|
Net Income (Quarter)
|
-0.62M | -0.52M | -0.39M | -0.10M | -0.51M | -0.13M | -0.19M | -0.08M | -1.64M | -0.03M | 0.94M | -0.02M | -0.03M | -0.02M | -0.03M | -0.10M | -0.10M | -0.05M | -0.24M | 0.21M |
|
Depreciation and Depletion (Quarter)
|
0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
0.17M | | -0.03M | | | | | | | | | | | | | | 0.03M | 0.01M | 0.02M | 0.02M |
|
Gains from Investment Securities (Quarter)
|
| | 0.02M | 0.01M | 0.12M | 0.12M | 0.02M | 0.02M | 1.61M | | -1.59M | | | | 0.12M | 0.07M | 0.01M | 0.01M | 0.12M | 0.01M |
|
Non-cash Items (Quarter)
|
| | 0.08M | | 0.07M | 0.12M | 0.12M | | | | 0.10M | | | | 0.00M | | | | 3.86M | 0.12M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.23M |
|
Amortizatization of Intangibles (Quarter)
|
| 0.11M | 0.11M | | | | | | | | | | | | | | | | | 0.05M |
|
Depreciation & Amortization (CF) (Quarter)
|
0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | | | | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.19M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | 735.00 |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.02M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.16M |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.01M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | 0.10M | | 525.00 | | 0.57M | 0.08M | 0.26M | 0.05M | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.04M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | -0.04M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.19M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.23M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.19M |