Farmers & Merchants Bancorp Cash Flow Statement (2010-2026) | FMCB

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
16.15M17.50M15.97M17.06M18.44M19.54M20.05M23.55M21.31M22.03M15.82M22.72M21.77M22.12M21.85M23.01M23.05M23.72M23.82M24.07M
Depreciation and Depletion (Quarter)
0.66M0.65M0.66M0.66M0.61M0.58M0.55M0.60M0.60M0.64M0.67M0.70M0.74M0.75M0.75M0.76M0.77M0.78M0.79M0.76M
Share-based Compensation (Quarter)
2.04M3.15M3.01M3.35M3.52M
Deferred Taxes (Quarter)
5.89M-0.72M0.42M0.11M1.01M-3.48M-1.97M-3.93M2.16M3.77M3.61M-3.30M-4.56M2.02M-2.30M-6.96M5.83M-2.88M14.04M-3.30M
Gains from Sales and Divestitures (Quarter)
0.01M
Gains from Investment Securities (Quarter)
-0.54M-0.55M9.81M3.44M-5.11M-0.56M-0.44M-0.51M6.21M2.04M2.29M8.94M3.26M1.56M0.03M0.08M0.03M1.57M0.08M
Non-cash Items (Quarter)
30.35M23.90M23.60M22.30M18.70M
Change in Interest Receivables (Quarter)
31.06M-9.54M
Cash from Operations (Quarter)
-1.58M24.62M7.90M28.91M22.43M28.33M22.11M41.68M24.66M28.00M-0.99M34.78M20.31M35.44M13.20M39.55M21.46M29.49M13.69M40.72M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
-0.39M-0.34M-0.31M-0.18M-0.10M-0.07M-0.04M-0.03M-0.00M0.02M0.12M0.32M0.46M0.35M0.25M0.28M0.28M0.52M0.82M1.02M
Depreciation & Amortization (CF) (Quarter)
0.66M0.65M0.66M0.66M0.61M0.58M0.55M0.60M0.60M0.64M0.67M0.70M0.74M0.75M0.75M0.76M0.77M0.78M0.79M0.76M
Change in Working Capital
Change in Accured Expenses (Quarter)
12.89M-3.54M-5.06M6.97M15.86M-4.69M-5.22M4.86M11.81M1.63M-4.48M0.48M7.05M15.20M-7.23M3.42M0.82M5.66M-32.07M0.11M
Investing Activities
Change in Net Loans (Quarter)
-77.89M106.51M97.26M0.37M12.19M73.83M188.66M-70.93M64.54M65.41M97.41M41.54M-13.95M21.95M-25.20M-94.06M39.99M-14.39M40.78M-32.16M
Capital Expenditures (Quarter)
0.28M0.62M1.07M0.36M0.16M2.79M0.87M1.54M1.70M1.25M0.48M0.41M0.43M0.57M0.99M0.67M2.59M2.08M2.23M9.54M
Sales of Property, Plant and Equipment (Quarter)
0.07M0.56M1.06M0.03M0.04M0.03M0.05M0.01M0.07M
Change in Acquisitions & Divestments (Quarter)
9.21M15.90M-26.29M19.52M8.16M35.30M25.52M40.35M-40.35M46.75M12.81M4.32M0.68M35.25M59.66M11.49M12.61M-24.10M11.43M
Cash from Investing Activities (Quarter)
177.96M-144.90M-228.80M-96.32M-34.10M-26.92M-157.96M125.36M-51.80M-54.61M-165.50M-93.07M9.74M-148.47M-42.78M77.02M-108.28M-266.89M-103.87M70.37M
Financing Activities
Other financing activities (Quarter)
170.85M156.33M71.76M197.29M-67.93M139.74M-149.99M-220.11M99.15M110.45M-80.67M291.49M-362.53M111.63M-9.54M278.83M-217.60M124.65M92.81M138.45M
Debt Issuance and Repayment
Long-Term Debt Issuances (Quarter)
100.00M
Long-Term Debt Repayments (Quarter)
Change in Capital Stock
Shares Repurchased (Quarter)
4.25M7.59M6.06M2.40M5.59M8.35M2.45M-16.39M5.45M-5.45M45.26M0.71M1.67M0.56M0.20M
Dividend Payments
Dividends Paid - Common (Quarter)
6.16M6.38M6.60M6.51M6.48M3.88M3.48M3.67M
Misc.
Cash from Financing Activities (Quarter)
164.93M156.33M65.60M193.03M-81.63M133.68M-158.77M-225.70M84.51M108.00M-91.23M386.04M-472.51M110.34M-51.11M278.12M-228.69M118.22M62.47M128.28M
Change in Cash (Quarter)
341.30M36.05M-155.31M125.63M-93.30M135.09M-294.63M-58.66M57.38M81.39M-257.72M327.75M-442.46M-2.69M-80.69M394.69M-315.50M-119.19M-27.70M239.36M
Free Cash Flow (Quarter)
-1.86M24.00M6.83M28.55M22.27M25.54M21.23M40.13M22.97M26.74M-1.47M34.37M19.88M34.87M12.21M38.88M18.87M27.41M11.46M31.18M
Net Cash Flow (Quarter)
341.30M36.05M-155.31M125.63M-93.30M135.09M-294.63M-58.66M57.38M81.39M-257.72M327.75M-442.46M-2.69M-80.69M394.69M-315.50M-119.19M-27.70M239.36M