|
Cash & Equivalents (Quarter)
|
969.00 | 0.01M | 293.00 | 0.00M | 863.00 | 0.00M | | 0.01M | 0.04M | 0.00M | 829.00 | | 0.12M | 0.06M | 0.01M | 0.01M | 0.01M | | 446.00 | 0.00M | | 413.00 | 0.02M | 0.01M | 0.00M |
|
Cash & Current Investments (Quarter)
|
969.00 | 0.01M | 293.00 | 0.00M | 863.00 | 0.00M | | 0.01M | 0.04M | 0.00M | 829.00 | | 0.12M | 0.06M | 0.01M | 0.01M | 0.01M | | 446.00 | 0.00M | | 413.00 | 0.02M | 0.01M | 0.00M |
|
Receivables - Net (Quarter)
|
| 0.01M | | | | | | | | | | | 0.00M | | 0.00M | 0.01M | 0.00M | 0.00M | 859.00 | 0.00M | | | | | |
|
Receivables (Quarter)
|
| 0.01M | | | | | | | | | | | 0.00M | | 0.00M | 0.01M | 0.00M | 0.00M | 859.00 | 0.00M | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | 0.00M | 583.00 | 0.00M | 0.01M | 0.00M | 0.01M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 162.00 | 0.00M | 0.01M | 0.00M | 0.01M | 0.01M | |
|
Current Assets (Quarter)
|
| 0.01M | | | 863.00 | 0.00M | | 0.01M | 0.05M | 0.01M | 0.01M | 0.00M | 0.13M | 0.07M | 0.02M | 0.02M | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M | 0.00M | 0.03M | 0.02M | 0.00M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 0.00M | | | 0.00M | 0.00M | 977.00 | 683.00 | 389.00 | 94.00 | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| 0.33M | | | 0.46M | | | | | 250.00 | 250.00 | 250.00 | 250.00 | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| 0.33M | | | 0.46M | | | | | 250.00 | 250.00 | 250.00 | 250.00 | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M |
|
Non-Current Assets (Quarter)
|
| 0.33M | | | 0.46M | 0.00M | 977.00 | 683.00 | 389.00 | 344.00 | 250.00 | 250.00 | 250.00 | | | | | | | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M |
|
Assets (Quarter)
|
| 0.35M | | | 0.46M | 0.01M | 977.00 | 0.01M | 0.05M | 0.01M | 0.01M | 0.00M | 0.13M | 0.07M | 0.02M | 0.02M | 0.01M | 0.01M | 0.00M | 0.01M | 0.03M | 0.03M | 0.05M | 0.05M | 0.03M |
|
Accounts Payables (Quarter)
|
| 0.03M | | | 0.92M | 0.01M | 0.03M | 0.02M | 0.02M | 0.01M | 0.01M | 0.02M | 0.00M | 0.01M | 0.02M | 0.03M | 0.04M | 0.05M | 0.06M | 0.06M | 0.05M | 0.06M | 0.05M | 0.03M | 0.03M |
|
Notes Payables (Quarter)
|
| | | | | | | 0.05M | 0.06M | 0.08M | 0.08M | 0.08M | 0.28M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.06M | 0.09M | 0.09M | 0.07M | 0.07M | 0.07M |
|
Payables (Quarter)
|
| 0.03M | | | 0.92M | 0.01M | 0.03M | 0.07M | 0.08M | 0.08M | 0.09M | 0.10M | 0.28M | 0.06M | 0.07M | 0.08M | 0.09M | 0.10M | 0.11M | 0.12M | 0.14M | 0.15M | 0.12M | 0.10M | 0.10M |
|
Accumulated Expenses (Quarter)
|
| 0.02M | | | | 0.06M | 0.03M | 0.08M | 0.04M | 0.04M | 0.12M | 0.85M | 0.14M | 0.05M | 0.17M | 1.04M | 0.06M | 1.13M | 0.22M | 705.00 | 0.00M | 1.31M | 0.01M | 0.10M | 0.01M |
|
Other Accumulated Expenses (Quarter)
|
| 0.01M | | | 0.01M | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| 0.11M | | | 0.04M | 0.15M | 0.16M | 0.16M | 0.04M | 0.04M | 0.04M | 0.16M | 0.09M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M |
|
Current Deferred Revenue (Quarter)
|
| | | | | 0.00M | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| 0.79M | | | 1.10M | 1.14M | 1.24M | 1.36M | 1.40M | 1.58M | 1.68M | 1.77M | 1.84M | 1.65M | 1.71M | 1.78M | 1.87M | 1.95M | 2.05M | 2.15M | 2.25M | 2.34M | 1.94M | 1.98M | 2.05M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.38M | 0.44M | 0.46M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.38M | 0.47M | 0.48M |
|
Total Liabilities (Quarter)
|
0.39M | 0.79M | 0.46M | 0.55M | 1.10M | 1.14M | 1.24M | 1.36M | 1.40M | 1.58M | 1.68M | 1.77M | 1.84M | 1.65M | 1.71M | 1.81M | 1.90M | 1.99M | 2.08M | 2.18M | 2.28M | 2.37M | 2.32M | 2.45M | 2.53M |
|
Total Debt (Quarter)
|
| 0.11M | | | 0.04M | 0.15M | 0.16M | 0.16M | 0.04M | 0.04M | 0.04M | 0.16M | 0.09M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M |
|
Common Equity (Quarter)
|
-0.39M | -0.44M | -0.46M | -0.55M | -0.65M | -1.14M | -1.24M | -1.35M | -1.36M | -1.57M | -1.68M | -1.76M | -1.71M | -1.58M | -1.70M | -1.79M | -1.89M | -1.98M | -2.08M | -2.17M | -2.25M | -2.34M | -2.27M | -2.40M | -2.50M |
|
Shareholder's Equity (Quarter)
|
-0.39M | -0.44M | -0.46M | -0.55M | -0.65M | -1.14M | -1.24M | -1.35M | -1.36M | -1.57M | -1.68M | -1.76M | -1.71M | -1.58M | -1.70M | -1.79M | -1.89M | -1.98M | -2.08M | -2.17M | -2.25M | -2.34M | -2.27M | -2.40M | -2.50M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 0.35M | | | 0.46M | 0.01M | 977.00 | 0.01M | 0.05M | 0.01M | 0.01M | 0.00M | 0.13M | 0.07M | 0.02M | 0.02M | 0.01M | 0.01M | 0.00M | 0.01M | 0.03M | 0.03M | 0.05M | 0.05M | 0.03M |
|
Retained Earnings (Quarter)
|
| -3.28M | | | -3.75M | -4.33M | -4.46M | -4.72M | -4.94M | -5.30M | -5.54M | -5.79M | -5.82M | -5.74M | -5.92M | -6.07M | -6.19M | -6.31M | -6.42M | -6.56M | -6.67M | -6.77M | -6.70M | -6.83M | -6.94M |