|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.21M | 1.08M | -1.30M | 0.10M | 0.42M | 2.89M | 7.86M | 5.26M | 4.35M | 1.62M | 21.31M | 6.51M | 3.12M | 7.51M | 33.48M | 1.60M | 8.30M | -0.05M | 2.44M | 1.55M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.49M | 25.56M | 30.31M | 15.97M | 26.90M | 1.03M | 38.96M | 32.16M | 19.24M | 19.17M | 61.54M | 22.77M | 25.53M | 37.30M | 6.11M | 28.05M | 27.65M | 41.00M | 135.62M | 34.46M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.18M | 26.18M | 26.60M | 24.70M | 26.28M | 30.21M | 33.89M | 38.45M | 41.49M | 45.31M | 47.53M | 47.73M | 49.55M | 54.30M | 48.36M | 44.96M | 44.72M | 48.86M | 50.37M | 50.13M |
|
Interest Income - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other interest income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | 0.54M | 0.56M | 0.41M | 0.45M | 0.56M | 0.83M | 4.22M | 7.16M | 1.12M | 0.95M | 0.90M | 0.84M | 1.02M | 1.06M | 0.85M | 0.98M | 1.01M | 1.12M | 1.48M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.63M | 27.80M | 28.40M | 26.54M | 28.17M | 32.29M | 36.29M | 44.26M | 50.20M | 48.03M | 50.13M | 50.34M | 52.20M | 57.11M | 51.31M | 47.72M | 47.63M | 51.77M | 53.33M | 53.53M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.39M | 3.16M | 2.75M | 2.37M | 2.31M | 3.29M | 5.31M | 15.04M | 24.78M | 21.58M | 22.29M | 23.01M | 24.62M | 25.35M | 22.68M | 19.39M | 20.50M | 20.57M | 18.98M | 18.50M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23M | 0.10M | 1.34M | | | | | | | | | | | | | | | | | |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.44M | 1.43M | 1.51M | 1.37M | 1.35M | 1.87M | 3.71M | 3.89M | 2.08M | 2.12M | 2.12M | 2.06M | 2.72M | 3.74M | 2.56M | 1.97M | 1.95M | 2.16M | 3.50M | 2.95M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.52M | 4.59M | 2.33M | 12.52M | 3.66M | 34.78M | 7.62M | 29.77M | 33.03M | 38.58M | 27.76M | 29.87M | 29.28M | 29.09M | 25.69M | 22.78M | 22.45M | 22.73M | 21.82M | 21.45M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.80M | 23.21M | 24.14M | 22.79M | 24.51M | 27.13M | 27.27M | 25.32M | 23.33M | 24.33M | 25.73M | 25.27M | 24.85M | 28.02M | 26.08M | 26.36M | 25.18M | 29.03M | 30.85M | 32.07M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.02M | 22.12M | 25.44M | 22.69M | 24.08M | 24.24M | 19.41M | 20.06M | 18.98M | 22.71M | 4.42M | 18.76M | 21.73M | 20.51M | -7.41M | 24.77M | 16.88M | 29.08M | 28.41M | 30.52M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.59M | 1.51M | 2.55M | 1.35M | 1.44M | 1.52M | 5.09M | 0.36M | 1.46M | 0.82M | 3.48M | 0.61M | 0.59M | 0.55M | 0.81M | 1.34M | 1.68M | 1.36M | 2.85M | 1.25M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59M | 2.20M | 2.26M | 4.32M | 5.20M | 4.92M | 3.21M | 5.57M | 6.40M | 6.80M | 5.14M | 2.01M | 11.50M | 8.89M | 9.99M | 3.46M |
|
Income - Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59M | 2.20M | 2.26M | 4.32M | 5.20M | 4.92M | 3.21M | 5.57M | 6.40M | 6.80M | 5.14M | 5.62M | 7.89M | 8.89M | 9.99M | 10.76M |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | 0.46M | 0.36M | 0.17M | 0.22M | 0.28M | 12.43M | 0.26M | 0.13M | 0.23M | 27.03M | 4.73M | 4.45M | 2.48M | 18.35M | 26.72M | 10.14M | 3.08M | 40.02M | 2.79M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.38M | 2.35M | 4.24M | 1.96M | 2.39M | 3.53M | 10.29M | 17.67M | 2.07M | 9.72M | 39.16M | 2.29M | 2.61M | 9.28M | -19.52M | 3.10M | 2.47M | 11.97M | 104.11M | 2.38M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 0.39M | 0.54M | 0.34M | 0.34M | 0.39M | 0.18M | 0.32M | 0.39M | 0.32M | -0.33M | 0.32M | 0.32M | 0.32M | -0.71M | 0.42M | 0.44M | 0.46M | 1.18M | 0.47M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02M | 1.00M | 1.03M | 1.49M | 1.29M | 1.53M | 1.70M | 2.25M | 2.83M | 2.25M | 2.22M | 2.23M | 2.35M | 2.55M | 3.43M | 2.85M | 3.04M | 2.37M | 2.42M | 2.19M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.81M | 0.87M | 9.53M | 1.09M | 0.83M | 12.59M | -28.00M | 0.86M | 1.07M | 1.12M | 55.71M | 1.36M | 16.09M | 2.91M | 3.13M | 17.94M | 17.06M | 2.51M | 25.54M | 19.56M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.45M | 1.55M | 1.42M | 1.46M | 1.42M | 1.40M | 1.35M | 1.45M | 1.59M | 1.63M | 1.57M | 1.49M | 1.25M | 1.25M | 1.43M | 1.43M | 1.32M | 1.57M | 2.54M | 2.55M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08M | | -0.07M | 0.06M | -0.62M | -0.06M | -0.74M | | | 33.06M | 24.48M | 23.82M | 26.19M | 27.16M | 32.50M | -0.11M | 27.59M | 28.37M | 37.20M | 29.01M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.20M | 16.56M | 19.70M | 19.05M | 20.52M | 23.89M | 27.99M | 26.95M | 30.44M | 36.95M | 28.26M | 27.54M | 29.79M | 30.95M | 37.37M | 32.52M | 31.94M | 32.31M | 42.16M | 33.75M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.75M | 12.51M | -30.52M | 18.30M | 9.62M | 38.66M | 61.12M | 40.55M | 30.51M | 33.02M | 12.84M | 31.40M | 32.08M | 27.93M | 20.57M | 47.37M | 25.41M | 31.47M | 58.09M | 31.78M |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.02M | 0.02M | 0.01M | | | | | | | | | | | | | | | | |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.58M | 7.45M | 0.29M | 0.02M | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.24M | -0.10M | -2.59M | -13.38M | -10.72M | -12.07M | 36.19M | | | | | | | | | 4.57M | | | | -0.99M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | -0.20M | -0.90M | 1.12M | 11.44M | 1.76M | 2.03M | -14.08M | 2.04M | 1.27M | 0.08M | -3.36M | -0.29M | 0.59M | 0.26M | -0.57M | 0.40M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.24M | 7.91M | -32.85M | 5.79M | 5.95M | 3.88M | 53.50M | 10.78M | -2.52M | -5.56M | -14.92M | 1.53M | 2.80M | -1.16M | -5.12M | 24.59M | 2.96M | 8.74M | 36.27M | 10.33M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 1.70M | 8.40M | -2.81M | 1.33M | 0.97M | 0.07M | 0.63M | -0.69M | 1.52M | -1.12M | 0.72M | 1.26M | -0.30M | -1.34M | 0.96M | 0.45M | 0.36M | 0.26M | 3.01M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.80M | 3.94M | -25.64M | 4.52M | 4.62M | 2.91M | -24.86M | 2.38M | -1.99M | -4.39M | -8.17M | 0.81M | 1.53M | -0.86M | -20.84M | 26.25M | 2.44M | 6.83M | 25.94M | 6.53M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.65M | -1.90M | -2.08M | -2.82M | -3.60M | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.98M | 6.21M | -41.24M | 8.60M | 4.62M | 2.91M | 53.43M | 10.14M | -1.83M | -7.08M | -13.80M | 0.81M | 1.53M | -0.86M | -3.78M | 23.63M | 2.52M | 8.38M | 36.01M | 7.31M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | -0.63M | 0.00M | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.88M | -2.27M | -0.06M | | | | 53.43M | 10.14M | -1.83M | -7.08M | -13.80M | 0.81M | 1.53M | -0.86M | -3.78M | 23.63M | 2.52M | 8.38M | 36.01M | 7.31M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.88M | -2.27M | -0.06M | | | | 53.43M | 10.14M | -1.83M | -7.08M | -13.80M | 0.81M | 1.53M | -0.86M | -3.78M | 23.63M | 2.52M | 8.38M | 36.01M | 7.31M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.88M | -2.27M | -0.06M | | | | 53.43M | 10.14M | -1.83M | -7.08M | -13.80M | 0.81M | 1.53M | -0.86M | -3.78M | 23.63M | 2.52M | 8.38M | 36.01M | 7.31M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08 | -0.09 | 0.00 | | | | 2.18 | 0.41 | -0.07 | -0.29 | -0.56 | 0.03 | 0.06 | -0.03 | -0.15 | 0.96 | 0.10 | 0.34 | 1.46 | 0.30 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08 | -0.09 | 0.00 | | | | 2.17 | 0.41 | -0.07 | -0.29 | -0.56 | 0.03 | 0.06 | -0.03 | -0.15 | 0.96 | 0.10 | 0.34 | 1.46 | 0.30 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.45M | 24.47M | 24.44M | 24.50M | 24.56M | 24.58M | 24.56M | 24.63M | 24.64M | 24.64M | 24.64M | 24.67M | 24.68M | 24.70M | 24.69M | 24.71M | 24.70M | 24.63M | 24.67M | 24.66M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.62M | 24.63M | 24.60M | 24.66M | 24.68M | 24.69M | 24.67M | 24.68M | 24.64M | 24.64M | 24.64M | 24.71M | 24.71M | 24.72M | 24.69M | 24.72M | 24.71M | 24.64M | 24.68M | 24.71M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.75M | 12.51M | -30.52M | 18.30M | 9.62M | 38.66M | 61.12M | 40.55M | 30.51M | 33.02M | 12.84M | 31.40M | 32.08M | 27.93M | 20.57M | 47.37M | 25.41M | 31.47M | 58.09M | 31.78M |