| | | 666.67% | 12.90% | -60.00% | 182.61% | 45.59% | 54.29% | -5.56% | -123.68% | 65.66% | 220.37% | 63.24% | 1,411.11% | 38.41% | 36.99% | 127.03% | 92.37% | 25.99% | 2.53% | -3.57% | -29.07% | -50.35% | -45.68% | -45.27% | -31.68% | 23.94% | 51.52% | -6.77% | 54.55% | 100.00% | 41.00% | 151.61% | 37.65% | 26.14% | 28.72% | 10.58% | 30.77% | -38.06% | -9.37% | -2.61% | -11.11% | 37.09% | 1.82% | -42.86% | 1.47% | 18.30% | 9.55% | 118.75% | 25.72% | 18.16% | 55.59% | 39.29% | 46.69% | 47.06% | 27.15% | 7.52% | 21.81% | 20.52% | 24.66% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 150.22% | 77.38% | -14.88% | 65.89% | 49.45% | 89.19% | 51.83% | 81.45% | 42.42% | 65.10% | 52.89% | 170.94% | -4.69% | -8.62% | 6.21% | -2.31% | -8.13% | -5.50% | -21.05% | -9.19% | 7.17% | 5.09% | 8.69% | 13.27% | 46.23% | 40.10% | 37.40% | 40.64% | 16.04% | 18.05% | 39.41% | 16.96% | 2.31% | 5.91% | -14.94% | 5.66% | 0.15% | 0.37% | 6.78% | 4.28% | 24.21% | 20.17% | 20.30% | 23.23% | 27.15% | 29.41% | 48.52% | 30.97% | 27.94% | 35.10% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 91.62% | 50.96% | 6.19% | 40.63% | 15.87% | 30.41% | 13.06% | 23.69% | 12.20% | 29.94% | 12.77% | 83.65% | 16.50% | 10.27% | 22.96% | 14.67% | 14.36% | 8.90% | 6.48% | 6.15% | -0.78% | 6.25% | 6.70% | 11.06% | 21.57% | 20.47% | 7.62% | 20.20% | 20.44% | 12.91% | 27.63% | 15.34% | 8.41% | 15.15% | 13.40% | 16.82% | 11.79% | 14.87% | 12.76% | 15.17% | 27.70% | 22.43% |
|
EBT Margin Growth (1y)
|
| | | 449.00 | 36.00 | -1560.00 | 500.00 | 97.00 | 83.00 | -57.00 | -239.00 | 252.00 | 535.00 | 193.00 | 717.00 | 395.00 | 396.00 | 700.00 | 484.00 | 260.00 | 129.00 | 98.00 | -224.00 | -568.00 | -645.00 | -548.00 | -313.00 | -40.00 | 97.00 | -254.00 | 62.00 | 425.00 | 243.00 | 616.00 | 174.00 | 159.00 | 129.00 | -19.00 | 215.00 | -351.00 | 0.00 | 42.00 | -94.00 | 108.00 | -53.00 | -503.00 | -140.00 | 90.00 | -64.00 | 436.00 | 64.00 | -25.00 | 220.00 | 232.00 | 298.00 | 389.00 | 252.00 | 28.00 | 139.00 | 74.00 | 100.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 798.00 | 654.00 | -1424.00 | 978.00 | 745.00 | 1,014.00 | 836.00 | 961.00 | 908.00 | 1,060.00 | 991.00 | 977.00 | 87.00 | -120.00 | 250.00 | -53.00 | -348.00 | -419.00 | -704.00 | -474.00 | -183.00 | -305.00 | -187.00 | -77.00 | 545.00 | 469.00 | 342.00 | 451.00 | 234.00 | 372.00 | 639.00 | 295.00 | -83.00 | 76.00 | -480.00 | -19.00 | -153.00 | -116.00 | -25.00 | -169.00 | 173.00 | 103.00 | 165.00 | 222.00 | 454.00 | 408.00 | 696.00 | 501.00 | 438.00 | 571.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,454.00 | 1,180.00 | -626.00 | 1,238.00 | 437.00 | 498.00 | 386.00 | 425.00 | 300.00 | 512.00 | 188.00 | 726.00 | 473.00 | 220.00 | 611.00 | 183.00 | 237.00 | -47.00 | -108.00 | -86.00 | -374.00 | -176.00 | -164.00 | 44.00 | 302.00 | 416.00 | -118.00 | 217.00 | 432.00 | 255.00 | 572.00 | 219.00 | -18.00 | 232.00 | 188.00 | 343.00 | 211.00 | 355.00 | 235.00 | 267.00 | 636.00 | 455.00 |
|
EBT Margin (QoQ)
|
234.00 | 1,757.00 | -2235.00 | 693.00 | -179.00 | 161.00 | -175.00 | 291.00 | -192.00 | 20.00 | -357.00 | 782.00 | 90.00 | -321.00 | 166.00 | 461.00 | 91.00 | -18.00 | -50.00 | 237.00 | -40.00 | -49.00 | -372.00 | -108.00 | -117.00 | 48.00 | -137.00 | 166.00 | 20.00 | -303.00 | 180.00 | 529.00 | -163.00 | 70.00 | -262.00 | 514.00 | -194.00 | -78.00 | -28.00 | -51.00 | 158.00 | -36.00 | -164.00 | 151.00 | -3.00 | -486.00 | 199.00 | 380.00 | -157.00 | 13.00 | -173.00 | 291.00 | 88.00 | 26.00 | -107.00 | 382.00 | -49.00 | -198.00 | 4.00 | 317.00 | -24.00 |
|
EBT (QoQ)
|
358.33% | 480.65% | -125.56% | 247.83% | -48.53% | 105.71% | -47.22% | 160.53% | -45.45% | 25.93% | -113.24% | 1,922.22% | 5.49% | -35.84% | 6.31% | 92.37% | 4.41% | 6.33% | -9.92% | 25.99% | -15.03% | 0.00% | -33.74% | -11.80% | -7.04% | 0.76% | -17.29% | 60.00% | 13.64% | -38.00% | 37.10% | 107.06% | -19.89% | 10.64% | -25.00% | 89.74% | -18.24% | -4.96% | -11.30% | -10.13% | 19.64% | 2.13% | -19.05% | 38.60% | -11.14% | -42.69% | 43.75% | 61.59% | -17.71% | 14.44% | -17.38% | 51.87% | 8.35% | 2.45% | -12.99% | 52.26% | -6.32% | -13.36% | -1.43% | 50.65% | -3.10% |
|
Enterprise Value Growth (1y)
|
| | | -8.33% | 17.50% | 84.70% | -5.51% | 27.97% | 31.06% | -212.63% | 4.48% | -27.18% | -129.67% | 54.21% | -25.00% | -84.73% | -39.23% | -77.21% | -43.75% | -48.35% | -127.49% | -215.35% | -236.09% | -7.80% | 23.26% | 33.29% | 26.52% | 4.39% | 44.49% | 26.04% | 37.68% | 2.70% | -24.11% | 0.27% | 35.88% | -7.22% | -2.57% | 15.51% | -205.73% | -90.67% | -84.40% | -158.54% | 21.04% | 25.95% | -32.93% | 50.43% | 28.47% | 42.75% | 59.66% | -17.28% | 2.04% | -56.41% | -15.49% | -28.42% | -27.34% | 0.41% | -79.76% | -49.34% | -17.59% | -33.13% | 26.19% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 0.25% | -9.31% | 39.72% | -8.00% | -19.17% | -30.15% | -36.38% | -19.73% | -51.62% | -93.76% | -36.78% | -82.11% | -43.49% | -34.45% | -55.06% | -52.55% | -15.20% | 1.04% | -15.88% | -15.46% | -0.09% | 19.14% | 21.05% | 33.53% | 0.09% | 10.93% | 14.58% | -6.91% | -25.76% | -32.90% | -29.64% | -15.68% | -14.82% | -35.98% | -2.69% | -19.97% | 6.85% | 0.37% | -14.55% | 17.90% | 12.80% | 14.76% | 9.28% | 3.73% | 3.75% | 5.74% | -31.03% | -13.62% | -27.52% | -15.29% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -22.15% | -32.85% | -4.12% | -43.51% | -22.03% | -30.94% | -39.78% | -33.49% | -29.14% | -25.38% | -4.77% | -22.56% | -22.41% | -10.86% | -22.42% | -7.25% | -9.79% | -4.29% | -5.57% | -24.72% | -15.44% | 0.00% | -1.46% | 6.65% | -7.09% | -11.62% | 4.39% | 7.15% | 3.35% | -4.71% | -4.84% | -1.64% | -6.27% | -3.22% | -10.28% | -16.59% | -4.72% | -15.47% | -23.59% | 3.69% | 2.54% | 3.85% |
|
Enterprise Value (QoQ)
|
-21.21% | -288.13% | 79.55% | -12.60% | 7.69% | 28.03% | -41.05% | 23.13% | 11.65% | -226.37% | 56.90% | -2.34% | -59.54% | 34.93% | -17.65% | -51.25% | -20.25% | 17.18% | 4.56% | -56.09% | -84.40% | -14.80% | -1.71% | 49.94% | -31.27% | 0.20% | -12.03% | 34.86% | 23.78% | -32.98% | 5.60% | -1.69% | 2.78% | -6.86% | 39.30% | -70.04% | 6.99% | 11.98% | -119.62% | -6.05% | 10.05% | -23.41% | 32.93% | 0.55% | -61.47% | 53.98% | 3.21% | 20.41% | -13.78% | -33.80% | 19.16% | -27.08% | 15.98% | -48.78% | 19.84% | 0.61% | -51.65% | -23.61% | 36.88% | -12.52% | 15.92% |
|
EPS (Basic) Growth (1y)
|
| | | 45.75% | 10.00% | | -23.33% | -1,904.47% | -2,015.42% | 120.06% | 111.87% | 98.85% | 95.82% | 500.00% | -199.36% | 166.35% | 149.84% | -9.52% | 200.16% | -49.84% | 906.41% | -39.47% | 546.18% | -407.36% | -74.30% | -8.70% | -96.74% | 65.88% | 1,174.70% | 142.86% | 13,012.00% | 26,965.00% | 71.43% | 5.88% | 31.82% | 22.22% | 30.56% | -9.26% | 34.48% | -34.55% | -10.64% | -12.24% | -5.13% | 36.11% | 14.29% | -25.58% | -8.11% | 12.24% | 10.42% | 78.13% | 32.35% | 20.00% | 33.96% | 33.33% | 88.89% | 51.52% | 23.94% | 8.03% | -10.59% | 18.00% | 27.27% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 50.06% | 7.37% | | 47.41% | 29.11% | 34.63% | 45.64% | 28.42% | 26.07% | 30.24% | 48.67% | 85.96% | -0.76% | 48.72% | -20.63% | 30.27% | -36.19% | 220.66% | 10.31% | 202.16% | 555.53% | 77.75% | 32.91% | 77.87% | 384.90% | 205.56% | 32.64% | 514.85% | 500.85% | 25.99% | -5.53% | 18.92% | 2.88% | 10.06% | -16.01% | 5.45% | 0.00% | 4.09% | 5.17% | 4.89% | 22.39% | 19.13% | 20.91% | 31.95% | 26.84% | 22.39% | 36.90% | 30.75% | 28.98% | 28.33% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.34% | 43.04% | | 24.08% | 25.15% | 25.70% | 21.08% | 15.15% | 66.86% | 21.85% | 48.76% | 93.97% | 149.02% | 97.66% | 5.15% | 107.45% | 180.19% | 136.37% | 5.22% | 117.71% | 195.51% | 45.64% | 13.33% | 48.33% | 152.08% | 96.28% | 8.79% | 189.30% | 219.00% | 20.34% | 2.25% | 15.39% | 7.96% | 14.55% | 7.07% | 24.00% | 12.70% | 13.36% | 10.87% | 14.27% | 26.80% | 21.67% |
|
EPS (Basic) (QoQ)
|
58.27% | | | 61.83% | 30.77% | -2,311.11% | 80.65% | -520.43% | 26.94% | 122.87% | -88.55% | -159.90% | -166.24% | 3,386.50% | -101.90% | 140.00% | 100.00% | 5,866.00% | -97.90% | -79.97% | 3,912.82% | 258.80% | -77.60% | -109.53% | 435.53% | 1,174.70% | -99.20% | -199.83% | 12,637.00% | 142.86% | -56.86% | 104.55% | -20.00% | 50.00% | -46.30% | 89.66% | -14.55% | 4.26% | -20.41% | -7.69% | 16.67% | 2.38% | -13.95% | 32.43% | -2.04% | -33.33% | 6.25% | 61.76% | -3.64% | 7.55% | -21.05% | 46.67% | 7.58% | 7.04% | 11.84% | 17.65% | -12.00% | -6.70% | -7.43% | 55.26% | -5.08% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 280.00% | 25.00% | 88.09% | 155.56% | -388.89% | -706.35% | 99.54% | -140.00% | 819.23% | 185.76% | 496.84% | 750.00% | -85.56% | -7.69% | 868.87% | 76.92% | 7.41% | 25.00% | -251.76% | -4.35% | -48.28% | -53.33% | 108.78% | -45.45% | 26.67% | 50.00% | 122.91% | 75.00% | 131.58% | 71.43% | -73.08% | 38.10% | 22.73% | 27.78% | -66.88% | 31.03% | -35.19% | -10.87% | 25,772.00% | -5.26% | 37.14% | 14.63% | -23.81% | -8.33% | 14.58% | 10.64% | 78.13% | 36.36% | 20.00% | 36.54% | 31.58% | 86.67% | 50.00% | 22.54% | 8.05% | -10.71% | 17.17% | 27.59% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 240.28% | 86.63% | 26.04% | 51.02% | 44.22% | 68.69% | 29.58% | 66.31% | 46.05% | 44.06% | -287.86% | 135.13% | -56.87% | -18.64% | 8.88% | -2.63% | -11.05% | -4.35% | -33.28% | -2.99% | 14.91% | 6.27% | 27.09% | 9.65% | 53.26% | 48.67% | -41.65% | 46.85% | 22.59% | 24.98% | 184.64% | 19.68% | 2.94% | 9.29% | 302.65% | 4.40% | 0.61% | 4.17% | 605.48% | 5.80% | 23.55% | 20.09% | 21.32% | 32.64% | 27.29% | 22.78% | 36.30% | 31.48% | 28.24% | 28.76% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 50.81% | 49.63% | 49.84% | 34.76% | 10.76% | 22.87% | 15.14% | 19.14% | 22.25% | 21.91% | 68.09% | 65.72% | -25.13% | 6.72% | -4.98% | 17.41% | 14.87% | 13.90% | -51.63% | 10.56% | 3.83% | 6.45% | 45.47% | 10.35% | 26.19% | 27.41% | 108.25% | 22.42% | 23.69% | 19.88% | 99.11% | 16.47% | 8.45% | 14.55% | 173.49% | 23.70% | 12.89% | 13.59% | 246.46% | 14.57% | 27.08% | 22.04% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
180.00% | -7,425.00% | 96.93% | 200.00% | -44.44% | -797.75% | 114.33% | -620.00% | -16.61% | 99.47% | -1,154.00% | 9,450.00% | -86.10% | -97.57% | 1,954.00% | 107.69% | -11.11% | -74.45% | 275.08% | 26.09% | 3.45% | -131.02% | 336.41% | -31.82% | -6.67% | -94.16% | 1,368.80% | 58.33% | 10.53% | -91.33% | 1,053.09% | 109.52% | -18.18% | -98.64% | 5,816.00% | 86.21% | -14.81% | -99.65% | 23,308.00% | -7.89% | 17.14% | 2.44% | -14.29% | 33.33% | -2.08% | -31.91% | 3.13% | 66.67% | -5.45% | 9.62% | -21.05% | 46.67% | 7.58% | 5.63% | 12.00% | 17.86% | -12.12% | -6.85% | -7.45% | 54.67% | -4.31% |
|
FCF Margin Growth (1y)
|
| | | | -159.00 | -1626.00 | 1,885.00 | -711.00 | -585.00 | 1,283.00 | -1354.00 | 1,106.00 | 758.00 | 581.00 | 317.00 | 352.00 | -183.00 | -77.00 | 679.00 | -84.00 | 1,015.00 | -203.00 | -534.00 | -600.00 | -1276.00 | -1098.00 | 1,212.00 | 761.00 | -467.00 | 329.00 | -416.00 | -552.00 | 998.00 | -147.00 | -778.00 | 108.00 | -467.00 | 365.00 | 335.00 | 1,046.00 | -444.00 | 767.00 | 929.00 | -1714.00 | 187.00 | -1017.00 | -1587.00 | -41.00 | -252.00 | 94.00 | 837.00 | 385.00 | 777.00 | 1,290.00 | 510.00 | -87.00 | 337.00 | -368.00 | 132.00 | 422.00 | -309.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 14.00 | 238.00 | 848.00 | 746.00 | -11.00 | 1,788.00 | -357.00 | 1,374.00 | 1,589.00 | 302.00 | 462.00 | -332.00 | -445.00 | -1377.00 | 1,357.00 | 77.00 | -728.00 | -971.00 | 262.00 | -390.00 | -745.00 | -915.00 | 18.00 | 318.00 | 64.00 | 547.00 | -859.00 | 603.00 | 87.00 | 985.00 | 486.00 | -560.00 | -725.00 | 115.00 | -323.00 | -709.00 | -510.00 | -156.00 | 179.00 | -1370.00 | 712.00 | 367.00 | -239.00 | 258.00 | 862.00 | 1,016.00 | 1,479.00 | 721.00 | 804.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 845.00 | -41.00 | 994.00 | 62.00 | -272.00 | 487.00 | 321.00 | 1,535.00 | -154.00 | -467.00 | 1,258.00 | -122.00 | 86.00 | -1195.00 | 163.00 | -366.00 | -197.00 | -753.00 | -181.00 | 765.00 | -1656.00 | 217.00 | 1,282.00 | -350.00 | -194.00 | 297.00 | -1517.00 | -1152.00 | 22.00 | 62.00 | -264.00 | -215.00 | -199.00 | 1,499.00 | 1,025.00 | -410.00 | 604.00 | 766.00 | 821.00 | -1034.00 | 739.00 |
|
FCF Margin (QoQ)
|
| 518.00 | -3062.00 | 2,032.00 | 353.00 | -950.00 | 449.00 | -564.00 | 479.00 | 919.00 | -2188.00 | 1,896.00 | 131.00 | 743.00 | -2452.00 | 1,931.00 | -405.00 | 849.00 | -1696.00 | 1,167.00 | 694.00 | -368.00 | -2027.00 | 1,101.00 | 18.00 | -190.00 | 283.00 | 651.00 | -1210.00 | 606.00 | -463.00 | 515.00 | 339.00 | -539.00 | -1094.00 | 1,402.00 | -236.00 | 293.00 | -1124.00 | 2,113.00 | -1726.00 | 1,504.00 | -962.00 | -530.00 | 174.00 | 301.00 | -1532.00 | 1,016.00 | -37.00 | 647.00 | -789.00 | 564.00 | 355.00 | 1,160.00 | -1569.00 | -33.00 | 779.00 | 455.00 | -1069.00 | 258.00 | 47.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | 103.44% | 0.00% | 203.66% | -107.80% | 177.56% | 226.77% | 261.05% | 167.44% | -67.01% | 210.81% | -58.91% | 72.60% | 48.33% | -86.32% | 28.33% | -162.73% | -20.88% | 50.21% | -45.58% | -209.30% | -42.79% | 211.69% | -39.11% | 122.71% | 616.74% | -39.98% | 164.14% | -181.27% | 7.22% | 113.56% | -33.11% | 2,527.27% | -67.23% | -84.53% | -61.75% | -93.62% | 28.16% | -16.88% | 37.75% | -13.25% | -45.00% | 31.07% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | 107.62% | | | | | | | | | | | | 23.04% | 116.56% | 65.15% | -55.05% | 10.74% | 11.60% | 23.94% | 9.95% | -27.12% | -13.87% | -34.04% | -74.89% | -12.44% | -13.79% | -24.80% | -23.91% | 48.04% | 41.11% | -4.34% | 17.05% | 63.82% | 58.68% | 2.46% | 86.43% | 36.05% | -41.69% | -12.24% | 7.94% | -23.35% | -35.00% | -29.36% | 49.52% | -38.64% | -44.76% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -10.70% | -5.28% | -23.96% | 110.41% | | | | | | | | | | | | 16.93% | 15.86% | 25.76% | -16.83% | -9.27% | 45.44% | -8.80% | 20.24% | 9.68% | 3.63% | -14.33% | -21.23% | 38.84% | -3.86% | -5.56% | 54.10% | 2.65% | -1.48% | -25.86% | 23.59% | 13.05% | -12.47% | -10.73% | 17.58% | 12.16% | -26.40% |
|
FCF Payout Ratio (QoQ)
|
| 0.93% | -185.03% | 93.70% | | | | | | | | | | | | | 51.18% | -55.39% | 12,601.85% | -97.63% | -25.69% | 35.47% | -426.44% | 184.47% | -12.52% | 49.68% | -39.02% | -58.69% | 724.32% | -80.21% | 156.16% | -64.50% | -23.95% | 85.55% | -225.21% | 144.78% | 44.37% | -32.77% | -811.63% | 108.28% | 686.64% | -86.87% | 165.35% | 161.45% | -34.13% | -42.20% | -181.65% | 444.93% | 31.20% | -81.90% | 2,862.96% | -95.34% | -38.06% | -55.24% | 393.84% | -6.40% | -59.83% | -25.82% | 211.00% | -40.65% | -4.27% |
|
Free Cash Flow Growth (1y)
|
| | | | -20.74% | -108.22% | 133.78% | -138.30% | -62.42% | 2,316.67% | -353.95% | 675.00% | 296.43% | 48.87% | 40.93% | 24.15% | -23.42% | -8.84% | 105.26% | -4.28% | 100.00% | -21.33% | -1,550.00% | -58.13% | -66.18% | -73.59% | 244.83% | 196.12% | -67.83% | 149.33% | -42.06% | -22.95% | 735.14% | -9.09% | -282.19% | 26.38% | -32.04% | 80.00% | 67.67% | 78.45% | -68.57% | 67.65% | 604.65% | -84.34% | 90.91% | -57.50% | -223.04% | -8.43% | -53.17% | 46.79% | 104.12% | 244.74% | 616.95% | 195.31% | 1,981.82% | -5.34% | 43.97% | -13.12% | 35.81% | 111.29% | -11.17% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 5.70% | 39.46% | 20.28% | 39.83% | 4.49% | 217.76% | -57.10% | 106.72% | 82.43% | 2.21% | 23.32% | -20.76% | -19.69% | -42.57% | 45.89% | 5.87% | -39.85% | -19.69% | 130.00% | -1.51% | -3.14% | -15.72% | -15.20% | 42.33% | 22.23% | 59.79% | -32.79% | 20.22% | 21.28% | 39.99% | 43.78% | -29.31% | -25.85% | 8.64% | -26.15% | -36.51% | -34.50% | 1.50% | 31.15% | -20.93% | 85.75% | 22.59% | 1.81% | 44.03% | 69.08% | 55.58% | 46.82% | 90.33% | 109.31% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 12.58% | 14.23% | 17.31% | 1.85% | -5.05% | 52.51% | 10.64% | 59.96% | -7.95% | -6.81% | 18.92% | 2.57% | 6.84% | -15.56% | -3.13% | 2.94% | 4.32% | -3.25% | -55.76% | 16.59% | -27.95% | 12.55% | 35.06% | -4.23% | 1.84% | 23.79% | -32.73% | -24.26% | 9.78% | 11.34% | -31.51% | 2.20% | 6.48% | 40.93% | 30.06% | -3.54% | 23.73% | 21.82% | 55.98% | -0.23% | 52.31% |
|
Free Cash Flow (QoQ)
|
| -22.34% | -254.11% | 141.78% | 58.51% | -108.05% | 733.33% | -147.37% | 255.56% | 375.00% | -172.56% | 207.25% | 7.25% | 78.38% | -128.79% | 325.44% | -33.85% | 112.35% | -98.34% | 4,000.00% | 38.21% | -16.47% | -130.63% | 218.39% | 11.65% | -34.78% | 68.00% | 142.06% | -87.87% | 405.41% | -60.96% | 221.92% | 31.49% | -44.98% | -178.24% | 323.31% | -29.29% | 45.71% | -114.05% | 1,332.56% | -87.55% | 677.27% | -57.70% | -61.75% | 51.81% | 73.02% | -222.48% | 128.46% | -22.37% | 442.37% | -96.56% | 2,281.82% | 61.45% | 123.40% | -75.77% | 8.30% | 145.56% | 34.81% | -62.12% | 68.49% | 3.24% |
|
Gross Margin Growth (1y)
|
| | | -345.00 | -303.00 | 747.00 | 94.00 | 135.00 | 290.00 | -61.00 | 32.00 | -80.00 | -52.00 | 267.00 | 82.00 | 386.00 | 379.00 | 205.00 | 369.00 | 242.00 | 252.00 | 212.00 | -51.00 | -343.00 | -618.00 | -389.00 | -291.00 | -174.00 | 38.00 | -90.00 | 27.00 | 284.00 | 96.00 | 89.00 | 89.00 | 23.00 | 94.00 | 15.00 | 47.00 | -142.00 | -61.00 | -18.00 | -147.00 | -165.00 | -218.00 | -338.00 | -175.00 | 11.00 | 13.00 | 231.00 | 193.00 | 203.00 | 246.00 | 195.00 | 245.00 | 285.00 | 324.00 | 147.00 | 90.00 | 68.00 | -51.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -291.00 | -65.00 | 953.00 | 209.00 | 441.00 | 616.00 | 411.00 | 484.00 | 548.00 | 579.00 | 684.00 | 401.00 | 285.00 | 14.00 | 28.00 | 28.00 | -276.00 | -327.00 | -267.00 | -315.00 | -234.00 | -483.00 | -390.00 | -175.00 | 133.00 | 229.00 | 14.00 | 162.00 | 165.00 | 130.00 | 87.00 | -11.00 | -284.00 | -184.00 | -341.00 | -275.00 | -296.00 | -265.00 | -125.00 | -129.00 | 49.00 | 42.00 | 88.00 | 262.00 | 498.00 | 584.00 | 573.00 | 528.00 | 555.00 | 520.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 338.00 | 566.00 | 1,370.00 | 527.00 | 340.00 | 251.00 | 234.00 | 142.00 | 31.00 | 0.00 | 205.00 | 137.00 | 395.00 | 148.00 | 27.00 | 143.00 | 31.00 | -136.00 | -162.00 | -179.00 | -352.00 | -449.00 | -392.00 | -275.00 | -174.00 | -50.00 | -342.00 | -160.00 | 11.00 | -75.00 | -20.00 | 6.00 | -70.00 | 75.00 | 86.00 | 162.00 | 192.00 | 305.00 | 217.00 | 206.00 | 401.00 | 315.00 |
|
Gross Margin (QoQ)
|
-140.00 | -881.00 | 619.00 | 57.00 | -97.00 | 168.00 | -34.00 | 97.00 | 58.00 | -182.00 | 59.00 | -15.00 | 86.00 | 137.00 | -126.00 | 289.00 | 78.00 | -37.00 | 39.00 | 161.00 | 89.00 | -77.00 | -224.00 | -131.00 | -185.00 | 152.00 | -126.00 | -15.00 | 27.00 | 23.00 | -9.00 | 243.00 | -160.00 | 16.00 | -9.00 | 177.00 | -89.00 | -63.00 | 22.00 | -12.00 | -8.00 | -20.00 | -107.00 | -30.00 | -61.00 | -141.00 | 56.00 | 156.00 | -59.00 | 77.00 | 18.00 | 166.00 | -15.00 | 26.00 | 67.00 | 206.00 | 24.00 | -151.00 | 11.00 | 184.00 | -94.00 |
|
Gross Profit Growth (1y)
|
| | | -22.07% | -17.98% | 206.71% | 36.04% | 23.31% | 24.93% | 8.75% | 3.31% | 5.28% | 10.75% | 12.68% | -8.97% | 5.02% | 7.13% | 2.86% | 28.87% | 11.58% | 1.11% | -3.99% | -13.66% | -25.86% | -17.18% | -17.90% | -8.02% | 21.56% | 35.32% | 35.68% | 41.97% | 44.79% | 12.56% | 16.88% | 13.57% | 12.37% | 18.84% | 13.19% | 6.40% | -21.01% | -11.46% | -6.87% | -8.02% | 16.07% | -2.34% | -11.20% | 10.03% | 10.05% | 16.78% | 43.32% | 26.55% | 30.62% | 42.15% | 23.60% | 21.09% | 22.76% | 19.29% | 11.06% | 12.76% | 17.78% | 15.03% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 0.39% | 4.31% | 55.48% | 8.56% | 10.89% | 14.02% | 8.02% | 6.62% | 7.25% | 6.25% | 3.62% | 0.43% | -4.58% | -3.56% | -6.76% | 0.78% | 0.18% | 4.25% | 2.26% | 4.08% | 9.27% | 8.05% | 9.19% | 14.04% | 25.52% | 21.87% | 21.53% | 19.71% | 8.72% | 5.80% | 7.21% | 3.59% | 1.00% | 0.91% | -2.18% | 2.50% | 0.30% | 0.32% | 5.83% | 8.60% | 18.61% | 17.48% | 16.30% | 19.02% | 20.84% | 25.58% | 25.30% | 20.00% | 23.61% | 24.94% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.46% | 4.21% | 29.99% | 7.32% | 2.43% | 4.41% | -0.13% | -0.76% | 2.14% | 6.10% | 4.39% | 5.75% | 8.86% | 6.44% | 5.15% | 10.54% | 10.35% | 8.67% | 7.19% | 6.38% | 2.98% | 5.83% | 6.54% | 7.74% | 12.64% | 9.37% | 8.22% | 11.67% | 10.42% | 6.20% | 9.42% | 9.13% | 8.17% | 11.27% | 10.65% | 10.54% | 10.10% | 11.36% | 10.22% | 11.83% | 19.26% | 17.34% |
|
Gross Profit (QoQ)
|
-13.09% | -66.52% | 123.49% | 19.82% | -8.52% | 25.21% | -0.88% | 8.61% | -7.32% | 8.99% | -5.84% | 10.68% | -2.51% | 10.89% | -23.93% | 27.70% | -0.55% | 6.47% | -4.69% | 10.56% | -9.88% | 1.10% | -14.29% | -5.06% | 0.67% | 0.22% | -3.96% | 25.46% | 12.07% | 0.49% | 0.49% | 27.95% | -12.88% | 4.35% | -2.36% | 26.60% | -7.87% | -0.61% | -8.22% | -6.02% | 3.27% | 4.55% | -9.35% | 18.60% | -13.11% | -4.94% | 12.31% | 18.63% | -7.80% | 16.67% | -0.83% | 22.44% | 0.34% | 1.44% | -2.85% | 24.14% | -2.50% | -5.56% | -1.36% | 29.66% | -4.78% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 239.20% | -5.56% | -34.18% | 786.67% | 10.41% | 26.24% | -10.76% | 33.14% | 265.90% | 425.59% | 356.73% | 376.03% | 148.05% | 120.74% | 225.20% | 219.01% | 83.26% | 51.81% | 43.47% | -1.43% | -26.54% | -46.43% | -30.45% | -52.80% | -59.55% | -63.29% | -76.88% | -58.74% | 5.38% | 67.31% | 103.52% | 64.54% | 51.90% | 33.02% | 27.15% | 66.93% | -24.89% | 54.15% | 39.29% | 17.37% | 101.28% | 10.05% | -10.95% | -13.25% | -30.53% | -53.08% | -57.78% | -61.66% | -56.38% | -16.23% | 38.56% | 101.91% | 138.93% | 106.45% | 54.10% | 29.06% | 10.14% | 32.69% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 139.30% | 84.37% | 38.96% | 257.05% | 115.59% | 144.67% | 136.66% | 172.43% | 155.26% | 160.18% | 177.24% | 146.45% | 49.47% | 21.54% | 48.05% | 14.07% | -18.34% | -33.17% | -38.67% | -42.31% | -32.09% | -30.97% | -31.09% | -31.57% | -13.48% | -6.52% | -15.74% | 4.26% | 6.34% | 50.82% | 53.32% | 47.72% | 31.94% | 31.16% | 16.40% | 19.34% | 1.65% | -7.33% | -19.39% | -26.92% | -15.19% | -24.37% | -19.53% | -12.43% | -10.20% | -6.73% | -3.40% | -0.04% | 4.71% | 31.90% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 128.50% | 83.84% | 65.77% | 168.23% | 68.27% | 64.13% | 67.60% | 56.57% | 37.65% | 28.20% | 27.93% | 23.87% | 7.32% | 1.97% | 8.83% | 0.16% | -2.71% | -7.85% | -9.80% | -12.01% | -18.60% | -7.57% | -10.34% | -8.89% | -0.42% | 6.74% | -5.79% | 2.90% | 10.95% | 12.11% | 6.27% | 1.40% | -6.99% | -2.37% | -1.60% | 5.64% | 1.83% | 6.60% | 2.26% | 0.34% | 9.93% | 3.45% |
|
Interest Coverage Ratio (QoQ)
|
156.00% | 94.12% | -107.58% | 1,001.00% | -28.72% | 35.29% | -20.97% | 44.88% | -18.50% | -4.36% | 17.90% | 298.15% | 17.07% | -16.89% | 22.88% | 107.47% | 4.18% | 22.44% | 20.54% | 19.18% | -13.70% | 15.71% | -17.18% | -11.18% | -37.06% | 50.22% | -43.79% | -23.89% | -42.89% | -5.38% | 0.32% | 94.39% | -9.33% | 15.10% | -18.89% | 79.46% | -20.60% | 10.02% | 6.48% | -19.25% | 62.94% | -0.59% | -10.27% | 38.49% | -10.91% | -19.56% | -12.60% | 10.91% | -39.83% | -27.61% | -20.65% | 26.21% | 15.53% | 19.74% | 15.63% | 49.36% | -0.17% | -10.62% | -3.15% | 27.46% | 20.27% |
|
Net Cash Flow Growth (1y)
|
| | | | -5.10% | -113.35% | 126.65% | -160.00% | -1.08% | 532.20% | -224.81% | 533.33% | -22.83% | -111.37% | 50.93% | 61.54% | -22.54% | 437.93% | -20.25% | 119.05% | 398.18% | 54.08% | 91.58% | -778.80% | -53.28% | -103.31% | 837.50% | 83.99% | -171.88% | 1,960.00% | -138.98% | 106.50% | 90.22% | -73.12% | -539.13% | 1,107.69% | -144.44% | -276.00% | 359.86% | -73.89% | -259.09% | 420.45% | -169.11% | -114.63% | 530.38% | -436.88% | 95.45% | -1,150.00% | -84.12% | 122.95% | -666.67% | 233.33% | -224.07% | 71.56% | -26.09% | | 462.69% | 0.00% | -193.97% | | -143.21% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -10.19% | -27.36% | 45.35% | 61.34% | -16.06% | 54.12% | -39.87% | 158.80% | 43.88% | -16.03% | 63.24% | -196.32% | 21.71% | 44.34% | 40.05% | -63.63% | -54.29% | -1.73% | 37.67% | -58.66% | -26.68% | -45.09% | -163.88% | 28.58% | -29.50% | -106.46% | 86.38% | 30.16% | 4.95% | 14.88% | -125.58% | -35.02% | 241.36% | -175.89% | 56.62% | -35.32% | 64.54% | 64.82% | -30.86% | 34.61% | 5.34% | 9.87% | 23.98% | | -10.59% | 33.77% | -205.16% | 41.84% | -58.00% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 22.83% | -19.33% | 55.98% | -130.06% | 6.60% | 38.96% | -14.48% | -75.54% | -24.57% | -18.27% | 32.24% | -24.21% | -16.29% | 23.41% | -13.22% | 13.32% | -19.14% | -19.62% | 43.20% | -25.94% | -18.01% | -1.36% | -101.23% | 65.62% | 21.58% | -148.62% | -17.12% | 17.81% | 20.94% | 3.23% | -31.95% | 50.39% | -49.41% | 49.55% | 4.63% | | 67.14% | 44.27% | -23.67% | 9.31% | -5.86% |
|
Net Cash Flow (QoQ)
|
| 351.02% | -209.50% | 104.13% | 365.00% | -163.44% | 318.64% | -109.30% | 866.67% | 177.17% | -163.14% | 132.30% | 36.54% | -140.85% | -172.41% | 206.33% | -34.52% | 78.18% | -196.94% | 293.68% | 48.91% | -44.89% | -105.30% | -15,512.50% | 110.25% | -103.91% | 1,280.00% | -438.98% | 54.00% | 201.09% | -124.73% | 156.52% | -169.23% | 377.78% | -688.00% | 206.80% | -114.01% | -100.00% | 968.18% | -89.27% | -292.68% | 278.48% | -287.23% | 97.73% | 5,766.67% | -239.71% | 97.47% | -525.00% | 172.00% | 101.85% | -184.40% | 208.70% | -167.00% | 379.10% | -162.03% | | | -23.05% | -282.35% | 118.77% | -264.06% |
|
Net Income Growth (1y)
|
| | | 40.91% | 10.00% | 77.72% | -23.53% | -1,907.69% | -2,022.22% | 99.54% | 111.90% | 98.85% | 95.81% | 500.00% | -200.00% | 166.67% | 150.00% | 875.00% | 200.00% | -50.00% | 900.00% | -251.28% | 540.00% | -400.00% | -75.00% | 108.47% | -96.88% | 66.67% | | 120.00% | | | | -72.73% | | | | -66.67% | | | | 25,900.00% | -5.13% | 38.79% | 15.42% | -25.00% | -7.66% | 12.79% | 8.90% | 77.44% | 33.66% | 20.30% | 36.16% | 34.10% | 88.32% | 50.87% | 24.48% | 7.76% | -10.27% | 17.43% | 26.35% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 48.53% | 7.17% | 26.08% | 47.22% | 29.14% | 34.71% | 29.66% | 28.44% | 26.07% | 30.24% | -289.30% | 85.66% | 0.00% | 48.12% | 7.72% | 30.06% | -35.72% | | -34.42% | | | | 27.05% | | | | -41.52% | 516.22% | 500.00% | | 186.99% | | | | 302.07% | | | | 602.03% | 5.40% | 23.49% | 19.62% | 21.30% | 32.46% | 26.97% | 22.67% | 36.87% | 31.20% | 28.69% | 28.90% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.39% | 43.10% | 42.92% | 24.08% | 25.42% | 25.48% | 15.13% | 15.14% | 67.14% | | 67.03% | | | | -5.59% | | | | -51.94% | 115.80% | 192.47% | 44.61% | 44.99% | 47.31% | 151.69% | 96.37% | 108.07% | 189.97% | 220.28% | | 99.31% | | | | 174.08% | | | | 246.57% | 14.62% | 27.25% | 21.90% |
|
Net Income (QoQ)
|
54.55% | -9,640.00% | 96.51% | 61.76% | 30.77% | -2,311.11% | 80.65% | -521.43% | 26.82% | 99.48% | 600.00% | -160.00% | -166.67% | 150.00% | -225.00% | 140.00% | 100.00% | 875.00% | -87.18% | -80.00% | 3,900.00% | -247.50% | 154.24% | -109.38% | 433.33% | -50.00% | -80.00% | -200.00% | | | | | | | | | | | 23,300.00% | -8.55% | 18.22% | 2.77% | -14.62% | 33.78% | -1.68% | -33.22% | 5.13% | 63.41% | -5.07% | 8.81% | -20.81% | 47.08% | 7.44% | 7.16% | 11.21% | 17.83% | -11.35% | -7.24% | -7.40% | 54.21% | -4.62% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 40.91% | 10.00% | 77.72% | -23.53% | -1,907.69% | -2,022.22% | 99.54% | 111.90% | 98.85% | 95.81% | 500.00% | -200.00% | 166.67% | 150.00% | 875.00% | 200.00% | -50.00% | 900.00% | -251.28% | 540.00% | -400.00% | -75.00% | 108.47% | -96.88% | 66.67% | | 120.00% | | | | -72.73% | | | | -66.67% | | | | 25,900.00% | -5.13% | 38.79% | 15.42% | -25.00% | -7.66% | 12.79% | 8.90% | 77.44% | 33.66% | 20.30% | 36.16% | 34.10% | 88.32% | 50.87% | 24.48% | 7.76% | -10.27% | 17.43% | 26.35% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 48.53% | 7.17% | 26.08% | 47.22% | 29.14% | 34.71% | 29.66% | 28.44% | 26.07% | 30.24% | -289.30% | 85.66% | 0.00% | 48.12% | 7.72% | 30.06% | -35.72% | | -34.42% | | | | 27.05% | | | | -41.52% | 516.22% | 500.00% | | 186.99% | | | | 302.07% | | | | 602.03% | 5.40% | 23.49% | 19.62% | 21.30% | 32.46% | 26.97% | 22.67% | 36.87% | 31.20% | 28.69% | 28.90% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.39% | 43.10% | 42.92% | 24.08% | 25.42% | 25.48% | 15.13% | 15.14% | 67.14% | | 67.03% | | | | -5.59% | | | | -51.94% | 115.80% | 192.47% | 44.61% | 44.99% | 47.31% | 151.69% | 96.37% | 108.07% | 189.97% | 220.28% | | 99.31% | | | | 174.08% | | | | 246.57% | 14.62% | 27.25% | 21.90% |
|
Net Income towards Common Stockholders (QoQ)
|
54.55% | -9,640.00% | 96.51% | 61.76% | 30.77% | -2,311.11% | 80.65% | -521.43% | 26.82% | 99.48% | 600.00% | -160.00% | -166.67% | 150.00% | -225.00% | 140.00% | 100.00% | 875.00% | -87.18% | -80.00% | 3,900.00% | -247.50% | 154.24% | -109.38% | 433.33% | -50.00% | -80.00% | -200.00% | | | | | | | | | | | 23,300.00% | -8.55% | 18.22% | 2.77% | -14.62% | 33.78% | -1.68% | -33.22% | 5.13% | 63.41% | -5.07% | 8.81% | -20.81% | 47.08% | 7.44% | 7.16% | 11.21% | 17.83% | -11.35% | -7.24% | -7.40% | 54.21% | -4.62% |
|
Net Margin Growth (1y)
|
| | | 38.00 | 2.00 | 9,327.00 | 12.00 | -1203.00 | -979.00 | 1,108.00 | 239.00 | 1,263.00 | 994.00 | 23.00 | -53.00 | 23.00 | 59.00 | 168.00 | 54.00 | -5.00 | 202.00 | -503.00 | 160.00 | -22.00 | -169.00 | 345.00 | -180.00 | 13.00 | | 16.00 | | | | -34.00 | | | | -8.00 | | | | 879.00 | -22.00 | 95.00 | 75.00 | -235.00 | -175.00 | 26.00 | -61.00 | 237.00 | 90.00 | -3.00 | 52.00 | 151.00 | 504.00 | 329.00 | 167.00 | 25.00 | -216.00 | 25.00 | 90.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 99.00 | 17.00 | 10,458.00 | 198.00 | 84.00 | 74.00 | 1,299.00 | 240.00 | 1,282.00 | 1,255.00 | -312.00 | 160.00 | -4.00 | 92.00 | 10.00 | 34.00 | -14.00 | | -142.00 | | | | 327.00 | | | | -25.00 | 812.00 | 797.00 | | 838.00 | | | | 636.00 | | | | 881.00 | -107.00 | 119.00 | 66.00 | 153.00 | 418.00 | 352.00 | 158.00 | 412.00 | 377.00 | 351.00 | 309.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 117.00 | 278.00 | 10,123.00 | 411.00 | 57.00 | 107.00 | 1,141.00 | 220.00 | 1,272.00 | | 49.00 | | | | -7.00 | | | | -183.00 | 792.00 | 787.00 | 682.00 | 1,198.00 | 611.00 | 905.00 | 925.00 | 619.00 | 615.00 | 918.00 | | 839.00 | | | | 1,024.00 | | | | 1,056.00 | 180.00 | 472.00 | 323.00 |
|
Net Margin (QoQ)
|
57.00 | -10384.00 | 10,213.00 | 152.00 | 20.00 | -1059.00 | 899.00 | -1063.00 | 244.00 | 1,028.00 | 30.00 | -39.00 | -25.00 | 56.00 | -47.00 | 38.00 | 11.00 | 166.00 | -161.00 | -21.00 | 218.00 | -539.00 | 502.00 | -203.00 | 71.00 | -25.00 | -23.00 | -10.00 | | | | | | | | | | | 815.00 | -26.00 | 112.00 | -22.00 | -86.00 | 91.00 | 92.00 | -332.00 | -26.00 | 293.00 | 4.00 | -34.00 | -173.00 | 200.00 | 59.00 | 65.00 | 180.00 | 25.00 | -103.00 | -77.00 | -61.00 | 266.00 | -38.00 |
|
Operating Income Growth (1y)
|
| | | 324.00% | 77.08% | 74.24% | 1,130.00% | 49.06% | 45.88% | 13.04% | 17.48% | 15.19% | 51.61% | -3.85% | 5.79% | 31.32% | 32.45% | 116.80% | 91.41% | 22.18% | 1.20% | -10.33% | -34.29% | -51.03% | -46.43% | -30.45% | -29.19% | 31.47% | 65.19% | 24.85% | 71.93% | 102.66% | 36.32% | 58.29% | 31.63% | 21.52% | 26.97% | 8.98% | 25.19% | -32.40% | -11.92% | -7.14% | -13.93% | 23.00% | 0.88% | -10.95% | 2.52% | 20.00% | 15.16% | 54.82% | 38.60% | 28.57% | 58.23% | 35.41% | 37.47% | 36.53% | 21.44% | 11.09% | 20.99% | 20.47% | 23.85% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 93.81% | 57.63% | 23.72% | 145.52% | 31.13% | 43.08% | 33.07% | 33.49% | 22.72% | 26.67% | 23.18% | 9.99% | -7.72% | -10.45% | 10.58% | -3.79% | -7.69% | -3.61% | -8.00% | -7.17% | 9.27% | 6.45% | 11.19% | 17.02% | 47.94% | 41.93% | 29.14% | 41.50% | 18.52% | 15.10% | 17.01% | 12.36% | 0.35% | 4.11% | -3.41% | 3.37% | -0.07% | 0.77% | 8.58% | 6.94% | 23.81% | 22.50% | 23.13% | 25.00% | 28.19% | 30.31% | 32.55% | 32.10% | 28.36% | 33.51% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 63.49% | 39.33% | 29.78% | 78.46% | 6.17% | 9.69% | 8.00% | 2.05% | 3.54% | 12.45% | 10.17% | 10.13% | 15.92% | 10.09% | 21.72% | 15.05% | 14.14% | 9.16% | 6.08% | 5.68% | 1.40% | 6.17% | 6.82% | 11.54% | 21.91% | 20.50% | 12.24% | 20.11% | 19.70% | 12.11% | 17.17% | 15.05% | 9.29% | 15.51% | 13.57% | 16.05% | 11.86% | 14.48% | 14.00% | 15.26% | 25.57% | 22.55% |
|
Operating Income (QoQ)
|
92.00% | 37.50% | -115.15% | 1,160.00% | -19.81% | 35.29% | -10.43% | 53.40% | -21.52% | 4.84% | -6.92% | 50.41% | 3.30% | -33.51% | 2.40% | 86.72% | 4.18% | 8.84% | -9.59% | 19.18% | -13.70% | -3.57% | -33.74% | -11.18% | -5.59% | 25.19% | -32.54% | 64.91% | 18.62% | -5.38% | -7.11% | 94.39% | -20.21% | 9.87% | -22.75% | 79.46% | -16.63% | -5.70% | -11.26% | -3.10% | 8.63% | -0.59% | -17.75% | 38.49% | -10.91% | -12.24% | -5.32% | 62.11% | -14.50% | 17.97% | -15.24% | 50.38% | 5.22% | 0.96% | -13.95% | 49.36% | -6.41% | -7.64% | -6.28% | 48.71% | -3.79% |
|
Operating Margin Growth (1y)
|
| | | 476.00 | 239.00 | -118.00 | 592.00 | 169.00 | 164.00 | 7.00 | 80.00 | 45.00 | 228.00 | -28.00 | 123.00 | 374.00 | 387.00 | 727.00 | 518.00 | 230.00 | 118.00 | 8.00 | -315.00 | -592.00 | -679.00 | -344.00 | -291.00 | 8.00 | 174.00 | -108.00 | 144.00 | 471.00 | 232.00 | 343.00 | 157.00 | 118.00 | 122.00 | -38.00 | 187.00 | -269.00 | -35.00 | -11.00 | -132.00 | -9.00 | -65.00 | -148.00 | -134.00 | 110.00 | -10.00 | 192.00 | 162.00 | 83.00 | 260.00 | 217.00 | 253.00 | 311.00 | 201.00 | 78.00 | 139.00 | 77.00 | 93.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 690.00 | 631.00 | -138.00 | 795.00 | 588.00 | 778.00 | 706.00 | 722.00 | 649.00 | 732.00 | 706.00 | 326.00 | 12.00 | -175.00 | 390.00 | -87.00 | -354.00 | -388.00 | -444.00 | -462.00 | -112.00 | -274.00 | -108.00 | 11.00 | 598.00 | 527.00 | 198.00 | 488.00 | 321.00 | 318.00 | 294.00 | 212.00 | -159.00 | 21.00 | -197.00 | -79.00 | -168.00 | -110.00 | 33.00 | -104.00 | 184.00 | 185.00 | 261.00 | 281.00 | 503.00 | 451.00 | 486.00 | 553.00 | 471.00 | 553.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,294.00 | 1,135.00 | 596.00 | 998.00 | 226.00 | 217.00 | 370.00 | 116.00 | 65.00 | 226.00 | 255.00 | 179.00 | 492.00 | 230.00 | 626.00 | 214.00 | 236.00 | -35.00 | -138.00 | -118.00 | -263.00 | -187.00 | -157.00 | 65.00 | 320.00 | 427.00 | 39.00 | 222.00 | 422.00 | 244.00 | 338.00 | 240.00 | 33.00 | 272.00 | 212.00 | 336.00 | 226.00 | 351.00 | 327.00 | 288.00 | 572.00 | 479.00 |
|
Operating Margin (QoQ)
|
139.00 | 440.00 | -774.00 | 670.00 | -97.00 | 83.00 | -65.00 | 248.00 | -103.00 | -73.00 | 8.00 | 212.00 | 81.00 | -329.00 | 159.00 | 464.00 | 93.00 | 11.00 | -49.00 | 175.00 | -19.00 | -99.00 | -372.00 | -102.00 | -107.00 | 237.00 | -319.00 | 197.00 | 59.00 | -44.00 | -67.00 | 524.00 | -181.00 | 67.00 | -253.00 | 485.00 | -178.00 | -92.00 | -29.00 | 30.00 | 56.00 | -69.00 | -149.00 | 153.00 | 0.00 | -151.00 | -136.00 | 397.00 | -120.00 | 50.00 | -166.00 | 318.00 | 57.00 | 7.00 | -129.00 | 376.00 | -53.00 | -115.00 | -69.00 | 314.00 | -37.00 |
|
Profit After Tax Growth (1y)
|
| | | 311.11% | 50.00% | 91.02% | 153.45% | -389.47% | -545.45% | 132.24% | -135.48% | 813.94% | 214.29% | 453.06% | 818.18% | -85.48% | -8.33% | -12.18% | 88.61% | 7.02% | 22.08% | -26.89% | -8.72% | -48.63% | -54.79% | -27.59% | -46.32% | 22.34% | 47.06% | 141.27% | 76.71% | 133.91% | 73.60% | 6.91% | 35.66% | 21.93% | 30.88% | -8.31% | 33.71% | -34.76% | -10.92% | -12.42% | -5.13% | 38.79% | 15.42% | -25.29% | -7.66% | 12.79% | 8.90% | 77.44% | 33.66% | 20.30% | 36.16% | 34.10% | 88.32% | 50.87% | 24.48% | 7.76% | -10.27% | 17.43% | 26.35% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 257.34% | 96.92% | 29.27% | 49.81% | 44.22% | 67.11% | 52.77% | 68.76% | 45.95% | 48.56% | 52.56% | 143.08% | -56.95% | -20.32% | -22.53% | -2.60% | -12.39% | -6.72% | 8.50% | -4.69% | 13.70% | 4.90% | 23.15% | 8.77% | 51.68% | 49.50% | 33.23% | 47.45% | 23.00% | 26.49% | -4.96% | 19.84% | 3.36% | 10.40% | -15.66% | 5.42% | 0.71% | 3.84% | 5.10% | 5.40% | 23.49% | 19.62% | 21.14% | 32.46% | 26.97% | 22.67% | 36.87% | 31.20% | 28.69% | 28.90% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 54.41% | 53.58% | 16.03% | 34.15% | 10.52% | 20.83% | 23.12% | 18.68% | 21.95% | 23.30% | 44.06% | 68.86% | -25.57% | 5.25% | 3.70% | 17.24% | 13.91% | 13.02% | 4.60% | 9.45% | 3.18% | 6.12% | 8.45% | 10.30% | 25.87% | 27.99% | 9.13% | 22.94% | 23.84% | 20.53% | 2.62% | 16.26% | 8.42% | 14.82% | 7.38% | 24.14% | 13.14% | 13.67% | 10.90% | 14.62% | 27.25% | 21.90% |
|
Profit After Tax (QoQ)
|
181.48% | -7,790.91% | 96.57% | 198.28% | -42.11% | -560.61% | 120.39% | -632.26% | 10.91% | 133.33% | -122.45% | 10,809.09% | -85.74% | 61.31% | -70.85% | 116.46% | -9.94% | 54.55% | -37.39% | 22.82% | 2.73% | -7.45% | -21.84% | -30.88% | -9.57% | 48.24% | -42.06% | 57.53% | 8.70% | 143.20% | -57.57% | 108.53% | -19.33% | 49.77% | -46.15% | 87.43% | -13.41% | 4.93% | -21.48% | -8.55% | 18.22% | 3.16% | -14.94% | 33.78% | -1.68% | -33.22% | 5.13% | 63.41% | -5.07% | 8.81% | -20.81% | 47.08% | 7.44% | 7.16% | 11.21% | 17.83% | -11.35% | -7.24% | -7.40% | 54.21% | -4.62% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | -5.06% | | -8.65% | -7.26% | -1.17% | -6.39% | 3.79% | 3.91% | 7.59% | 12.46% | 13.60% | 11.46% | -17.40% | 4.10% | -0.44% | 0.00% | -14.61% | -19.83% | 32.11% | 24.08% | 79.56% | 47.27% | -6.99% | 5.09% | 7.92% | 6.05% | 12.41% | 11.26% | 10.78% | 25.03% | 13.06% | 13.06% | 19.46% | 7.91% | 6.48% | 3.31% | -7.37% | 0.26% | 5.03% | -3.64% | 32.74% | 46.64% | 44.58% | 53.60% | 26.36% | 6.10% | 9.81% | 10.25% | 6.41% | 6.75% | 7.56% | 9.19% | 14.73% | 22.18% | 16.42% | 15.47% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 0.32% | | 2.50% | 2.41% | -4.23% | 3.10% | 5.49% | 5.02% | -8.79% | -2.09% | 14.32% | 11.41% | 8.19% | 7.12% | 6.95% | 9.25% | 18.28% | 7.78% | 11.37% | 13.21% | 29.00% | 24.99% | 5.73% | 9.75% | 12.62% | 12.69% | 10.61% | 9.13% | 7.03% | 10.60% | 8.13% | 4.02% | 13.68% | 16.63% | 17.37% | 15.21% | 15.82% | 15.98% | 18.58% | 17.73% | 21.30% | 18.43% | 19.53% | 22.74% | 15.55% | 11.44% | 11.20% | 11.60% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -6.57% | | 7.21% | 5.91% | 6.13% | 5.29% | 7.60% | 8.59% | 8.02% | 7.95% | 9.33% | 10.09% | 8.65% | 10.26% | 9.23% | 10.40% | 16.97% | 11.06% | 10.70% | 11.12% | 18.89% | 16.14% | 5.74% | 5.65% | 11.92% | 16.04% | 15.49% | 13.98% | 15.51% | 16.05% | 14.96% | 13.77% | 14.58% | 12.44% | 13.82% | 12.98% | 13.66% | 15.26% | 15.87% | 15.52% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | -0.31% | -5.36% | 4.33% | -7.19% | 1.20% | 0.85% | -1.18% | 2.90% | 1.33% | 4.42% | 3.29% | 3.95% | -0.58% | -22.61% | 30.17% | -0.58% | -0.15% | -33.92% | 22.22% | 63.82% | -6.22% | -4.38% | 0.25% | 3.46% | 5.97% | -1.80% | -1.49% | 9.66% | 4.88% | -2.23% | 11.18% | -0.84% | 4.88% | 3.31% | 0.43% | -2.16% | 1.76% | -7.37% | 8.70% | 2.50% | -6.63% | 27.61% | 20.08% | 1.06% | -0.81% | 4.98% | 0.84% | 4.59% | -0.42% | 1.33% | 1.15% | 5.39% | 1.08% | 6.47% | 7.72% | 0.42% | 0.25% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 3.00 | -4.00 | -3.00 | 4.00 | 11.00 | 8.00 | 7.00 | 3.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | -1.00 | -1.00 | -1.00 | -2.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 4.00 | 6.00 | 8.00 | 6.00 | 4.00 | 2.00 | 0.00 | -1.00 | -1.00 | -1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 3.00 | 4.00 | 4.00 | 3.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 14.00 | 4.00 | 5.00 | 8.00 | 12.00 | 8.00 | 8.00 | 3.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 2.00 | 4.00 | 6.00 | 8.00 | 8.00 | 8.00 | 8.00 | 7.00 | 7.00 | 7.00 | 7.00 | 8.00 | 6.00 | 5.00 | 3.00 | 2.00 | 3.00 | 4.00 | 4.00 | 5.00 | 4.00 | 5.00 | 5.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 14.00 | 5.00 | 4.00 | 7.00 | 11.00 | 8.00 | 7.00 | 3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 3.00 | 4.00 | 8.00 | 7.00 | 8.00 | 9.00 | 7.00 | 7.00 | 7.00 | 7.00 | 8.00 | 8.00 | 8.00 | 9.00 | 10.00 | 11.00 | 12.00 | 12.00 | 12.00 | 10.00 | 8.00 | 6.00 |
|
Return on Assets (QoQ)
|
| | | | | 10.00 | 0.00 | -3.00 | -3.00 | 3.00 | 1.00 | 4.00 | 3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 2.00 | 2.00 | 2.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | 4.00 | 6.00 | 4.00 | 3.00 | 2.00 | 1.00 | 1.00 | 2.00 | 3.00 | 5.00 | 7.00 | 7.00 | 5.00 | 2.00 | -2.00 | -5.00 | -8.00 | -8.00 | -8.00 | -7.00 | -4.00 | -2.00 | -1.00 | 3.00 | 5.00 | 6.00 | 5.00 | 3.00 | 2.00 | 0.00 | 0.00 | -2.00 | -2.00 | -2.00 | -3.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 2.00 | 2.00 | 3.00 | 3.00 | 4.00 | 5.00 | 4.00 | 3.00 | 2.00 | 1.00 | 1.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 9.00 | 12.00 | 12.00 | 12.00 | 10.00 | 8.00 | 6.00 | 4.00 | 0.00 | -1.00 | -2.00 | -5.00 | -7.00 | -9.00 | -10.00 | -8.00 | -7.00 | -5.00 | -3.00 | 0.00 | 3.00 | 4.00 | 5.00 | 4.00 | 5.00 | 4.00 | 2.00 | 0.00 | -1.00 | -3.00 | -4.00 | -4.00 | -4.00 | -2.00 | -2.00 | 0.00 | 2.00 | 3.00 | 5.00 | 6.00 | 7.00 | 7.00 | 8.00 | 8.00 | 8.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 6.00 | 6.00 | 3.00 | 0.00 | -2.00 | -3.00 | -2.00 | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 0.00 | -3.00 | -4.00 | -7.00 | -7.00 | -7.00 | -6.00 | -3.00 | 0.00 | 0.00 | 1.00 | 2.00 | 3.00 | 4.00 | 3.00 | 1.00 | 2.00 | 1.00 | 2.00 | 3.00 | 4.00 | 4.00 | 4.00 | 6.00 | 7.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | -1.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 3.00 | 2.00 | 1.00 | 0.00 | -1.00 | -1.00 | -2.00 | -3.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | 31.00 | 15.00 | 1.00 | -19.00 | -15.00 | 21.00 | 43.00 | 32.00 | 30.00 | 9.00 | 0.00 | 1.00 | 2.00 | 1.00 | 2.00 | -1.00 | -1.00 | -1.00 | -3.00 | 1.00 | 0.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.00 | 7.00 | 10.00 | 14.00 | 10.00 | 7.00 | 4.00 | -1.00 | -1.00 | -1.00 | -1.00 | 1.00 | 2.00 | 2.00 | 3.00 | 2.00 | 3.00 | 4.00 | 3.00 | 2.00 | 0.00 | -1.00 | -1.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | 46.00 | 45.00 | 45.00 | 15.00 | 17.00 | 32.00 | 46.00 | 32.00 | 31.00 | 9.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -2.00 | 0.00 | 0.00 | 0.00 | 1.00 | -1.00 | 3.00 | 7.00 | 10.00 | 14.00 | 13.00 | 14.00 | 14.00 | 13.00 | 13.00 | 13.00 | 13.00 | 14.00 | 11.00 | 8.00 | 5.00 | 2.00 | 4.00 | 5.00 | 5.00 | 6.00 | 5.00 | 5.00 | 5.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 47.00 | 45.00 | 44.00 | 15.00 | 16.00 | 31.00 | 44.00 | 33.00 | 31.00 | 9.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 2.00 | 6.00 | 8.00 | 14.00 | 13.00 | 14.00 | 15.00 | 12.00 | 12.00 | 12.00 | 13.00 | 14.00 | 14.00 | 15.00 | 15.00 | 16.00 | 18.00 | 19.00 | 19.00 | 19.00 | 14.00 | 11.00 | 8.00 |
|
Return on Equity (QoQ)
|
| | | 2.00 | 0.00 | 31.00 | -2.00 | -14.00 | -13.00 | 11.00 | 2.00 | 22.00 | 9.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | -2.00 | 1.00 | 0.00 | -1.00 | 2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.00 | 3.00 | 4.00 | 3.00 | -1.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | 32.00 | 30.00 | 26.00 | 8.00 | 2.00 | 56.00 | 49.00 | 51.00 | 34.00 | -53.00 | -45.00 | -46.00 | -28.00 | 4.00 | 4.00 | 0.00 | -4.00 | -6.00 | -7.00 | -9.00 | -8.00 | -8.00 | -6.00 | 0.00 | 2.00 | 6.00 | 8.00 | 4.00 | 3.00 | 1.00 | 0.00 | 0.00 | -1.00 | -2.00 | -3.00 | -2.00 | -3.00 | -1.00 | -1.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 2.00 | 3.00 | 4.00 | 5.00 | 4.00 | 3.00 | 0.00 | -1.00 | 0.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | 69.00 | 33.00 | 30.00 | 13.00 | 9.00 | 7.00 | 8.00 | 5.00 | 3.00 | -55.00 | -48.00 | -56.00 | -40.00 | -10.00 | -9.00 | -9.00 | -10.00 | -8.00 | -6.00 | -5.00 | -3.00 | -1.00 | 1.00 | 4.00 | 4.00 | 5.00 | 5.00 | 1.00 | 0.00 | -2.00 | -4.00 | -3.00 | -4.00 | -4.00 | -4.00 | -3.00 | -2.00 | -1.00 | 1.00 | 2.00 | 4.00 | 5.00 | 5.00 | 6.00 | 6.00 | 5.00 | 6.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 37.00 | 31.00 | 27.00 | 4.00 | -3.00 | -7.00 | -6.00 | -4.00 | -4.00 | -57.00 | -47.00 | -51.00 | -35.00 | -3.00 | -2.00 | -6.00 | -8.00 | -9.00 | -9.00 | -8.00 | -7.00 | -4.00 | -2.00 | 1.00 | 1.00 | 3.00 | 3.00 | 1.00 | 0.00 | -2.00 | -2.00 | -1.00 | 1.00 | 2.00 | 2.00 | 3.00 | 2.00 | 3.00 | 5.00 |
|
Return on Invested Capital (QoQ)
|
| | | 5.00 | 2.00 | 19.00 | 7.00 | 2.00 | -2.00 | 2.00 | 1.00 | 56.00 | -9.00 | 4.00 | -16.00 | -31.00 | -1.00 | 3.00 | 2.00 | 0.00 | -1.00 | -1.00 | -1.00 | -2.00 | -2.00 | -4.00 | -1.00 | -2.00 | -1.00 | 3.00 | 1.00 | 2.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 |
|
Return on Sales Growth (1y)
|
| | | 0.00 | 0.00 | 93.00 | 0.00 | -12.00 | -10.00 | 11.00 | 2.00 | 13.00 | 10.00 | 0.00 | -1.00 | 0.00 | 1.00 | 2.00 | 1.00 | 0.00 | 2.00 | -5.00 | 2.00 | 0.00 | -2.00 | 3.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8.00 | 8.00 | 9.00 | 9.00 | 0.00 | 1.00 | 1.00 | -2.00 | -2.00 | 0.00 | -1.00 | 2.00 | 1.00 | 0.00 | 1.00 | 2.00 | 5.00 | 3.00 | 2.00 | 0.00 | -2.00 | 0.00 | 1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 1.00 | 0.00 | 105.00 | 2.00 | 1.00 | 1.00 | 13.00 | 2.00 | 13.00 | 13.00 | -3.00 | 2.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | -2.00 | 3.00 | -2.00 | 0.00 | -1.00 | 0.00 | 8.00 | 8.00 | 9.00 | 8.00 | 8.00 | 9.00 | 10.00 | 6.00 | 6.00 | 9.00 | 9.00 | 9.00 | -1.00 | 1.00 | 1.00 | 2.00 | 4.00 | 4.00 | 2.00 | 4.00 | 4.00 | 4.00 | 3.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.00 | 3.00 | 101.00 | 4.00 | 1.00 | 1.00 | 11.00 | 2.00 | 13.00 | 10.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | 8.00 | 8.00 | 7.00 | 12.00 | 6.00 | 9.00 | 9.00 | 6.00 | 6.00 | 9.00 | 9.00 | 8.00 | 7.00 | 9.00 | 10.00 | 10.00 | 12.00 | 12.00 | 11.00 | 11.00 | 2.00 | 5.00 | 3.00 |
|
Return on Sales (QoQ)
|
1.00 | -104.00 | 102.00 | 2.00 | 0.00 | -11.00 | 9.00 | -11.00 | 2.00 | 10.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 2.00 | -2.00 | 0.00 | 2.00 | -5.00 | 5.00 | -2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8.00 | 0.00 | 1.00 | 0.00 | -1.00 | 1.00 | 1.00 | -3.00 | 0.00 | 3.00 | 0.00 | 0.00 | -2.00 | 2.00 | 1.00 | 1.00 | 2.00 | 0.00 | -1.00 | -1.00 | -1.00 | 3.00 | 0.00 |
|
Revenue Growth (1y)
|
| | | -10.22% | -6.57% | 109.00% | 30.47% | 16.40% | 10.25% | 11.64% | 1.89% | 8.90% | 13.14% | 0.87% | -12.06% | -9.93% | -7.41% | -4.78% | 11.84% | 2.44% | -7.28% | -10.86% | -12.06% | -16.11% | 3.90% | -5.53% | 2.89% | 30.24% | 33.21% | 40.60% | 40.44% | 29.68% | 8.32% | 12.84% | 9.65% | 11.44% | 14.63% | 12.53% | 4.49% | -16.71% | -9.39% | -6.23% | -2.55% | 23.92% | 6.61% | 2.24% | 18.44% | 9.56% | 16.12% | 29.89% | 16.75% | 20.64% | 28.87% | 14.53% | 10.22% | 10.85% | 6.23% | 5.26% | 9.16% | 15.13% | 17.04% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 4.40% | 5.23% | 33.02% | 5.34% | 4.52% | 4.92% | 2.35% | 0.07% | 0.16% | -0.96% | -5.04% | -4.72% | -8.18% | -3.74% | -7.09% | 0.40% | 3.83% | 8.67% | 5.80% | 8.31% | 12.31% | 14.45% | 14.44% | 16.58% | 23.47% | 18.26% | 21.31% | 17.18% | 6.37% | 4.01% | 5.99% | 3.74% | 4.77% | 3.46% | 2.56% | 6.44% | 4.18% | 3.90% | 7.58% | 10.45% | 17.88% | 16.85% | 15.00% | 15.08% | 13.58% | 16.71% | 16.13% | 11.99% | 15.47% | 17.01% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.98% | 0.01% | 14.85% | 2.83% | -0.38% | 2.16% | -2.02% | -1.94% | 1.88% | 6.10% | 2.61% | 4.56% | 5.51% | 5.18% | 4.93% | 9.28% | 10.09% | 9.77% | 8.50% | 7.80% | 5.63% | 9.26% | 9.60% | 10.04% | 14.20% | 9.83% | 11.35% | 13.18% | 10.32% | 6.85% | 9.60% | 9.07% | 8.74% | 10.63% | 9.92% | 9.19% | 8.62% | 8.96% | 8.47% | 10.14% | 15.89% | 14.68% |
|
Revenue (QoQ)
|
-8.18% | -48.05% | 61.09% | 16.83% | -4.44% | 16.21% | 0.56% | 4.23% | -9.49% | 17.68% | -8.22% | 11.41% | -5.97% | 4.92% | -19.99% | 14.11% | -3.34% | 7.89% | -6.03% | 4.53% | -12.51% | 3.73% | -7.30% | -0.29% | 8.36% | -5.68% | 0.97% | 26.21% | 10.83% | -0.44% | 0.85% | 16.54% | -7.42% | 3.71% | -2.00% | 18.44% | -4.78% | 1.81% | -9.00% | -5.59% | 3.59% | 5.36% | -5.43% | 20.05% | -10.88% | 1.04% | 9.56% | 11.05% | -5.54% | 13.02% | -1.53% | 14.76% | 0.90% | 0.45% | -5.24% | 15.42% | -3.30% | -0.46% | -1.74% | 21.73% | -1.70% |
|
Share-based Compensation Growth (1y)
|
| | | | -57.14% | 125.00% | -12.50% | 40.00% | 133.33% | 150.00% | -14.29% | 71.43% | -28.57% | 240.00% | 50.00% | 58.33% | 140.00% | 23.53% | 22.22% | 5.26% | 41.67% | -4.76% | -63.64% | -10.00% | -29.41% | -30.00% | 0.00% | 27.78% | -33.33% | -21.43% | 100.00% | 39.13% | 125.00% | 63.64% | 75.00% | -12.50% | -5.56% | 61.11% | -28.57% | 3.57% | -11.76% | 3.45% | 30.00% | -13.79% | 13.33% | -30.00% | 84.62% | 20.00% | 23.53% | 28.57% | -16.67% | 26.67% | 47.62% | 55.56% | 120.00% | 15.79% | 9.68% | -19.05% | -45.45% | 29.55% | 5.88% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | -10.61% | 60.38% | 4.00% | 56.05% | 58.74% | 118.98% | 16.26% | 41.90% | 34.42% | 58.74% | -12.64% | 14.47% | 33.89% | -6.27% | -23.69% | 6.58% | -12.64% | -19.39% | -10.07% | 16.96% | 1.92% | -3.45% | 51.83% | 15.87% | 12.31% | 27.47% | 35.72% | 8.03% | 23.31% | 39.71% | 17.57% | -7.90% | -1.89% | 5.27% | 19.68% | 2.33% | 7.30% | -2.35% | 25.99% | 9.43% | 27.38% | 11.87% | 50.14% | 20.74% | 25.99% | 17.42% | 0.00% | 23.86% | 19.68% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 19.42% | 35.10% | -12.94% | 29.20% | 31.95% | 47.58% | -10.59% | 26.86% | 2.71% | 17.08% | 5.92% | 21.67% | 29.20% | 1.15% | 9.24% | 8.06% | 7.21% | 6.67% | -1.89% | 7.71% | -2.47% | 8.45% | 26.58% | 6.79% | 7.21% | 8.45% | 43.10% | 5.46% | 21.29% | 19.67% | 20.11% | 3.50% | 11.49% | 18.47% | 25.74% | 9.46% | 14.87% | 3.23% | 19.14% | 14.47% | 19.14% |
|
Share-based Compensation (QoQ)
|
| -214.29% | 200.00% | -37.50% | -40.00% | -33.33% | 250.00% | 0.00% | 0.00% | -28.57% | 20.00% | 100.00% | -58.33% | 240.00% | -47.06% | 111.11% | -36.84% | 75.00% | -47.62% | 81.82% | -15.00% | 17.65% | -80.00% | 350.00% | -33.33% | 16.67% | -71.43% | 475.00% | -65.22% | 37.50% | -27.27% | 300.00% | -43.75% | 0.00% | -22.22% | 100.00% | -39.29% | 70.59% | -65.52% | 190.00% | -48.28% | 100.00% | -56.67% | 92.31% | -32.00% | 23.53% | 14.29% | 25.00% | -30.00% | 28.57% | -25.93% | 90.00% | -18.42% | 35.48% | 4.76% | 0.00% | -22.73% | 0.00% | -29.41% | 137.50% | -36.84% |
|
Shareholder's Equity Growth (1y)
|
| | | | | -20.91% | -19.84% | -28.00% | -30.18% | -15.91% | -20.32% | 58.68% | 83.09% | 138.94% | 150.59% | 40.27% | 30.70% | 5.87% | 1.97% | 3.33% | 5.25% | 9.15% | 10.80% | 2.06% | 0.58% | -2.84% | -2.38% | 4.14% | 5.90% | 16.06% | 18.15% | 19.40% | 20.37% | 15.89% | 16.71% | 17.81% | 18.05% | 21.03% | 16.01% | 12.98% | 12.51% | 9.43% | 13.11% | 13.82% | 12.64% | 11.67% | 9.48% | 8.46% | 8.14% | 9.81% | 11.96% | 14.19% | 15.45% | 16.38% | 18.41% | 19.02% | 20.24% | 18.39% | 15.13% | 14.79% | 14.99% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 16.69% | 16.97% | 17.03% | 18.66% | 28.61% | 26.74% | 32.00% | 36.06% | 40.29% | 41.47% | 13.94% | 11.43% | 3.94% | 3.32% | 3.17% | 3.88% | 7.17% | 8.52% | 8.27% | 8.64% | 9.33% | 10.41% | 13.57% | 14.59% | 17.64% | 16.95% | 16.70% | 16.93% | 15.35% | 15.26% | 14.85% | 14.37% | 13.93% | 12.83% | 11.73% | 11.08% | 10.30% | 11.50% | 12.13% | 12.03% | 12.58% | 13.22% | 13.81% | 14.50% | 14.80% | 15.14% | 15.98% | 16.87% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 12.92% | 12.58% | 11.07% | 12.08% | 17.67% | 17.10% | 19.58% | 21.82% | 25.50% | 26.70% | 12.96% | 12.02% | 8.60% | 8.75% | 9.09% | 9.76% | 11.54% | 11.59% | 11.05% | 11.23% | 11.60% | 12.05% | 13.50% | 13.78% | 14.75% | 14.65% | 14.43% | 14.26% | 13.48% | 13.42% | 13.41% | 13.31% | 13.58% | 13.75% | 13.64% | 13.73% | 13.08% | 13.58% | 14.01% | 14.22% |
|
Shareholder's Equity (QoQ)
|
| | 1.99% | 3.99% | -3.12% | -23.04% | 3.38% | -6.59% | -6.05% | -7.32% | -2.04% | 86.03% | 8.40% | 20.95% | 2.74% | 4.13% | 1.01% | -2.03% | -1.05% | 5.52% | 2.89% | 1.60% | 0.44% | -2.80% | 1.39% | -1.84% | 0.91% | 3.70% | 3.10% | 7.57% | 2.73% | 4.79% | 3.94% | 3.58% | 3.45% | 5.78% | 4.15% | 6.19% | -0.84% | 3.02% | 3.72% | 3.28% | 2.49% | 3.67% | 2.64% | 2.39% | 0.48% | 2.70% | 2.34% | 3.97% | 2.45% | 4.75% | 3.46% | 4.81% | 4.24% | 5.29% | 4.53% | 3.19% | 1.37% | 4.97% | 4.71% |
|
Tax Rate Growth (1y)
|
| | | -4216.00 | -2332.00 | -41361.00 | 3,364.00 | -1315.00 | 1,280.00 | 1,969.00 | -4064.00 | -62132.00 | -1563.00 | -10058.00 | 5,782.00 | 64,340.00 | 3,297.00 | 5,728.00 | 97.00 | 1,125.00 | -89.00 | 813.00 | -116.00 | -256.00 | 820.00 | 1,478.00 | -86.00 | 86.00 | -568.00 | -14531.00 | -1043.00 | -1108.00 | -1445.00 | 13,309.00 | 110.00 | 255.00 | -129.00 | 1,712.00 | -168.00 | -394.00 | 134.00 | 871.00 | -515.00 | -96.00 | -1026.00 | -2418.00 | 734.00 | 367.00 | 52.00 | 1,918.00 | -469.00 | -136.00 | 1,082.00 | 306.00 | -2241.00 | -198.00 | 159.00 | -18.00 | 2,670.00 | 201.00 | -101.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -67663.00 | -2614.00 | -49450.00 | 5,081.00 | 893.00 | 3,015.00 | -2361.00 | 1,814.00 | 3,333.00 | 1,646.00 | -3517.00 | 5,763.00 | 65,210.00 | 4,029.00 | 8,019.00 | -105.00 | 955.00 | 164.00 | -12240.00 | -1245.00 | -1278.00 | -1193.00 | 256.00 | -1019.00 | -768.00 | -2142.00 | 489.00 | -1102.00 | -1248.00 | -1440.00 | 15,891.00 | -574.00 | -236.00 | -1021.00 | 164.00 | 51.00 | -124.00 | -841.00 | 371.00 | -249.00 | 135.00 | 107.00 | -194.00 | -1976.00 | 33.00 | 1,292.00 | 2,207.00 | -40.00 | -133.00 | 1,140.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2197.00 | 595.00 | -42909.00 | 5,062.00 | 1,763.00 | 3,747.00 | -70.00 | 1,612.00 | 3,163.00 | 1,898.00 | -16570.00 | 4,634.00 | 64,187.00 | 2,016.00 | 6,797.00 | -1038.00 | 102.00 | -1410.00 | 2,780.00 | -1303.00 | -1418.00 | -1188.00 | 2,838.00 | -1702.00 | -1258.00 | -3035.00 | -1059.00 | -882.00 | -977.00 | -2415.00 | 15,391.00 | -308.00 | -5.00 | 112.00 | 2,389.00 | -2659.00 | -458.00 | 399.00 | 660.00 | 179.00 | 137.00 | 165.00 |
|
Tax Rate (QoQ)
|
-2930.00 | 39,430.00 | -43855.00 | 3,139.00 | -1046.00 | 401.00 | 870.00 | -1539.00 | 1,549.00 | 1,089.00 | -5163.00 | -59607.00 | 62,118.00 | -7406.00 | 10,676.00 | -1048.00 | 1,075.00 | -4975.00 | 5,045.00 | -20.00 | -138.00 | -4074.00 | 4,117.00 | -160.00 | 938.00 | -3416.00 | 2,552.00 | 11.00 | 284.00 | -17379.00 | 16,041.00 | -54.00 | -53.00 | -2625.00 | 2,842.00 | 91.00 | -436.00 | -785.00 | 962.00 | -135.00 | 92.00 | -48.00 | -424.00 | 284.00 | -838.00 | -1440.00 | 2,729.00 | -84.00 | -1154.00 | 427.00 | 342.00 | 249.00 | 64.00 | -348.00 | -2206.00 | 2,292.00 | 421.00 | -525.00 | 481.00 | -177.00 | 120.00 |
|
Total Debt Growth (1y)
|
| | | | | -14.77% | | 3.74% | -28.19% | -29.09% | -31.01% | -38.06% | -19.25% | -41.52% | -48.94% | -51.11% | -46.20% | -45.49% | -38.90% | -31.06% | -31.49% | -12.15% | -98.80% | 37.65% | 39.57% | 45.12% | 10,650.00% | 332.29% | 331.55% | 333.91% | 314.42% | -14.21% | -21.51% | -24.34% | -18.89% | -15.60% | 12.20% | 4.95% | 28.64% | 16.81% | -4.17% | -4.76% | -20.19% | -8.59% | 5.65% | 34.67% | 48.11% | 46.15% | 31.34% | 28.36% | 13.89% | 25.21% | 10.38% | -17.63% | -27.48% | -37.61% | -36.76% | -25.15% | 1.73% | 5.37% | -7.87% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | -29.30% | | -32.02% | -32.18% | -39.09% | -40.07% | -40.68% | -33.23% | -34.58% | -84.48% | -22.59% | -19.87% | -11.43% | -7.69% | 60.08% | 60.40% | 76.86% | 74.74% | 72.19% | 67.83% | 68.27% | 612.26% | 46.28% | 56.05% | 51.03% | 62.92% | -5.43% | -5.50% | -8.89% | -5.92% | -3.41% | 4.34% | 10.41% | 15.00% | 15.99% | 9.96% | 18.08% | 10.42% | 18.71% | 15.27% | 12.50% | 6.95% | 4.52% | -2.85% | -7.50% | -5.64% | -6.28% | -13.68% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -29.90% | | -21.50% | -21.49% | -22.03% | -22.64% | 4.43% | 12.39% | 12.01% | 10.73% | 11.46% | 11.75% | 17.93% | 21.46% | 24.32% | 29.44% | 34.44% | 40.97% | 38.15% | 38.43% | 36.63% | 226.49% | 27.29% | 30.93% | 34.60% | 38.58% | 2.47% | 3.21% | 5.50% | 7.03% | 10.53% | 10.49% | 7.31% | 4.66% | 4.04% | -1.48% | 0.30% | -0.14% | 1.92% | -2.25% |
|
Total Debt (QoQ)
|
| | | | -2.01% | 1.00% | 4.82% | 0.00% | -32.17% | -0.25% | 1.97% | -10.21% | -11.58% | -27.76% | -10.97% | -14.02% | -2.70% | -26.82% | -0.20% | -2.99% | -3.29% | -6.17% | -98.64% | 11,050.00% | -1.94% | -2.44% | 0.78% | 348.37% | -2.11% | -1.91% | -3.75% | -7.18% | -10.44% | -5.45% | 3.19% | -3.41% | 19.05% | -11.55% | 26.49% | -12.30% | -2.33% | -12.10% | 6.00% | 0.45% | 12.88% | 12.04% | 16.58% | -0.88% | 1.44% | 9.50% | 3.44% | 8.97% | -10.58% | -18.28% | -8.93% | -6.24% | -9.36% | -3.28% | 23.77% | -2.89% | -20.74% |