Fastly Income Statement (2018-2025) | FSLY

1Y3Y5Y7Y10YAll
Download Data
Income Statement Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 32.50M36.82M40.80M45.56M46.17M49.80M58.94M62.92M74.66M70.64M6.70M84.85M85.03M86.73M97.72M102.38M102.52M108.50M119.32M117.56M122.83M127.82M137.78M133.52M132.37M137.21M140.58M144.47M148.71M158.22M
Cost of Revenue 15.38M16.71M17.71M19.72M20.78M22.29M25.53M27.27M29.70M29.29M33.75M37.49M40.32M41.24M47.94M53.91M56.47M55.83M56.74M57.31M58.62M61.73M62.00M60.29M59.47M62.47M65.52M67.68M67.59M65.89M
Gross Profit 17.11M20.11M23.09M25.84M25.39M27.50M33.41M35.66M44.97M41.35M48.90M47.36M44.71M45.49M49.77M48.47M46.05M52.68M62.58M60.25M64.21M66.09M75.77M73.23M72.90M74.74M75.06M76.80M81.12M92.33M
Operating items
Research & Development 7.98M9.23M9.31M10.18M11.24M12.12M12.95M14.30M16.66M18.27M25.59M28.99M30.35M32.53M35.00M40.44M38.72M38.96M37.20M37.43M37.42M39.07M38.27M38.25M35.11M31.88M32.74M37.43M42.22M41.42M
Selling, General & Administrative 5.70M6.26M7.35M8.70M8.92M10.58M12.90M14.17M18.07M23.96M45.88M33.46M35.49M28.61M29.28M29.55M29.54M32.48M29.23M25.83M28.82M30.00M31.43M31.64M28.43M27.17M26.15M28.23M24.32M29.70M
Restructuring Costs 9.72M
Other Operating Expenses 12.34M12.33M13.49M15.04M16.91M17.56M21.59M19.17M24.68M22.57M34.77M34.87M36.33M39.29M42.15M41.48M46.76M47.01M44.62M44.27M47.80M55.36M48.66M49.61M56.10M46.55M50.50M49.31M51.52M50.00M
Operating Expenses 26.02M27.83M30.15M33.91M37.07M40.26M47.44M47.63M59.40M64.80M106.24M97.32M102.17M100.42M106.43M111.47M115.02M118.44M111.05M107.53M114.04M124.43M118.36M119.49M119.64M115.33M109.39M114.98M118.06M121.12M
Operating Income -8.91M-7.72M-7.06M-8.08M-11.68M-12.76M-14.03M-11.98M-14.44M-23.45M-57.34M-49.96M-57.47M-54.93M-56.66M-63.00M-68.97M-65.77M-48.46M-47.27M-49.83M-58.34M-42.58M-46.26M-46.73M-40.59M-34.33M-38.18M-36.94M-28.79M
EBIT -8.91M-7.72M-7.06M-8.08M-11.68M-12.76M-14.03M-11.98M-14.44M-23.45M-57.34M-49.96M-57.47M-54.93M-56.66M-63.00M-68.97M-65.77M-48.46M-47.27M-49.83M-58.34M-42.58M-46.26M-46.73M-40.59M-34.33M-38.18M-36.94M-28.79M
Non-operating items
Interest & Investment Income 0.14M0.29M0.36M0.42M0.86M1.15M0.86M0.72M0.38M0.35M0.18M0.17M0.28M0.28M0.55M0.68M1.50M1.97M2.89M4.19M4.51M4.91M4.58M3.85M3.94M3.82M3.27M2.98M3.08M3.08M
Other Non Operating Income -0.09M-0.53M0.02M-0.78M-1.70M0.11M-0.20M0.40M-0.05M0.07M-0.70M-0.06M0.18M0.04M0.20M-0.28M54.40M1.88M-0.01M-0.25M36.76M-0.02M15.66M-0.09M0.19M-0.32M1.58M-0.08M0.04M-0.06M
Non Operating Income -0.09M-0.53M0.02M-0.78M-1.70M0.11M-0.20M0.40M-0.05M0.07M-0.70M-0.06M0.18M0.04M0.20M-0.28M-1.67M1.88M0.05M-0.25M-0.80M-0.02M-0.76M-0.09M0.19M-0.32M-0.81M-0.08M0.04M-0.06M
Net income details
EBT -9.25M-8.44M-7.26M-9.67M-15.51M-12.12M-13.76M-11.17M-14.48M-23.44M-58.31M-50.51M-58.45M-56.17M-57.50M-64.22M-16.28M-63.30M-46.88M-44.55M-10.59M-54.31M-23.85M-43.08M-43.07M-37.56M-31.75M-38.46M-36.98M-28.92M
Tax Provisions 0.06M0.05M0.04M0.10M0.10M0.05M0.29M0.82M-0.02M0.34M-12.63M0.20M-0.20M0.03M0.06M0.04M0.20M0.12M-0.22M0.14M0.11M-0.00M-0.47M0.35M0.70M0.50M1.10M0.70M0.60M0.60M
Profit After Tax -9.31M-8.49M-7.31M-9.73M-15.59M-12.16M-14.07M-11.99M-14.46M-23.78M-23.00M-50.68M-58.30M-56.20M-57.52M-64.26M-16.44M-63.42M-46.65M-44.69M-10.70M-54.31M-23.39M-43.43M-43.73M-38.02M-32.89M-39.15M-37.54M-29.48M
Income from Continuing Operations -9.31M-8.49M-7.31M-9.77M-15.61M-12.16M-14.06M-11.99M-14.46M-23.78M-45.68M-50.71M-58.25M-56.20M-57.55M-64.26M-16.48M-63.42M-46.66M-44.69M-10.70M-54.31M-23.39M-43.43M-43.77M-38.06M-32.85M-39.16M-37.58M-29.52M
Consolidated Net Income -9.31M-8.49M-7.31M-9.77M-15.61M-12.16M-14.06M-11.99M-14.46M-23.78M-45.68M-50.71M-58.25M-56.20M-57.55M-64.26M-16.48M-63.42M-46.66M-44.69M-10.70M-54.31M-23.39M-43.43M-43.77M-38.06M-32.85M-39.16M-37.58M-29.52M
Income towards Parent Company -9.31M-8.49M-7.31M-9.77M-15.61M-12.16M-14.06M-11.99M-14.46M-23.78M-45.68M-50.71M-58.25M-56.20M-57.55M-64.26M-16.48M-63.42M-46.66M-44.69M-10.70M-54.31M-23.39M-43.43M-43.77M-38.06M-32.85M-39.16M-37.58M-29.52M
Net Income towards Common Stockholders -9.31M-8.49M-7.31M-9.77M-9.73M-12.16M-14.06M-11.99M-14.46M-23.78M-45.68M-50.71M-58.25M-56.20M-57.55M-64.26M-16.48M-63.42M-46.66M-44.69M-10.70M-54.31M-23.39M-43.43M-43.77M-38.06M-32.85M-39.16M-37.58M-29.52M
Additional items
EPS (Basic) -0.39-0.35-0.29-0.38-0.26-0.13-0.12-0.13-0.14-0.22-0.43-0.44-0.51-0.48-0.49-0.54-0.14-0.52-0.38-0.36-0.08-0.42-0.17-0.32-0.32-0.27-0.23-0.27-0.26-0.20
EPS (Weighted Average and Diluted) -0.21-0.13-0.22-0.43-0.44-0.51-0.48-0.49-0.54-0.14-0.52-0.38-0.36-0.08-0.42-0.17-0.32-0.32-0.27-0.23-0.27-0.26-0.20
Shares Outstanding (Weighted Average) 90.69M90.69M93.47M93.65M95.90M96.30M105.20M113.50M114.60M115.70M116.60M117.50M120.30M120.90M122.00M123.00M125.40M127.00M129.20M130.00M134.20M136.60M138.60M140.00M142.30M144.80M147.40M
Shares Outstanding (Diluted Average) 68.35M99.83M105.94M103.55M114.13M115.33M116.47M116.05M119.67M121.24M122.34M121.72M125.42M127.86M129.87M128.77M134.59M137.44M139.24M138.10M143.28M145.78M148.13M
EBITDA -9.25M-7.72M-7.06M-8.08M-9.67M-12.76M-14.03M-11.98M-14.44M-23.45M-57.34M-49.96M-57.47M-54.93M-56.66M-63.00M-68.97M-65.77M-48.46M-47.27M-49.83M-58.34M-42.58M-46.26M-46.73M-40.59M-34.33M-38.18M-36.94M-28.79M
Interest Expenses 0.38M0.48M0.59M1.24M2.99M0.62M0.39M0.32M0.37M0.41M0.45M0.66M1.44M1.55M1.59M1.62M1.53M1.38M1.35M1.21M1.23M0.86M0.74M0.58M0.46M0.47M1.23M3.17M3.16M3.16M
Tax Rate 0.17%21.66%0.34%0.46%0.00%1.95%