FSS Growth Metrics (2010-2025) | FSS

Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) -7.56%-2.50%-15.29%-13.23%-17.75%-9.76%8.17%5.15%8.28%1.31%-0.84%2.16%-0.40%0.33%1.77%1.18%-10.14%-1.42%-2.14%-3.50%11.80%53.17%53.75%54.28%54.62%1.86%1.21%3.17%6.16%7.82%16.28%13.84%14.66%10.54%4.35%3.72%3.18%6.46%7.28%13.01%12.56%11.97%11.52%11.58%11.17%15.02%12.93%6.31%4.24%1.85%4.77%8.93%13.81%13.27%11.81%35.54%
Assets Growth (3y) (Quarter) -5.52%-3.76%-3.14%-2.32%-3.92%-2.84%2.96%2.82%-1.04%0.07%-0.42%-0.08%0.02%14.85%15.26%14.64%15.81%15.43%15.05%15.38%22.43%18.93%21.86%21.91%23.47%6.68%7.09%6.80%7.89%8.26%9.19%10.09%10.02%9.63%7.68%9.36%8.89%11.09%10.55%10.26%9.26%9.47%9.68%8.92%9.66%9.89%9.78%16.22%
Assets Growth (5y) (Quarter) -2.71%-2.49%-1.98%-1.87%-2.28%6.73%10.43%10.11%10.87%9.35%8.97%9.69%10.43%10.72%12.50%12.09%13.59%12.89%13.07%12.64%16.77%14.64%15.16%16.26%16.93%7.67%8.00%8.96%9.46%10.32%10.39%9.62%9.06%9.07%8.11%8.66%8.90%9.61%9.62%14.63%
Assets (QoQ) (Quarter) -2.98%-1.41%3.54%-1.56%-15.70%0.99%-1.86%8.01%1.05%-1.83%1.05%1.06%-1.09%1.14%-1.47%1.80%0.32%0.56%-12.50%11.68%-0.41%-0.83%1.37%53.01%-0.04%-0.49%1.59%0.80%-0.68%1.44%4.53%2.38%7.11%-0.69%5.29%-1.30%1.11%-1.30%4.74%1.84%1.89%3.98%4.32%1.31%1.48%4.04%3.94%4.82%-0.37%-2.06%1.91%2.43%2.49%1.82%6.47%1.95%1.17%23.43%
Capital Expenditures Growth (1y) (Quarter) 2.56%222.22%-20.93%-8.70%-7.50%31.03%29.41%142.86%13.51%-155.26%-4.55%1.96%-7.14%119.05%-35.71%-44.23%-20.51%125.00%-25.93%-44.83%-61.29%44.44%-45.00%0.00%116.67%107.69%172.73%150.00%19.23%48.15%50.00%22.50%280.65%255.00%111.11%38.78%-32.20%-61.97%-54.74%-26.47%-60.00%361.11%683.72%56.00%28.13%-70.28%-82.20%24.36%39.02%20.27%40.00%62.89%38.60%-4.49%-33.33%-53.80%-11.39%-9.41%
Capital Expenditures Growth (3y) (Quarter) 2.50%-63.03%-0.78%31.25%-0.84%-48.33%-7.40%11.36%-5.73%-38.13%-23.11%-32.05%-34.14%37.84%-36.02%-32.49%-12.64%88.99%3.57%11.32%0.00%64.41%31.04%45.22%114.24%121.88%105.17%61.98%45.45%25.99%12.75%7.72%1.06%83.96%95.65%16.76%-29.70%-19.53%-14.20%12.57%-10.68%18.12%25.01%46.74%35.15%-30.11%-45.02%-2.18%19.52%1.33%
Capital Expenditures Growth (5y) (Quarter) -4.49%0.00%-14.20%-7.00%-21.40%-14.83%-20.20%-5.29%-6.81%-6.61%-7.37%-4.74%-5.89%31.32%1.39%-1.18%24.79%104.20%28.61%18.58%20.88%43.10%16.54%25.59%21.67%80.49%98.27%37.28%9.54%22.34%14.87%19.38%12.95%17.35%13.30%26.38%-7.71%-9.75%-10.03%1.43%-2.64%7.35%
Capital Expenditures (QoQ) (Quarter) -76.92%377.78%-46.51%73.91%-27.50%17.24%-38.24%76.19%2.70%15.79%15.91%-17.65%-150.00%300.00%23.81%-25.00%-89.74%575.00%7.41%6.90%-70.97%122.22%-20.00%-25.00%8.33%-15.38%45.45%62.50%3.85%11.11%33.33%-22.50%29.03%12.50%8.89%140.82%20.34%-33.10%-28.42%17.65%-32.50%-20.37%16.28%-36.00%678.13%35.34%-76.85%-47.44%80.49%-18.92%61.67%-41.24%56.14%-5.62%88.10%-50.00%7.59%-34.12%30.36%-4.11%10.00%
Cash & Equivalents Growth (1y) (Quarter) 8.33%-17.50%-84.70%5.51%-27.97%-31.06%212.63%-4.48%27.18%129.67%-54.21%25.00%84.73%39.23%77.21%43.75%38.02%99.31%215.35%236.09%15.87%-12.41%-33.29%-26.52%-4.39%-44.49%-26.04%-37.68%-2.70%24.11%-0.27%-35.88%7.22%2.57%-15.51%205.73%90.67%84.40%158.54%-21.04%-25.95%32.93%-50.43%-28.47%-42.75%-59.66%17.28%-2.04%56.41%15.49%28.42%27.34%-0.41%79.76%49.34%17.59%33.13%-26.19%-30.08%
Cash & Equivalents Growth (3y) (Quarter) -0.25%9.31%-39.72%8.00%19.17%30.15%36.38%19.73%48.01%85.41%36.78%82.11%43.49%34.45%55.06%52.55%15.20%-1.04%15.88%15.46%2.53%-15.50%-21.05%-33.53%-0.09%-10.93%-14.58%6.91%25.76%32.90%29.64%15.68%14.82%35.98%2.69%19.97%-6.85%-0.37%14.55%-17.90%-12.80%-14.76%-9.28%-3.73%-3.75%-5.74%31.03%13.62%27.52%15.29%10.28%
Cash & Equivalents Growth (5y) (Quarter) 20.40%29.38%4.12%43.51%22.03%30.94%39.78%33.49%29.14%25.38%4.77%22.56%22.41%10.86%22.42%7.25%9.79%4.29%5.57%24.72%17.12%2.68%1.46%-6.65%7.09%11.62%-4.39%-7.15%-3.35%4.71%4.84%1.64%6.27%3.22%10.28%16.59%4.72%15.47%23.59%-3.69%-2.54%-3.85%-4.86%
Cash & Equivalents (QoQ) (Quarter) 21.21%288.13%-79.55%12.60%-7.69%-28.03%41.05%-23.13%-11.65%226.37%-56.90%2.34%59.54%-34.93%17.65%51.25%20.25%-17.18%-4.56%45.22%73.65%31.03%1.71%-49.94%31.27%-0.20%12.03%-34.86%-23.78%32.98%-5.60%1.69%-2.78%6.86%-39.30%70.04%-6.99%-11.98%119.62%6.05%-10.05%23.41%-32.93%-0.55%61.47%-53.98%-3.21%-20.41%13.78%33.80%-19.16%27.08%-15.98%48.78%-19.84%-0.61%51.65%23.61%-36.88%12.52%-15.92%17.10%
Cash from Investing Activities Growth (1y) (Quarter) -12.12%-144.44%-28.21%44.44%2,227.03%-27.27%56.00%-380.00%-104.70%-85.71%227.27%-6.25%0.00%103.85%-196.43%45.10%124.32%-3,550.00%-222.22%-257.14%433.33%57.97%87.36%-2,618.00%-152.08%3.45%109.09%98.53%-28.00%-39.29%-4,600.00%-22.50%-1,803.13%-261.54%-86.67%-161.22%86.86%63.12%-571.43%61.72%60.00%-1,903.85%39.18%-138.78%-28.13%52.40%43.44%-344.44%-4.88%83.87%60.82%70.38%-81.40%-501.25%-1,053.95%57.14%10.26%-786.90%
Cash from Investing Activities Growth (3y) (Quarter) -3.89%-79.44%39.56%-41.50%0.00%27.87%18.57%-40.95%-77.47%-35.07%-58.14%-27.72%48.84%17.69%-33.75%-276.32%12.25%-151.98%26.77%-12.62%-77.11%17.32%19.73%21.16%-144.90%-69.41%-96.92%63.89%-47.36%-22.92%-727.19%-7.00%0.00%-198.95%-96.80%-33.66%59.32%-52.09%-32.18%-59.56%18.69%-15.44%48.73%-46.48%-34.58%22.72%-36.74%17.37%-19.52%-104.89%
Cash from Investing Activities Growth (5y) (Quarter) 17.84%-50.29%-17.41%-40.91%26.95%-5.68%26.13%-206.80%-15.23%0.00%15.39%3.58%2.86%5.59%-29.25%0.80%-75.10%-135.54%-25.48%-35.52%-61.21%5.50%-45.33%13.30%-21.67%-104.69%-98.97%46.69%-10.40%-77.69%-187.38%-67.03%-6.09%-15.45%-11.05%-25.74%33.70%-27.82%-59.86%12.41%2.64%-141.44%
Cash from Investing Activities (QoQ) (Quarter) 72.73%-333.33%53.85%-105.56%40.54%-127.27%80.00%7,970.00%-103.56%21.43%-118.18%22.92%-40.54%153.85%-282.14%27.45%105.41%-1,450.00%-3.70%132.14%-866.67%-26.09%-14.94%148.00%-160.42%62.07%-24,609.09%99.08%-12.00%103.57%-4,100.00%20.00%-21.88%-15.38%-8.89%-1,142.86%76.85%40.43%-52.38%37.50%35.00%-984.62%91.31%34.69%-3,156.25%67.08%65.89%64.96%-1,109.76%60.89%-168.04%91.73%-86.05%5.00%-102.63%49.35%-516.67%-82.33%92.47%-6.06%-5,994.29%
Cash from Operations Growth (1y) (Quarter) -109.04%-24.86%115.03%-115.66%-5.88%287.22%-673.08%932.26%1,566.67%-46.60%53.02%18.99%-21.97%1.82%111.43%-2.28%80.10%4.64%-937.50%-64.67%-62.26%-69.97%304.48%200.00%-52.86%135.23%-24.82%-13.52%415.15%1.45%-185.44%25.82%-3.53%111.90%159.09%72.83%-55.49%27.42%400.00%-77.76%8.22%-17.64%-73.08%15.79%-36.71%-15.63%1.43%133.12%380.00%162.44%340.85%13.09%43.33%-12.38%17.25%47.04%-11.19%7.28%
Cash from Operations Growth (3y) (Quarter) 11.98%15.82%26.04%15.74%141.69%28.16%-32.49%126.87%182.77%-17.14%23.39%-25.66%-19.06%-31.60%58.17%1.18%-31.57%-9.58%134.38%-2.86%-2.87%-10.51%-9.51%48.34%32.82%71.64%-27.60%23.43%30.30%39.92%36.16%-21.51%-22.54%30.53%40.87%-23.65%-32.70%-3.98%10.94%-15.64%48.69%22.17%6.38%45.06%63.30%24.72%73.72%57.09%82.82%35.12%
Cash from Operations Growth (5y) (Quarter) 14.56%10.61%17.28%-11.75%59.23%-7.93%39.43%65.08%41.47%-16.66%21.90%1.28%5.19%-5.25%-4.68%2.42%9.75%9.71%45.41%14.79%-17.02%14.12%42.52%4.64%2.45%39.63%-12.57%-13.50%8.67%13.74%-7.17%5.48%7.14%37.55%40.92%3.25%15.97%15.28%47.82%-0.03%33.15%11.38%
Cash from Operations (QoQ) (Quarter) -5.85%-197.74%214.45%-108.59%882.35%-80.45%-219.23%41.94%2,961.11%-128.93%273.15%2.33%4.17%-125.45%538.57%-32.90%35.92%-97.14%3,650.00%23.67%-21.02%-122.87%258.21%32.08%-37.14%55.68%132.12%-79.25%213.64%-50.24%166.99%23.64%-38.24%-141.90%493.18%-5.20%35.67%-88.31%1,050.00%-75.59%288.36%-54.14%-48.85%18.80%195.57%-85.01%120.00%-35.06%294.00%-81.98%405.63%33.70%115.42%-69.73%29.71%69.46%31.69%-59.49%62.67%2.35%59.08%
Dividends Paid - Common Growth (1y) (Quarter) 94.74%138.89%13.16%16.22%10.53%-4.65%-2.33%-2.33%0.00%2.44%0.00%14.29%14.29%16.67%14.29%0.00%2.08%-2.04%0.00%2.08%-2.04%2.08%14.58%12.24%14.58%12.24%0.00%-1.82%0.00%-1.82%0.00%12.96%10.91%12.96%32.73%21.31%19.67%19.67%17.81%14.86%16.44%16.44%
Dividends Paid - Common Growth (3y) (Quarter) 175.89%30.27%32.64%3.39%9.06%8.10%4.45%3.73%3.73%5.27%5.39%4.55%5.27%4.55%5.27%9.41%4.64%4.64%3.93%4.64%4.00%3.93%4.00%4.64%7.57%8.32%7.57%9.90%10.40%9.90%9.90%16.07%16.33%15.62%16.33%
Dividends Paid - Common Growth (5y) (Quarter) 0.53%8.20%2.50%114.11%20.36%21.67%4.78%5.78%4.78%2.65%5.05%5.05%5.54%6.05%5.54%5.15%5.54%5.15%5.54%4.91%4.91%4.48%8.75%9.04%8.30%8.75%12.37%11.65%12.11%11.65%
Dividends Paid - Common (QoQ) (Quarter) -21.62%31.03%-102.63%111.11%-2.63%2.70%13.16%0.00%0.00%-2.33%-2.38%2.44%0.00%0.00%0.00%0.00%14.29%0.00%2.08%-2.04%0.00%2.08%-2.04%0.00%2.08%-2.04%2.08%12.24%0.00%0.00%0.00%0.00%-1.82%1.85%-1.82%1.85%10.91%0.00%0.00%19.67%1.37%-1.35%0.00%17.81%-1.16%0.00%0.00%
EBITDA Margin Growth (1y) (Quarter) 476.00239.00-118.00592.00169.00164.007.0080.0045.00228.00-28.00123.00374.00387.00727.00518.00230.00118.008.00-315.00-592.00-679.00-344.00-291.008.00174.00-108.00144.00471.00232.00343.00157.00118.00122.00-38.00187.00-269.00-35.00-11.00-132.00-9.00-65.00-148.00-134.00110.00-10.00192.00162.0083.00260.00217.00253.00311.00201.0078.00139.0077.0093.00-1094.00
EBITDA Margin Growth (3y) (Quarter) 690.00631.00-138.00795.00588.00778.00706.00722.00649.00732.00706.00326.0012.00-175.00390.00-87.00-354.00-388.00-444.00-462.00-112.00-274.00-108.0011.00598.00527.00198.00488.00321.00318.00294.00212.00-159.0021.00-197.00-79.00-168.00-110.0033.00-104.00184.00185.00261.00281.00503.00451.00486.00553.00471.00553.00-799.00
EBITDA Margin Growth (5y) (Quarter) 1,294.001,135.00596.00998.00226.00217.00370.00116.0065.00226.00255.00179.00492.00230.00626.00214.00236.00-35.00-138.00-118.00-263.00-187.00-157.0065.00320.00427.0039.00222.00422.00244.00338.00240.0033.00272.00212.00336.00226.00351.00327.00288.00572.00479.00-755.00
EBITDA Margin (QoQ) (Quarter) 139.00440.00-774.00670.00-97.0083.00-65.00248.00-103.00-73.008.00212.0081.00-329.00159.00464.0093.0011.00-49.00175.00-19.00-99.00-372.00-102.00-107.00237.00-319.00197.0059.00-44.00-67.00524.00-181.0067.00-253.00485.00-178.00-92.00-29.0030.0056.00-69.00-149.00153.000.00-151.00-136.00397.00-120.0050.00-166.00318.0057.007.00-129.00376.00-53.00-115.00-69.00314.00-37.00-1302.00
EBIT Growth (1y) (Quarter) 324.00%77.08%74.24%1,130.00%49.06%45.88%13.04%17.48%15.19%51.61%-3.85%5.79%31.32%32.45%116.80%91.41%22.18%1.20%-10.33%-34.29%-51.03%-46.43%-30.45%-29.19%31.47%65.19%24.85%71.93%102.66%36.32%58.29%31.63%21.52%26.97%8.98%25.19%-32.40%-11.92%-7.14%-13.93%23.00%0.88%-10.95%2.52%20.00%15.16%54.82%38.60%28.57%58.23%35.41%37.47%36.53%21.44%11.09%20.99%20.47%23.85%19.12%
EBIT Growth (3y) (Quarter) 93.81%57.63%23.72%145.52%31.13%43.08%33.07%33.49%22.72%26.67%23.18%9.99%-7.72%-10.45%10.58%-3.79%-7.69%-3.61%-8.00%-7.17%9.27%6.45%11.19%17.02%47.94%41.93%29.14%41.50%18.52%15.10%17.01%12.36%0.35%4.11%-3.41%3.37%-0.07%0.77%8.58%6.94%23.81%22.50%23.13%25.00%28.19%30.31%32.55%32.10%28.36%33.51%21.46%
EBIT Growth (5y) (Quarter) 63.49%39.33%29.78%78.46%6.17%9.69%8.00%2.05%3.54%12.45%10.17%10.13%15.92%10.09%21.72%15.05%14.14%9.16%6.08%5.68%1.40%6.17%6.82%11.54%21.91%20.50%12.24%20.11%19.70%12.11%17.17%15.05%9.29%15.51%13.57%16.05%11.86%14.48%14.00%15.26%25.57%22.55%19.83%
EBIT Margin Growth (1y) (Quarter) 476.00239.00-118.00592.00169.00164.007.0080.0045.00228.00-28.00123.00374.00387.00727.00518.00230.00118.008.00-315.00-592.00-679.00-344.00-291.008.00174.00-108.00144.00471.00232.00343.00157.00118.00122.00-38.00187.00-269.00-35.00-11.00-132.00-9.00-65.00-148.00-134.00110.00-10.00192.00162.0083.00260.00217.00253.00311.00201.0078.00139.0077.0093.00-1094.00
EBIT Margin Growth (3y) (Quarter) 690.00631.00-138.00795.00588.00778.00706.00722.00649.00732.00706.00326.0012.00-175.00390.00-87.00-354.00-388.00-444.00-462.00-112.00-274.00-108.0011.00598.00527.00198.00488.00321.00318.00294.00212.00-159.0021.00-197.00-79.00-168.00-110.0033.00-104.00184.00185.00261.00281.00503.00451.00486.00553.00471.00553.00-799.00
EBIT Margin Growth (5y) (Quarter) 1,294.001,135.00596.00998.00226.00217.00370.00116.0065.00226.00255.00179.00492.00230.00626.00214.00236.00-35.00-138.00-118.00-263.00-187.00-157.0065.00320.00427.0039.00222.00422.00244.00338.00240.0033.00272.00212.00336.00226.00351.00327.00288.00572.00479.00-755.00
EBIT Margin (QoQ) (Quarter) 139.00440.00-774.00670.00-97.0083.00-65.00248.00-103.00-73.008.00212.0081.00-329.00159.00464.0093.0011.00-49.00175.00-19.00-99.00-372.00-102.00-107.00237.00-319.00197.0059.00-44.00-67.00524.00-181.0067.00-253.00485.00-178.00-92.00-29.0030.0056.00-69.00-149.00153.000.00-151.00-136.00397.00-120.0050.00-166.00318.0057.007.00-129.00376.00-53.00-115.00-69.00314.00-37.00-1302.00
EBIT (QoQ) (Quarter) 92.00%37.50%-115.15%1,160.00%-19.81%35.29%-10.43%53.40%-21.52%4.84%-6.92%50.41%3.30%-33.51%2.40%86.72%4.18%8.84%-9.59%19.18%-13.70%-3.57%-33.74%-11.18%-5.59%25.19%-32.54%64.91%18.62%-5.38%-7.11%94.39%-20.21%9.87%-22.75%79.46%-16.63%-5.70%-11.26%-3.10%8.63%-0.59%-17.75%38.49%-10.91%-12.24%-5.32%62.11%-14.50%17.97%-15.24%50.38%5.22%0.96%-13.95%49.36%-6.41%-7.64%-6.28%48.71%-3.79%-11.17%
EBT Growth (1y) (Quarter) 666.67%12.90%63.64%182.61%45.59%54.29%-5.56%-123.68%65.66%220.37%63.24%1,411.11%38.41%36.99%127.03%92.37%25.99%2.53%-3.57%-29.07%-50.35%-45.68%-45.27%-31.68%23.94%51.52%-6.77%54.55%100.00%41.00%151.61%37.65%26.14%28.72%-393.27%30.77%-38.06%-9.37%136.72%-11.11%37.09%1.82%-42.86%1.47%18.30%9.55%118.75%25.72%18.16%55.59%39.29%46.69%47.06%27.15%7.52%21.81%20.52%24.66%24.96%
EBT Growth (3y) (Quarter) 150.22%77.38%36.13%65.89%49.45%89.19%51.83%81.45%42.42%65.10%52.89%170.94%-4.69%-8.62%6.21%-2.31%-8.13%-5.50%-21.05%-9.19%7.17%5.09%8.69%13.27%46.23%40.10%-107.08%40.64%16.04%18.05%39.41%16.96%2.31%5.91%-14.94%5.66%0.15%0.37%34.98%4.28%24.21%20.17%20.30%23.23%27.15%29.41%48.52%30.97%27.94%35.10%23.23%
EBT Growth (5y) (Quarter) 91.62%50.96%40.74%40.63%15.87%30.41%13.06%23.69%12.20%29.94%12.77%83.65%16.50%10.27%22.96%14.67%14.36%8.90%-41.29%6.15%-0.78%6.25%6.70%11.06%21.57%20.47%7.62%20.20%20.44%12.91%27.63%15.34%8.41%15.15%13.40%16.82%11.79%14.87%21.86%15.17%27.70%22.43%18.53%
EBT Margin Growth (1y) (Quarter) 449.0036.00-102.00500.0097.0083.00-57.00-239.00252.00535.00193.00717.00395.00396.00700.00484.00260.00129.0098.00-224.00-568.00-645.00-548.00-313.00-40.0097.00-254.0062.00425.00243.00616.00174.00159.00129.00-4027.00215.00-351.000.004,050.00-94.00108.00-53.00-503.00-140.0090.00-64.00436.0064.00-25.00220.00232.00298.00389.00252.0028.00139.0074.00100.00-964.00
EBT Margin Growth (3y) (Quarter) 798.00654.0034.00978.00745.001,014.00836.00961.00908.001,060.00991.00977.0087.00-120.00250.00-53.00-348.00-419.00-704.00-474.00-183.00-305.00-187.00-77.00545.00469.00-3666.00451.00234.00372.00639.00295.00-83.0076.00-480.00-19.00-153.00-116.003,983.00-169.00173.00103.00165.00222.00454.00408.00696.00501.00438.00571.00-705.00
EBT Margin Growth (5y) (Quarter) 1,454.001,180.00832.001,238.00437.00498.00386.00425.00300.00512.00188.00726.00473.00220.00611.00183.00237.00-47.00-4115.00-86.00-374.00-176.00-164.0044.00302.00416.00-118.00217.00432.00255.00572.00219.00-18.00232.00188.00343.00211.00355.004,243.00267.00636.00455.00-771.00
EBT Margin (QoQ) (Quarter) 234.00299.00-778.00693.00-179.00161.00-175.00291.00-192.0020.00-357.00782.0090.00-321.00166.00461.0091.00-18.00-50.00237.00-40.00-49.00-372.00-108.00-117.0048.00-137.00166.0020.00-303.00180.00529.00-163.0070.00-262.00514.00-194.00-4086.003,980.00-51.00158.00-36.00-164.00151.00-3.00-486.00199.00380.00-157.0013.00-173.00291.0088.0026.00-107.00382.00-49.00-198.004.00317.00-24.00-1262.00
EBT (QoQ) (Quarter) 358.33%41.94%-204.55%247.83%-48.53%105.71%-47.22%160.53%-45.45%25.93%-113.24%1,922.22%5.49%-35.84%6.31%92.37%4.41%6.33%-9.92%25.99%-15.03%0.00%-33.74%-11.80%-7.04%0.76%-17.29%60.00%13.64%-38.00%37.10%107.06%-19.89%10.64%-25.00%89.74%-18.24%-352.07%133.44%-10.13%19.64%2.13%-19.05%38.60%-11.14%-42.69%43.75%61.59%-17.71%14.44%-17.38%51.87%8.35%2.45%-12.99%52.26%-6.32%-13.36%-1.43%50.65%-3.10%-13.15%
Enterprise Value Growth (1y) (Quarter) -8.33%17.50%84.70%-5.51%27.97%31.06%-212.63%4.48%-27.18%-129.67%54.21%-25.00%-84.73%-39.23%-77.21%-43.75%-38.02%-99.31%-215.35%-236.09%-15.87%12.41%33.29%26.52%4.39%44.49%26.04%37.68%2.70%-24.11%0.27%35.88%-7.22%-2.57%15.51%-205.73%-90.67%-84.40%-158.54%21.04%25.95%-32.93%50.43%28.47%42.75%59.66%-17.28%2.04%-56.41%-15.49%-28.42%-27.34%0.41%-79.76%-49.34%-17.59%-33.13%26.19%30.08%
Enterprise Value Growth (3y) (Quarter) 0.25%-9.31%39.72%-8.00%-19.17%-30.15%-36.38%-19.73%-48.01%-85.41%-36.78%-82.11%-43.49%-34.45%-55.06%-52.55%-15.20%1.04%-15.88%-15.46%-2.53%15.50%21.05%33.53%0.09%10.93%14.58%-6.91%-25.76%-32.90%-29.64%-15.68%-14.82%-35.98%-2.69%-19.97%6.85%0.37%-14.55%17.90%12.80%14.76%9.28%3.73%3.75%5.74%-31.03%-13.62%-27.52%-15.29%-10.28%
Enterprise Value Growth (5y) (Quarter) -20.40%-29.38%-4.12%-43.51%-22.03%-30.94%-39.78%-33.49%-29.14%-25.38%-4.77%-22.56%-22.41%-10.86%-22.42%-7.25%-9.79%-4.29%-5.57%-24.72%-17.12%-2.68%-1.46%6.65%-7.09%-11.62%4.39%7.15%3.35%-4.71%-4.84%-1.64%-6.27%-3.22%-10.28%-16.59%-4.72%-15.47%-23.59%3.69%2.54%3.85%4.86%
Enterprise Value (QoQ) (Quarter) -21.21%-288.13%79.55%-12.60%7.69%28.03%-41.05%23.13%11.65%-226.37%56.90%-2.34%-59.54%34.93%-17.65%-51.25%-20.25%17.18%4.56%-45.22%-73.65%-31.03%-1.71%49.94%-31.27%0.20%-12.03%34.86%23.78%-32.98%5.60%-1.69%2.78%-6.86%39.30%-70.04%6.99%11.98%-119.62%-6.05%10.05%-23.41%32.93%0.55%-61.47%53.98%3.21%20.41%-13.78%-33.80%19.16%-27.08%15.98%-48.78%19.84%0.61%-51.65%-23.61%36.88%-12.52%15.92%-17.10%
EPS (Basic) Growth (1y) (Quarter) 49.65%18.83%79.37%191.32%817.69%-1,558.67%120.06%-120.00%1,153.33%212.50%328.57%1,300.00%-85.64%-11.11%26.67%91.67%7.41%4.17%-39.47%-26.09%-44.83%-52.00%-13.04%-29.41%18.75%75.00%155.00%83.33%136.84%71.43%3.92%31.82%22.22%30.56%-7.55%34.48%-34.55%-10.64%-12.24%-5.13%36.11%14.29%-25.58%-8.11%12.24%10.42%78.13%32.35%20.00%33.96%33.33%88.89%51.52%23.94%7.89%-10.59%18.00%27.27%21.95%
EPS (Basic) Growth (3y) (Quarter) 261.63%157.87%29.61%61.24%146.17%164.89%45.64%66.31%24.58%44.89%48.67%166.84%-56.01%-23.69%-12.64%0.00%-11.05%-4.35%10.31%-1.47%15.77%12.92%32.08%19.49%50.92%57.63%34.81%48.12%23.74%25.99%-5.53%18.92%2.88%10.06%-15.48%5.45%0.00%4.09%5.17%4.89%22.39%19.13%20.91%31.95%26.84%22.39%36.84%30.75%28.98%28.33%20.61%
EPS (Basic) Growth (5y) (Quarter) 55.14%74.16%16.39%38.55%57.38%59.41%20.81%19.14%4.84%23.52%48.76%88.82%-24.87%5.92%12.05%19.30%15.29%14.39%5.22%11.14%4.42%10.93%13.33%16.83%25.09%31.95%9.86%23.16%23.69%20.34%2.25%15.39%7.96%14.55%7.48%24.00%12.70%13.36%10.85%14.27%26.80%21.67%18.39%
EPS (Basic) (QoQ) (Quarter) 57.06%-9,386.35%96.76%61.83%30.77%-2,311.11%114.33%200.00%-260.00%129.17%-114.29%18,900.00%-85.64%11.11%-60.00%125.00%-11.11%58.33%-39.47%26.09%-13.79%-8.00%-26.09%-5.88%-25.00%66.67%-40.00%58.33%10.53%142.86%-56.86%104.55%-20.00%47.22%-45.28%89.66%-14.55%4.26%-20.41%-7.69%16.67%2.38%-13.95%32.43%-2.04%-33.33%6.25%61.76%-3.64%7.55%-21.05%46.67%7.58%7.04%11.84%17.65%-12.00%-6.82%-7.32%55.26%-5.08%-10.71%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) 240.00%0.00%80.00%50.00%-471.43%75.00%132.00%50.00%819.23%257.14%425.00%1,300.00%-85.56%-8.00%-26.19%83.33%7.41%30.43%-12.90%0.00%-48.28%-60.00%-22.22%-45.45%26.67%75.00%138.10%75.00%131.58%71.43%6.00%38.10%22.73%27.78%-9.43%31.03%-35.19%-10.87%-12.50%-5.26%37.14%14.63%-23.81%-8.33%14.58%10.64%78.13%36.36%20.00%36.54%31.58%86.67%50.00%22.54%6.67%-10.71%17.17%27.59%23.75%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) 240.28%84.20%32.69%71.00%56.83%79.15%47.97%135.13%46.05%62.43%50.00%188.45%-56.87%-21.70%-20.63%0.00%-11.05%-2.99%17.27%-1.54%14.91%6.27%25.21%9.65%53.26%56.50%31.73%46.85%22.59%24.98%-5.65%19.68%2.94%9.29%-15.48%4.40%0.61%4.17%5.90%5.80%23.55%20.09%21.32%32.64%27.29%22.78%35.72%31.48%28.24%28.76%20.20%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) 50.81%49.63%17.25%49.63%16.47%24.57%23.22%51.57%22.25%24.57%44.27%87.22%-25.13%7.57%4.76%19.30%14.87%14.87%9.14%11.55%3.83%6.45%9.24%10.35%26.19%31.40%8.79%22.42%23.69%19.88%2.66%16.47%8.45%14.55%7.19%23.70%12.89%13.59%10.76%14.57%27.08%22.04%18.71%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) 180.00%-3,225.00%96.80%275.00%-42.86%-725.00%92.00%-1,200.00%126.92%14.29%-112.50%18,800.00%-86.63%68.00%-71.43%125.00%-14.81%34.78%-29.03%31.82%3.45%-10.00%-18.52%-31.82%-20.00%75.00%-42.86%58.33%10.53%138.10%-58.00%109.52%-18.18%47.22%-45.28%86.21%-14.81%4.35%-20.83%-7.89%17.14%2.44%-14.29%33.33%-2.08%-31.91%3.13%66.67%-5.45%9.62%-21.05%46.67%7.58%5.63%12.00%17.86%-12.12%-8.05%-6.25%54.67%-4.31%-10.81%
FCF Margin Growth (1y) (Quarter) -1169.00-1267.001,396.00-1251.0042.001,658.00-925.001,184.001,358.00-843.00329.00342.00-199.00-28.00541.0048.001,030.00204.00-407.00-797.00-1206.00-1098.001,212.00823.00-525.00301.00-416.00-538.00986.00-119.00-778.00108.00-467.00355.00335.001,046.00-444.00776.00929.00-1714.00187.00-1017.00-1587.00-41.00-252.0094.00837.00385.00777.001,290.00510.00-87.00337.00-368.00132.00422.00-309.00-1320.00
FCF Margin Growth (3y) (Quarter) 231.00-453.00800.00275.001,201.00787.00-56.001,574.002,189.00-667.00462.00-408.00-375.00-922.001,346.0074.00-701.00-593.00389.00-512.00-745.00-915.0018.00393.00-6.00538.00-859.00616.0075.001,013.00486.00-560.00-725.00115.00-323.00-709.00-510.00-146.00179.00-1370.00712.00367.00-239.00258.00862.001,016.001,479.00721.00804.00-398.00
FCF Margin Growth (5y) (Quarter) 1,062.00-277.00934.00-474.001,025.00-107.00749.001,600.00458.00-1464.001,258.00-122.0086.00-739.00152.00-356.00-182.00-356.00-54.00643.00-1656.00217.001,282.00-274.00-263.00297.00-1517.00-1139.009.0090.00-264.00-215.00-199.001,499.001,025.00-410.00604.00776.00821.00-1034.00739.00-1321.00
FCF Margin (QoQ) (Quarter) 971.00-3238.002,434.00-1336.00873.00-574.00-214.00-43.002,488.00-3157.001,896.00131.00287.00-1985.001,909.00-410.00458.00-1417.001,416.00573.00-368.00-2027.001,026.00163.00-260.00283.00637.00-1185.00566.00-435.00515.00339.00-539.00-1094.001,402.00-236.00284.00-1114.002,113.00-1726.001,504.00-962.00-530.00174.00301.00-1532.001,016.00-37.00647.00-789.00564.00355.001,160.00-1569.00-33.00779.00455.00-1069.00258.0047.00-555.00
FCF Payout Ratio Growth (1y) (Quarter) 83.24%132.16%75.29%249.94%193.59%261.05%167.44%-70.89%220.00%-57.32%72.60%46.87%-85.21%23.53%-162.73%-20.88%50.21%-45.04%-209.30%-42.79%211.69%-39.71%122.71%616.74%-39.98%164.14%-181.27%7.22%113.56%-33.11%2,527.27%-67.23%-84.53%-61.75%-93.62%28.16%-16.88%37.75%-13.25%-45.64%31.07%6.81%
FCF Payout Ratio Growth (3y) (Quarter) 146.84%23.12%52.95%31.76%14.37%11.60%23.94%9.95%-30.32%-10.74%-33.83%-74.89%-12.72%-11.52%-25.75%-23.91%48.04%41.11%-4.34%17.05%63.82%58.68%2.13%86.43%36.05%-41.69%-12.24%7.94%-23.35%-35.00%-29.36%49.52%-38.88%-44.76%-17.44%
FCF Payout Ratio Growth (5y) (Quarter) -14.76%-2.59%-22.95%143.50%16.75%19.42%11.01%-7.50%45.44%-8.80%20.24%6.76%5.87%-14.33%-21.23%38.57%-2.35%-6.28%54.10%2.65%-1.48%-25.86%23.59%13.05%-12.47%-10.91%17.58%11.90%-26.40%-0.11%
FCF Payout Ratio (QoQ) (Quarter) -30.49%-201.92%96.75%-3,166.67%106.83%-18.14%35.47%-426.44%196.67%-31.32%66.60%-39.02%-58.28%655.00%-77.78%146.58%-64.50%-23.95%85.55%-225.21%144.78%44.37%-32.11%-804.65%108.28%686.64%-86.87%165.35%161.45%-34.13%-42.20%-181.65%444.93%31.20%-81.90%2,862.96%-95.34%-38.06%-55.24%393.84%-6.40%-59.83%-25.82%211.00%-41.34%-3.14%-39.55%
Free Cash Flow Growth (1y) (Quarter) -138.26%-38.10%96.30%-129.71%3.51%358.65%-2,312.50%498.08%503.64%-37.95%41.97%23.19%-24.77%-6.76%83.04%6.27%103.59%2.90%-357.89%-66.79%-62.35%-73.59%244.83%235.56%-68.75%140.00%-42.06%-22.19%672.50%-5.56%-282.19%26.38%-32.04%78.24%67.67%78.45%-68.57%69.31%604.65%-84.34%90.91%-57.50%-223.04%-8.43%-53.17%46.79%104.12%244.74%616.95%195.31%1,981.82%-5.34%43.97%-13.12%35.81%111.29%-11.17%9.01%
Free Cash Flow Growth (3y) (Quarter) 14.21%20.78%19.66%13.37%70.19%38.45%-33.42%93.20%101.50%-15.87%23.32%-24.24%-16.77%-36.72%46.20%5.80%-37.90%-13.28%80.10%-4.64%-3.14%-15.72%-15.20%48.88%17.94%59.27%-32.79%20.62%18.17%41.78%43.78%-29.31%-25.85%8.64%-26.15%-36.51%-34.50%1.84%31.15%-20.93%85.75%22.59%1.81%44.03%69.08%55.58%46.82%90.33%109.31%40.89%
Free Cash Flow Growth (5y) (Quarter) 17.94%11.07%16.63%-12.45%33.53%-6.33%77.76%50.84%22.22%-17.71%18.92%2.57%6.84%-10.50%-3.50%3.10%4.69%1.88%-17.75%14.36%-27.95%12.55%35.06%-1.61%-0.31%23.79%-32.73%-24.11%8.08%12.20%-31.51%2.20%6.48%40.93%30.06%-3.54%23.73%22.06%55.98%-0.23%52.31%11.77%
Free Cash Flow (QoQ) (Quarter) 12.75%-228.57%181.02%-132.57%282.46%-107.69%-550.00%-5.77%967.27%-140.46%207.25%7.25%33.33%-137.84%327.68%-34.51%65.27%-106.88%1,526.32%25.46%-16.47%-130.63%203.45%42.22%-41.41%68.00%139.68%-86.75%350.00%-59.44%221.92%31.49%-44.98%-178.24%323.31%-29.29%44.29%-114.19%1,332.56%-87.55%677.27%-57.70%-61.75%51.81%73.02%-222.48%128.46%-22.37%442.37%-96.56%2,281.82%61.45%123.40%-75.77%8.30%145.56%34.81%-62.12%68.49%3.24%65.43%
Gross Margin Growth (1y) (Quarter) -345.00-303.00747.0094.00135.00290.00-61.0032.00-80.00-52.00267.0082.00386.00379.00205.00369.00242.00252.00212.00-51.00-343.00-618.00-389.00-291.00-174.0038.00-90.0027.00284.0096.0089.0089.0023.0094.0015.0047.00-142.00-61.00-18.00-147.00-165.00-218.00-338.00-175.0011.0013.00231.00193.00203.00246.00195.00245.00285.00324.00147.0090.0068.00-51.00-2016.00
Gross Margin Growth (3y) (Quarter) -291.00-65.00953.00209.00441.00616.00411.00484.00548.00579.00684.00401.00285.0014.0028.0028.00-276.00-327.00-267.00-315.00-234.00-483.00-390.00-175.00133.00229.0014.00162.00165.00130.0087.00-11.00-284.00-184.00-341.00-275.00-296.00-265.00-125.00-129.0049.0042.0088.00262.00498.00584.00573.00528.00555.00520.00-1674.00
Gross Margin Growth (5y) (Quarter) 338.00566.001,370.00527.00340.00251.00234.00142.0031.000.00205.00137.00395.00148.0027.00143.0031.00-136.00-162.00-179.00-352.00-449.00-392.00-275.00-174.00-50.00-342.00-160.0011.00-75.00-20.006.00-70.0075.0086.00162.00192.00305.00217.00206.00401.00315.00-1781.00
Gross Margin (QoQ) (Quarter) -140.00-881.00619.0057.00-97.00168.00-34.0097.0058.00-182.0059.00-15.0086.00137.00-126.00289.0078.00-37.0039.00161.0089.00-77.00-224.00-131.00-185.00152.00-126.00-15.0027.0023.00-9.00243.00-160.0016.00-9.00177.00-89.00-63.0022.00-12.00-8.00-20.00-107.00-30.00-61.00-141.0056.00156.00-59.0077.0018.00166.00-15.0026.0067.00206.0024.00-151.0011.00184.00-94.00-2117.00
Gross Profit Growth (1y) (Quarter) -22.07%-17.98%206.71%36.04%23.31%24.93%8.75%3.31%5.28%10.75%12.68%-8.97%5.02%7.13%2.86%28.87%11.58%1.11%-3.99%-13.66%-25.86%-17.18%-17.90%-8.02%21.56%35.32%35.68%41.97%44.79%12.56%16.88%13.57%12.37%18.84%13.19%6.40%-21.01%-11.46%-6.87%-8.02%16.07%-2.34%-11.20%10.03%10.05%16.78%43.32%26.55%30.62%42.15%23.60%21.09%22.76%19.29%11.06%12.76%17.78%15.03%27.68%
Gross Profit Growth (3y) (Quarter) 0.39%4.31%55.48%8.56%10.89%14.02%8.02%6.62%7.25%6.25%3.62%0.43%-4.58%-3.56%-6.76%0.78%0.18%4.25%2.26%4.08%9.27%8.05%9.19%14.04%25.52%21.87%21.53%19.71%8.72%5.80%7.21%3.59%1.00%0.91%-2.18%2.50%0.30%0.32%5.83%8.60%18.61%17.48%16.30%19.02%20.84%25.58%25.30%20.00%23.61%24.94%20.57%
Gross Profit Growth (5y) (Quarter) 3.46%4.21%29.99%7.32%2.43%4.41%-0.13%-0.76%2.14%6.10%4.39%5.75%8.86%6.44%5.15%10.54%10.35%8.67%7.19%6.38%2.98%5.83%6.54%7.74%12.64%9.37%8.22%11.67%10.42%6.20%9.42%9.13%8.17%11.27%10.65%10.54%10.10%11.36%10.22%11.83%19.26%17.34%17.40%
Gross Profit (QoQ) (Quarter) -13.09%-66.52%123.49%19.82%-8.52%25.21%-0.88%8.61%-7.32%8.99%-5.84%10.68%-2.51%10.89%-23.93%27.70%-0.55%6.47%-4.69%10.56%-9.88%1.10%-14.29%-5.06%0.67%0.22%-3.96%25.46%12.07%0.49%0.49%27.95%-12.88%4.35%-2.36%26.60%-7.87%-0.61%-8.22%-6.02%3.27%4.55%-9.35%18.60%-13.11%-4.94%12.31%18.63%-7.80%16.67%-0.83%22.44%0.34%1.44%-2.85%24.14%-2.50%-5.56%-1.36%29.66%-4.78%4.83%
Interest Coverage Ratio Growth (1y) (Quarter) 239.20%-5.56%-34.18%786.67%10.41%26.24%-10.76%33.14%-40.19%425.59%356.73%376.03%1,417.46%120.74%225.20%219.01%83.26%51.81%43.47%-1.43%-26.54%-46.43%-30.45%-52.80%-59.55%-63.29%-76.88%-58.74%5.38%67.31%103.52%64.54%51.90%33.02%27.15%66.93%-24.89%54.15%39.29%17.37%101.28%10.05%-10.95%-13.25%-30.53%-53.08%-57.78%-61.66%-56.38%-16.23%38.56%101.91%138.93%106.45%54.10%29.06%10.14%32.69%-23.07%
Interest Coverage Ratio Growth (3y) (Quarter) 30.84%84.37%38.96%257.05%115.59%144.67%136.66%172.43%155.26%160.18%177.24%146.45%173.37%21.54%48.05%14.07%-18.34%-33.17%-38.67%-42.31%-32.09%-30.97%-31.09%-31.57%-13.48%-6.52%-15.74%4.26%6.34%50.82%53.32%47.72%31.94%31.16%16.40%19.34%1.65%-7.33%-19.39%-26.92%-15.19%-24.37%-19.53%-12.43%-10.20%-6.73%-3.40%-0.04%4.71%31.90%17.99%
Interest Coverage Ratio Growth (5y) (Quarter) 128.50%83.84%65.77%168.23%68.27%64.13%67.60%56.57%37.65%28.20%27.93%23.87%54.17%1.97%8.83%0.16%-2.71%-7.85%-9.80%-12.01%-18.60%-7.57%-10.34%-8.89%-0.42%6.74%-5.79%2.90%10.95%12.11%6.27%1.40%-6.99%-2.37%-1.60%5.64%1.83%6.60%2.26%0.34%9.93%3.45%-9.19%
Interest Coverage Ratio (QoQ) (Quarter) 156.00%94.12%-107.58%1,001.00%-28.72%35.29%-20.97%44.88%-18.50%-4.36%17.90%-34.92%616.19%-16.89%22.88%107.47%4.18%22.44%20.54%19.18%-13.70%15.71%-17.18%-11.18%-37.06%50.22%-43.79%-23.89%-42.89%-5.38%0.32%94.39%-9.33%15.10%-18.89%79.46%-20.60%10.02%6.48%-19.25%62.94%-0.59%-10.27%38.49%-10.91%-19.56%-12.60%10.91%-39.83%-27.61%-20.65%26.21%15.53%19.74%15.63%49.36%-0.17%-10.62%-3.15%27.46%20.27%-48.18%
Net Cash Flow Growth (1y) (Quarter) -194.92%-172.35%109.47%-108.37%82.14%241.79%-457.78%240.54%810.00%-127.16%52.17%57.69%-26.76%155.04%-15.58%117.07%426.92%130.99%-833.71%151.69%-48.54%-118.29%108.42%-147.77%-163.12%386.67%-132.86%106.07%89.89%-70.93%-539.13%1,107.69%-144.44%-288.00%359.86%-73.89%-259.09%400.00%-169.11%-114.63%530.38%-436.88%95.45%-1,150.00%-84.12%122.95%-666.67%233.33%-224.07%71.56%-26.09%462.69%0.00%-193.97%-143.21%-49.20%
Net Cash Flow Growth (3y) (Quarter) 6.37%-31.59%45.47%-42.97%43.07%30.29%-58.45%89.55%208.64%-29.85%-72.82%105.00%25.70%38.50%42.75%-66.43%-54.83%6.60%36.30%-58.20%-26.68%-46.58%43.86%-29.50%-29.19%-16.14%76.06%29.89%3.90%17.92%-125.58%-35.02%241.36%-175.89%56.62%-35.32%64.54%62.85%-30.86%34.61%5.34%9.87%23.98%-10.59%33.77%-205.16%41.84%-58.00%-4.48%
Net Cash Flow Growth (5y) (Quarter) 35.95%-18.74%-11.84%0.27%35.20%38.28%9.24%-42.05%-54.84%-28.95%32.24%-24.21%-16.29%17.01%-13.81%13.87%-19.36%-21.63%44.46%-25.45%-18.01%-2.98%20.49%-15.02%19.25%-73.75%-16.77%18.92%21.12%4.85%-31.95%50.39%-49.41%49.55%4.63%67.14%43.00%-23.67%9.31%-5.86%-7.59%
Net Cash Flow (QoQ) (Quarter) 684.75%-202.59%193.05%-112.67%-498.21%113.43%-182.22%72.97%4,850.00%-133.89%132.30%36.54%-281.69%40.31%206.49%-36.59%36.54%-225.35%300.00%53.93%-40.15%-606.71%153.91%-68.53%-121.28%333.33%-405.71%58.41%196.63%-126.74%156.52%-169.23%377.78%-688.00%206.80%-114.01%-113.64%912.77%-89.27%-292.68%278.48%-287.23%97.73%5,766.67%-239.71%97.47%-525.00%172.00%101.85%-184.40%208.70%-167.00%379.10%-162.03%-23.05%-282.35%118.77%-264.06%190.48%
Net Income Growth (1y) (Quarter) 40.91%10.00%77.72%-23.53%-1,907.69%-2,022.22%99.54%111.90%98.85%95.81%500.00%-200.00%166.67%150.00%875.00%200.00%-50.00%650.00%-251.28%540.00%-400.00%-66.67%108.47%-96.88%66.67%120.00%-72.73%-66.67%25,900.00%-5.13%38.79%15.42%-25.00%-7.66%12.79%8.90%77.44%33.66%20.30%36.16%34.10%88.32%50.87%24.48%7.76%-10.27%17.43%26.35%21.60%
Net Income Growth (3y) (Quarter) 48.53%7.17%26.08%47.22%29.14%34.71%29.66%28.44%26.07%29.21%-289.30%85.66%0.00%48.12%7.72%30.06%-35.72%-34.42%27.05%-41.52%516.22%500.00%186.99%302.07%602.03%5.40%23.49%19.62%21.30%32.46%26.97%22.67%36.87%31.20%28.69%28.90%20.67%
Net Income Growth (5y) (Quarter) 15.39%37.97%42.92%24.08%25.42%25.48%15.13%15.14%67.14%67.03%-5.59%-51.94%115.80%192.47%53.18%44.99%47.31%151.69%96.37%108.07%189.97%220.28%99.31%174.08%246.57%14.62%27.25%21.90%18.52%
Net Income (QoQ) (Quarter) 54.55%-9,640.00%96.51%61.76%30.77%-2,311.11%80.65%-521.43%26.82%99.48%600.00%-160.00%-166.67%150.00%-225.00%140.00%100.00%875.00%-87.18%-80.00%2,900.00%-296.67%154.24%-109.38%433.33%-50.00%-80.00%-200.00%23,300.00%-8.55%18.22%2.77%-14.62%33.78%-1.68%-33.22%5.13%63.41%-5.07%8.81%-20.81%47.08%7.44%7.16%11.21%17.83%-11.35%-7.24%-7.40%54.21%-4.62%-10.72%
Net Income towards Common Stockholders Growth (1y) (Quarter) 40.91%10.00%77.72%-23.53%-1,907.69%-2,022.22%99.54%111.90%98.85%95.81%500.00%-200.00%166.67%150.00%875.00%200.00%-50.00%650.00%-251.28%540.00%-400.00%-66.67%108.47%-96.88%66.67%120.00%-72.73%-66.67%25,900.00%-5.13%38.79%15.42%-25.00%-7.66%12.79%8.90%77.44%33.66%20.30%36.16%34.10%88.32%50.87%24.48%7.76%-10.27%17.43%26.35%21.60%
Net Income towards Common Stockholders Growth (3y) (Quarter) 48.53%7.17%26.08%47.22%29.14%34.71%29.66%28.44%26.07%29.21%-289.30%85.66%0.00%48.12%7.72%30.06%-35.72%-34.42%27.05%-41.52%516.22%500.00%186.99%302.07%602.03%5.40%23.49%19.62%21.30%32.46%26.97%22.67%36.87%31.20%28.69%28.90%20.67%
Net Income towards Common Stockholders Growth (5y) (Quarter) 15.39%37.97%42.92%24.08%25.42%25.48%15.13%15.14%67.14%67.03%-5.59%-51.94%115.80%192.47%53.18%44.99%47.31%151.69%96.37%108.07%189.97%220.28%99.31%174.08%246.57%14.62%27.25%21.90%18.52%
Net Income towards Common Stockholders (QoQ) (Quarter) 54.55%-9,640.00%96.51%61.76%30.77%-2,311.11%80.65%-521.43%26.82%99.48%600.00%-160.00%-166.67%150.00%-225.00%140.00%100.00%875.00%-87.18%-80.00%2,900.00%-296.67%154.24%-109.38%433.33%-50.00%-80.00%-200.00%23,300.00%-8.55%18.22%2.77%-14.62%33.78%-1.68%-33.22%5.13%63.41%-5.07%8.81%-20.81%47.08%7.44%7.16%11.21%17.83%-11.35%-7.24%-7.40%54.21%-4.62%-10.72%
Net Margin Growth (1y) (Quarter) 38.002.009,327.0012.00-1203.00-979.001,108.00239.001,263.00994.0023.00-53.0023.0059.00168.0054.00-5.00146.00-503.00160.00-22.00-113.00345.00-180.0013.0016.00-34.00-8.00879.00-22.0095.0075.00-235.00-175.0026.00-61.00237.0090.00-3.0052.00151.00504.00329.00167.0025.00-216.0025.0090.00-774.00
Net Margin Growth (3y) (Quarter) 99.0017.0010,458.00198.0084.0074.001,299.00240.001,282.001,199.00-312.00160.00-4.0092.0010.0034.00-14.00-142.00327.00-25.00812.00797.00838.00636.00881.00-107.00119.0066.00153.00418.00352.00158.00412.00377.00351.00309.00-599.00
Net Margin Growth (5y) (Quarter) 117.00223.0010,123.00411.0057.00107.001,141.00220.001,272.0049.00-7.00-183.00792.00787.00737.001,198.00611.00905.00925.00619.00615.00918.00839.001,024.001,056.00180.00472.00323.00-597.00
Net Margin (QoQ) (Quarter) 57.00-10384.0010,213.00152.0020.00-1059.00899.00-1063.00244.001,028.0030.00-39.00-25.0056.00-47.0038.0011.00166.00-161.00-21.00162.00-483.00502.00-203.0071.00-25.00-23.00-10.00815.00-26.00112.00-22.00-86.0091.0092.00-332.00-26.00293.004.00-34.00-173.00200.0059.0065.00180.0025.00-103.00-77.00-61.00266.00-38.00-942.00
Operating Income Growth (1y) (Quarter) 324.00%77.08%74.24%1,130.00%49.06%45.88%13.04%17.48%15.19%51.61%-3.85%5.79%31.32%32.45%116.80%91.41%22.18%1.20%-10.33%-34.29%-51.03%-46.43%-30.45%-29.19%31.47%65.19%24.85%71.93%102.66%36.32%58.29%31.63%21.52%26.97%8.98%25.19%-32.40%-11.92%-7.14%-13.93%23.00%0.88%-10.95%2.52%20.00%15.16%54.82%38.60%28.57%58.23%35.41%37.47%36.53%21.44%11.09%20.99%20.47%23.85%19.12%
Operating Income Growth (3y) (Quarter) 93.81%57.63%23.72%145.52%31.13%43.08%33.07%33.49%22.72%26.67%23.18%9.99%-7.72%-10.45%10.58%-3.79%-7.69%-3.61%-8.00%-7.17%9.27%6.45%11.19%17.02%47.94%41.93%29.14%41.50%18.52%15.10%17.01%12.36%0.35%4.11%-3.41%3.37%-0.07%0.77%8.58%6.94%23.81%22.50%23.13%25.00%28.19%30.31%32.55%32.10%28.36%33.51%21.46%
Operating Income Growth (5y) (Quarter) 63.49%39.33%29.78%78.46%6.17%9.69%8.00%2.05%3.54%12.45%10.17%10.13%15.92%10.09%21.72%15.05%14.14%9.16%6.08%5.68%1.40%6.17%6.82%11.54%21.91%20.50%12.24%20.11%19.70%12.11%17.17%15.05%9.29%15.51%13.57%16.05%11.86%14.48%14.00%15.26%25.57%22.55%19.83%
Operating Income (QoQ) (Quarter) 92.00%37.50%-115.15%1,160.00%-19.81%35.29%-10.43%53.40%-21.52%4.84%-6.92%50.41%3.30%-33.51%2.40%86.72%4.18%8.84%-9.59%19.18%-13.70%-3.57%-33.74%-11.18%-5.59%25.19%-32.54%64.91%18.62%-5.38%-7.11%94.39%-20.21%9.87%-22.75%79.46%-16.63%-5.70%-11.26%-3.10%8.63%-0.59%-17.75%38.49%-10.91%-12.24%-5.32%62.11%-14.50%17.97%-15.24%50.38%5.22%0.96%-13.95%49.36%-6.41%-7.64%-6.28%48.71%-3.79%-11.17%
Operating Margin Growth (1y) (Quarter) 476.00239.00-118.00592.00169.00164.007.0080.0045.00228.00-28.00123.00374.00387.00727.00518.00230.00118.008.00-315.00-592.00-679.00-344.00-291.008.00174.00-108.00144.00471.00232.00343.00157.00118.00122.00-38.00187.00-269.00-35.00-11.00-132.00-9.00-65.00-148.00-134.00110.00-10.00192.00162.0083.00260.00217.00253.00311.00201.0078.00139.0077.0093.00-1094.00
Operating Margin Growth (3y) (Quarter) 690.00631.00-138.00795.00588.00778.00706.00722.00649.00732.00706.00326.0012.00-175.00390.00-87.00-354.00-388.00-444.00-462.00-112.00-274.00-108.0011.00598.00527.00198.00488.00321.00318.00294.00212.00-159.0021.00-197.00-79.00-168.00-110.0033.00-104.00184.00185.00261.00281.00503.00451.00486.00553.00471.00553.00-799.00
Operating Margin Growth (5y) (Quarter) 1,294.001,135.00596.00998.00226.00217.00370.00116.0065.00226.00255.00179.00492.00230.00626.00214.00236.00-35.00-138.00-118.00-263.00-187.00-157.0065.00320.00427.0039.00222.00422.00244.00338.00240.0033.00272.00212.00336.00226.00351.00327.00288.00572.00479.00-755.00
Operating Margin (QoQ) (Quarter) 139.00440.00-774.00670.00-97.0083.00-65.00248.00-103.00-73.008.00212.0081.00-329.00159.00464.0093.0011.00-49.00175.00-19.00-99.00-372.00-102.00-107.00237.00-319.00197.0059.00-44.00-67.00524.00-181.0067.00-253.00485.00-178.00-92.00-29.0030.0056.00-69.00-149.00153.000.00-151.00-136.00397.00-120.0050.00-166.00318.0057.007.00-129.00376.00-53.00-115.00-69.00314.00-37.00-1302.00
Profit After Tax Growth (1y) (Quarter) 980.00%175.00%91.02%81.03%-475.00%-545.45%132.24%0.00%813.94%214.29%453.06%818.18%-85.48%-10.71%-12.18%88.61%6.43%5.33%-26.89%-8.72%-50.00%-52.53%-27.59%-47.06%25.27%66.67%132.54%79.17%135.96%73.60%9.90%35.66%21.93%30.88%-7.45%33.71%-34.76%-10.92%-12.42%-5.13%38.79%15.42%-25.29%-7.66%12.79%8.90%77.44%33.66%20.30%36.16%34.10%88.32%50.87%24.48%7.76%-10.27%17.43%26.35%21.60%
Profit After Tax Growth (3y) (Quarter) 519.37%141.01%29.27%49.81%57.22%65.65%52.77%149.58%45.86%45.41%52.56%143.08%-57.41%-23.57%-22.53%-3.05%-12.64%-5.90%7.18%-4.69%13.91%11.16%22.77%8.77%53.32%55.87%33.23%48.12%23.36%26.49%-3.78%19.84%3.36%10.40%-15.40%5.42%0.71%3.84%5.10%5.40%23.49%19.62%21.14%32.46%26.97%22.67%36.87%31.20%28.69%28.90%20.67%
Profit After Tax Growth (5y) (Quarter) 107.43%67.45%16.03%34.15%15.64%17.84%23.12%53.58%21.89%23.30%43.00%68.86%-25.57%5.25%3.51%17.24%13.91%13.62%4.60%9.45%3.29%9.87%8.45%10.30%26.69%31.24%9.13%23.28%24.06%20.53%3.38%16.26%8.42%14.82%7.58%24.14%13.14%13.67%10.90%14.62%27.25%21.90%18.43%
Profit After Tax (QoQ) (Quarter) 340.00%-14,200.00%96.57%175.86%-25.00%-560.61%92.76%-1,400.00%10.91%133.33%-122.45%10,809.09%-85.74%61.31%-70.85%116.46%-12.28%58.67%-37.39%22.15%-13.19%10.13%-21.84%-33.09%-17.58%68.00%-42.86%58.33%9.65%134.40%-55.97%108.53%-19.33%48.39%-45.65%87.43%-13.41%4.93%-21.48%-8.55%18.22%3.16%-14.94%33.78%-1.68%-33.22%5.13%63.41%-5.07%8.81%-20.81%47.08%7.44%7.16%11.21%17.83%-11.35%-7.24%-7.40%54.21%-4.62%-10.72%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) -5.06%-8.65%-7.26%-1.17%-6.39%3.79%3.91%7.59%12.46%13.60%11.46%-17.40%4.10%-0.44%0.00%-85.01%-19.83%32.11%24.08%922.78%-24.36%-29.08%5.09%-25.62%44.71%-4.54%-31.19%60.73%5.32%74.59%82.82%-4.87%82.81%-4.79%3.31%16.32%-2.93%17.46%-3.64%32.74%51.47%44.58%53.60%26.36%6.10%9.81%10.25%6.41%6.75%7.56%9.19%14.73%22.18%16.42%15.47%25.45%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) 0.32%2.50%2.41%-4.23%3.10%5.49%5.02%-48.93%-2.09%14.32%11.41%8.19%-14.22%-2.29%9.25%4.48%-4.26%-3.65%-3.55%130.38%4.85%5.73%9.75%4.38%40.71%16.64%9.13%21.16%23.17%24.99%22.09%13.68%39.04%17.37%15.21%24.96%15.98%23.09%17.73%21.30%19.71%19.53%22.74%15.55%11.44%11.20%11.60%15.27%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) -34.02%7.21%5.91%6.13%-7.85%1.92%8.59%0.27%0.54%0.23%0.00%8.65%-0.77%9.23%10.40%11.76%11.06%8.26%11.12%68.37%15.39%5.74%5.65%11.92%32.58%21.93%13.98%24.43%24.60%25.39%25.25%14.58%24.94%13.82%12.98%18.96%15.26%18.49%15.52%20.77%
Property, Plant & Equipment (Net) (QoQ) (Quarter) -0.31%-5.36%4.33%-7.19%1.20%0.85%-1.18%2.90%1.33%4.42%3.29%3.95%-0.58%-22.61%30.17%-0.58%-0.15%-88.40%596.20%63.82%-6.22%-4.38%-48.51%53.61%38.97%-32.32%0.17%1.33%0.16%58.10%-34.37%67.98%4.88%-17.73%26.12%-12.51%13.81%-7.37%5.24%5.87%-6.63%27.61%20.08%1.06%-0.81%4.98%0.84%4.59%-0.42%1.33%1.15%5.39%1.08%6.47%7.72%0.42%0.25%15.67%
Return on Assets Growth (1y) (Quarter) 3.00-4.00-3.004.0011.008.007.003.000.001.001.001.001.00-1.00-1.00-1.001.000.000.00-1.000.000.000.000.000.000.000.000.002.004.006.008.006.004.002.000.00-1.00-1.00-1.001.001.001.002.002.003.004.004.003.000.000.000.00-1.00
Return on Assets Growth (3y) (Quarter) 14.004.005.008.0012.008.007.000.001.000.000.000.00-1.00-1.00-1.00-1.000.000.000.00-1.002.004.006.008.008.008.008.007.007.007.007.008.006.005.003.002.003.004.004.005.004.005.005.003.00
Return on Assets Growth (5y) (Quarter) 14.005.004.007.0011.008.007.003.000.000.000.000.000.00-1.001.003.005.008.008.009.007.007.007.007.008.008.008.009.0010.0011.0012.0012.0012.0010.008.006.003.00
Return on Assets (QoQ) (Quarter) 10.000.00-3.00-3.003.001.004.003.000.000.000.000.001.000.000.000.00-1.000.001.000.000.000.000.000.000.000.000.000.000.000.000.002.002.002.002.000.000.000.00-1.000.000.000.001.000.000.001.001.001.001.000.000.00-1.000.001.00-1.00
Return on Capital Employed Growth (1y) (Quarter) 4.006.004.003.002.001.001.002.003.005.007.007.005.002.00-2.00-5.00-8.00-8.00-8.00-7.00-4.00-2.00-1.003.005.006.005.003.002.000.000.00-2.00-2.00-2.00-3.00-1.00-1.00-1.00-1.00-1.000.001.002.002.003.003.004.005.004.003.002.001.001.00-1.00
Return on Capital Employed Growth (3y) (Quarter) 9.0012.0012.0012.0010.008.006.004.000.00-1.00-2.00-5.00-7.00-9.00-10.00-8.00-7.00-5.00-3.000.003.004.005.004.005.004.002.000.00-1.00-3.00-4.00-4.00-4.00-2.00-2.000.002.003.005.006.007.007.008.008.008.006.00
Return on Capital Employed Growth (5y) (Quarter) 6.006.003.000.00-2.00-3.00-2.001.001.002.002.001.000.00-3.00-4.00-7.00-7.00-7.00-6.00-3.000.000.001.002.003.004.003.001.002.001.002.003.004.004.004.006.007.006.00
Return on Capital Employed (QoQ) (Quarter) -1.002.001.001.001.000.000.001.000.000.001.001.003.002.001.000.00-1.00-1.00-2.00-3.00-1.00-1.00-1.00-1.000.001.002.001.001.000.000.000.000.000.00-2.000.000.000.000.000.00-1.000.000.000.001.000.000.001.001.001.001.001.000.000.000.001.00-2.00
Return on Equity Growth (1y) (Quarter) 31.0015.001.00-19.00-15.0021.0043.0032.0030.009.000.001.004.00-5.005.00-2.00-3.00-5.002.000.001.00-1.000.000.000.000.000.000.000.000.004.007.0010.0014.0010.007.004.00-1.00-1.00-1.00-1.001.002.002.003.002.003.004.003.002.000.00-1.00-1.000.00
Return on Equity Growth (3y) (Quarter) 46.0045.0045.0015.0019.0025.0048.0032.0031.000.001.001.001.000.00-1.00-3.006.00-5.001.000.001.00-1.003.007.0010.0014.0013.0014.0014.0013.0013.0013.0013.0014.0011.008.005.002.004.005.005.006.005.005.005.004.00
Return on Equity Growth (5y) (Quarter) 47.0044.0015.0016.0031.0044.0033.0031.009.000.000.000.000.000.00-1.000.0013.006.0014.0013.0015.0012.0012.0012.0013.0014.0014.0015.0015.0016.0018.0019.0019.0019.0014.0011.008.004.00
Return on Equity (QoQ) (Quarter) 2.000.0031.00-2.00-14.00-13.0011.002.0022.009.000.000.000.000.001.002.00-9.0010.00-5.001.002.00-1.000.000.000.000.000.000.000.000.000.000.000.004.003.004.003.00-1.001.000.00-1.000.000.000.001.000.000.001.001.002.001.000.000.00-1.000.000.000.00
Return on Invested Capital Growth (1y) (Quarter) 21.0012.009.007.002.0056.0049.0051.0034.00-53.00-45.00-46.006.00-115.0033.000.00-38.00113.00-36.00-9.00-8.00-8.00-6.000.002.006.008.006.005.001.000.00-40.00-27.00-136.00758.0035.0021.00133.00-762.000.00-1.00-1.00-1.000.001.001.002.003.004.005.004.003.000.00-1.000.00-2.00
Return on Invested Capital Growth (3y) (Quarter) 57.0015.0013.0012.0043.00-112.0037.005.003.00-55.00-48.00-56.00-40.00-10.00-9.00-9.00-44.00111.00-35.00-3.00-1.00-1.001.00-34.00-19.00-129.00766.001.000.00-2.00-4.00-5.00-6.00-4.00-4.0035.0021.00133.00-761.002.004.005.005.006.006.005.006.004.00
Return on Invested Capital Growth (5y) (Quarter) 26.0013.0010.002.00-3.00-7.00-6.00-4.00-4.00-57.00-47.00-49.00-33.00-3.00-2.00-43.00-65.00-24.00723.00-8.00-7.00-4.00-2.001.001.003.003.001.000.00-2.00-2.00-3.00-1.002.002.0041.0026.00137.00-756.004.00
Return on Invested Capital (QoQ) (Quarter) 11.001.004.005.002.00-2.002.001.0056.00-9.004.00-16.00-32.00-1.003.0036.00-153.00147.00-31.00-1.00-2.00-2.00-4.00-1.00-2.00-1.003.001.002.001.002.000.00-2.000.00-38.0014.00-112.00894.00-762.000.000.000.000.00-1.000.000.000.000.000.001.001.002.001.000.000.00-1.000.001.00-1.00
Return on Sales Growth (1y) (Quarter) 0.000.0093.000.00-12.00-10.0011.002.0013.0010.000.00-1.000.001.002.001.000.001.00-5.002.000.00-1.003.00-2.000.000.000.000.000.000.000.000.000.000.000.008.008.009.009.000.001.001.00-2.00-2.000.00-1.002.001.000.001.002.005.003.002.000.00-2.000.001.00-8.00
Return on Sales Growth (3y) (Quarter) 1.000.00105.002.001.001.0013.002.0013.0012.00-3.002.000.001.000.000.000.000.00-1.000.000.00-2.003.00-2.000.00-1.000.008.008.009.008.008.009.0010.006.006.009.009.009.00-1.001.001.002.004.004.002.004.004.004.003.00-6.00
Return on Sales Growth (5y) (Quarter) 1.002.00101.004.001.001.0011.002.0013.0010.000.000.000.000.000.000.000.000.00-2.008.008.007.0012.006.009.009.006.006.009.009.008.007.009.0010.0010.0012.0012.0011.0011.002.005.003.00-6.00
Return on Sales (QoQ) (Quarter) 1.00-104.00102.002.000.00-11.009.00-11.002.0010.000.000.000.001.000.000.000.002.00-2.000.002.00-5.005.00-2.001.000.000.000.000.000.000.000.000.000.000.000.000.000.008.000.001.000.00-1.001.001.00-3.000.003.000.000.00-2.002.001.001.002.000.00-1.00-1.00-1.003.000.00-9.00
Revenue Growth (1y) (Quarter) -10.22%-6.57%109.00%30.47%16.40%10.25%11.64%1.89%8.90%13.14%0.87%-12.06%-9.93%-7.41%-4.78%11.84%2.44%-7.28%-10.86%-12.06%-16.11%3.90%-5.53%2.89%30.24%33.21%40.60%40.44%29.68%8.32%12.84%9.65%11.44%14.63%12.53%4.49%-16.71%-9.39%-6.23%-2.55%23.92%6.61%2.24%18.44%9.56%16.12%29.89%16.75%20.64%28.87%14.53%10.22%10.85%6.23%5.26%9.16%15.13%17.04%352.16%
Revenue Growth (3y) (Quarter) 4.40%5.23%33.02%5.34%4.52%4.92%2.35%0.07%0.16%-0.96%-5.04%-4.72%-8.18%-3.74%-7.09%0.40%3.83%8.67%5.80%8.31%12.31%14.45%14.44%16.58%23.47%18.26%21.31%17.18%6.37%4.01%5.99%3.74%4.77%3.46%2.56%6.44%4.18%3.90%7.58%10.45%17.88%16.85%15.00%15.08%13.58%16.71%16.13%11.99%15.47%17.01%76.00%
Revenue Growth (5y) (Quarter) 0.98%0.01%14.85%2.83%-0.38%2.16%-2.02%-1.94%1.88%6.10%2.61%4.56%5.51%5.18%4.93%9.28%10.09%9.77%8.50%7.80%5.63%9.26%9.60%10.04%14.20%9.83%11.35%13.18%10.32%6.85%9.60%9.07%8.74%10.63%9.92%9.19%8.62%8.96%8.47%10.14%15.89%14.68%48.57%
Revenue (QoQ) (Quarter) -8.18%-48.05%61.09%16.83%-4.44%16.21%0.56%4.23%-9.49%17.68%-8.22%11.41%-5.97%4.92%-19.99%14.11%-3.34%7.89%-6.03%4.53%-12.51%3.73%-7.30%-0.29%8.36%-5.68%0.97%26.21%10.83%-0.44%0.85%16.54%-7.42%3.71%-2.00%18.44%-4.78%1.81%-9.00%-5.59%3.59%5.36%-5.43%20.05%-10.88%1.04%9.56%11.05%-5.54%13.02%-1.53%14.76%0.90%0.45%-5.24%15.42%-3.30%-0.46%-1.74%21.73%-1.70%284.54%
Share-based Compensation Growth (1y) (Quarter) -57.14%125.00%-12.50%40.00%133.33%150.00%-14.29%71.43%-28.57%240.00%50.00%58.33%140.00%23.53%22.22%5.26%41.67%-4.76%-63.64%-10.00%-29.41%-30.00%0.00%27.78%-33.33%-21.43%100.00%39.13%125.00%63.64%75.00%-12.50%-5.56%61.11%-28.57%3.57%-11.76%3.45%30.00%-13.79%13.33%-30.00%84.62%20.00%23.53%28.57%-16.67%26.67%47.62%55.56%120.00%15.79%9.68%-19.05%-45.45%29.55%5.88%-2.94%
Share-based Compensation Growth (3y) (Quarter) -10.61%60.38%4.00%56.05%58.74%118.98%16.26%41.90%34.42%58.74%-12.64%14.47%33.89%-6.27%-23.69%6.58%-12.64%-19.39%-10.07%16.96%1.92%-3.45%51.83%15.87%12.31%27.47%35.72%8.03%23.31%39.71%17.57%-7.90%-1.89%5.27%19.68%2.33%7.30%-2.35%25.99%9.43%27.38%11.87%50.14%20.74%25.99%17.42%0.00%23.86%19.68%6.92%
Share-based Compensation Growth (5y) (Quarter) 19.42%35.10%-12.94%29.20%31.95%47.58%-10.59%26.86%2.71%17.08%5.92%21.67%29.20%1.15%9.24%8.06%7.21%6.67%-1.89%7.71%-2.47%8.45%26.58%6.79%7.21%8.45%43.10%5.46%21.29%19.67%20.11%3.50%11.49%18.47%25.74%9.46%14.87%3.23%19.14%14.47%19.14%1.92%
Share-based Compensation (QoQ) (Quarter) -214.29%200.00%-37.50%-40.00%-33.33%250.00%0.00%0.00%-28.57%20.00%100.00%-58.33%240.00%-47.06%111.11%-36.84%75.00%-47.62%81.82%-15.00%17.65%-80.00%350.00%-33.33%16.67%-71.43%475.00%-65.22%37.50%-27.27%300.00%-43.75%0.00%-22.22%100.00%-39.29%70.59%-65.52%190.00%-48.28%100.00%-56.67%92.31%-32.00%23.53%14.29%25.00%-30.00%28.57%-25.93%90.00%-18.42%35.48%4.76%0.00%-22.73%0.00%-29.41%137.50%-36.84%-8.33%
Shareholder's Equity Growth (1y) (Quarter) -20.91%-19.84%-28.00%-30.18%-15.91%-20.32%58.68%83.09%138.94%150.59%40.27%30.70%5.87%-124.82%-122.53%5.25%9.15%555.20%568.09%0.58%-2.84%-2.38%4.14%5.90%16.06%18.15%19.40%20.37%15.89%16.71%17.81%18.05%21.03%16.01%12.98%12.51%9.43%13.11%13.82%12.64%11.67%9.48%8.46%8.14%9.81%11.96%14.19%15.45%16.38%18.41%19.02%20.24%18.39%15.13%14.79%14.99%16.52%
Shareholder's Equity Growth (3y) (Quarter) 16.69%16.97%17.03%18.66%28.61%-35.64%-35.75%36.06%40.29%41.47%13.94%11.43%3.94%3.32%3.17%3.88%7.17%93.55%98.49%8.64%9.33%10.41%13.57%14.59%17.64%16.95%16.70%16.93%15.35%15.26%14.85%14.37%13.93%12.83%11.73%11.08%10.30%11.50%12.13%12.03%12.58%13.22%13.81%14.50%14.80%15.14%15.98%16.87%17.09%
Shareholder's Equity Growth (5y) (Quarter) 12.92%12.58%11.07%12.08%17.67%17.10%19.58%21.82%25.50%26.70%12.96%12.02%8.60%8.75%9.09%9.76%11.54%55.56%57.68%11.23%11.60%12.05%13.50%13.78%14.75%14.65%14.43%14.26%13.48%13.42%13.41%13.31%13.58%13.75%13.64%13.73%13.08%13.58%14.01%14.22%14.50%
Shareholder's Equity (QoQ) (Quarter) 1.99%3.99%-3.12%-23.04%3.38%-6.59%-6.05%-7.32%-2.04%86.03%8.40%20.95%2.74%4.13%1.01%-2.03%-124.09%5.47%571.87%1.60%0.44%-2.80%1.39%-1.84%0.91%3.70%3.10%7.57%2.73%4.79%3.94%3.58%3.45%5.78%4.15%6.19%-0.84%3.02%3.72%3.28%2.49%3.67%2.64%2.39%0.48%2.70%2.34%3.97%2.45%4.75%3.46%4.81%4.24%5.29%4.53%3.19%1.37%4.97%4.71%4.56%
Tax Rate Growth (1y) (Quarter) -4216.00-2332.00-7437.003,364.00-1315.001,280.001,969.00-4064.00-62132.00-1563.00-10058.005,782.0064,340.003,297.005,728.0097.001,125.00-89.00813.00-116.00-256.00820.001,478.00-86.0086.00-568.00-14531.00-1043.00-1108.00-1445.0013,309.00110.00255.00-129.00-204.00-168.00-394.00134.002,786.00-515.00-96.00-1026.00-2418.00734.00367.0052.001,918.00-469.00-136.001,082.00306.00-2241.00-198.00159.00-18.002,670.00201.00-101.00214.00
Tax Rate Growth (3y) (Quarter) -67663.00-2614.00-15526.005,081.00893.003,015.00-2361.001,814.003,333.001,646.00-3517.005,763.0065,210.004,029.008,019.00-105.00955.00164.00-12240.00-1245.00-1278.00-1193.00256.00-1019.00-768.00-2142.00-1427.00-1102.00-1248.00-1440.0015,891.00-574.00-236.00-1021.00164.0051.00-124.00-841.002,286.00-249.00135.00107.00-194.00-1976.0033.001,292.002,207.00-40.00-133.001,140.00503.00
Tax Rate Growth (5y) (Quarter) -2197.00595.00-8985.005,062.001,763.003,747.00-70.001,612.003,163.001,898.00-16570.004,634.0064,187.002,016.006,797.00-1038.00102.00-1410.00864.00-1303.00-1418.00-1188.002,838.00-1702.00-1258.00-3035.00-1059.00-882.00-977.00-2415.0015,391.00-308.00-5.00112.002,389.00-2659.00-458.00399.002,575.00179.00137.00165.003.00
Tax Rate (QoQ) (Quarter) -2930.005,506.00-9931.003,139.00-1046.00401.00870.00-1539.001,549.001,089.00-5163.00-59607.0062,118.00-7406.0010,676.00-1048.001,075.00-4975.005,045.00-20.00-138.00-4074.004,117.00-160.00938.00-3416.002,552.0011.00284.00-17379.0016,041.00-54.00-53.00-2625.002,842.0091.00-436.00-2701.002,878.00-135.0092.00-48.00-424.00284.00-838.00-1440.002,729.00-84.00-1154.00427.00342.00249.0064.00-348.00-2206.002,292.00421.00-525.00481.00-177.00120.00-211.00
Total Debt Growth (1y) (Quarter) -14.77%0.62%278.66%-29.09%-31.23%-36.14%-19.25%-41.52%-49.59%-51.11%-46.20%-45.49%-42.13%-31.06%-31.49%-12.15%-98.72%37.65%39.57%45.12%10,650.00%332.29%331.55%333.91%314.42%-14.21%-21.51%-24.34%-18.89%-15.60%12.20%4.95%28.64%16.81%-4.17%-4.76%-20.19%-8.59%5.65%34.67%48.11%46.15%31.34%28.36%13.89%25.21%10.38%-17.63%-27.48%-37.61%-36.76%-25.15%1.73%5.37%-7.87%152.50%
Total Debt Growth (3y) (Quarter) -29.30%-32.02%18.05%-39.09%-41.46%-40.07%-33.23%-34.58%-84.47%-22.59%-19.87%-11.43%-7.20%60.08%60.40%76.86%78.88%72.19%67.83%68.27%612.26%46.28%56.05%51.03%62.92%-5.43%-5.50%-8.89%-5.92%-3.41%4.34%10.41%15.00%15.99%9.96%18.08%10.42%18.71%15.27%12.50%6.95%4.52%-2.85%-7.50%-5.64%-6.28%-13.68%15.90%
Total Debt Growth (5y) (Quarter) -29.90%-21.50%9.48%-22.03%-22.64%5.07%12.39%12.01%10.80%11.46%11.75%17.93%21.85%24.32%29.44%34.44%42.96%38.15%38.43%36.63%226.49%27.29%30.93%34.60%38.58%2.47%3.21%5.50%7.03%10.53%10.49%7.31%4.66%4.04%-1.48%0.30%-0.14%1.92%-2.25%21.89%
Total Debt (QoQ) (Quarter) -81.42%432.61%4.82%-3.01%-30.07%-0.25%1.65%-9.93%-11.58%-27.76%-12.38%-12.64%-2.70%-26.82%-6.97%4.07%-3.29%-6.17%-98.64%11,050.00%-1.94%-2.44%0.78%348.37%-2.11%-1.91%-3.75%-7.18%-10.44%-5.45%3.19%-3.41%19.05%-11.55%26.49%-12.30%-2.33%-12.10%6.00%0.45%12.88%12.04%16.58%-0.88%1.44%9.50%3.44%8.97%-10.58%-18.28%-8.93%-6.24%-9.36%-3.28%23.77%-2.89%-20.74%165.06%