Fastly Income Statement (2017-2025) | FSLY

Income Statement Dec2017 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 34.45M36.82M22.92M45.56M46.17M49.80M174.93M62.92M74.66M70.64M6.70M84.85M85.03M86.73M97.72M102.38M102.52M108.50M119.32M117.56M122.83M127.82M137.78M133.52M132.37M137.21M140.58M144.47M148.71M158.22M172.61M
Cost of Revenue (Quarter) 15.70M12.33M17.71M19.72M16.91M22.29M21.59M27.27M24.68M22.57M34.77M34.87M40.32M41.24M47.94M53.91M56.47M47.01M87.70M57.31M47.80M51.04M96.55M49.61M59.47M45.99M50.05M49.31M67.59M50.00M117.40M
Gross Profit (Quarter) 18.75M20.11M23.09M25.84M25.39M27.50M33.41M35.66M44.97M41.35M48.90M47.36M44.71M45.49M49.77M48.47M46.05M52.68M62.58M60.25M64.21M66.09M75.77M73.23M72.90M74.74M75.06M76.80M81.12M92.33M105.96M
Operating items
Research & Development (Quarter) 8.10M9.23M9.31M10.18M11.24M12.12M12.95M14.30M16.66M18.27M25.59M28.99M30.35M32.53M35.00M40.44M38.72M38.96M37.20M37.43M37.42M39.07M38.27M38.25M35.11M31.88M32.74M37.43M42.22M41.42M41.59M
Selling, General & Administrative (Quarter) 4.13M6.26M7.35M8.70M8.92M10.58M12.90M14.17M18.07M23.96M45.88M33.46M35.49M28.61M29.28M29.55M29.54M32.48M29.23M25.83M28.82M30.00M31.43M31.64M28.43M27.17M26.15M28.23M24.32M29.70M28.44M
Restructuring Costs (Quarter) 9.72M
Other Operating Expenses (Quarter) 11.97M12.33M13.49M15.04M16.91M17.56M21.59M19.17M24.68M22.57M34.77M34.87M36.33M39.29M42.15M41.48M46.76M47.01M44.62M44.27M47.80M55.36M48.66M49.61M56.10M46.55M50.50M49.31M51.52M50.00M51.02M
Operating Expenses (Quarter) 24.20M27.83M30.15M33.91M37.07M40.26M47.44M47.63M59.40M64.80M106.24M97.32M102.17M100.42M106.43M111.47M115.02M118.44M111.05M107.53M114.04M124.43M118.36M119.49M119.64M115.33M109.39M114.98M118.06M121.12M121.05M
Operating Income (Quarter) -5.45M-7.72M-7.06M-8.08M-11.68M-12.76M-14.03M-11.98M-14.44M-23.45M-57.34M-49.96M-57.47M-54.93M-56.66M-63.00M-68.97M-65.77M-48.46M-47.27M-49.83M-58.34M-42.58M-46.26M-46.73M-40.59M-34.33M-38.18M-36.94M-28.79M-15.09M
EBIT (Quarter) -5.45M-7.72M-7.06M-8.08M-11.68M-12.76M-14.03M-11.98M-14.44M-23.45M-57.34M-49.96M-57.47M-54.93M-56.66M-63.00M-68.97M-65.77M-48.46M-47.27M-49.83M-58.34M-42.58M-46.26M-46.73M-40.59M-34.33M-38.18M-36.94M-28.79M-15.09M
Non-operating items
Interest & Investment Income (Quarter) 0.15M0.29M0.36M0.42M0.86M1.15M0.86M0.72M0.38M0.35M0.18M0.17M0.28M0.28M0.55M0.68M1.50M1.97M2.89M4.19M4.51M4.91M4.58M3.85M3.94M3.82M3.27M2.98M3.08M3.08M3.15M
Other Non Operating Income (Quarter) -0.14M-0.53M0.02M-0.78M-1.70M0.11M-0.20M0.40M-0.05M0.07M-0.70M-0.06M0.18M0.20M-0.28M-1.67M1.88M-0.25M-0.80M-38.59M-0.09M0.19M-0.32M1.58M-0.08M0.04M-0.06M-0.62M
Non Operating Income (Quarter) -0.14M-0.53M0.02M-0.78M-1.70M0.11M-0.20M0.40M-0.05M0.07M-0.70M-0.06M0.18M0.04M0.20M-0.28M-1.67M1.88M0.05M-0.25M-0.80M-0.02M-0.76M-0.09M0.19M-0.32M-0.81M-0.08M0.04M-0.06M-0.62M
Net income details
EBT (Quarter) -5.80M-8.44M-7.26M-9.67M-15.51M-12.12M-13.76M-11.17M-14.48M-23.44M-58.31M-50.51M-58.45M-56.17M-57.50M-64.22M-16.28M-63.30M-46.88M-44.55M-10.59M-54.31M-23.85M-43.08M-43.07M-37.56M-31.75M-38.46M-36.98M-28.92M-14.82M
Tax Provisions (Quarter) 0.04M0.05M0.04M0.06M0.08M0.05M0.29M0.82M0.30M-12.61M0.17M-0.15M0.03M0.06M0.04M0.16M0.12M-0.20M0.14M0.10M-0.00M-0.40M0.35M0.66M0.50M1.14M0.69M0.60M0.56M0.69M
Profit After Tax (Quarter) -5.84M-8.49M-7.31M-9.73M-15.59M-12.16M-14.07M-11.99M-14.46M-23.78M-23.00M-50.68M-58.30M-56.20M-57.52M-64.26M-16.44M-63.42M-46.65M-44.69M-10.70M-54.31M-23.39M-43.43M-43.73M-38.02M-32.89M-39.15M-37.54M-29.48M-15.51M
Income from Continuing Operations (Quarter) -5.84M-8.49M-7.31M-9.73M-15.59M-12.16M-14.06M-11.99M-14.48M-23.74M-45.70M-50.68M-58.30M-56.20M-57.55M-64.26M-16.44M-63.42M-46.68M-44.69M-10.69M-54.31M-23.45M-43.43M-43.73M-38.06M-32.89M-39.15M-37.58M-29.48M-15.52M
Consolidated Net Income (Quarter) -5.84M-8.49M-7.31M-9.73M-15.59M-12.16M-14.06M-11.99M-14.48M-23.74M-45.70M-50.68M-58.30M-56.20M-57.55M-64.26M-16.44M-63.42M-46.68M-44.69M-10.69M-54.31M-23.45M-43.43M-43.73M-38.06M-32.89M-39.15M-37.58M-29.48M-15.52M
Income towards Parent Company (Quarter) -5.84M-8.49M-7.31M-9.73M-15.59M-12.16M-14.06M-11.99M-14.48M-23.74M-45.70M-50.68M-58.30M-56.20M-57.55M-64.26M-16.44M-63.42M-46.68M-44.69M-10.69M-54.31M-23.45M-43.43M-43.73M-38.06M-32.89M-39.15M-37.58M-29.48M-15.52M
Net Income towards Common Stockholders (Quarter) -5.84M-8.49M-7.31M-9.73M-15.59M-12.16M-14.06M-11.99M-14.48M-23.74M-45.70M-50.68M-58.30M-56.20M-57.55M-64.26M-16.44M-63.42M-46.68M-44.69M-10.69M-54.31M-23.45M-43.43M-43.73M-38.06M-32.89M-39.15M-37.58M-29.48M-15.52M
Additional items
EPS (Basic) (Quarter) -0.24-0.35-0.29-0.38-0.26-0.13-0.12-0.13-0.14-0.22-0.43-0.44-0.51-0.48-0.49-0.54-0.14-0.52-0.38-0.36-0.08-0.42-0.17-0.32-0.32-0.27-0.23-0.27-0.26-0.20-0.10
EPS (Weighted Average and Diluted) (Quarter) -0.21-0.14-0.22-0.43-0.44-0.51-0.48-0.49-0.54-0.14-0.52-0.38-0.36-0.08-0.42-0.17-0.32-0.32-0.27-0.23-0.27-0.26-0.20-0.10
Shares Outstanding (Weighted Average) (Quarter) 23.40M24.13M24.22M24.38M25.29M59.78M59.68M16.02M95.40M99.83M105.94M103.55M114.13M115.33M115.32M116.05M119.67M121.24M122.34M121.72M125.42M126.65M127.73M128.77M134.59M137.44M137.10M138.10M143.28M145.78M148.13M146.90M
Shares Outstanding (Diluted Average) (Quarter) 68.35M97.62M105.94M103.55M114.13M114.73M115.32M116.05M119.67M121.24M121.09M121.72M125.42M127.86M129.87M128.77M134.59M136.01M137.10M138.10M143.28M145.78M145.75M146.90M
EBITDA (Quarter) -5.87M-7.72M-7.06M-8.08M-15.59M-12.76M-14.03M-11.98M-14.44M-23.45M-57.34M-49.96M-57.47M-54.93M-56.66M-63.00M-68.97M-65.77M-48.46M-47.27M-49.83M-58.34M-42.58M-46.26M-46.73M-40.59M-34.33M-38.18M-36.94M-28.79M-15.09M
Interest Expenses (Quarter) 0.36M0.48M0.59M1.24M2.99M0.62M0.39M0.32M0.37M0.41M0.45M0.66M1.44M1.55M1.59M1.62M1.53M1.38M1.35M1.21M1.23M0.86M0.74M0.58M0.46M0.47M1.23M3.17M3.16M3.16M3.20M
Tax Rate (Quarter) -0.60%-0.60%-0.56%-0.57%-0.53%-0.38%-2.12%-7.33%-1.28%21.63%-0.33%0.27%-0.05%-0.10%-0.06%-0.98%-0.19%0.43%-0.30%-0.94%0.00%1.68%-0.81%-1.53%-1.33%-3.59%-1.80%-1.62%-1.93%-4.67%