Finward Bancorp (NASDAQ: FNWD)

Sector: Financial Services Industry: Banks - Regional CIK: 0000919864
Market Cap 150.61 Mn
P/B 0.91
P/E 18.36
P/S 2.26
ROIC (Qtr) 3.28
Div Yield % 1.35
Rev 1y % (Qtr) 18.72
Total Debt (Qtr) 103.43 Mn
Debt/Equity (Qtr) 0.62

About

Finward Bancorp, also known as FNWD, operates in the banking industry and specializes in attracting deposits from the general public and originating loans, primarily secured by single-family residences and commercial real estate, within its primary market areas of Lake and Porter Counties in Northwest Indiana and Cook County in Illinois. Finward Bancorp's main business activities involve attracting deposits and originating loans, which generate revenue for the company. The company's lending activities include residential mortgage loans, construction...

Read more

Price action

Investment thesis

Bull case

  • Strong tangible asset base of 2.03B provides 19.62x coverage of total debt 103.43M, indicating robust asset backing and low credit risk.
  • Operating cash flow of 12.96M provides strong 27.76x coverage of stock compensation 467000, indicating sustainable incentive practices.
  • Robust free cash flow of 12.80M exceeds capital expenditure of 168000 by 76.17x, indicating strong organic growth funding capability.
  • Retained earnings of 144.53M represent substantial 0.87x of equity 165.50M, indicating strong internal capital generation.
  • Retained earnings of 144.53M provide strong 6.11x coverage of intangibles 23.67M, indicating quality earnings retention.

Bear case

  • Operating cash flow of 12.96M barely covers its investment activities of 44.05M, with a coverage ratio of 0.29, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 12.96M provides thin coverage of dividend payments of (1.56M) with a -8.33 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Operating earnings of 8.96M show weak coverage of depreciation charges of 6.44M, with a 1.39 ratio indicating high capital intensity and potential reinvestment needs.
  • Free cash flow of 12.80M represents just -0.52x of debt issuance (24.61M), suggesting concerning reliance on leverage rather than internal cash generation for growth.
  • High depreciation of 6.44M relative to operating cash flow of 12.96M, which is 0.50x suggests significant maintenance capital requirements affecting free cash flow.

Peer comparison

Companies in the Banks - Regional
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 USB Us Bancorp \De\ 84.44 Bn 12.40 3.25 77.98 Bn
2 PNC Pnc Financial Services Group, Inc. 84.36 Bn 13.61 3.73 62.34 Bn
3 NU Nu Holdings Ltd. 81.47 Bn 32.21 5.79 4.49 Bn
4 NWG NatWest Group plc 66.53 Bn 9.88 3.05 169.04 Bn
5 TFC Truist Financial Corp 64.60 Bn 13.18 3.53 71.11 Bn
6 MTB M&T Bank Corp 32.73 Bn 12.47 3.60 14.99 Bn
7 FITB Fifth Third Bancorp 31.96 Bn 14.15 3.93 18.94 Bn
8 FCNCA First Citizens Bancshares Inc /De/ 28.98 Bn 12.78 3.26 40.00 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.08 0.14
EV to Cash from Ops. EV/CFO 12.38 7.21
EV to Debt EV to Debt 1.55 5.20
EV to EBIT EV/EBIT 17.91 14.98
EV to EBITDA EV/EBITDA 10.42 8.92
EV to Free Cash Flow [EV/FCF] EV/FCF 12.54 8.87
EV to Market Cap EV to Market Cap 1.07 1.04
EV to Revenue EV/Rev 2.41 -3.76
Price to Book Value [P/B] P/B 0.91 1.17
Price to Earnings [P/E] P/E 18.36 15.63
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 5.27 271.44
Dividend Payout Ratio % Div Payout % (Qtr) 24.90 35.28
Dividend per Basic Share Div per Share (Qtr) 0.36 0.89
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 12.17 34.52
Interest Coverage Interest Coverage 0.00 -0.05
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -101.10 -73.15
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 45.40 15.78
Dividend Growth (1y) % Div 1y % (Qtr) -25.00 5.32
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -28.90 110.93
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -21.23 38.80
EBIT Growth (1y) % EBIT 1y % (Qtr) -24.94 61.46
EBT Growth (1y) % EBT 1y % (Qtr) -24.94 61.37
EPS Growth (1y) % EPS 1y % (Qtr) -28.78 76.34
FCF Growth (1y) % FCF 1y % (Qtr) -20.51 161.72
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -4.02 14.15
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.03 0.04
Cash Payout Ratio Cash Payout (Qtr) 0.12 0.26
Cash Ratio Cash Ratio 0.00 0.00
Current Ratio Current Ratio 0.00 0.01
Debt to Equity Ratio Debt/Equity (Qtr) 0.62 0.53
Interest Cover Ratio Interest Cover Ratio 0.00 -0.05
Times Interest Earned Times Interest Earned 0.00 -0.05
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 23.10 147.97
EBIT Margin % EBIT Margin % (Qtr) 13.46 155.41
EBT Margin % EBT Margin % (Qtr) 13.46 154.66
Gross Margin % Gross Margin % (Qtr) 100.00 97.82
Net Profit Margin % Net Margin % (Qtr) 12.30 115.63