Frequency Holdings reported total assets of $0.10M and total liabilities of $5.71M for the quarter ended Sep 2025, down 95.7% year over year. This balance sheet covers 28 quarters of results from Jan 2015 through Sep 2025, standardized by Business Quant from the company’s SEC filings.
| Balance Sheet | Jan2015 | Apr2015 | Oct2015 | Jan2016 | Apr2016 | Apr2020 | Jul2020 | Oct2020 | Jan2021 | Apr2021 | Jul2021 | Oct2021 | Jan2022 | Apr2022 | Jul2022 | Oct2022 | Jan2023 | Apr2023 | Jun2023 | Oct2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||||||
| Current Assets | ||||||||||||||||||||||||||||
| Cash & EquivalentsCash & Equiv. | 0.11M | 0.11M | 0.11M | 0.35M | 0.12M | 0.01M | 0.02M | 0.56M | 0.56M | 129.00 | 0.56M | 0.13M | 0.36M | 0.39M | 0.08M | 0.21M | 0.28M | 0.07M | 0.03M | |||||||||
| Cash & Current Investments | 0.11M | 0.11M | 0.11M | 0.35M | 0.12M | 0.01M | 0.02M | 0.56M | 0.56M | 129.00 | 0.56M | 0.13M | 0.36M | 0.39M | 0.08M | 0.21M | 0.28M | 0.07M | 0.03M | |||||||||
| Receivables - NetNet Receivables | 0.01M | 0.01M | 0.01M | 0.08M | 0.08M | 0.01M | 0.01M | 0.29M | 0.24M | 0.27M | 0.41M | 0.37M | 0.16M | 0.02M | 0.04M | |||||||||||||
| Receivables | 0.01M | 0.01M | 0.01M | 0.08M | 0.08M | 0.01M | 0.01M | 0.29M | 0.24M | 0.27M | 0.41M | 0.37M | 0.16M | 0.02M | 0.04M | |||||||||||||
| Inventory | 0.15M | 0.15M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | |||||||||||||||||||
| Prepaid Assets | 0.01M | 0.13M | 0.28M | 0.07M | 0.06M | 0.08M | 0.06M | 0.04M | 0.03M | |||||||||||||||||||
| Current Assets | 0.27M | 0.26M | 0.41M | 0.18M | 0.15M | 0.16M | 0.07M | 0.41M | 0.32M | 0.65M | 0.88M | 0.74M | 0.55M | 0.67M | 0.50M | 0.13M | 0.10M | |||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net)PP&E (Net) | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.63M | 0.45M | 0.48M | 0.41M | 0.29M | 0.01M | |||||||||||||
| Goodwill | 7.87M | 5.36M | 2.12M | 1.35M | 1.23M | 2.12M | ||||||||||||||||||||||
| Goodwill & Intangibles | 7.87M | 5.36M | 2.12M | 1.35M | 1.23M | 2.12M | ||||||||||||||||||||||
| Long-Term Deferred Tax | 0.37M | 0.01M | 0.34M | |||||||||||||||||||||||||
| Other Non-Current Assets | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.14M | 0.01M | 0.01M | 0.01M | ||||||||||||||||||
| Non-Current Assets | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 9.35M | 4.32M | 2.19M | 2.20M | 1.70M | 0.04M | |||||||||||||
| Assets | 0.30M | 0.29M | 0.44M | 0.21M | 0.18M | 0.19M | 0.10M | 0.44M | 0.35M | 10.00M | 5.19M | 2.93M | 2.75M | 2.36M | 0.54M | 0.13M | 0.10M | |||||||||||
| Liabilities | ||||||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||
| Accounts Payables | 0.17M | 0.22M | 0.20M | 0.19M | 0.20M | 0.21M | 0.21M | 0.22M | 0.21M | 0.55M | 1.76M | 1.85M | 2.27M | 2.58M | 2.06M | 0.36M | 0.41M | 0.56M | ||||||||||
| Notes Payables | 0.00M | 0.03M | 0.08M | 0.08M | 0.25M | 0.19M | 0.10M | 1.67M | 14.64M | 21.98M | 22.49M | 10.09M | 5.79M | 5.90M | 4.26M | 2.01M | ||||||||||||
| Dividends payables | 0.08M | 0.21M | 0.35M | 0.49M | 0.63M | 0.76M | 0.90M | 1.04M | ||||||||||||||||||||
| Payables | 0.18M | 0.24M | 0.20M | 0.19M | 0.28M | 0.28M | 0.46M | 0.41M | 0.31M | 2.22M | 16.48M | 24.04M | 25.11M | 13.17M | 8.47M | 7.02M | 5.58M | 3.60M | ||||||||||
| Accumulated Expenses | 0.05M | 0.04M | 0.04M | 0.04M | 0.04M | 0.05M | 0.05M | 0.06M | 0.07M | 0.14M | 0.07M | 0.03M | 0.04M | 0.28M | 0.94M | 0.24M | 0.24M | 0.25M | ||||||||||
| Short term Debt | 0.76M | 0.76M | 0.80M | 0.69M | 0.69M | 0.69M | 0.69M | 0.69M | 0.59M | 0.42M | 1.01M | 0.42M | 0.42M | |||||||||||||||
| Current Leases | 0.17M | 0.17M | 0.17M | 0.16M | 0.05M | 0.03M | ||||||||||||||||||||||
| Current Deferred Revenue | 0.07M | 0.02M | 0.02M | 0.02M | ||||||||||||||||||||||||
| Total Current Liabilities | 1.35M | 1.29M | 1.83M | 1.66M | 1.73M | 1.72M | 1.97M | 1.99M | 1.72M | 6.28M | 24.58M | 30.59M | 31.80M | 18.93M | 13.47M | 8.05M | 6.67M | 4.67M | ||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||
| Non-Current Debt | 0.81M | 0.81M | 0.16M | 0.16M | 0.16M | 0.16M | 0.60M | 0.59M | 0.59M | 1.48M | 0.20M | 0.63M | 0.63M | 0.29M | 0.24M | 0.33M | 0.02M | 0.03M | ||||||||||
| Convertible Debt | 0.12M | 0.01M | 0.14M | 0.07M | 0.05M | |||||||||||||||||||||||
| Preferred Stock Liabilities | 0.39M | 0.39M | 0.36M | 0.36M | 0.36M | 0.36M | ||||||||||||||||||||||
| Operating Leases | 0.53M | 0.35M | 0.31M | 0.28M | 0.02M | 0.31M | ||||||||||||||||||||||
| Other Non-Current Liabilities | 0.01M | 0.07M | 0.07M | 0.07M | 14.64M | 21.98M | 22.49M | 10.09M | 5.79M | 5.90M | 4.26M | 2.01M | ||||||||||||||||
| Total Non-Current Liabilities | 1.97M | 1.90M | 1.92M | 1.65M | 4.26M | 2.93M | 3.42M | 3.52M | 2.76M | 2.43M | 0.76M | 0.90M | 1.04M | |||||||||||||||
| Total Liabilities | 2.20M | 2.14M | 1.98M | 1.82M | 1.89M | 1.88M | 1.97M | 1.99M | 1.72M | 10.55M | 27.51M | 34.01M | 35.33M | 21.69M | 15.90M | 8.81M | 7.56M | 5.71M | ||||||||||
| Shareholder's Equity | ||||||||||||||||||||||||||||
| Total Debt | 1.58M | 1.58M | 0.96M | 0.85M | 0.85M | 0.85M | 1.29M | 1.28M | 1.18M | 1.90M | 1.21M | 1.06M | 1.06M | 0.29M | 0.24M | 0.33M | 0.02M | 0.03M | ||||||||||
| Common Equity | -1.84M | -1.90M | -1.85M | -1.98M | -2.01M | -2.11M | -2.08M | -2.27M | -1.94M | -1.77M | 0.02M | -0.55M | -22.67M | -31.44M | -32.94M | -19.69M | -15.71M | -9.17M | -7.79M | -5.96M | ||||||||
| Liabilities and Shareholders Equity | 0.30M | 0.29M | 0.44M | 0.21M | 0.18M | 0.19M | 0.10M | 0.44M | 0.35M | 10.00M | 5.19M | 2.93M | 2.75M | 2.36M | 0.54M | 0.13M | 0.10M | |||||||||||
| Retained Earnings | -3.22M | -3.21M | -3.55M | -3.67M | -3.77M | -3.84M | -4.03M | -4.14M | -4.34M | -2.83M | -24.71M | -33.87M | -35.64M | -22.39M | -20.86M | -14.42M | -13.27M | -11.76M | ||||||||||
| Preferred Shares | 0.01M | 0.01M | 0.44M | 0.40M | 0.40M | 0.40M | 500.00 | 0.39M | 0.01M | 100.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |