|
Cash & Equivalents (Quarter)
|
0.19M | | 0.23M | 1.70M | 0.43M | 0.03M | 1.78M | 1.07M | 0.74M | 0.38M | 0.12M | 4.56M | 3.49M | 4.25M | 4.77M | 2.92M | 4.62M |
|
Cash & Current Investments (Quarter)
|
0.19M | | 0.23M | 1.70M | 0.43M | 0.03M | 1.78M | 1.07M | 0.74M | 0.38M | 0.12M | 4.56M | 3.49M | 4.25M | 4.77M | 2.92M | 4.62M |
|
Receivables - Net (Quarter)
|
0.07M | | | | 0.10M | | 0.04M | 0.03M | 0.11M | 0.17M | 0.02M | 0.10M | 0.16M | 0.13M | 0.26M | 0.27M | 0.38M |
|
Receivables - Other (Quarter)
|
| -0.05M | 0.03M | -0.02M | | -0.01M | 0.06M | 0.07M | | | | | 0.36M | | | | 0.20M |
|
Receivables (Quarter)
|
0.07M | | | | 0.10M | | 0.10M | 0.10M | 0.11M | 0.17M | 0.02M | 0.10M | 0.52M | 0.13M | 0.26M | 0.27M | 0.59M |
|
Prepaid Assets (Quarter)
|
| | | | 0.04M | 0.05M | 0.23M | 0.24M | 0.25M | 0.44M | 0.24M | 0.18M | 0.09M | 0.47M | 0.19M | 0.22M | 0.16M |
|
Current Assets (Quarter)
|
0.34M | | | | 0.59M | 0.21M | 2.04M | 1.34M | 1.10M | | 0.38M | | 3.74M | | | | 5.17M |
|
Long-Term Investments (Quarter)
|
0.01M | | | | 0.00M | 0.00M | | | | | | | 0.27M | -1.06M | -1.48M | -0.98M | 0.92M |
|
Other Non-Current Assets (Quarter)
|
| | | | 9.23M | 9.53M | 9.85M | 9.76M | 11.20M | 1.32M | 11.77M | 16.33M | 14.86M | 16.70M | 18.54M | 20.85M | |
|
Non-Current Assets (Quarter)
|
5.91M | | | | 9.25M | 9.55M | 9.87M | 9.78M | 11.22M | | 11.79M | | 15.60M | | | | 23.51M |
|
Assets (Quarter)
|
6.25M | | | | 9.84M | 9.76M | 11.91M | 11.12M | 12.32M | 1.32M | 12.17M | 21.22M | 19.33M | 23.62M | 25.86M | 25.77M | 28.69M |
|
Accounts Payables (Quarter)
|
0.82M | | | | 1.20M | 1.38M | 0.50M | 0.50M | 1.17M | 1.27M | 1.90M | 0.87M | 0.21M | 0.49M | 0.67M | 0.35M | 0.86M |
|
Notes Payables (Quarter)
|
0.01M | | | | 0.90M | 0.91M | 0.48M | 0.19M | 0.84M | 0.35M | 0.31M | 0.23M | 0.36M | 0.29M | 0.39M | 0.71M | |
|
Payables (Quarter)
|
0.82M | | | | 2.10M | 2.29M | 0.97M | 0.70M | 2.02M | 1.62M | 2.22M | 1.10M | 0.58M | 0.78M | 1.06M | 1.06M | 0.86M |
|
Accumulated Expenses (Quarter)
|
0.05M | | | | 0.23M | | 0.06M | 0.08M | 0.07M | | 0.21M | | 0.04M | | | | 0.08M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | 0.25M | | | -0.26M | | | | |
|
Short term Debt (Quarter)
|
0.01M | | | | 0.90M | 0.03M | 0.03M | | 0.84M | | 0.85M | | 0.36M | | | | |
|
Current Leases (Quarter)
|
0.05M | | | | 0.03M | 0.01M | | | 2.03M | 2.14M | | 4.85M | 3.74M | 6.20M | 5.22M | 3.42M | |
|
Current Taxes (Quarter)
|
| | | | | | | | | 0.14M | | | | | | | |
|
Total Current Liabilities (Quarter)
|
0.87M | | | | 2.15M | | 1.43M | 1.34M | 2.52M | 1.45M | 2.79M | | 2.26M | | | | 2.80M |
|
Non-Current Debt (Quarter)
|
0.03M | | | | | | | | 0.84M | 0.83M | 0.85M | 0.39M | 0.36M | 0.35M | 0.00M | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | -0.83M | | | | |
|
Operating Leases (Quarter)
|
0.03M | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | -0.00M | 0.04M | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | 2.27M | 2.04M | | | |
|
Total Liabilities (Quarter)
|
0.93M | | | | 2.15M | 2.33M | 1.90M | 1.53M | 2.52M | 1.45M | 3.11M | 2.50M | 2.26M | 2.07M | 1.95M | 1.06M | 2.80M |
|
Total Debt (Quarter)
|
0.04M | | | | 0.90M | 0.03M | 0.03M | | 1.69M | 0.83M | 1.70M | 0.39M | 0.73M | 0.35M | 0.00M | | |
|
Common Equity (Quarter)
|
5.32M | | 5.73M | 7.87M | 7.68M | 19.83M | 10.01M | 22.77M | 9.80M | -0.14M | 9.06M | 18.71M | 17.07M | 21.55M | 23.90M | 24.71M | 25.89M |
|
Liabilities and Shareholders Equity (Quarter)
|
6.25M | | | | 9.84M | 9.76M | 11.91M | 11.12M | 12.32M | 1.32M | 12.17M | 21.22M | 19.33M | 23.62M | 25.86M | 25.77M | 28.69M |
|
Retained Earnings (Quarter)
|
-15.57M | | | | -13.22M | -13.76M | -15.05M | -15.29M | -15.94M | -0.14M | -17.29M | -18.26M | -17.04M | -16.98M | -19.02M | -20.00M | -22.33M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | 3.59M | | | | 3.76M |