|
Revenue
|
| 21.62M | | 100.00M | 115.00M |
|
Cost of Revenue
|
| 20.51M | | 3.11M | 61.14M |
|
Gross Profit
|
| 1.11M | | 0.12M | 4.77M |
|
Research & Development
|
| 0.27M | | 0.09M | 2.22M |
|
Selling, General & Administrative
|
| 0.49M | | 2.08M | 7.07M |
|
Other Operating Expenses
|
0.66M | 0.26M | 0.74M | 1.08M | 5.18M |
|
Operating Expenses
|
0.66M | 1.02M | 0.74M | 3.24M | 14.47M |
|
Operating Income
|
-0.71M | 0.09M | -0.80M | -3.13M | -9.70M |
|
EBIT
|
-0.71M | 0.09M | -0.80M | -3.13M | -9.70M |
|
Interest & Investment Income
|
1.17M | 0.46M | 2.12M | 0.35M | |
|
Other Non Operating Income
|
| -0.00M | | -0.00M | 0.03M |
|
Non Operating Income
|
| -0.01M | | -0.28M | 0.75M |
|
EBT
|
0.45M | 0.07M | 1.32M | -3.41M | -8.94M |
|
Tax Provisions
|
0.23M | 0.01M | 0.46M | 0.02M | 0.08M |
|
Profit After Tax
|
0.22M | 0.06M | 0.89M | -3.43M | -9.02M |
|
Income from Continuing Operations
|
0.22M | 0.06M | 0.86M | -3.43M | -9.02M |
|
Consolidated Net Income
|
0.22M | 0.06M | 0.86M | -3.43M | -9.02M |
|
Income towards Parent Company
|
0.22M | 0.06M | 0.86M | -3.43M | -9.02M |
|
Net Income towards Common Stockholders
|
0.22M | 0.06M | 0.86M | -3.17M | -9.02M |
|
EPS (Basic)
|
0.02 | 0.01 | 0.16 | -1.04 | -1.47 |
|
EPS (Weighted Average and Diluted)
|
| | | -1.04 | -1.47 |
|
Shares Outstanding (Weighted Average)
|
10.78M | 5.80M | 5.41M | 3.97M | 6.78M |
|
Shares Outstanding (Diluted Average)
|
| | | 3.30M | 6.15M |
|
EBITDA
|
-0.71M | 0.09M | -0.80M | -3.43M | -9.03M |
|
Interest Expenses
|
| 0.01M | | 4.97M | 4.96M |
|
Tax Rate
|
51.89% | 19.66% | 34.76% | | |