Primis Financial Corp. Income Statement

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Dec2009	Dec2010	Dec2011	Dec2012	Dec2013	Dec2014	Dec2015	Dec2016	Dec2017	Dec2018	Dec2019	Dec2020	Dec2021	Dec2022	Dec2023	Dec2024
Revenue & Cost
Provisions	6.54M	9.03M	8.49M	6.20M	3.62M	3.44M	3.17M	4.91M	8.62M	4.20M	0.35M	19.45M	-5.80M	11.27M	32.54M	50.62M
Revenue	10.24M	29.15M	29.78M	37.33M	32.20M	35.78M	40.41M	43.13M	73.35M	101.27M	95.00M	106.22M	105.24M	120.05M	143.96M	147.36M
Interest income
Interest income - Loans	21.04M	33.45M	31.28M	35.25M	32.27M	34.61M	40.10M	45.35M	77.76M	110.21M	112.18M	111.56M	106.92M	115.08M	172.79M	199.94M
Interest income - Investments								1.08M	4.07M	4.20M	3.55M
Interest Income - Debt Securities	1.30M	2.01M	2.35M	3.14M	3.10M	3.08M	3.68M	2.98M	5.71M	7.42M	10.17M	5.50M	6.11M	8.31M	8.17M	10.93M
Interest Income - Fed Funds									0.01M	0.05M	0.00M
Other interest income	0.17M	0.20M	0.23M	0.36M	0.57M	0.85M	0.79M	0.64M	1.23M	2.31M	2.12M	1.40M	1.78M	2.24M	13.46M	3.82M
Interest Income - Total	23.91M	36.29M	33.42M	37.56M	35.12M	38.09M	43.70M	48.95M	83.57M	118.91M	120.52M	117.69M	113.14M	123.29M	192.62M	210.97M
Interest expenses
Interest Expense - Deposits	6.73M	7.17M	4.98M	5.04M	4.05M	3.98M	6.43M	8.10M	10.99M	18.23M	30.60M	20.33M	13.11M	13.28M	83.69M	95.66M
Interest Expense - Debt	1.35M	1.34M	1.11M	0.79M	0.62M	0.70M	0.54M	0.51M	2.19M	2.85M	2.85M	3.91M	5.13M	5.11M	5.99M	6.04M
Interest Expense - Fed Funds							0.10M	0.02M	0.04M	0.10M	0.09M	0.10M	0.09M
Interest Expense - Others									2.18M	6.09M	2.80M	5.81M	5.93M	8.31M	10.22M	11.09M
Interest Expenses	8.08M	8.51M	6.09M	5.83M	4.67M	4.67M	7.08M	8.63M	15.65M	27.84M	36.92M	26.14M	19.04M	21.59M	93.91M	106.75M
Interest Income - Net	15.83M	27.78M	27.34M	31.73M	30.45M	33.42M	36.62M	40.31M	67.92M	91.07M	83.60M	91.56M	94.10M	101.70M	98.71M	104.22M
Non-interest income
Interest Income - Total	9.29M	18.75M	18.84M	25.54M	26.83M	29.97M	33.45M	35.40M	59.29M	86.87M	83.25M	72.11M	99.90M	90.43M	66.17M	53.60M
Financial Services Fees									3.56M	5.96M	7.16M	6.52M	7.31M	5.75M	5.73M	5.78M
Service Charges	0.68M	0.90M	0.83M	0.83M	0.79M	0.83M	0.95M	0.90M	3.56M	5.96M
Investment Gain (Loss)		-0.14M							0.26M			-0.62M
Investment Banking Income	0.21M		0.40M	0.66M						27.20M	45.70M	107.10M		5.05M	17.64M	23.92M
Mortgage Banking														5.05M	17.64M	23.92M
Other Non-Interest Income	0.76M	7.50M	3.80M	0.80M	0.82M	0.62M	2.67M	4.96M	8.83M	3.10M	1.70M	7.20M	1.70M	13.30M	27.61M	19.22M
Non-Interest Income	-5.59M	1.38M	2.44M	5.59M	1.75M	2.36M	3.78M	2.82M	5.43M	10.20M	11.39M	14.66M	11.14M	18.35M	45.25M	43.14M
Operating Items
Amortization - Intangibles	0.73M	0.94M	0.92M	0.89M	0.47M	0.22M	0.26M	0.22M	0.84M	1.45M	1.42M	1.36M	1.36M	1.32M	1.27M	1.26M
Depreciation & Amortization - Total	0.52M	0.59M	0.56M	0.62M	0.72M	0.79M	0.81M	0.97M	2.23M	2.79M	2.72M	2.73M	3.62M	5.23M	6.38M	7.33M
Research & Development	0.34M	0.59M	0.55M	0.63M	0.56M	0.57M	0.67M	0.74M	1.14M	1.89M	2.38M	3.18M	3.85M	6.01M	9.54M	10.56M
Wages, Salaries and Other	4.46M	6.19M	6.79M	7.99M	9.06M	10.22M	11.86M	11.68M	20.29M	27.71M	26.26M	36.67M	36.74M	49.01M	58.77M	66.61M
Rent Expense	1.61M	2.10M	2.24M	2.78M	3.06M	3.17M	3.27M	3.15M	4.81M	6.63M	6.20M	6.14M	5.96M	5.63M	6.24M	5.42M
Restructuring Costs	0.50M							0.43M	9.43M
Other Operating Expenses	8.09M	10.92M	11.85M	17.42M	14.94M	16.58M	18.53M	18.35M	9.55M	42.45M	45.29M	56.01M	58.05M	-0.68M	-0.48M	4.72M
Operating Expenses	11.06M	14.20M	15.19M	21.45M	19.29M	21.10M	23.28M	22.82M	49.15M	53.76M	56.59M	68.05M	71.48M	91.45M	122.60M	125.64M
Operating Income							4.75M	5.24M	5.29M	9.09M	7.99M	3.93M	8.31M	3.64M	-2.35M	-6.07M
EBIT	0.72M	14.44M	12.18M	15.51M	13.96M	15.91M	4.75M	5.24M	5.29M	9.09M	7.99M	3.93M	8.31M	3.64M	-2.35M	-6.07M
Non-operating items
Interest & Investment Income														0.03M	0.09M	0.07M
Other Non Operating Income	0.42M			3.48M	3.50M								0.57M	0.07M	18.12M	4.32M
Net income details
EBT	-7.36M	5.93M	6.09M	9.68M	9.29M	11.24M	13.96M	15.41M	15.57M	43.30M	38.05M	18.72M	39.57M	17.33M	-11.18M	-28.90M
Tax Provisions	-2.68M	1.88M	1.69M	3.12M	3.04M	3.75M	4.67M	5.09M	13.15M	9.61M	5.89M	5.55M	8.68M	6.49M	2.63M	-4.24M
Profit After Tax	-4.68M	4.05M	4.40M	6.57M	6.26M	7.48M	9.29M	10.31M	2.42M	33.69M	33.17M	22.98M	31.11M	14.15M	-10.11M	-24.66M
Income from Non-Controlling Interests															-2.28M	-8.46M
Income from Continuing Operations	-4.68M	4.05M	4.40M	6.57M	6.26M	7.48M	9.29M	10.31M	2.42M	33.69M	32.16M	13.16M	30.88M	10.85M	-13.81M	-24.66M
Consolidated Net Income	-4.68M	4.05M	4.40M	6.57M	6.26M	7.48M	9.29M	10.31M	2.42M	33.69M	1.19M	10.79M	0.29M	10.85M	-13.81M	-24.66M
Income towards Parent Company	-4.68M	4.05M	4.40M	6.57M	6.26M	7.48M	9.29M	10.31M	2.42M	33.69M	1.19M	10.79M	0.29M	10.85M	-13.81M	-24.66M
Net Income towards Common Stockholders	-4.68M	4.05M	4.40M	6.57M	6.26M	7.48M	9.29M	10.31M	2.42M	33.69M	1.19M	14.58M	30.88M	14.15M	-7.83M	-24.66M
Additional items
EPS (Basic)	-0.62	0.35	0.38	0.57	0.54	0.63	0.76	0.84	0.13	1.40	0.05	0.60	1.26	0.58	-0.32	-0.66
EPS (Weighted Average and Diluted)					0.54	0.63	0.75	0.83	0.13					0.57	-0.32	-0.66
Shares Outstanding (Weighted Average)							12.20M	12.26M	23.92M	24.05M	24.18M	24.37M	24.57M	24.66M	24.68M	24.72M
EBITDA	-5.66M	4.21M	4.55M	6.77M	6.05M	7.65M	11.70M	10.13M	2.06M	32.48M	36.54M	25.68M	28.74M	-12.81M	-3.76M	-15.66M
Tax Rate	36.39%	31.64%	27.77%	32.17%	32.67%	33.41%	33.44%	33.07%	84.43%	22.20%	15.48%	29.66%	21.95%	37.41%		14.66%

Research Tools

Primis Financial Corp. Income Statement

Create an account

Sign In

Reset Password

Get Pro for 60% off