|
Revenue
|
560.60M | 731.40M | 766.90M | 1367.50M | 1993.60M | 2564.80M | 3330.60M |
|
Cost of Revenue
|
419.90M | 558.00M | 589.10M | 1089.10M | 1523.40M | 1877.00M | 2357.50M |
|
Gross Profit
|
140.70M | 173.40M | 177.80M | 278.40M | 470.20M | 687.80M | 973.10M |
|
Depreciation & Amortization - Total
|
3.50M | 3.80M | 9.80M | 21.80M | 28.40M | 35.30M | |
|
Selling, General & Administrative
|
79.80M | 117.10M | 186.50M | 219.50M | 267.40M | 329.30M | 459.50M |
|
Restructuring Costs
|
20.10M | 3.80M | 0.40M | 0.20M | | | |
|
Other Operating Expenses
|
50.40M | 53.10M | 12.40M | 86.10M | | | |
|
Operating Expenses
|
153.80M | 177.80M | 235.40M | 327.60M | 295.80M | 364.60M | 459.50M |
|
Operating Income
|
-13.10M | -4.40M | -57.60M | -49.20M | 94.70M | 114.80M | 247.00M |
|
EBIT
|
-13.10M | -4.40M | -57.60M | -49.20M | 94.70M | 114.80M | 247.00M |
|
Non Operating Investment Income
|
| | | | 15.10M | 12.20M | 66.70M |
|
Interest & Investment Income
|
| | | | 10.80M | 31.90M | 33.70M |
|
Other Non Operating Income
|
0.60M | 1.00M | -16.60M | 0.10M | 0.50M | -3.90M | 1.80M |
|
Non Operating Income
|
0.60M | 1.00M | 0.60M | 0.10M | 0.50M | -3.90M | 1.80M |
|
EBT
|
-59.50M | -54.90M | -113.80M | -77.10M | 86.90M | 119.50M | -1.60M |
|
Tax Provisions
|
-4.10M | 1.70M | -2.40M | -3.10M | 0.20M | -3.40M | -296.10M |
|
Profit After Tax
|
-55.40M | -56.60M | -111.40M | -74.00M | 86.70M | 122.90M | 294.50M |
|
Income from Non-Controlling Interests
|
| | -93.00M | -25.80M | 11.60M | 36.70M | 64.90M |
|
Income from Continuing Operations
|
-55.40M | -56.60M | -111.40M | -74.00M | 86.70M | 122.90M | 294.50M |
|
Consolidated Net Income
|
-55.40M | -56.60M | -111.40M | -74.00M | 86.70M | 122.90M | 294.50M |
|
Income towards Parent Company
|
-55.40M | -56.60M | -111.40M | -74.00M | 86.70M | 122.90M | 294.50M |
|
Net Income towards Common Stockholders
|
-55.40M | -56.60M | -19.40M | -74.00M | 86.70M | 122.90M | 294.50M |
|
EPS (Basic)
|
| -0.00M | -0.00M | -0.00M | 0.00M | 0.00M | 0.00M |
|
EPS (Weighted Average and Diluted)
|
| | -0.00M | -0.00M | 0.00M | 0.00M | 0.00M |
|
Shares Outstanding (Weighted Average)
|
| 80.42M | 80.42M | 82.93M | 82.46M | 82.43M | 90.10M |
|
Shares Outstanding (Diluted Average)
|
| | 28.15M | 47.59M | 3.86M | 1.94M | 1.67M |
|
EBITDA
|
-9.60M | -0.60M | -47.80M | -27.40M | 123.10M | 150.10M | 247.00M |
|
Tax Rate
|
6.89% | | 2.11% | 4.02% | 0.23% | | |