Flash Sports & Media Holdings reported revenue of $0.04M and net income of -$8.04M for the quarter ended Jun 2026, down 99.4% year over year. This income statement covers 37 quarters of results from Jun 2017 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Jun2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | |||||||||||||||||||||||||||||||||||||
| Revenue | 18.29M | 18.96M | 21.05M | 16.28M | 12.37M | 16.59M | 16.75M | 18.45M | 19.59M | 15.13M | 15.40M | 17.95M | 7.98M | -4.63M | 9.51M | 7.77M | 2.38M | 0.48M | 0.04M | ||||||||||||||||||
| Cost of RevenueCost of Rev | 14.03M | 14.02M | 16.44M | 12.83M | 9.89M | 14.98M | 13.75M | 15.94M | 17.16M | 13.17M | 12.41M | 15.53M | 7.28M | -0.61M | 8.90M | 7.72M | 2.56M | 0.16M | |||||||||||||||||||
| Gross Profit | 4.26M | 4.94M | 4.62M | 3.45M | 2.48M | 1.61M | 3.01M | 2.51M | 2.42M | 1.96M | 2.99M | 2.41M | 0.69M | -4.02M | 0.61M | 0.04M | -0.17M | -0.52M | 0.04M | ||||||||||||||||||
| Operating items | |||||||||||||||||||||||||||||||||||||
| Amortization - Intangibles | 0.10M | 0.17M | 0.16M | 0.31M | 0.30M | 0.29M | 0.31M | 0.26M | 0.24M | 0.24M | 0.24M | 1.72M | 3.72M | ||||||||||||||||||||||||
| Depreciation & Amortization - TotalDep. & Amort. (Tot) | 0.09M | 0.16M | 0.13M | 0.20M | 0.20M | 0.20M | 0.30M | -0.32M | 0.03M | 0.12M | 0.09M | 0.02M | |||||||||||||||||||||||||
| Research & DevelopmentR&D | 3.30M | 136.00 | 0.03M | 0.05M | |||||||||||||||||||||||||||||||||
| Selling, General & AdministrativeSG&A | 3.58M | 4.67M | 5.54M | 5.01M | 5.97M | 5.79M | 7.69M | 6.24M | 5.56M | 5.80M | 5.08M | 4.67M | 3.60M | 9.32M | 0.62M | 5.81M | 1.97M | 6.14M | 0.41M | 2.81M | |||||||||||||||||
| Restructuring CostsRestructuring | |||||||||||||||||||||||||||||||||||||
| Other Operating ExpensesOther Opex | 0.61M | 0.91M | 0.22M | 0.37M | -1.50M | -0.20M | -0.03M | 0.03M | -0.06M | 1.72M | 3.72M | ||||||||||||||||||||||||||
| Operating ExpensesOpex | 4.19M | 5.58M | 5.75M | 5.38M | 9.80M | 6.16M | 8.09M | 6.66M | 5.93M | 12.51M | 5.47M | 5.09M | 3.90M | 15.39M | 0.62M | 6.00M | 2.06M | 6.68M | 2.13M | 6.53M | |||||||||||||||||
| Operating IncomeOp. Inc | 0.07M | -0.65M | -1.14M | -1.93M | -7.32M | -4.55M | -5.08M | -4.15M | -3.51M | -10.55M | -2.48M | -2.68M | -3.21M | -19.40M | -0.62M | -5.96M | -2.24M | -6.35M | -2.13M | -6.48M | |||||||||||||||||
| EBIT | 0.07M | -0.65M | -1.14M | -1.93M | -7.32M | -4.55M | -5.08M | -4.15M | -3.51M | -10.55M | -2.48M | -2.68M | -3.21M | -19.40M | -0.62M | -5.96M | -2.24M | -6.35M | -2.13M | -6.48M | |||||||||||||||||
| Non-operating items | |||||||||||||||||||||||||||||||||||||
| Non Operating Interest Expenses | |||||||||||||||||||||||||||||||||||||
| Interest & Investment IncomeInt & Inv Inc | 0.01M | 4.00 | 0.08M | 0.05M | 0.09M | 0.11M | 0.07M | 0.08M | 0.02M | 0.01M | 81.00 | 155.00 | 285.00 | 0.00M | 268.00 | 201.00 | 57.00 | ||||||||||||||||||||
| Other Non Operating IncomeOther Non Op Inc. | -0.01M | -0.03M | 0.07M | -0.22M | -0.00M | -0.01M | -0.15M | -0.03M | 0.15M | -0.03M | -0.02M | -0.03M | 0.35M | 0.48M | 0.01M | 0.05M | -0.02M | 0.00M | |||||||||||||||||||
| Non Operating IncomeNon Op. Inc. | -0.01M | 0.04M | 0.04M | 0.11M | -0.13M | -1.31M | -0.17M | -1.62M | -0.31M | 0.04M | -0.13M | -0.33M | -0.25M | -0.25M | 0.03M | -0.25M | -2.79M | -0.67M | -0.22M | -1.55M | |||||||||||||||||
| Net income details | |||||||||||||||||||||||||||||||||||||
| EBT | 0.06M | -0.60M | -1.10M | -1.82M | -7.45M | -5.86M | -5.25M | -5.76M | -3.82M | -10.51M | -2.61M | -3.01M | -3.46M | -19.65M | -0.62M | -6.20M | -5.02M | -7.02M | -2.35M | -8.03M | |||||||||||||||||
| Tax ProvisionsTaxes | -0.94M | 0.03M | -0.07M | 0.09M | -0.05M | -0.05M | -0.01M | 0.04M | -0.01M | ||||||||||||||||||||||||||||
| Profit After TaxPAT | 0.06M | -0.60M | -1.10M | -0.88M | -7.48M | -5.79M | -5.25M | -5.76M | -3.82M | -10.60M | -2.56M | -2.96M | -3.76M | -26.83M | -4.03M | -9.98M | -5.02M | -7.02M | -3.30M | -8.04M | |||||||||||||||||
| Income from Non-Controlling InterestsInc. Minority | -0.08M | -0.08M | |||||||||||||||||||||||||||||||||||
| Income from Continuing OperationsIncome (Continuing) | 0.06M | -0.60M | -1.10M | -0.88M | -7.48M | -5.79M | -5.25M | -5.76M | -3.82M | -10.60M | -2.56M | -2.96M | -3.45M | -19.69M | -0.60M | -6.20M | -5.02M | -7.02M | -2.35M | -8.03M | |||||||||||||||||
| Income from Discontinued OperationsIncome (Discontinued) | -0.31M | -7.52M | -3.46M | -6.20M | -0.24M | 0.00M | -1.14M | 0.18M | |||||||||||||||||||||||||||||
| Consolidated Net IncomeConsol Net Inc. | 0.06M | -0.60M | -1.10M | -0.88M | -7.48M | -5.79M | -5.25M | -5.76M | -3.82M | -10.60M | -2.56M | -2.96M | -3.76M | -27.21M | -4.06M | -12.41M | -5.26M | -7.02M | -3.49M | -7.85M | |||||||||||||||||
| Income towards Parent CompanyParent Net Inc | 0.06M | -0.60M | -1.10M | -0.88M | -7.48M | -5.79M | -5.25M | -5.76M | -3.82M | -10.60M | -2.56M | -2.96M | -3.76M | -27.21M | -4.06M | -12.41M | -5.26M | -7.02M | -3.49M | -7.85M | |||||||||||||||||
| Net Income towards Common StockholdersNet Income | 0.06M | -0.60M | -1.10M | -0.88M | -7.48M | -5.79M | -5.25M | -5.76M | -3.82M | -10.60M | -2.56M | -2.96M | -3.76M | -27.21M | -4.06M | -12.41M | -5.26M | -7.02M | -3.49M | -7.85M | |||||||||||||||||
| Additional items | |||||||||||||||||||||||||||||||||||||
| EPS (Basic) | 0.01 | -0.06 | -0.10 | -0.08 | -0.70 | -0.55 | -0.49 | -0.53 | -0.33 | -0.94 | -0.21 | -0.24 | -0.30 | -1.95 | -0.31 | -21.27 | -9.94 | -13.29 | -4.24 | -0.90 | |||||||||||||||||
| EPS (Diluted) | 0.00 | -0.06 | -0.10 | -0.08 | -0.70 | -0.55 | -0.49 | -0.53 | -0.33 | -0.94 | -0.21 | -0.24 | -0.30 | -1.95 | -0.31 | -21.27 | -9.94 | -13.29 | -4.24 | -0.90 | |||||||||||||||||
| Shares Outstanding | 11.44M | 10.02M | 10.51M | 10.51M | 10.67M | 10.61M | 10.77M | 10.95M | 11.65M | 11.26M | 12.08M | 12.42M | 12.42M | 13.93M | 12.96M | 0.58M | 0.53M | 0.53M | 0.82M | 8.76M | |||||||||||||||||
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 12.20M | 10.02M | 10.51M | 10.51M | 10.67M | 10.61M | 10.77M | 10.95M | 11.65M | 11.26M | 12.08M | 12.42M | 12.42M | 13.93M | 12.96M | 0.58M | 0.53M | 0.53M | 0.82M | 8.76M | |||||||||||||||||
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 10.76M | 10.73M | 10.35M | 10.64M | 10.61M | 10.77M | 10.94M | 11.61M | 11.67M | 12.07M | 12.32M | 12.56M | 12.61M | 12.62M | 13.11M | 0.58M | 0.53M | 0.53M | 0.82M | 8.76M | |||||||||||||||||
| EBITDA | 0.07M | -0.65M | -1.14M | -1.93M | -7.32M | -4.55M | -4.99M | -3.99M | -3.38M | -10.35M | -2.28M | -2.48M | -2.90M | -19.73M | -0.58M | -5.84M | -2.15M | -6.33M | -2.13M | -6.48M | |||||||||||||||||
| Interest ExpensesInt Expense | |||||||||||||||||||||||||||||||||||||
| Tax Rate | 51.83% | -0.40% | 1.17% | -0.90% | 1.85% | 1.61% | 0.40% | -0.20% | 2.36% |