|
Revenue (Quarter)
|
| | | | | | | | | 4.93M | 5.14M | 5.24M | 8.44M | 7.09M | 8.18M | 7.40M | 9.13M | 5.59M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | 0.04M | 0.04M | 0.14M | 0.27M | 0.40M | 0.62M | 0.24M | 0.45M | 0.27M |
|
Gross Profit (Quarter)
|
| | | | | | | | | 4.89M | 5.10M | 5.10M | 8.17M | 6.69M | 7.56M | 7.16M | 8.68M | 5.32M |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | 0.76M | 0.85M | 0.73M | 0.88M | 6.46M | 3.68M | 3.73M | 3.83M | 4.03M |
|
Selling, General & Administrative (Quarter)
|
| | | | | 0.87M | 0.69M | 0.68M | 1.48M | 0.73M | 0.63M | 0.80M | 0.77M | | | | | |
|
Other Operating Expenses (Quarter)
|
| 0.49M | 0.38M | 0.45M | 0.46M | | | | | 5.06M | 5.70M | 8.61M | 7.28M | 16.59M | 14.50M | 13.34M | 15.10M | 13.42M |
|
Operating Expenses (Quarter)
|
| 0.49M | 0.38M | 0.45M | 0.46M | 0.87M | 0.69M | 0.68M | 1.48M | 5.79M | 6.33M | 9.41M | 8.04M | 16.59M | 14.50M | 13.34M | 15.10M | 13.42M |
|
Operating Income (Quarter)
|
| -0.49M | -0.38M | -0.45M | -0.46M | -0.87M | -0.69M | -0.68M | -1.48M | -0.73M | -0.63M | -0.80M | -11.51M | -9.90M | -6.95M | -6.18M | -6.42M | -8.10M |
|
EBIT (Quarter)
|
| -0.49M | -0.38M | -0.45M | -0.46M | -0.87M | -0.69M | -0.68M | -1.48M | -0.73M | -0.63M | -0.80M | -11.51M | -9.90M | -6.95M | -6.18M | -6.42M | -8.10M |
|
Interest & Investment Income (Quarter)
|
| 0.03M | 0.34M | 1.13M | 2.12M | 2.70M | 3.05M | 3.28M | 2.18M | 1.02M | 0.66M | 0.67M | 0.60M | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | 2.70M | 3.05M | -0.71M | | 0.11M | | | | | -9.60M | | 0.01M | -4.01M |
|
Non Operating Income (Quarter)
|
| | | | | 2.70M | 3.05M | 2.57M | 2.18M | -0.08M | -1.13M | -58.13M | 0.08M | -39.37M | 19.75M | 6.49M | -28.73M | -21.33M |
|
EBT (Quarter)
|
| -0.46M | -0.04M | 0.69M | 1.66M | 1.82M | 2.36M | 1.89M | 0.70M | -0.90M | -2.30M | -62.30M | 0.52M | -48.88M | 13.40M | 0.55M | -34.69M | -29.20M |
|
Tax Provisions (Quarter)
|
| | 0.04M | 0.22M | 0.46M | 0.56M | 0.63M | 0.68M | 0.46M | 0.01M | -241.00 | 0.01M | -0.01M | 0.00M | 881.00 | -881.00 | -0.00M | 0.00M |
|
Profit After Tax (Quarter)
|
| -0.46M | -0.09M | 0.47M | 1.20M | 1.27M | 1.73M | 1.21M | 0.24M | -0.95M | -1.19M | -4.17M | 59.76M | -9.50M | -6.30M | -5.94M | -5.93M | -7.80M |
|
Income from Non-Controlling Interests (Quarter)
|
| -0.12M | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| -0.46M | -0.09M | 0.47M | 1.20M | 1.27M | 1.73M | 1.21M | 0.24M | -0.91M | -2.30M | -62.31M | 0.53M | -48.88M | 13.40M | 0.55M | -34.69M | -29.20M |
|
Consolidated Net Income (Quarter)
|
| -0.46M | -0.09M | 0.47M | 1.20M | 1.27M | 1.73M | 1.21M | 0.24M | -0.91M | -2.30M | -62.31M | 0.53M | -48.88M | 13.40M | 0.55M | -34.69M | -29.20M |
|
Income towards Parent Company (Quarter)
|
| -0.46M | -0.09M | 0.47M | 1.20M | 1.27M | 1.73M | 1.21M | 0.24M | -0.91M | -2.30M | -62.31M | 0.53M | -48.88M | 13.40M | 0.55M | -34.69M | -29.20M |
|
Net Income towards Common Stockholders (Quarter)
|
| -0.46M | -0.09M | 0.35M | 0.30M | 0.95M | 0.43M | 0.27M | 0.40M | -0.95M | -2.32M | -62.31M | 0.49M | -48.88M | 13.43M | 0.55M | -34.69M | -29.17M |
|
EPS (Basic) (Quarter)
|
| -0.01 | -0.01 | 0.01 | 0.03 | 0.04 | 0.05 | 0.04 | 0.02 | -0.16 | -0.40 | -10.68 | 0.08 | -1.92 | 0.29 | 0.01 | -0.77 | -0.59 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| -0.02 | 0.00 | 0.01 | 0.04 | 0.11 | 0.02 | 0.04 | 0.02 | -0.16 | -0.40 | -10.68 | 0.08 | -1.92 | 0.28 | 0.01 | -0.77 | -0.59 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
5.13M | 25.39M | 8.62M | 8.56M | 25.73M | 8.62M | 8.62M | 7.67M | 6.18M | 5.84M | 5.84M | 5.84M | 5.84M | 25.44M | 36.06M | 39.78M | 0.93M | 49.66M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
0.87M | 25.39M | 25.62M | 25.69M | 8.58M | 8.62M | 25.85M | 7.67M | 25.87M | 5.84M | 5.84M | 5.84M | 5.84M | 25.44M | 47.56M | 39.78M | 42.22M | 49.66M |
|
EBITDA (Quarter)
|
| -0.49M | -0.38M | -0.45M | -0.46M | -0.87M | -0.69M | -0.68M | -1.48M | -0.73M | -0.63M | -0.80M | -11.51M | -9.90M | -6.95M | -6.18M | -6.42M | -8.10M |
|
Interest Expenses (Quarter)
|
| | | | | | | 0.71M | | | | | 0.23M | 1.27M | 1.97M | 1.18M | 1.28M | 2.27M |
|
Tax Rate (Quarter)
|
| | -99.78% | 31.97% | 27.79% | 30.48% | 26.74% | 36.05% | 65.49% | -0.90% | 0.01% | -0.01% | -1.38% | -0.01% | 0.01% | -0.16% | 0.01% | -0.01% |