|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.84B | 5.19B | 4.41B | 4.65B | 2.44B | 1.43B | 3.77B | 4.99B | 4.70B | 3.94B | 4.32B | 4.48B | 4.04B | 4.13B | 3.66B | 3.32B | 3.86B | 3.53B | 3.72B | 3.98B |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.98B | 10.16B | 3.36B | 20.80B | 9.25B | 10.41B | 4.01B | 2.23B | 3.60B | 2.04B | 7.13B | 1.49B | -6.76B | -12.38B | 3.50B | 4.91B | 9.59B | 5.99B | 16.48B | 9.25B |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | -47.02B | | | | | | | | | | | | | | | | | | |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.04B | 6.66B | | 4.12B | 1.74B | 1.64B | 1.54B | 0.00B | 0.00B | 0.64B | 0.42B | 1.53B | 0.01B | 1.87B | | 0.58B | 0.29B | 0.47B | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66B | 0.72B | 0.70B | 0.74B | 0.66B | 0.76B | 1.31B | 1.83B | 1.51B | 1.07B | 1.17B | 0.97B | 0.85B | 0.64B | 0.70B | 0.69B | 0.59B | 0.71B | 0.69B | 0.71B |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.87B | 2.84B | 2.52B | -8.56B | 9.38B | -12.38B | -6.10B | 10.20B | 12.28B | -43.02B | 46.08B | 5.46B | 0.67B | -15.24B | 7.62B | 2.35B | 15.88B | 7.45B | 0.83B |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.67B | 40.56B | 4.32B | 27.04B | 21.10B | 37.66B | 17.57B | 22.10B | 35.57B | 44.03B | -12.29B | 82.83B | 40.95B | 40.76B | 24.70B | 54.70B | 41.77B | 65.74B | 32.86B | 9.49B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36B | -0.36B | | 1.47B | -1.47B | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 252.74B | 251.67B | 188.26B | 155.60B | 122.58B | 95.01B | 102.84B | 104.04B | 108.86B | 32.03B | 77.94B | 91.76B | 101.10B | 105.31B | 88.17B | 109.16B | 111.77B | 139.95B | 136.18B | 137.84B |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76B | -2.32B | 0.77B | 1.43B | 0.11B | -0.10B | 6.37B | 5.41B | -15.24B | 9.92B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -41.52B | -75.55B | -27.33B | -60.89B | -42.73B | -23.80B | -18.59B | -35.73B | -36.81B | -39.03B | -30.29B | -39.25B | -39.86B | -27.76B | -28.67B | -59.25B | -50.41B | -68.52B | -46.66B | -23.19B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.16B | -24.83B | -19.65B | -13.04B | -12.38B | 24.28B | 3.00B | -11.40B | 2.36B | 7.03B | -35.45B | 45.06B | -5.67B | 0.61B | -0.47B | 0.36B | 0.95B | 3.21B | 2.68B | -4.45B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.98B | 10.16B | 3.36B | 20.80B | 9.25B | 10.41B | 4.01B | 2.23B | 3.60B | 2.04B | 7.13B | 1.49B | -6.76B | -12.38B | 3.50B | 4.91B | 9.59B | 5.99B | 16.48B | 9.25B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.16B | -24.83B | -19.65B | -13.04B | -12.38B | 24.28B | 3.00B | -11.40B | 2.36B | 7.03B | -35.45B | 45.06B | -5.67B | 0.61B | -0.47B | 0.36B | 0.95B | 3.21B | 2.68B | -4.45B |