FOXX Income Statement (2022-2025) | FOXX

Income Statement Dec2022 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) -0.04M0.83M0.51M82.65M23.11M17.48M11.39M25.07M20.22M16.72M
Cost of Revenue (Quarter) 0.21M0.73M0.55M1.83M1.22M15.29M1.55M0.79M17.48M1.14M
Gross Profit (Quarter) 0.10M-0.04M0.06M0.40M2.19M0.66M1.52M2.74M2.22M
Operating items
Research & Development (Quarter) 0.07M0.07M0.05M0.05M0.01M0.72M0.83M0.53M0.31M0.19M
Selling, General & Administrative (Quarter) 0.30M0.55M0.55M0.67M0.96M2.04M1.82M2.24M2.43M3.10M
Other Operating Expenses (Quarter) 0.26M0.13M0.06M0.16M-0.20M1.24M1.67M1.57M0.84M0.90M1.14M
Operating Expenses (Quarter) 0.26M0.51M0.68M0.75M0.52M2.21M4.43M4.22M3.61M3.64M4.44M
Operating Income (Quarter) -0.27M-0.51M-0.58M-0.79M-0.53M-1.81M-2.24M-3.56M-2.09M-0.89M-2.22M
EBIT (Quarter) -0.27M-0.51M-0.58M-0.79M-0.53M-1.81M-2.24M-3.56M-2.09M-0.89M-2.22M
Non-operating items
Interest & Investment Income (Quarter) 0.46M0.35M
Other Non Operating Income (Quarter) 0.00M-0.00M0.00M-0.01M0.00M-0.00M0.03M0.04M-0.06M
Non Operating Income (Quarter) 0.00M-0.00M0.00M-0.01M-0.46M3.67M-0.00M-1.93M-1.97M-2.06M
Net income details
EBT (Quarter) 0.18M-0.55M-0.64M-0.87M-0.17M-2.27M1.42M-4.08M-4.02M-2.87M-4.29M
Tax Provisions (Quarter) 0.09M0.02M0.07M
Profit After Tax (Quarter) 0.09M-0.55M-0.64M-0.89M-0.25M-2.27M1.42M-4.08M-4.10M-2.87M-4.29M
Income from Continuing Operations (Quarter) 0.09M-0.55M-0.64M-0.89M-0.25M-2.27M1.42M-4.08M-4.02M-2.87M-4.29M
Consolidated Net Income (Quarter) 0.09M-0.55M-0.64M-0.89M-0.25M-2.27M1.42M-4.08M-4.02M-2.87M-4.29M
Income towards Parent Company (Quarter) 0.09M-0.55M-0.64M-0.89M-0.25M-2.27M1.42M-4.08M-4.02M-2.87M-4.29M
Net Income towards Common Stockholders (Quarter) 0.09M-0.55M-0.64M-0.89M-1.09M-2.27M1.42M-4.08M-4.09M-2.87M-4.29M
Additional items
EPS (Basic) (Quarter) 0.09-0.17-0.19-0.27-0.41-0.650.20-0.58-0.64-0.42-0.62
EPS (Weighted Average and Diluted) (Quarter) -0.17-0.19-0.27-0.41-0.650.20-0.58-0.64-0.42-0.62
Shares Outstanding (Weighted Average) (Quarter) 9.55M1.00M3.30M3.30M3.30M3.30M3.48M5.39M12.15M2.60M6.78M12.15M
Shares Outstanding (Diluted Average) (Quarter) 3.30M3.30M3.30M3.30M3.48M7.28M7.05M6.15M6.78M6.84M
EBITDA (Quarter) -0.27M-0.51M-0.58M-0.89M-1.36M-2.27M1.42M-4.08M-4.10M-2.87M-4.29M
Interest Expenses (Quarter) 0.04M0.05M0.08M0.11M0.41M1.04M1.55M1.95M2.01M2.00M
Tax Rate (Quarter) 50.50%-2.29%-42.09%