|
Revenue (Quarter)
|
| | | | | | | | | 351.00M | 377.80M | 399.40M | 401.90M | 506.70M | 547.30M | 537.70M | 547.00M | 637.00M | 675.40M | 705.60M | 707.40M | 827.00M | 909.20M | 887.40M | 848.00M | 966.20M | 1,176.90M | 1,188.60M | 1,121.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | 272.90M | 313.40M | 315.30M | 317.30M | 400.90M | 411.60M | 393.60M | 401.60M | 470.10M | 495.10M | 510.20M | 519.60M | 595.20M | 641.90M | 601.30M | 591.00M | 673.70M | 747.90M | 739.10M | 729.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | 78.10M | 64.40M | 84.10M | 84.60M | 105.80M | 135.70M | 144.10M | 145.40M | 166.90M | 180.30M | 195.40M | 187.80M | 231.80M | 267.30M | 286.10M | 257.00M | 292.50M | 429.00M | 449.50M | 392.00M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | 1.40M | 1.50M | 1.30M | 1.30M | 1.20M | 8.20M | 24.60M | 1.50M | 8.20M | 9.30M | 29.50M | 2.50M | 2.80M | 3.30M | 3.40M | 3.00M | 17.40M | 5.10M | -35.10M | 22.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | 51.70M | 48.10M | 66.40M | 66.20M | 58.40M | 74.20M | 68.60M | 85.70M | 82.10M | 76.30M | 84.90M | 107.10M | 110.10M | 118.20M | 123.60M | 153.00M | 130.40M | 188.40M | 209.20M | 216.00M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | 0.10M | | | 0.10M | 0.10M | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | 20.10M | | | 28.80M | 23.20M | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | 73.20M | 70.00M | 89.10M | 96.30M | 82.90M | 82.50M | 93.20M | 87.20M | 90.30M | 85.60M | 114.40M | 109.60M | 112.90M | 121.50M | 127.00M | 156.00M | 147.80M | 193.50M | 174.10M | 238.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | 4.90M | -5.60M | -5.00M | -11.70M | 22.90M | 53.50M | 30.00M | 8.80M | 33.90M | 44.70M | 27.60M | 21.40M | 59.20M | 80.40M | 86.00M | 25.00M | 83.10M | 114.60M | 127.90M | 50.00M |
|
EBIT (Quarter)
|
| | | | | | | | | 4.90M | -5.60M | -5.00M | -11.70M | 22.90M | 53.50M | 30.00M | 8.80M | 33.90M | 44.70M | 27.60M | 21.40M | 59.20M | 80.40M | 86.00M | 25.00M | 83.10M | 114.60M | 127.90M | 50.00M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | 15.10M | 8.90M | | 2.60M | 0.50M | 11.00M | -0.20M | 10.80M | 45.40M | 0.30M | -0.30M | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | 1.40M | 3.50M | 5.90M | 7.60M | 8.80M | 9.60M | 6.00M | 5.40M | 5.00M | 9.70M | 13.90M | 13.00M | 19.20M | 17.50M | 9.90M | 5.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | 0.20M | 0.30M | 0.20M | 0.10M | | 0.20M | 0.10M | -0.40M | | 0.30M | 1.40M | | | | -1.00M | -3.00M | -9.20M | -3.40M | -2.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | 0.20M | -0.10M | 0.20M | 0.10M | | 0.20M | 0.10M | -0.40M | | -3.70M | 1.40M | 0.40M | -1.50M | 1.70M | -1.00M | -3.00M | -1.40M | -3.40M | -2.00M |
|
EBT (Quarter)
|
| | | | | | | | | -1.40M | -12.80M | -12.70M | -19.40M | 16.00M | 47.60M | 42.70M | 16.80M | 33.50M | 47.40M | 22.30M | 29.90M | 52.70M | -208.30M | 124.70M | 11.00M | 55.70M | 60.50M | 67.40M | -12.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | -5.90M | 1.00M | 1.00M | -6.20M | 1.00M | 1.20M | 4.20M | -3.60M | -3.30M | 0.90M | 3.00M | 1.40M | -1.80M | -280.50M | -15.10M | -9.00M | 14.60M | 27.10M | 14.40M | -24.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | 4.50M | -9.20M | -35.20M | -13.20M | 15.00M | 46.40M | 38.50M | 20.40M | 36.80M | 46.50M | 19.30M | 28.50M | 54.50M | 53.80M | 116.40M | 17.00M | 41.10M | 28.10M | 53.00M | 15.00M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | 1.30M | -4.60M | -4.30M | -5.70M | 4.70M | 3.30M | 9.30M | 5.60M | 11.70M | 13.90M | 5.80M | 7.90M | 15.30M | 18.40M | 23.40M | 3.00M | 7.10M | 5.30M | 4.00M | -3.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | 4.50M | -13.80M | -13.70M | -13.20M | 15.00M | 46.40M | 38.50M | 20.40M | 36.80M | 46.50M | 19.30M | 28.50M | 54.50M | 72.20M | 139.80M | 20.00M | 41.10M | 33.40M | 53.00M | 12.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | 4.50M | -13.80M | -13.70M | -13.20M | 15.00M | 46.40M | 38.50M | 20.40M | 36.80M | 46.50M | 19.30M | 28.50M | 54.50M | 72.20M | 139.80M | 20.00M | 41.10M | 33.40M | 53.00M | 12.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | 4.50M | -13.80M | -13.70M | -13.20M | 15.00M | 46.40M | 38.50M | 20.40M | 36.80M | 46.50M | 19.30M | 28.50M | 54.50M | 72.20M | 139.80M | 20.00M | 41.10M | 33.40M | 53.00M | 12.00M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 9.50M | 15.10M | 15.40M | 16.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | 4.50M | -13.80M | -13.70M | -13.20M | 15.00M | 46.40M | 38.50M | 20.40M | 36.80M | 46.50M | 19.30M | 28.50M | 39.20M | 53.80M | 139.80M | 17.00M | 24.50M | 13.00M | 37.60M | -1.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | 0.06 | -0.17 | -0.17 | -0.13 | 0.19 | 0.78 | 0.52 | 0.26 | 0.43 | 0.56 | 0.21 | 0.31 | 0.59 | 0.78 | 1.68 | 0.24 | 0.35 | 0.19 | 0.37 | -0.01 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | 0.05 | -0.17 | -0.17 | -0.13 | 0.18 | 0.57 | 0.47 | 0.24 | 0.42 | 0.55 | 0.21 | 0.31 | 0.58 | 0.74 | 1.44 | 0.20 | 0.32 | 0.17 | 0.38 | -0.01 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | 44.49M | 6.12M | 7.33M | 4.57M | 51.79M | 3.65M | 3.86M | 55.24M | 56.91M | 2.02M | 1.94M | 1.69M | 64.44M | 65.23M | 1.67M | 69.15M | 66.46M | 67.24M | 1.33M | 73.64M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | 8.15M | 49.69M | 7.33M | 4.57M | 78.82M | 4.07M | 3.86M | 82.24M | 58.17M | 57.70M | 1.94M | 1.69M | 1.69M | 1.66M | 1.67M | 92.16M | 1.40M | 1.37M | 1.33M | 73.64M |
|
EBITDA (Quarter)
|
| | | | | | | | | 6.30M | -4.10M | -3.70M | -10.40M | 24.10M | 61.70M | 54.60M | 10.30M | 42.10M | 54.00M | 57.10M | 23.90M | 62.00M | 83.70M | 89.40M | 28.00M | 100.50M | 119.70M | 92.80M | 72.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | 6.30M | 7.40M | 7.80M | 7.90M | 8.40M | 8.30M | 7.90M | 8.10M | 8.00M | 8.00M | 7.90M | 8.10M | 8.10M | 18.30M | 27.50M | 29.00M | 39.40M | 60.80M | 61.30M | 65.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | 421.43% | -7.81% | -7.87% | 31.96% | 6.25% | 2.52% | 9.84% | -21.43% | -9.85% | 1.90% | 13.45% | 4.68% | -3.42% | 134.66% | -12.11% | -81.82% | 26.21% | 44.79% | 21.36% | 200.00% |