|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.78B | 6.03B | 6.02B | 6.47B | 6.83B | 7.13B | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization - Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.78B | 1.92B | 2.04B | 2.15B | 2.13B | 2.17B | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08B | -0.08B | -0.08B | -0.07B | -0.11B | -0.09B | -0.08B | -0.16B | -0.09B | -0.10B | -0.15B | -0.12B | -0.11B | -0.12B | -0.13B | -0.12B | -0.11B | -0.13B |
|
Pension (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.94B | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68B | 1,352.00B | -0.68B | 0.83B | 0.78B | -413.00B | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68B | 0.90B | -0.76B | 0.76B | 0.71B | 0.83B | -0.11B | -0.09B | -0.08B | -0.16B | -0.09B | -0.10B | -0.15B | -0.12B | -0.11B | -0.12B | -0.13B | -0.12B | -0.11B | -0.13B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81B | 1.26B | 0.80B | 0.10B | 0.65B | 927.51B | 1.64B | 0.81B | 1.37B | 1.57B | 0.90B | 1.25B | 1.33B | 1.50B | 0.98B | 1.75B | 1.35B | 1.54B | 0.83B | 1.74B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37B | 0.94B | -0.20B | -1.42B | -0.46B | 0.50B | 0.77B | -0.34B | 0.06B | 1.46B | -0.06B | 0.24B | 1.29B | -0.40B | 1.06B | 0.95B | 0.43B | 0.72B | -0.39B | 0.77B |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.07B | 0.17B | 0.20B | 0.26B | 0.33B | 0.38B | 0.46B | 0.51B | 0.54B | 0.59B | 0.61B | 0.61B | 0.70B | 0.61B | 0.67B | 0.66B | 0.65B | 0.66B | 0.74B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94B | 0.96B | 0.76B | 1.58B | 1.10B | 1.61B | 1.39B | 0.88B | 1.43B | 1.35B | 1.51B | 1.91B | 0.88B | 1.42B | 1.81B | 1.43B | 1.49B | 1.43B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70B | 1.14B | 0.91B | 0.21B | 0.76B | 3.03B | 1.77B | 0.94B | 1.49B | 1.70B | 1.06B | 1.41B | 1.49B | 1.68B | 1.17B | 1.95B | 1.56B | 1.76B | 1.04B | 1.96B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.16B | -0.21B | -0.16B | -0.18B | -0.53B | -0.37B | -0.12B | -0.30B | -0.03B | -0.29B | -0.36B | -0.37B | -0.36B | -0.21B | -0.35B | -0.32B | -0.27B | -0.30B | -0.40B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58B | 0.99B | 0.70B | 0.05B | 0.58B | 2.48B | 1.40B | 0.83B | 1.19B | 1.67B | 0.77B | 1.06B | 1.12B | 1.32B | 0.95B | 1.60B | 1.25B | 1.48B | 0.74B | 1.56B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23B | 0.06B | 0.18B | 0.27B | 0.32B | 0.26B | 0.33B | 0.27B | 0.29B | 0.13B | 0.13B | 0.22B | 0.26B | 0.35B | 0.13B | 0.13B | 0.30B | 0.25B | 0.37B | 0.04B |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.06B | 0.11B | 0.08B | 0.08B | 0.16B | 0.15B | 0.09B | 0.12B | 0.35B | -0.01B | 0.14B | 0.09B | 0.17B | 0.01B | 0.17B | 0.09B | 0.24B | 0.04B | 0.17B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58B | 0.99B | 1.11B | 0.38B | 0.94B | 1,261.24B | 2.13B | 1.06B | 1.80B | 1.73B | 1.34B | 1.77B | 1.87B | 2.04B | 1.38B | 2.31B | 1.88B | 2.03B | 1.35B | 2.36B |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58B | 0.99B | 1.11B | 0.38B | 0.94B | 1,261.24B | 2.13B | 1.06B | 1.80B | 1.73B | 1.34B | 1.77B | 1.87B | 2.04B | 1.38B | 2.31B | 1.88B | 2.03B | 1.35B | 2.36B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46B | 0.93B | 0.59B | -0.03B | 0.50B | 2.32B | 1.25B | 0.73B | 1.07B | 1.33B | 0.78B | 0.92B | 1.03B | 1.15B | 0.95B | 1.44B | 1.15B | 1.24B | 0.70B | 1.39B |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.00 | | | | 10.00 | | | | 15.00 | | | | 15.00 | | | | 15.00 | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46B | 0.93B | 0.59B | -0.03B | 0.50B | 1,261.24B | 1.25B | 0.73B | 1.07B | 1.33B | 0.78B | 0.92B | 1.03B | 1.15B | 0.95B | 1.44B | 1.15B | 1.24B | 0.70B | 1.39B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.78 | 35.88 | 22.68 | -1.23 | 19.24 | 0.00B | 52.88 | 31.07 | 45.22 | 57.30 | 33.49 | 39.49 | 44.46 | 51.50 | 42.27 | 64.22 | 51.48 | 57.73 | 32.43 | 64.93 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.82 | 33.92 | 21.44 | -1.17 | 18.19 | 0.00B | 49.33 | 28.98 | 42.18 | 53.13 | 31.05 | 36.61 | 41.22 | 47.68 | 39.14 | 59.46 | 47.66 | 53.64 | 30.14 | 60.33 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81B | 1.26B | 0.80B | 0.10B | 0.65B | 927.51B | 1.64B | 0.81B | 1.37B | 1.57B | 0.90B | 1.25B | 1.33B | 1.50B | 0.98B | 1.75B | 1.35B | 1.54B | 0.83B | 1.74B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.12B | -0.10B | -0.11B | -0.11B | -0.13B | -0.12B | -0.13B | -0.12B | -0.13B | -0.15B | -0.16B | -0.16B | -0.17B | -0.19B | -0.21B | -0.21B | -0.21B | -0.21B | -0.22B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.55 | 13.69 | -22.80 | -76.80 | -23.28 | -17.64 | -20.64 | -12.23 | -20.41 | -1.67 | -27.12 | -25.18 | -25.07 | -21.42 | -18.25 | -18.02 | -20.38 | -15.54 | -29.23 | -20.41 |