|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | 1.84M | 11.69M | 8.22M | 5.67M | 1.63M | 3.59M | 6.97M | 2.65M | 2.01M | 2.66M | 1.71M | 0.68M | 1.15M | 0.15M | 4.57M | 3.72M | 2.22M | 53.31M | 8.02M | 65.91M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | 1.84M | 11.69M | 8.22M | 5.67M | 1.63M | 3.59M | 6.97M | 2.65M | 2.01M | 2.66M | 1.71M | 0.68M | 1.15M | 0.15M | 4.57M | 3.72M | 2.22M | 53.31M | 8.02M | 65.91M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 1.52M | 1.84M | | | | | | | | | | | | 0.03M | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 2.21M | 1.95M | 2.98M | 3.29M | 3.02M | 2.93M | 0.55M | 1.55M | 0.93M | 0.71M | 1.66M | 1.18M | 1.20M | 0.57M | 0.48M | 0.18M | 0.71M | 2.82M | 0.99M | 4.53M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 4.05M | 13.63M | 11.20M | 8.96M | 4.65M | 6.51M | 8.93M | 4.20M | 2.93M | 3.37M | 3.64M | 1.85M | 2.35M | 1.23M | 5.14M | 4.03M | 3.09M | 561.95M | 13.57M | 82.53M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.56M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 10.37M | | | | | | | | | | | | | | | 8.83M | 4.41M | 31.77M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | 37.56M | 36.90M | 23.75M | 36.32M | 1.47M | 12.29M | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | 2.04M | 1.97M | 2.26M | 1.87M | 1.71M | 1.56M | 2.08M | 1.66M | 1.67M | 1.59M | 2.16M | 1.59M | 1.56M | 9.24M | 7.62M | 7.62M | 9.76M | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | 39.60M | 38.87M | 26.01M | 38.19M | 3.18M | 13.86M | 2.08M | 1.66M | 1.67M | 1.59M | 2.16M | 1.59M | 1.56M | 9.24M | 7.62M | 7.62M | 9.76M | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 9.71M | | | | 15.66M | | | | 19.30M | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 12.62M | 12.57M | 0.02M | 12.53M | 12.41M | 12.29M | 0.31M | 9.06M | 9.06M | 9.06M | 6.00M | | | 505.59M | 0.10M | | | 505.59M | 0.02M | 0.26M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 52.22M | 51.44M | 51.51M | 50.72M | 48.71M | 27.82M | 10.72M | 10.73M | 10.73M | 1.59M | 1.62M | 1.59M | 1.56M | 9.24M | 7.62M | 7.62M | 7.62M | 447.36M | 292.73M | 125.09M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 56.27M | 65.07M | 62.71M | 59.68M | 53.36M | 34.34M | 19.65M | 14.92M | 13.67M | 4.96M | 5.26M | 3.44M | 3.91M | 10.47M | 12.76M | 11.65M | 10.71M | 1,009.31M | 306.30M | 207.61M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | 2.53M | 0.00M | 0.59M | 1.04M | 1.59M | 1.02M | 1.80M | 1.21M | 0.84M | 1.71M | 1.89M | 1.78M | 2.56M | 2.09M | 0.31M | 2.12M | 2.20M | 1.20M | 1.54M | 0.44M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.26M | | 0.08M | 0.09M | 0.09M | 0.08M | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | 2.79M | 0.00M | 0.67M | 1.13M | 1.68M | 1.10M | 1.80M | 1.21M | 0.84M | 1.71M | 1.89M | 1.78M | 2.56M | 2.09M | 0.31M | 2.12M | 2.20M | 1.20M | 1.54M | 0.44M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | 1.91M | 0.11M | 1.96M | 0.04M | 1.88M | 2.09M | 0.04M | 0.23M | 2.50M | 2.38M | 0.53M | 1.42M | 0.03M | 0.09M | 0.30M | 0.06M | 0.62M | 0.32M | 6.38M | 11.50M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.17M | | 0.05M | 0.00M | 0.01M | 0.01M | 0.19M | | | 0.33M | 0.05M | 0.05M | 0.01M | 0.01M | 0.30M | 0.01M | 0.03M | 0.05M | 0.05M | 0.01M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | 43.53M | 20.89M | 15.22M | 1.30M | 2.50M | 0.32M | 1.31M | 0.01M | 0.01M | 0.33M | 58.00 | 249.00 | 0.43M | 0.47M | 0.00M | 0.15M | 0.76M | 0.49M | 0.25M | 0.25M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 49.80M | 24.22M | 19.70M | 15.08M | 6.97M | 4.72M | 5.66M | 5.12M | 4.27M | 4.81M | 5.06M | 4.08M | 4.02M | 6.38M | 3.50M | 3.94M | 5.33M | 55.79M | 40.93M | 13.32M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.50M | 0.33M | 0.05M | | | | 1.34M | | 0.03M | 0.02M | 0.79M | 0.02M | 0.01M | 0.01M | 0.00M | 0.00M | 0.76M | 0.49M | 57.71M | 26.20M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.01M | 0.01M | | | | | | | | | | | | | | | | 496.28M | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.84M | | | 3.71M | 1.23M | 0.22M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | 3.68M | 3.65M | 3.64M | 3.62M | 3.56M | 3.50M | 2.62M | 2.63M | 2.65M | 0.28M | 0.30M | 0.30M | 0.30M | 0.34M | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 43.53M | 20.89M | 15.22M | 9.99M | 2.50M | 1.05M | | 0.02M | 6.00 | | | | | | 0.01M | | | 12.11M | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 10.02M | 7.04M | 8.17M | 8.78M | 8.06M | 7.21M | 8.31M | 7.76M | 6.95M | | 5.39M | | | | 3.50M | | | 552.06M | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 53.55M | 27.93M | 23.39M | 18.77M | 10.57M | 8.26M | 8.31M | 7.78M | 6.95M | 5.11M | 5.39M | 4.40M | 4.33M | 6.74M | 3.51M | 3.95M | 5.33M | 564.18M | 66.88M | 39.27M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | 44.03M | 21.22M | 15.27M | 1.30M | 2.50M | 0.32M | 2.65M | 0.01M | 0.03M | 0.36M | 0.79M | 0.02M | 0.44M | 0.48M | 0.00M | 0.15M | 1.52M | 0.97M | 57.97M | 26.45M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | 2.72M | 37.14M | 39.32M | 40.90M | 42.79M | 26.08M | 11.34M | 7.14M | 6.72M | -0.15M | -0.13M | -0.95M | -0.42M | 3.73M | 9.25M | 7.71M | 5.38M | 445.14M | 239.42M | 168.34M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | 2.72M | 37.14M | 39.32M | 40.90M | 42.79M | 26.08M | 11.34M | 7.14M | 6.72M | -0.15M | -0.13M | -0.95M | -0.42M | 3.73M | 9.25M | 7.71M | 5.38M | 445.14M | 239.42M | 168.34M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | 56.27M | 65.07M | 62.71M | 59.68M | 53.36M | 34.34M | 19.65M | 14.92M | 13.67M | 4.96M | 5.26M | 3.44M | 3.91M | 10.47M | 12.76M | 11.65M | 10.71M | 1,009.31M | 306.30M | 207.61M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | | 120.00 | 75.00 | 30.00 | | | 0.98M | 3.98M | | | | 0.65M | 0.16M | 5.75M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | 1.23M | -69.72M | -68.68M | -67.12M | -64.18M | -85.67M | -107.41M | -112.17M | -2.90M | -126.12M | -2.90M | -128.41M | -2.92M | -2.98M | -141.52M | -143.89M | -3.13M | -362.36M | -592.04M | -668.31M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.80M | 100.00 | | 2.77M | 2.77M | | |