FRBP Income Statement (2021-2025) | FRBP

Income Statement Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 9.61M10.89M15.95M20.29M22.42M23.84M24.29M24.13M96.55M104.62M106.18M105.92M107.52M103.42M103.93M103.59M
Operating items
Restructuring Costs (Quarter) 0.28M0.35M0.31M0.27M0.46M0.46M0.41M0.75M1.72M1.39M1.75M1.96M1.79M2.45M1.56M1.26M
Other Operating Expenses (Quarter) 4.28M4.53M8.27M8.34M11.51M9.54M9.76M9.70M44.76M53.67M59.16M59.47M60.45M60.29M61.28M62.15M
Operating Expenses (Quarter) 4.56M4.88M8.57M8.61M11.96M10.00M10.17M10.45M46.49M55.06M60.91M61.42M62.24M62.74M62.84M63.41M
Operating Income (Quarter) 5.78M6.01M8.66M11.69M12.27M13.85M14.12M13.68M50.06M49.57M45.27M44.49M45.28M40.67M41.09M40.18M
EBIT (Quarter) 5.78M6.01M8.66M11.69M12.27M13.85M14.12M13.68M50.06M49.57M45.27M44.49M45.28M40.67M41.09M40.18M
Non-operating items
Other Non Operating Income (Quarter) 0.08M-0.04M0.00M-0.04M-0.74M-0.00M-0.00M-0.24M-0.11M-0.00M0.02M
Net income details
EBT (Quarter) 3.53M2.81M3.29M5.05M4.29M6.22M6.28M5.97M27.13M21.29M12.11M11.42M11.43M5.79M5.39M3.92M
Tax Provisions (Quarter) 0.32M0.09M0.09M0.17M0.21M0.21M0.05M-0.13M0.33M0.89M0.87M-1.07M0.35M1.09M1.01M0.86M
Profit After Tax (Quarter) 5.46M5.92M8.57M17.54M12.06M13.64M14.07M13.81M49.74M48.68M30.55M-53.56M44.92M39.58M24.28M39.32M
Investment Income (Quarter) -0.62M-3.87M-1.53M-2.25M-1.42M-2.17M0.93M-6.14M-23.52M-15.77M-13.86M-45.99M-20.07M-13.42M-15.80M-10.30M
Income from Continuing Operations (Quarter) 3.21M2.71M3.20M4.88M4.08M6.01M6.23M6.11M26.81M20.40M11.24M12.50M11.07M4.69M4.37M3.05M
Consolidated Net Income (Quarter) 3.21M2.71M3.20M4.88M4.08M6.01M6.23M6.11M26.81M20.40M11.24M12.50M11.07M4.69M4.37M3.05M
Income towards Parent Company (Quarter) 3.21M2.71M3.20M4.88M4.08M6.01M6.23M6.11M26.81M20.40M11.24M12.50M11.07M4.69M4.37M3.05M
Preferred Dividend Payments (Quarter) -0.00M0.00M0.00M-0.86M1.02M2.20M0.01M7.60M0.01M0.00M1.69M0.00M0.01M1.69M0.01M1.48M
Net Income towards Common Stockholders (Quarter) 3.21M2.71M3.20M5.74M3.06M3.81M6.22M-1.50M26.80M20.39M9.55M12.49M11.07M3.00M4.37M1.57M
Additional items
EPS (Basic) (Quarter) 0.320.120.380.490.430.450.490.200.260.230.210.030.180.180.170.21
EPS (Weighted Average and Diluted) (Quarter) 0.300.100.340.370.340.360.490.200.240.230.21-0.030.170.180.170.21
Shares Outstanding (Weighted Average) (Quarter) 5.30M15.31M15.67M19.48M18.68M24.65M25.06M25.74M25.46M101.25M135.06M134.57M128.08M135.60M135.12M134.50M135.04M
Shares Outstanding (Diluted Average) (Quarter) 5.30M15.31M15.67M19.48M18.68M24.65M25.06M25.74M25.46M101.25M135.06M125.69M128.08M135.60M135.36M134.50M135.04M
EBITDA (Quarter) 5.78M6.01M8.66M11.69M12.27M13.85M14.12M13.68M50.06M49.57M45.27M44.49M45.28M40.67M41.09M40.18M
Interest Expenses (Quarter) 2.25M3.21M5.38M6.64M7.98M7.63M7.84M7.70M22.93M28.28M33.17M33.07M33.85M34.89M35.70M36.27M
Tax Rate (Quarter) 9.14%3.24%2.71%3.33%4.85%3.38%0.80%-2.24%1.20%4.18%7.18%-9.41%3.11%18.92%18.79%22.08%