|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.01B | 4.44B | 4.37B | 4.78B | 5.14B | 5.39B | 5.70B | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization - Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.76B | 1.78B | 1.92B | 0.00B | 2.15B | 2.13B | -2.17B | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08B | -0.08B | -0.08B | -0.07B | -0.11B | -0.09B | -0.08B | -0.16B | -0.09B | -0.10B | -0.15B | -0.12B | -0.11B | -0.12B | -0.13B | -0.12B | -0.11B |
|
Pension (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.94B | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68B | 0.68B | 0.90B | 0.84B | 0.83B | 0.78B | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68B | 0.68B | 0.90B | 0.76B | 0.76B | 0.71B | 0.83B | -0.11B | -0.09B | -0.08B | -0.16B | -0.09B | -0.10B | -0.15B | -0.12B | -0.11B | -0.12B | -0.13B | -0.12B | -0.11B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.69B | 0.81B | 1.26B | 0.80B | 0.10B | 0.65B | 927.51B | 1.64B | 0.81B | 1.37B | 0.00B | 0.90B | 1.25B | 1.33B | 0.00B | 0.98B | 1.75B | 1.35B | 0.00B | 0.83B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.29B | 0.37B | 0.94B | 0.20B | -1.42B | -0.46B | 0.50B | 0.77B | -0.34B | -0.06B | 0.00B | 0.06B | 0.24B | -1.29B | 0.00B | -1.06B | -0.95B | -0.43B | 0.00B | -0.39B |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 0.17B | 0.07B | 0.17B | 0.20B | 0.26B | 0.33B | 0.38B | 0.46B | 0.51B | 0.00B | 0.59B | 0.61B | 0.61B | 0.00B | 0.61B | 0.67B | 0.66B | 0.00B | 0.66B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,352.00B | | | | -413.00B | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.14B | -0.17B | -0.15B | -0.20B | -0.25B | -0.21B | -0.21B | -822.10 | -0.25B | -0.28B | -0.33B | -0.00B | -0.27B | -0.29B | -0.30B | -0.00B | -0.28B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.57B | 0.70B | 1.14B | 0.91B | 0.21B | 0.76B | 3.03B | 1.77B | 0.94B | 1.49B | 0.00B | 1.06B | 1.41B | 1.49B | 0.00B | 1.17B | 1.95B | 1.56B | 0.00B | 1.04B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | 0.12B | 4,446.00B | -0.21B | -0.16B | -0.18B | 234.00B | -0.37B | -0.12B | -0.30B | -813.40 | -0.29B | -0.36B | -0.37B | -0.00B | -0.21B | -0.35B | -0.32B | -0.00B | -0.30B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.28B | 0.58B | 0.99B | 0.70B | 0.05B | 0.58B | 2.48B | 1.40B | 0.83B | 1.19B | 0.00B | 0.77B | 1.06B | 1.12B | 0.00B | 0.95B | 1.60B | 1.25B | 0.00B | 0.74B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08B | -0.23B | 0.06B | -0.18B | -0.27B | -0.32B | 0.26B | 0.33B | -0.27B | 0.29B | 761.60 | -0.13B | 0.22B | 0.26B | 745.10 | -0.13B | -0.13B | -0.30B | 571.70 | 0.37B |
|
Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.11B | 0.06B | 0.11B | 0.08B | 0.08B | 0.16B | 0.15B | 0.09B | 0.12B | 713.10 | -0.01B | 0.14B | 0.09B | 388.00 | 0.01B | 0.17B | 0.09B | 511.40 | 0.04B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.28B | 0.58B | -4444.86B | 1.11B | 0.38B | 0.94B | 1,261.24B | 2.13B | 1.06B | 1.80B | 0.00B | 1.34B | 1.77B | 1.87B | 0.00B | 1.38B | 2.31B | 1.88B | 0.00B | 1.35B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.28B | 0.58B | -4444.86B | 1.11B | 0.38B | 0.94B | 1,261.24B | 2.13B | 1.06B | 1.80B | 0.00B | 1.34B | 1.77B | 1.87B | 0.00B | 1.38B | 2.31B | 1.88B | 0.00B | 1.35B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20B | 0.46B | 0.93B | 0.59B | -0.03B | 0.50B | 2.32B | 1.25B | 0.73B | 1.07B | 0.00B | 0.78B | 0.92B | 1.03B | 0.00B | 0.95B | 1.44B | 1.15B | 0.00B | 0.70B |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20B | 0.46B | 0.93B | 0.59B | -0.03B | 0.50B | 1,261.24B | 1.25B | 0.73B | 1.07B | 0.00B | 0.78B | 0.92B | 1.03B | 0.00B | 0.95B | 1.44B | 1.15B | 0.00B | 0.70B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.11 | 17.78 | 35.88 | 24.70 | -1.34 | 21.05 | 0.00B | 53.69 | 31.59 | 46.04 | 0.00 | 33.80 | 40.28 | 45.77 | 0.00 | 43.68 | 66.49 | 53.38 | 0.00 | 33.48 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 16.82 | 33.92 | 0.02B | | 0.01B | 0.00B | 0.02B | 0.01B | 0.01B | 0.00 | 0.02B | 0.01B | 0.01B | 0.00 | 0.02B | 0.01B | 0.01B | 0.00 | 0.02B |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.79 | 0.03B | 0.03B | 24.23 | | 43.11 | 0.03B | 53.17 | 84.30 | 129.91 | 0.03B | 33.26 | 73.36 | 119.24 | 0.02B | 46.10 | 112.40 | 168.31 | 0.02B | 33.38 |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.69B | 0.81B | 1.26B | 0.80B | 0.10B | 0.65B | 927.51B | 1.64B | 0.81B | 1.37B | 0.00B | 0.90B | 1.25B | 1.33B | 0.00B | 0.98B | 1.75B | 1.35B | 0.00B | 0.83B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.11B | 0.12B | -0.10B | -0.11B | -0.11B | -0.13B | -0.12B | -0.13B | -0.12B | -510.00 | -0.15B | -0.16B | -0.16B | -649.00 | -0.19B | -0.21B | -0.21B | -821.90 | -0.21B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.33 | 17.55 | 0.00B | -22.80 | -76.80 | -23.28 | 0.00B | -20.64 | -12.23 | -20.41 | -13.77 | -27.12 | -25.18 | -25.07 | -24.40 | -18.25 | -18.02 | -20.38 | -17.96 | -29.23 |