|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | 5.89B | 5.41B | 4.25B | 4.63B | 5.20B | 4.95B | 4.06B | 4.15B | 4.27B | 3.83B | 4.12B | 3.79B | 4.32B | 4.05B | 3.32B | 4.82B | 5.35B | 4.37B | 2.02B | 3.60B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | 5.89B | 5.41B | 4.25B | 4.63B | 5.20B | 4.95B | 4.06B | 4.15B | 4.27B | 3.83B | 4.12B | 3.79B | 4.32B | 4.05B | 3.32B | 4.82B | 5.35B | 4.37B | 2.02B | 3.60B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | 2.03B | 2.19B | 2.95B | 2.34B | 2.13B | 2.27B | 3.00B | 2.74B | 2.22B | 2.42B | 3.00B | 2.48B | 2.36B | 2.69B | 3.49B | 3.25B | 2.47B | 2.81B | 3.56B | 2.95B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | 2.03B | 2.19B | 2.95B | 2.34B | 2.13B | 2.27B | 3.00B | 2.74B | 2.22B | 2.42B | 3.00B | 2.48B | 2.36B | 2.69B | 3.49B | 3.25B | 2.47B | 2.81B | 3.56B | 2.95B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | 0.73B | 1.14B | 1.15B | 0.79B | 0.79B | 1.02B | 1.30B | 0.49B | 0.54B | 0.75B | 1.04B | 0.66B | 0.63B | 0.80B | 1.17B | 0.46B | 0.43B | 0.51B | 0.83B | 0.65B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | 0.10B | 0.14B | 0.16B | 0.16B | 0.16B | 0.26B | 0.21B | 0.35B | 0.27B | 0.24B | 0.34B | 0.25B | 0.19B | 0.26B | 0.25B | 0.23B | 0.17B | 0.28B | 0.32B | 0.34B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | 8.75B | 8.88B | 8.51B | 7.92B | 8.28B | 8.49B | 8.57B | 7.72B | 7.26B | 7.24B | 8.50B | 7.18B | 7.50B | 7.79B | 8.24B | 8.75B | 8.43B | 7.97B | 6.73B | 7.54B |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | 0.27B | | | | 0.18B | | | | 0.24B | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | 1.71B | 1.66B | 1.65B | 1.65B | 1.68B | 1.68B | 1.68B | 1.68B | 1.71B | 1.68B | 1.68B | 1.67B | 1.70B | 1.69B | 1.67B | 1.66B | 1.71B | 1.71B | 1.74B | 1.78B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | 0.90B | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | 3.44B | 3.53B | 3.56B | 3.56B | 3.55B | 3.55B | 3.56B | 3.56B | 3.56B | 3.56B | 3.56B | 3.54B | 3.54B | 3.55B | 3.54B | 3.64B | 3.64B | 3.64B | 3.64B | 3.65B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | 3.15B | 3.15B | 3.20B | 3.18B | 3.16B | 3.13B | 3.11B | 3.10B | 3.08B | 3.07B | 3.06B | 3.05B | 3.04B | 3.03B | 3.02B | 3.03B | 2.97B | 2.96B | 2.95B | 2.94B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | 6.59B | 6.69B | 6.76B | 6.74B | 6.71B | 6.68B | 6.67B | 6.65B | 6.64B | 6.63B | 6.62B | 6.59B | 6.58B | 6.58B | 6.56B | 6.67B | 6.61B | 6.60B | 6.59B | 6.59B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | 3.82B | 3.65B | 3.67B | 3.62B | 3.44B | 3.33B | 3.28B | 3.20B | 3.09B | 3.04B | 3.06B | 2.94B | 2.88B | 2.77B | 2.73B | 2.71B | 2.72B | 2.63B | 2.62B | 2.60B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | 2.06B | 2.29B | 2.28B | 2.10B | 2.07B | 2.23B | 2.92B | 3.15B | 3.17B | 3.06B | 2.98B | 3.33B | 3.31B | 3.71B | 3.82B | 3.58B | 3.73B | 3.86B | 3.80B | 3.27B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | 14.18B | 14.29B | 14.36B | 14.10B | 13.90B | 13.93B | 14.55B | 14.67B | 14.61B | 14.41B | 14.35B | 14.54B | 14.47B | 14.74B | 14.79B | 14.62B | 14.77B | 14.80B | 14.74B | 14.24B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | 22.93B | 23.16B | 22.88B | 22.02B | 22.18B | 22.42B | 23.13B | 22.40B | 21.87B | 21.65B | 22.85B | 21.72B | 21.97B | 22.54B | 23.02B | 23.37B | 23.20B | 22.77B | 21.47B | 21.78B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | 2.25B | 2.12B | 2.12B | 2.12B | 2.30B | 2.36B | 2.54B | 3.15B | 2.51B | 2.34B | 2.46B | 2.22B | 2.35B | 2.40B | 2.70B | 2.97B | 2.90B | 2.46B | 2.42B | 2.60B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | 2.25B | 2.12B | 2.12B | 2.12B | 2.30B | 2.36B | 2.54B | 3.15B | 2.51B | 2.34B | 2.46B | 2.22B | 2.35B | 2.40B | 2.70B | 2.97B | 2.90B | 2.46B | 2.42B | 2.60B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | 1.08B | 0.84B | 0.85B | 0.86B | 0.99B | 0.82B | 0.94B | 1.66B | 1.03B | 0.81B | 0.93B | 0.87B | 1.01B | 0.81B | 0.97B | 0.96B | 1.08B | 0.92B | 1.01B | 0.99B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | 0.23B | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | 0.75B | 0.75B | 0.75B | | | | | 1.25B | 1.25B | 1.25B | 1.25B | | 0.60B | 0.60B | 0.60B | 0.60B | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | 0.20B | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | 3.00B | 2.87B | 2.87B | 2.12B | 2.30B | 2.36B | 2.54B | 4.40B | 3.76B | 3.59B | 3.71B | 2.22B | 2.95B | 3.00B | 3.30B | 3.57B | 2.90B | 2.46B | 2.42B | 2.60B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | 7.20B | 7.20B | 7.20B | 7.21B | 7.21B | 7.21B | 7.21B | 5.96B | 5.96B | 5.96B | 7.20B | 7.20B | 6.60B | 6.60B | 6.60B | 6.60B | 6.60B | 6.60B | 6.60B | 6.61B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | 0.59B | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | 0.26B | 0.30B | 0.17B | 0.17B | 0.19B | 0.19B | 0.20B | 0.20B | 0.07B | 0.07B | 0.07B | 0.11B | 0.24B | 0.20B | 0.20B | 0.23B | 0.29B | 0.08B | 0.08B | 0.11B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | 0.41B | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | 1.34B | 1.36B | 1.34B | 1.30B | 1.12B | 1.08B | 1.50B | 1.58B | 1.48B | 1.42B | 1.38B | 1.38B | 1.37B | 1.36B | 1.31B | 1.33B | 1.34B | 1.31B | 1.33B | 1.42B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | 10.46B | 10.37B | 10.25B | 9.50B | 9.69B | 9.76B | 9.95B | 10.56B | 9.94B | 9.78B | 11.14B | 9.67B | 9.79B | 9.81B | 10.10B | 10.40B | 9.79B | 9.14B | 9.10B | 9.40B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | 11.80B | 11.73B | 11.59B | 10.80B | 10.81B | 10.84B | 11.45B | 12.14B | 11.42B | 11.20B | 12.52B | 11.05B | 11.16B | 11.16B | 11.41B | 11.73B | 11.13B | 10.46B | 10.43B | 10.81B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | 7.95B | 7.95B | 7.95B | 7.21B | 7.21B | 7.21B | 7.21B | 7.21B | 7.21B | 7.21B | 8.45B | 7.20B | 7.20B | 7.20B | 7.20B | 7.20B | 6.60B | 6.60B | 6.60B | 6.61B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | 11.12B | 11.43B | 11.29B | 11.22B | 11.38B | 11.59B | 11.68B | 10.26B | 10.45B | 10.45B | 10.32B | 10.66B | 10.81B | 11.38B | 11.61B | 11.64B | 12.07B | 12.31B | 11.04B | 10.97B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | 11.12B | 11.43B | 11.29B | 11.22B | 11.38B | 11.59B | 11.68B | 10.26B | 10.45B | 10.45B | 10.32B | 10.66B | 10.81B | 11.38B | 11.61B | 11.64B | 11.96B | 12.31B | 11.04B | 10.97B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | 22.93B | 23.16B | 22.88B | 22.02B | 22.18B | 22.42B | 23.13B | 22.40B | 21.87B | 21.65B | 22.85B | 21.72B | 21.97B | 22.54B | 23.02B | 23.37B | 23.20B | 22.77B | 21.47B | 21.78B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | -0.32B | -0.31B | 2.31B | 2.30B | -0.23B | -0.23B | -0.22B | 2.03B | -0.15B | -0.15B | -0.15B | -0.14B | -0.11B | -0.10B | -0.11B | -0.10B | 4.48B | -0.12B | -0.12B | -0.12B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | 0.01B | | | | 0.01B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | |