FIZZ Growth Metrics (2010-2026) | FIZZ

Growth Metrics Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Jan2014 May2014 Aug2014 Nov2014 Jan2015 May2015 Aug2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 May2020 Aug2020 Oct2020 Jan2021 May2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 May2025 Aug2025 Nov2025 Jan2026
Growth Ratios
Assets Growth (1y) (Quarter) 21.98%19.10%19.49%2.30%-6.43%-8.43%-8.34%7.64%6.81%4.66%8.26%8.03%11.18%16.56%17.95%24.05%23.31%30.46%31.08%12.49%15.87%16.98%3.97%26.48%29.62%27.67%47.03%37.93%-1.45%5.17%4.16%6.63%43.44%29.34%32.50%-15.58%-14.09%-13.91%-15.39%-13.91%-16.05%-25.65%-21.29%22.91%22.77%40.58%34.54%36.76%34.09%-18.40%-17.16%-17.48%-12.63%41.18%34.36%33.41%
Assets Growth (3y) (Quarter) 6.82%4.51%5.84%5.96%3.57%3.76%5.38%12.99%13.55%16.76%18.73%14.66%16.68%21.17%17.14%20.85%22.80%24.90%26.07%25.20%13.97%16.24%16.77%22.99%22.37%20.20%26.60%7.48%6.69%5.41%5.30%-8.15%1.14%-6.10%-4.09%-3.69%-3.97%-3.46%-3.60%13.11%11.39%-5.16%-4.27%11.52%12.88%17.43%14.41%14.61%
Assets Growth (5y) (Quarter) 10.82%11.66%12.89%10.67%9.68%11.26%9.79%15.47%17.07%18.91%20.67%21.34%15.20%19.02%19.74%21.02%21.23%21.53%22.56%12.05%12.77%11.83%12.29%6.22%5.73%2.14%6.21%5.61%4.59%4.13%4.34%5.43%11.24%-1.03%-0.33%0.16%0.74%0.72%-0.06%9.76%
Assets (QoQ) (Quarter) 10.39%-3.77%-1.72%16.84%7.78%-3.45%-15.87%6.87%5.48%-3.36%-1.19%6.04%3.37%-0.04%-1.40%9.13%8.37%1.15%3.70%8.47%14.66%1.63%-11.01%11.74%15.76%-9.68%8.26%14.51%14.02%4.02%1.56%-18.18%21.68%3.02%3.97%10.07%9.71%5.53%-33.76%12.01%9.95%3.71%-32.60%9.23%-2.62%9.79%5.25%9.11%11.50%5.07%6.98%6.98%-32.15%6.67%6.56%13.27%9.65%1.52%5.81%
Capital Expenditures Growth (1y) (Quarter) 38.53%-30.18%-29.03%-3.96%-22.60%-7.53%17.16%-1.74%71.58%7.93%29.97%12.19%-33.54%50.15%-28.42%8.60%25.42%-18.52%30.72%-3.27%74.92%105.92%-1.12%-49.55%15.99%25.94%148.63%509.26%53.58%60.88%33.28%-18.14%-33.25%-45.55%-44.37%-26.05%-11.74%22.15%6.82%3.33%30.04%-72.27%42.29%55.89%-45.30%188.75%-54.32%-25.15%109.81%35.81%55.62%11.75%-32.33%-5.20%52.21%42.73%-16.44%-15.93%-38.30%
Capital Expenditures Growth (3y) (Quarter) 22.53%-11.35%2.62%1.92%-4.08%14.43%2.91%6.18%12.67%9.71%6.74%5.63%13.39%36.07%-2.56%-19.07%36.53%28.32%47.57%43.80%46.06%60.99%48.53%36.01%5.94%3.33%22.61%54.50%-3.28%2.28%-7.48%-14.48%-8.50%-43.08%-5.44%6.00%-14.38%-0.74%-11.45%6.43%14.28%2.83%0.38%9.25%-8.09%54.91%2.66%6.08%5.86%2.67%13.48%
Capital Expenditures Growth (5y) (Quarter) 8.93%-3.14%0.22%2.15%14.13%20.25%7.10%-10.19%23.75%27.91%24.49%29.36%21.03%38.54%25.12%21.46%21.14%13.10%18.97%12.47%12.92%22.64%14.26%13.97%6.42%-17.87%22.88%42.81%-8.44%-3.05%-12.44%-6.11%-2.54%-6.28%-9.68%-0.08%-2.28%4.71%10.46%13.97%-3.34%-2.82%-1.02%
Capital Expenditures (QoQ) (Quarter) 117.42%18.81%15.48%-53.56%9.58%20.78%56.26%-62.58%30.92%53.03%31.05%-34.65%-17.65%84.30%13.11%-61.29%86.06%-12.15%71.62%-55.29%20.87%40.95%27.00%-19.15%42.29%-32.31%-35.20%85.88%54.49%33.63%58.78%-53.15%61.84%10.70%-2.48%-61.79%32.00%13.11%29.62%-54.40%82.69%-1.09%25.39%-42.61%-61.05%407.59%37.38%-79.86%105.63%-19.70%125.09%-43.55%33.10%-7.99%61.63%-65.82%86.47%47.73%51.57%-79.99%87.63%8.42%
Cash & Equivalents Growth (1y) (Quarter) -75.32%-76.75%-79.60%383.26%127.09%121.97%-7.34%-48.73%-37.99%-44.43%46.61%63.86%29.03%56.45%49.17%75.25%77.79%78.98%112.87%101.27%99.99%98.56%22.72%29.17%32.69%-14.39%46.71%39.23%38.16%94.09%74.07%-17.73%-16.61%-6.48%-3.04%94.95%73.94%73.37%-41.41%-36.43%-30.35%-32.66%-73.67%-75.18%-77.17%-66.08%193.08%228.98%297.37%167.40%134.07%106.89%-65.42%-54.44%-46.12%-40.73%224.29%138.68%110.41%
Cash & Equivalents Growth (3y) (Quarter) -29.69%-34.05%-34.80%59.53%22.02%24.50%26.54%13.77%12.46%15.88%66.97%79.46%66.16%77.16%57.37%65.78%67.72%44.90%56.50%53.54%54.20%48.87%46.34%13.95%15.20%15.83%35.29%30.71%26.07%46.54%-0.37%0.65%0.34%2.97%-46.91%-32.49%-34.84%-26.56%-23.24%-19.63%-14.19%-15.15%21.79%19.10%-32.05%-25.51%54.61%59.19%64.56%42.73%38.44%
Cash & Equivalents Growth (5y) (Quarter) -4.43%-4.29%-2.52%70.29%45.23%46.97%39.56%30.80%30.43%21.48%52.99%59.72%53.10%56.00%58.34%39.16%40.30%40.75%45.27%42.16%39.68%39.85%12.23%12.89%13.12%12.65%-17.50%-18.83%-20.44%-6.39%-5.26%-3.60%-1.73%-0.19%0.52%15.93%-17.59%-13.56%-10.62%-8.64%-6.65%-7.86%15.42%
Cash & Equivalents (QoQ) (Quarter) 13.50%3.68%-92.46%178.39%6.92%-9.03%78.48%30.82%4.51%-62.03%-1.23%58.20%-6.34%0.18%10.39%24.57%13.57%-4.48%29.69%26.37%14.33%13.61%22.62%25.57%13.51%-29.78%29.06%29.00%-26.76%20.33%22.47%28.01%2.89%7.92%-42.12%29.75%15.39%11.88%16.38%15.76%15.01%-62.19%26.28%26.83%11.20%-85.21%19.02%16.67%65.22%27.74%33.59%40.93%11.18%11.82%18.08%-76.44%46.47%32.25%29.90%28.89%7.80%16.58%
Cash from Investing Activities Growth (1y) (Quarter) -38.75%30.46%28.96%3.34%22.63%7.21%-17.15%2.59%-72.69%-7.06%-29.92%-13.12%110.64%-51.46%28.09%-7.95%-883.53%18.69%-29.26%3.67%-74.17%-106.35%0.00%48.99%-16.24%-25.34%-148.07%-512.68%-53.89%-61.66%-33.47%18.17%33.33%45.57%44.34%25.99%11.64%-21.94%-6.85%-3.58%-30.08%72.23%-42.29%-55.38%45.37%-187.61%54.15%25.22%-109.06%-36.38%-54.65%-11.86%32.03%5.19%-52.59%-42.78%16.47%15.91%38.59%
Cash from Investing Activities Growth (3y) (Quarter) -22.84%11.60%-2.64%-2.13%28.91%-14.59%-3.06%-5.96%-12.91%-9.65%-6.49%-5.56%-13.23%-36.46%2.40%19.05%-161.41%-28.12%-47.46%-44.40%-46.05%-61.10%-49.05%-36.75%-6.04%-3.31%-22.60%-54.81%3.22%-2.37%7.41%14.40%8.49%43.09%5.41%-6.00%14.37%0.88%11.33%-6.37%-14.11%-2.89%-0.30%-9.13%8.09%-54.93%-2.66%-6.10%-5.88%-2.83%-13.16%
Cash from Investing Activities Growth (5y) (Quarter) -9.09%3.18%-0.10%-2.07%-14.17%-20.35%-7.19%10.18%-23.85%-27.80%-24.54%-29.74%-21.03%-38.78%-25.21%-21.61%-78.80%-13.10%-18.96%-12.76%-12.91%-22.64%-14.51%-14.41%-6.51%17.88%-22.88%-42.96%8.42%3.04%12.33%6.13%2.63%6.28%9.71%0.07%2.25%-4.72%-10.47%-13.96%3.35%2.78%1.12%
Cash from Investing Activities (QoQ) (Quarter) -119.10%-18.21%-14.57%53.24%-9.81%-20.76%-55.91%62.58%-31.70%-52.46%-29.64%33.66%18.36%-85.03%-12.87%106.24%-1,262.35%12.15%-69.43%54.71%-20.62%-39.67%-26.26%18.12%-42.90%32.31%35.59%-86.58%-54.09%-33.96%-59.08%53.14%-61.86%-10.61%2.48%61.82%-32.14%-13.11%-29.68%54.41%-82.36%0.88%-25.71%42.75%61.07%-407.86%-37.27%79.87%-104.95%19.04%-123.89%43.72%-33.70%8.20%-61.94%65.80%-86.50%-47.76%-51.53%80.00%-87.75%-7.90%
Cash from Operations Growth (1y) (Quarter) -6.88%-76.10%-94.13%1.24%-16.48%13.71%2,748.68%-30.74%47.26%40.15%-18.69%51.01%0.16%144.28%-37.70%6.13%13.18%27.11%130.87%43.91%47.83%37.74%123.58%6.63%43.00%26.22%21.59%46.70%36.14%-41.34%-10.34%-32.43%-14.62%116.33%23.32%61.93%1.81%62.41%-9.89%-7.40%9.95%-50.62%-80.79%-16.50%-28.31%42.02%355.60%21.76%72.69%-23.32%17.96%22.32%-18.03%33.45%31.42%-0.61%2.77%-39.63%9.44%
Cash from Operations Growth (3y) (Quarter) 4.63%-27.51%10.78%1.92%7.20%57.31%143.47%3.54%18.63%63.26%5.36%32.12%18.78%62.32%47.61%17.65%33.75%30.26%84.46%31.06%42.24%0.66%34.58%1.87%18.45%17.00%10.37%17.09%5.77%27.26%-0.12%0.44%-1.50%20.16%-40.23%7.78%-7.07%4.43%-7.61%-1.99%10.83%-18.68%1.07%7.54%0.49%13.27%91.87%13.97%13.31%-14.83%19.27%
Cash from Operations Growth (5y) (Quarter) 5.36%3.41%14.36%10.09%15.56%46.79%136.82%11.24%28.68%49.89%26.03%29.26%26.68%25.93%28.52%10.05%22.70%22.91%47.32%19.76%20.13%29.08%22.05%9.65%13.22%5.14%-25.29%4.42%-1.38%7.65%-2.70%0.60%3.42%13.57%2.79%13.27%2.58%3.11%4.10%2.74%2.78%-15.40%8.23%
Cash from Operations (QoQ) (Quarter) -11.73%-53.77%192.85%-22.07%-77.35%-88.65%4,951.32%-35.72%-69.15%184.42%22.81%36.69%-70.65%65.02%128.07%-9.34%-28.41%-57.91%288.51%-3.32%-19.59%-23.56%142.17%-0.69%-25.08%24.08%15.50%33.18%-33.87%19.53%39.35%23.60%-71.50%82.69%5.02%56.16%-27.80%4.14%37.91%-1.82%15.17%-42.22%41.71%16.58%-48.28%-77.52%515.98%0.09%2.47%-27.88%64.62%41.96%-54.50%10.93%70.71%-4.87%-25.93%9.25%29.11%-1.64%-56.49%98.06%
Dividends Paid - Common Growth (1y) (Quarter) -99.87%-16.67%-74.50%-74.67%-81.90%-70.40%-2.63%0.00%94.74%
Dividends Paid - Common Growth (3y) (Quarter) -93.15%1,136.08%
Dividends Paid - Common Growth (5y) (Quarter) 242.16%
Dividends Paid - Common (QoQ) (Quarter) -0.67%0.67%40.00%-40.48%-69.60%0.00%0.00%-2.63%0.00%2.70%94.74%
EBITDA Margin Growth (1y) (Quarter) 89.0040.00-6.00-45.00-20.0020.00-8.0029.00-123.0034.00-111.00-81.00189.0066.00196.00128.00136.00100.00115.00353.00619.00529.00831.00615.00197.00238.00122.00-47.00-70.00-74.00-607.00-640.00-462.00-346.0086.00358.00581.00611.00468.00204.00-16.00-445.00-387.00-376.00-795.00-255.0083.00111.00485.00244.00129.0076.00164.00178.00110.0053.0032.0026.0039.00
EBITDA Margin Growth (3y) (Quarter) -54.0094.00-125.00-97.0046.00120.0077.0076.00202.00200.00200.00400.00944.00695.001,142.001,095.00952.00867.001,067.00921.00746.00693.00346.00-72.00-336.00-182.00-399.00-328.0049.00191.00-53.00-78.00103.00-180.00168.00186.00-230.00-89.00164.00-61.00-326.00-456.00-174.00-189.00-146.00166.00322.00241.00680.00447.00278.00
EBITDA Margin Growth (5y) (Quarter) 271.00260.00186.00384.00802.00749.001,023.001,044.001,018.00967.001,153.00968.001,070.00859.00656.00409.00420.00447.00547.00640.00865.00958.00900.00490.00229.00-16.00-318.00-500.00-763.00-509.00-356.00-343.00-207.00-191.00380.00373.00419.00332.00403.0068.00-131.00-253.00-25.00
EBITDA Margin (QoQ) (Quarter) -88.00-175.00221.00131.00-137.00-222.00183.00156.00-97.00-250.00220.005.0059.00-394.00250.00274.00-63.00-264.00181.00282.00-99.00-249.00420.00548.00-190.0053.00204.00131.00-149.00-64.0035.00107.00-153.00-596.003.00284.00-36.00-164.00274.00508.00-7.00-308.0010.00288.00-435.00-249.0021.00-132.00105.0089.0049.00242.00-137.00-25.00-4.00330.00-123.00-93.00-61.00308.00-128.00-80.00
EBIT Growth (1y) (Quarter) 10.43%8.49%2.63%4.29%6.39%7.41%5.10%4.25%-15.32%3.71%-17.68%-9.41%18.97%3.20%31.97%12.95%17.51%18.27%26.83%42.93%68.65%59.68%114.76%67.70%31.30%35.74%24.45%12.64%9.04%2.96%-32.20%-32.49%-29.25%-20.16%7.08%37.20%49.56%47.90%45.01%10.99%5.49%-16.28%-15.50%-11.93%-33.91%-9.00%9.19%7.90%35.77%15.72%8.43%8.34%10.16%6.57%4.97%8.64%1.81%0.31%1.13%
EBIT Growth (3y) (Quarter) -0.17%6.52%-3.88%-0.51%2.34%4.76%4.52%2.18%5.79%8.17%11.28%13.51%33.10%24.91%53.19%39.37%37.55%36.86%50.22%39.24%34.16%30.68%21.91%8.44%0.43%3.72%-3.33%1.42%4.89%6.73%1.73%0.92%3.73%-0.38%9.47%10.28%1.40%4.06%10.19%1.79%-1.82%-4.11%0.01%0.98%-0.39%3.92%7.51%8.30%15.05%7.35%4.80%
EBIT Growth (5y) (Quarter) 6.82%8.08%8.25%9.72%16.26%16.77%25.47%20.65%21.26%22.37%29.79%22.53%27.55%22.19%24.85%15.54%14.96%16.08%19.73%20.12%20.64%21.38%22.98%14.19%9.83%6.68%2.05%0.39%-4.26%-1.52%-0.58%-0.47%0.03%0.81%9.21%9.41%9.29%6.80%8.77%4.42%1.20%-1.18%1.21%
EBIT Margin Growth (1y) (Quarter) 89.0040.00-6.00-45.00-20.0020.00-8.0029.00-123.0034.00-111.00-81.00189.0066.00196.00128.00136.00100.00115.00353.00619.00529.00831.00615.00197.00238.00122.00-47.00-70.00-74.00-607.00-640.00-462.00-346.0086.00358.00581.00611.00468.00204.00-16.00-445.00-387.00-376.00-795.00-255.0083.00111.00485.00244.00129.0076.00164.00178.00110.0053.0032.0026.0039.00
EBIT Margin Growth (3y) (Quarter) -54.0094.00-125.00-97.0046.00120.0077.0076.00202.00200.00200.00400.00944.00695.001,142.001,095.00952.00867.001,067.00921.00746.00693.00346.00-72.00-336.00-182.00-399.00-328.0049.00191.00-53.00-78.00103.00-180.00168.00186.00-230.00-89.00164.00-61.00-326.00-456.00-174.00-189.00-146.00166.00322.00241.00680.00447.00278.00
EBIT Margin Growth (5y) (Quarter) 271.00260.00186.00384.00802.00749.001,023.001,044.001,018.00967.001,153.00968.001,070.00859.00656.00409.00420.00447.00547.00640.00865.00958.00900.00490.00229.00-16.00-318.00-500.00-763.00-509.00-356.00-343.00-207.00-191.00380.00373.00419.00332.00403.0068.00-131.00-253.00-25.00
EBIT Margin (QoQ) (Quarter) -88.00-175.00221.00131.00-137.00-222.00183.00156.00-97.00-250.00220.005.0059.00-394.00250.00274.00-63.00-264.00181.00282.00-99.00-249.00420.00548.00-190.0053.00204.00131.00-149.00-64.0035.00107.00-153.00-596.003.00284.00-36.00-164.00274.00508.00-7.00-308.0010.00288.00-435.00-249.0021.00-132.00105.0089.0049.00242.00-137.00-25.00-4.00330.00-123.00-93.00-61.00308.00-128.00-80.00
EBIT (QoQ) (Quarter) -15.53%-27.31%44.55%24.44%-17.02%-31.24%46.89%26.94%-16.23%-32.72%45.70%3.11%2.60%-46.59%60.32%35.42%-11.00%-31.70%37.22%40.89%-10.43%-26.76%54.63%66.25%-15.19%-1.50%20.75%30.17%-12.33%-9.69%9.29%26.01%-17.21%-40.53%8.82%32.06%-6.58%-20.25%39.44%43.96%-7.62%-21.80%6.72%36.82%-26.68%-21.07%11.24%2.67%0.96%-5.30%9.94%29.18%-13.95%-11.27%9.85%31.35%-16.76%-12.60%13.69%23.09%-17.99%-11.89%
EBT Growth (1y) (Quarter) 10.44%7.97%2.41%4.53%6.30%7.22%4.30%2.95%-16.13%3.37%-16.30%-13.52%26.32%3.52%29.80%19.58%11.73%18.53%27.95%42.77%69.44%60.68%116.14%68.72%31.72%36.16%24.98%13.38%9.94%4.68%-30.19%-31.42%-28.99%-19.94%6.19%36.78%47.76%44.50%41.04%8.51%5.03%-16.38%-15.78%-12.08%-34.02%-8.82%10.59%6.67%40.46%21.29%11.65%19.52%13.34%4.53%3.64%2.80%-1.15%1.85%3.78%
EBT Growth (3y) (Quarter) -0.52%6.17%-3.67%-2.36%4.04%4.69%4.25%2.11%5.78%8.25%11.60%13.87%33.73%25.39%53.11%42.28%35.60%37.39%51.19%39.78%34.87%31.81%23.55%9.47%0.93%4.50%-2.51%2.08%4.87%6.59%1.50%0.59%3.29%-1.10%8.04%9.28%0.79%3.28%9.52%0.59%-0.89%-2.57%1.31%3.88%1.65%4.95%8.57%9.44%16.32%8.89%6.29%
EBT Growth (5y) (Quarter) 6.80%7.98%8.23%9.70%16.35%16.92%25.66%20.73%21.44%22.65%30.29%23.08%28.20%22.95%25.65%17.50%14.25%16.79%20.70%20.70%20.82%21.51%23.08%14.26%9.80%6.63%1.93%0.29%-4.38%-1.58%-0.53%-0.92%0.42%1.36%9.26%10.72%10.27%6.91%8.73%4.57%1.75%-0.31%2.26%
EBT Margin Growth (1y) (Quarter) 88.0034.00-8.00-42.00-21.0018.00-15.0015.00-133.0030.00-97.00-124.00264.0069.00181.00182.0070.00102.00123.00350.00627.00538.00841.00625.00204.00245.00131.00-33.00-53.00-41.00-570.00-622.00-462.00-348.0077.00361.00563.00573.00426.00163.00-26.00-448.00-392.00-378.00-797.00-252.00104.0091.00551.00331.00184.00256.00232.00147.0089.00-49.00-33.0059.0092.00
EBT Margin Growth (3y) (Quarter) -65.0082.00-120.00-151.00110.00117.0070.0073.00201.00201.00207.00409.00960.00709.001,145.001,157.00901.00885.001,095.00942.00778.00742.00402.00-31.00-311.00-145.00-362.00-294.0048.00183.00-67.00-98.0075.00-224.00111.00146.00-261.00-127.00138.00-124.00-272.00-368.00-104.00-31.00-14.00226.00378.00298.00751.00536.00366.00
EBT Margin Growth (5y) (Quarter) 269.00254.00184.00382.00807.00757.001,033.001,049.001,032.00984.001,179.001,000.001,112.00913.00706.00502.00386.00495.00601.00681.00879.00966.00905.00493.00226.00-20.00-328.00-509.00-775.00-517.00-355.00-385.00-171.00-144.00399.00494.00523.00351.00412.0083.00-73.00-163.0078.00
EBT Margin (QoQ) (Quarter) -85.00-177.00218.00132.00-139.00-220.00184.00154.00-100.00-253.00214.006.0062.00-379.00187.00394.00-133.00-267.00188.00281.00-100.00-246.00416.00558.00-189.0057.00200.00137.00-148.00-58.0036.00117.00-137.00-586.00-17.00278.00-23.00-161.00267.00480.00-14.00-307.004.00291.00-435.00-252.0019.00-129.00110.00104.006.00331.00-110.00-43.0078.00307.00-195.00-100.00-61.00324.00-104.00-67.00
EBT (QoQ) (Quarter) -15.32%-27.43%44.20%24.64%-17.21%-31.17%47.19%26.74%-16.50%-33.05%45.29%3.24%2.92%-45.78%50.12%50.81%-15.65%-32.02%38.30%40.91%-10.52%-26.62%54.32%67.22%-15.14%-1.29%20.46%30.55%-12.28%-9.40%9.29%26.58%-16.48%-39.58%7.36%31.06%-5.83%-19.86%38.29%41.58%-7.91%-21.78%6.39%37.03%-26.68%-21.22%11.08%2.84%1.33%-4.45%7.14%35.42%-12.51%-12.04%14.70%28.42%-19.31%-12.79%13.77%23.48%-16.86%-11.14%
Enterprise Value Growth (1y) (Quarter) 75.32%76.75%79.60%-383.26%-127.09%-121.97%7.34%48.73%37.99%44.43%-46.61%-63.89%-29.03%-56.45%-50.18%-75.22%-77.79%-78.98%-111.45%-101.27%-99.99%-98.77%-23.11%-29.74%-32.84%12.42%-50.68%-43.14%-40.04%-89.61%-69.89%20.33%17.83%6.51%3.57%-94.95%-73.94%-73.37%41.41%35.25%30.35%32.66%66.82%71.17%74.85%61.31%-134.95%-178.05%-260.70%-134.49%-132.39%-110.50%65.24%54.44%43.32%39.52%-238.24%-138.68%-99.45%
Enterprise Value Growth (3y) (Quarter) 29.69%34.05%34.80%-59.54%-22.02%-24.50%-26.83%-13.77%-12.46%-15.88%-66.97%-79.46%-66.16%-77.22%-57.53%-66.01%-67.78%-46.06%-57.71%-55.19%-54.95%-48.89%-46.61%-13.95%-15.20%-15.79%-35.15%-30.51%-26.03%-45.39%1.36%-0.19%0.15%-2.96%42.77%28.60%32.71%23.28%22.99%19.63%14.19%15.15%-21.91%-19.05%31.93%25.51%-45.72%-52.40%-61.87%-36.61%-37.98%
Enterprise Value Growth (5y) (Quarter) 4.43%4.29%2.52%-70.29%-45.23%-47.01%-39.65%-30.91%-30.46%-22.06%-53.91%-60.75%-53.55%-56.01%-58.51%-39.15%-40.30%-40.75%-45.07%-42.16%-39.68%-39.85%-12.23%-13.31%-13.12%-12.63%13.66%16.13%18.91%4.35%5.63%4.22%2.02%0.20%-0.47%-16.33%17.50%13.56%9.66%7.95%5.77%7.86%-15.42%
Enterprise Value (QoQ) (Quarter) -13.50%-3.68%92.46%-178.39%-6.92%9.03%-78.48%-30.82%-4.51%62.03%1.23%-58.20%6.34%-0.18%-10.41%-24.55%-13.57%3.84%-28.82%-26.37%-14.33%-13.61%-22.62%-25.57%-13.63%29.64%-29.22%-28.58%25.09%-21.06%-22.75%-25.80%-1.43%-8.47%42.44%-29.75%-15.39%-11.88%-16.38%-15.76%-15.01%62.19%-28.62%-24.52%-11.20%81.37%-11.75%-8.64%-71.02%-13.16%-32.25%-40.93%-11.18%-12.15%-19.80%76.73%-45.71%-39.51%-27.83%-30.16%-2.82%-16.58%
EPS (Basic) Growth (1y) (Quarter) 11.54%9.09%6.25%4.17%6.90%8.33%5.88%4.00%-16.13%3.85%-16.67%-3.85%26.92%3.70%26.67%4.00%12.12%17.86%26.32%42.31%67.57%60.61%116.67%70.27%32.26%37.74%69.23%23.81%28.05%11,954.79%5,922.73%7,079.49%3,423.81%-60.23%-47.17%-30.36%48.65%45.71%39.29%7.69%-98.95%-17.65%-99.15%-99.12%6,451.72%-99.07%11,112.12%5.41%-98.61%20.51%-98.86%20.51%15.09%4.26%0.00%2.13%-1.64%2.04%4.76%
EPS (Basic) Growth (3y) (Quarter) 0.00%7.06%-2.13%1.37%4.40%5.27%3.78%1.32%6.08%8.27%10.06%12.48%33.60%25.21%51.35%36.08%35.45%37.63%66.69%44.22%41.58%543.66%504.44%432.92%290.78%304.20%277.62%295.59%306.30%311.86%253.88%277.62%-17.95%-21.85%-81.60%-81.24%0.89%-77.66%9.74%-78.46%-78.72%-79.03%-77.92%-77.63%1.70%-77.32%8.37%9.06%-74.91%8.63%-77.17%
EPS (Basic) Growth (5y) (Quarter) 7.31%8.45%8.45%9.04%16.41%17.17%25.06%20.30%21.48%22.93%37.35%24.57%32.20%218.14%223.32%195.15%157.00%162.65%171.44%172.41%171.91%174.04%176.80%157.64%-1.32%139.77%-8.69%-10.10%115.37%-11.78%111.22%-12.94%-12.78%-64.88%-62.00%-61.56%-56.00%-57.42%-56.83%-58.50%-59.49%-60.35%-59.22%
EPS (Basic) (QoQ) (Quarter) -15.38%-27.27%50.00%20.83%-17.24%-29.17%47.06%24.00%-16.13%-30.77%44.44%0.00%3.85%-44.44%66.67%32.00%-15.15%-32.14%36.84%42.31%-10.81%-27.27%54.17%67.57%-14.52%-1.89%21.15%30.16%-10.98%20.55%-11.36%34.62%8,280.95%-39.77%5.66%-33.93%-5.41%-20.00%39.29%41.03%-7.27%-23.53%7.69%-98.62%7,141.38%-99.21%12.12%10,170.27%-98.97%9,387.18%-98.95%35.90%-11.32%-10.64%11.90%29.79%-19.67%-14.29%14.29%25.00%-16.67%-12.00%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) 11.54%9.09%6.25%4.17%6.90%8.33%5.88%4.00%-16.13%3.85%-16.67%-3.85%26.92%3.70%26.67%4.00%12.12%17.86%26.32%42.31%67.57%60.61%116.67%67.57%32.26%35.85%69.23%25.81%26.83%12,122.22%5,922.73%7,079.49%3,457.69%-60.23%-47.17%-30.36%48.65%42.86%39.29%7.69%-98.95%-16.00%-99.15%-99.14%6,451.72%-99.07%11,112.12%8.33%-98.61%20.51%-98.86%20.51%15.09%4.26%0.00%0.00%-1.64%0.00%4.76%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) 0.00%7.06%-2.13%1.37%4.40%5.27%3.78%1.32%6.08%8.27%10.06%12.48%33.60%25.21%51.35%35.36%35.45%37.00%66.69%44.22%41.13%543.66%504.44%432.92%290.78%304.20%277.62%297.70%306.30%311.04%253.88%277.62%-17.69%-21.85%-81.60%-81.41%0.89%-77.66%9.74%-78.46%-78.72%-78.90%-77.92%-77.63%1.70%-77.32%8.37%9.29%-74.91%7.91%-77.17%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) 7.31%8.45%8.45%9.04%16.41%17.17%25.06%19.92%21.48%22.59%37.35%24.57%31.95%218.14%223.32%195.15%157.00%162.65%171.44%172.41%171.91%172.96%176.80%157.64%-1.32%139.77%-8.69%-10.30%115.37%-11.54%111.22%-12.94%-12.61%-64.88%-62.00%-61.56%-56.00%-57.42%-56.83%-58.68%-59.49%-60.35%-59.22%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) -15.38%-27.27%50.00%20.83%-17.24%-29.17%47.06%24.00%-16.13%-30.77%44.44%0.00%3.85%-44.44%66.67%32.00%-15.15%-32.14%36.84%42.31%-10.81%-27.27%54.17%67.57%-14.52%-1.89%19.23%32.26%-12.20%22.22%-11.36%33.33%8,361.54%-39.77%5.66%-33.93%-5.41%-20.00%39.29%41.03%-9.09%-22.00%7.69%-98.62%7,141.38%-99.21%9.09%10,455.56%-98.97%9,387.18%-98.95%35.90%-11.32%-10.64%11.90%29.79%-19.67%-14.29%11.90%27.66%-18.33%-10.20%
FCF Margin Growth (1y) (Quarter) -115.00-653.00-383.00-56.00-169.0032.00702.00-361.00317.0082.00-177.00398.0036.00415.00-176.0052.0052.00176.00371.00448.00238.0086.00709.00-32.00278.0045.00-137.00-20.00294.00-662.00-253.00-522.00-51.00973.00537.00796.00-131.00703.00-305.00-151.0033.00-968.00-1235.00-571.00-470.00241.001,067.00413.00800.00-389.00105.00283.00-362.00405.00298.00-246.0061.00-535.00326.00
FCF Margin Growth (3y) (Quarter) 33.00-539.00142.00-20.00184.00529.00349.0088.00405.00673.0018.00898.00326.00678.00904.00468.00569.00308.00944.00396.00810.00-530.00320.00-574.00521.00356.00148.00255.00112.001,014.00-20.00124.00-149.00708.00-1002.0074.00-568.00-24.00-472.00-308.00363.00-1116.00-62.00125.00-32.00256.001,470.00450.00499.00-520.00729.00
FCF Margin Growth (5y) (Quarter) 121.0053.00337.00480.00475.00791.001,429.00504.00921.00804.00591.00846.00898.0061.00515.00-74.00812.00619.001,228.00671.00628.001,145.00552.0072.00423.0091.00-1392.00-467.00-325.00287.00-188.00-34.00181.00559.00171.00771.00-130.00-9.00-69.00-271.0063.00-1247.00562.00
FCF Margin (QoQ) (Quarter) -143.00-504.00755.00-224.00-680.00-234.001,082.00-336.00-480.00436.0019.00342.00-715.00177.00594.00-20.00-336.00-414.00822.00-20.00-211.00-219.00899.00-230.00-363.00404.00157.0081.00-597.00222.00274.00394.00-1552.00631.005.00865.00-528.00195.00264.00-62.00305.00-812.00418.00122.00-695.00-1079.001,082.00223.0015.00-253.00428.00609.00-1174.00242.00606.00-36.00-407.00135.0062.00272.00-1004.00996.00
FCF Payout Ratio Growth (1y) (Quarter) -99.80%-20.85%-91.49%-54.58%-82.85%-73.57%-30.72%-68.89%24.49%
FCF Payout Ratio Growth (3y) (Quarter) -93.47%1,476.77%
FCF Payout Ratio Growth (5y) (Quarter) 197.02%
FCF Payout Ratio (QoQ) (Quarter) 366.33%-34.50%-54.70%-42.80%-49.85%249.51%-82.89%-11.86%31.47%56.97%-31.56%
Free Cash Flow Growth (1y) (Quarter) -10.94%-87.75%-164.64%2.59%-15.63%44.41%499.50%-37.74%44.16%69.95%-35.66%65.80%5.28%199.58%-44.23%5.49%12.00%40.55%221.42%56.43%44.92%26.10%169.44%15.86%46.50%26.30%4.45%13.64%34.35%-69.75%-24.36%-37.90%-12.44%355.65%61.63%106.38%3.03%69.52%-13.14%-9.34%8.41%-47.86%-110.28%-31.43%-26.75%32.09%1,004.22%43.76%70.15%-32.07%11.65%24.90%-16.81%44.88%26.57%-10.07%4.09%-44.22%22.85%
Free Cash Flow Growth (3y) (Quarter) 2.70%-33.00%18.44%1.93%8.59%94.45%50.86%2.88%19.35%92.71%4.87%39.87%19.55%74.46%69.04%24.11%33.47%30.81%108.36%27.23%41.82%-21.61%28.64%-6.49%19.89%20.29%8.49%13.35%6.62%32.69%2.03%5.13%-0.74%59.10%-28.95%8.66%-6.47%5.29%-6.89%-3.68%10.55%-22.37%1.23%7.18%1.21%9.14%145.40%17.32%13.79%-18.12%20.19%
Free Cash Flow Growth (5y) (Quarter) 5.02%4.84%24.39%11.81%15.76%67.11%70.52%14.56%29.26%62.69%26.55%29.22%27.45%15.20%30.71%6.17%22.84%25.27%61.71%21.42%20.81%30.06%24.48%8.87%13.99%9.00%-16.15%-1.97%-0.76%9.98%-0.27%2.75%4.04%29.30%7.81%18.16%2.98%2.82%2.66%0.08%3.19%-17.68%10.04%
Free Cash Flow (QoQ) (Quarter) -23.29%-72.18%384.94%-13.95%-89.44%-246.75%869.64%-29.23%-81.93%305.97%19.94%63.87%-78.70%53.69%209.06%4.05%-39.39%-71.39%484.62%10.47%-23.94%-34.57%184.52%2.34%-33.81%39.80%22.34%29.41%-42.94%15.61%33.10%53.00%-87.15%189.11%9.27%115.74%-33.15%2.56%39.52%7.70%10.00%-47.45%45.62%28.79%-47.10%-110.36%1,071.68%37.59%-4.61%-29.10%54.49%62.83%-61.91%16.53%72.83%8.44%-33.67%1.80%22.80%25.52%-64.45%124.21%
Gross Margin Growth (1y) (Quarter) 68.00-304.00-438.00-374.00-424.00-147.00-113.00262.00221.00231.0064.00-86.0018.0021.00-45.000.00-34.00-137.0028.00280.00545.00481.00652.00402.0084.0062.00107.0014.00-68.0035.00-362.00-542.00-290.00-282.0038.00234.00332.00286.00205.0096.007.00-391.00-267.00-417.00-878.00-247.00-87.00135.00406.00257.0057.0095.00185.00161.00112.00-59.0080.0032.0059.00
Gross Margin Growth (3y) (Quarter) -135.00-220.00-487.00-198.00-185.00105.00-94.00176.00205.00115.0047.00195.00529.00365.00635.00683.00595.00406.00786.00696.00561.00578.00397.00-126.00-274.00-185.00-218.00-293.00-26.0039.00-119.00-211.0049.00-387.00-24.00-86.00-539.00-352.00-149.00-186.00-465.00-381.00-297.00-187.00-287.00171.0083.00170.00671.00450.00229.00
Gross Margin Growth (5y) (Quarter) -151.00-336.00-504.0082.00326.00449.00586.00858.00834.00658.00806.00611.00545.00462.00379.00155.00237.00159.00462.00389.00603.00582.00640.00205.0065.00-290.00-279.00-614.00-897.00-599.00-473.00-493.00-423.00-376.00-54.00144.0052.0066.0021.00-150.00-200.00-188.00-125.00
Gross Margin (QoQ) (Quarter) 185.0025.00-186.0044.00-187.00-108.00-122.00-6.0089.00-75.00253.00-47.00100.00-241.00103.0056.00103.00-307.00148.0022.000.00-143.00401.00287.00-64.0028.00151.00-31.00-86.0073.0058.00-113.0017.00-324.00-121.00139.0025.00-4.0075.00236.00-20.00-85.00-34.00147.00-419.0039.00-183.00-315.00213.00198.0039.00-43.0064.00-2.0076.0047.0039.00-50.00-96.00186.00-9.00-22.00
Gross Profit Growth (1y) (Quarter) 4.42%-4.00%-8.67%-2.65%-4.55%0.90%2.47%9.78%0.78%7.77%-3.59%-4.52%1.86%-1.87%3.14%0.16%5.11%5.00%14.02%17.83%35.92%29.85%44.47%31.49%22.23%22.06%20.12%15.61%10.71%7.75%-11.67%-14.88%-16.53%-10.35%1.91%16.65%21.38%16.41%16.53%2.06%6.44%-6.08%-1.95%-2.92%-20.33%-1.47%1.20%4.83%15.17%7.86%2.22%6.45%6.95%1.38%1.98%3.78%2.48%-0.15%0.66%
Gross Profit Growth (3y) (Quarter) 0.15%1.44%-3.37%0.68%-0.68%2.19%0.63%1.63%2.57%3.55%4.27%4.06%13.32%10.19%19.32%15.77%20.42%18.51%25.54%21.44%22.52%19.53%15.30%8.97%4.15%5.64%2.64%4.70%3.90%3.99%1.61%0.44%2.55%-0.66%5.21%4.94%0.97%2.52%4.96%1.27%-0.78%-0.06%0.47%2.71%-0.63%2.52%1.80%5.02%8.07%2.97%1.62%
Gross Profit Growth (5y) (Quarter) 1.46%1.47%1.19%3.79%6.96%7.79%10.91%10.22%12.38%11.97%14.49%11.36%14.51%11.97%12.51%8.83%10.05%9.96%12.24%12.20%13.26%12.25%12.73%9.02%7.85%5.21%4.32%2.61%-1.00%0.80%0.80%0.62%-0.21%0.82%3.79%5.22%4.86%3.33%3.81%2.79%1.37%0.21%0.81%
Gross Profit (QoQ) (Quarter) -3.65%-12.11%9.59%12.51%-11.41%-16.39%16.82%10.31%-6.35%-15.09%25.15%1.27%0.14%-24.04%23.94%8.04%-3.53%-20.17%20.36%13.38%-3.62%-13.31%24.38%30.79%-7.93%-3.55%13.21%21.59%-8.06%-5.09%8.95%16.44%-10.52%-22.19%5.00%14.18%-3.89%-11.55%20.17%18.81%-7.82%-11.46%5.25%23.92%-18.66%-7.57%4.21%1.69%0.60%-5.07%7.95%11.72%-5.79%-10.04%12.42%12.24%-10.68%-9.51%14.41%10.83%-12.97%-8.78%
Interest Coverage Ratio Growth (1y) (Quarter) 48.84%-30.01%2.63%-19.41%-23.53%7.41%-71.91%-89.76%-86.18%-80.63%-37.59%39.94%88.05%61.62%149.28%172.97%185.72%102.20%156.83%71.51%126.35%98.00%68.44%67.70%-0.21%33.08%26.94%12.64%9.04%2.96%-33.53%-33.82%-29.25%-18.56%7.08%
Interest Coverage Ratio Growth (3y) (Quarter) -46.01%-47.39%-43.55%-51.30%-41.64%-30.46%-24.11%-26.87%-9.43%-14.14%58.69%87.12%129.97%86.34%120.93%98.75%86.18%74.66%76.42%47.97%35.05%39.47%12.43%7.73%-8.35%3.72%-3.33%
Interest Coverage Ratio Growth (5y) (Quarter) -3.30%-13.80%2.87%-11.58%5.16%6.12%13.58%2.38%10.90%10.77%53.58%65.39%67.62%54.72%55.52%42.39%37.86%34.90%31.34%
Interest Coverage Ratio (QoQ) (Quarter) 30.92%-53.11%163.59%-8.03%-38.43%-31.24%106.98%-12.73%-13.52%-82.02%-24.55%17.84%21.15%-42.05%69.17%58.36%4.12%-10.62%85.24%65.75%-26.32%13.52%23.71%118.75%-35.55%-3.43%23.16%30.17%-14.05%-7.88%9.29%26.01%-18.84%-40.53%8.82%34.71%-6.58%-21.81%
Net Cash Flow Growth (1y) (Quarter) -9.76%-87.35%-157.15%117.32%-16.52%47.96%-1,424.27%-101.46%-3.17%-187.20%100.16%1,335.53%-30.82%376.09%-3,973.47%326.30%88.10%87.76%643.36%177.41%95.15%88.61%-534.62%-7.83%46.46%-362.83%158.42%13.47%34.48%114.91%-24.42%-426.20%-12.62%344.56%40.42%137.71%3.30%69.64%-1,007.20%-6.01%8.22%-48.04%7.72%-80.94%-84.58%32.95%111.05%417.71%707.58%-31.87%13.95%26.00%-486.44%43.71%24.26%-10.93%122.40%-45.57%22.74%
Net Cash Flow Growth (3y) (Quarter) -9.98%-29.33%-75.82%26.64%-17.61%52.72%1.43%-8.48%8.01%65.34%32.79%429.09%36.43%127.52%-871.44%121.72%75.18%-124.45%150.91%42.62%56.65%-9.59%24.27%-75.57%19.84%20.32%37.86%11.76%6.67%46.19%-126.55%4.96%-0.78%57.66%-139.60%27.40%-44.34%5.43%-2.58%-2.48%10.46%-22.21%28.39%7.53%-89.57%9.18%29.19%79.78%91.20%-18.93%20.23%
Net Cash Flow Growth (5y) (Quarter) -1.04%-3.28%24.35%18.82%15.47%66.02%-86.59%14.41%29.21%-89.46%23.45%174.13%37.98%42.28%232.10%-111.52%44.58%43.89%75.49%28.97%28.25%41.00%-92.52%3.87%13.98%8.95%-39.01%-24.21%-27.34%22.66%-0.38%2.67%4.00%28.83%8.15%19.54%-49.15%2.79%5.54%0.81%3.13%-18.12%16.84%
Net Cash Flow (QoQ) (Quarter) -22.99%-69.10%-2,708.39%114.54%-89.20%-239.58%890.36%-29.91%-80.86%-1,537.93%99.25%4,762.72%-117.23%102.67%5,648.98%161.09%-31.23%-137.52%732.72%15.21%-31.36%8.59%223.03%-18.96%-33.66%-350.23%168.51%28.78%-219.06%155.62%33.05%52.63%-86.80%182.03%-674.21%140.89%-32.86%-10.92%54.20%12.00%10.26%-576.41%115.98%28.95%-47.06%-945.99%103.30%4.34%356.43%-29.72%54.68%62.75%-61.50%17.55%71.05%-599.16%114.32%1.64%22.61%25.51%-65.21%129.22%
Net Income Growth (1y) (Quarter) 11.47%8.97%6.71%-0.30%7.12%8.04%6.45%10.99%-16.13%3.99%-15.19%-2.75%27.28%3.69%23.43%11.11%11.39%18.17%27.57%22.48%69.43%60.68%116.14%79.58%32.00%38.11%69.16%27.29%27.59%20.89%-39.61%-29.59%-29.26%-20.51%7.07%38.56%48.12%44.44%38.11%8.06%5.18%-16.71%-15.32%4.45%-34.12%-8.24%10.60%-11.18%39.99%21.48%15.22%29.89%14.40%4.22%0.13%-6.03%-1.80%1.59%3.95%
Net Income Growth (3y) (Quarter) 0.05%6.98%-1.23%2.48%4.57%5.22%3.68%6.25%5.94%8.41%10.12%9.79%33.93%25.33%50.42%34.70%35.56%37.90%67.08%40.94%41.84%38.95%30.22%17.19%6.01%9.89%3.03%7.49%10.16%11.55%-3.70%1.78%3.29%-1.48%7.79%16.07%0.87%3.35%8.96%0.08%-1.01%-2.45%2.57%6.41%1.80%5.12%8.46%2.73%16.29%8.75%6.24%
Net Income Growth (5y) (Quarter) 7.26%8.45%8.69%7.93%16.63%17.21%25.17%21.41%21.61%23.11%37.32%24.78%32.25%26.87%28.30%16.98%17.59%20.30%24.70%22.26%24.49%25.23%26.70%19.23%13.17%9.81%5.05%6.99%-1.52%1.19%-3.51%-0.44%0.33%1.29%9.80%12.53%10.45%6.92%8.34%4.12%1.74%-0.34%2.35%
Net Income (QoQ) (Quarter) -15.32%-27.43%49.68%21.18%-17.21%-28.94%39.85%30.20%-16.50%-29.98%45.82%-1.62%3.54%-42.90%67.21%28.75%-15.65%-32.03%50.52%29.08%-10.52%-26.62%44.52%78.56%-15.14%-1.30%20.08%31.24%-11.21%20.89%-9.64%31.55%-15.88%-39.61%5.35%32.16%-5.47%-18.65%36.33%41.29%-7.82%-22.21%6.66%37.53%-27.00%-20.91%31.56%-13.26%1.67%-4.67%5.65%36.71%-11.77%-9.58%19.10%20.41%-19.62%-13.13%11.78%25.83%-16.85%-11.12%
Net Income towards Common Stockholders Growth (1y) (Quarter) 11.47%8.97%6.71%-0.30%7.12%8.04%6.41%8.08%-17.18%2.75%-16.94%-2.44%27.52%4.64%25.54%4.20%12.34%18.22%27.70%43.36%69.81%61.07%116.85%67.49%32.00%38.11%69.16%27.29%27.59%20.89%-39.61%-29.59%-29.26%-20.51%7.07%38.56%48.12%44.44%38.11%8.06%5.18%-16.71%-15.32%4.45%-34.12%-8.24%10.60%-11.18%39.99%21.48%15.22%29.89%14.40%4.22%0.13%-6.03%-1.80%1.59%3.95%
Net Income towards Common Stockholders Growth (3y) (Quarter) -0.37%6.55%-1.93%1.68%4.20%5.12%3.53%3.19%5.86%8.32%10.01%13.38%34.49%25.84%51.49%35.76%36.04%38.03%67.32%45.12%41.94%39.06%30.36%14.50%6.01%9.89%3.03%7.49%10.16%11.55%-3.70%1.78%3.29%-1.48%7.79%16.07%0.87%3.35%8.96%0.08%-1.01%-2.45%2.57%6.41%1.80%5.12%8.46%2.73%16.29%8.75%6.24%
Net Income towards Common Stockholders Growth (5y) (Quarter) 7.21%8.40%8.62%9.45%16.63%17.21%25.17%21.41%21.61%23.11%37.33%25.45%32.58%27.18%28.85%17.53%17.84%20.37%24.81%24.42%24.54%25.29%26.78%17.58%13.17%9.81%5.05%6.99%-1.52%1.19%-3.51%-0.44%0.33%1.29%9.80%12.53%10.45%6.92%8.34%4.12%1.74%-0.34%2.35%
Net Income towards Common Stockholders (QoQ) (Quarter) -15.32%-27.43%49.68%21.18%-17.21%-28.94%39.85%30.20%-16.50%-30.01%42.04%-0.23%3.59%-43.42%66.83%30.42%-14.99%-32.13%38.48%40.59%-10.54%-26.68%55.47%66.53%-15.14%-1.30%20.08%31.24%-11.21%20.89%-9.64%31.55%-15.88%-39.61%5.35%32.16%-5.47%-18.65%36.33%41.29%-7.82%-22.21%6.66%37.53%-27.00%-20.91%31.56%-13.26%1.67%-4.67%5.65%36.71%-11.77%-9.58%19.10%20.41%-19.62%-13.13%11.78%25.83%-16.85%-11.12%
Net Margin Growth (1y) (Quarter) 64.0029.0018.00-61.00-7.0017.002.0044.00-95.0015.00-70.00-3.00179.0053.00102.0029.0051.0065.0079.00235.00414.00356.00556.00403.00137.00181.00558.00144.00196.00184.00-683.00-430.00-358.00-278.0069.00291.00433.00437.00300.00119.00-18.00-348.00-292.00-61.00-612.00-184.0080.00-172.00416.00256.00186.00320.00193.00108.0018.00-173.00-36.0041.0073.00
Net Margin Growth (3y) (Quarter) -39.0061.00-51.00-20.0076.0086.0034.0070.00134.00133.00111.00261.00644.00474.00737.00666.00603.00602.001,193.00781.00748.00721.00430.00117.00-25.0087.00-56.005.00271.00343.00-314.00-21.0058.00-188.0077.00349.00-196.00-95.0088.00-114.00-213.00-276.00-26.0087.00-3.00180.00285.00-25.00573.00405.00278.00
Net Margin Growth (5y) (Quarter) 191.00179.00131.00244.00541.00507.00669.00707.00686.00670.001,225.00808.00977.00839.00612.00380.00440.00508.00579.00642.00823.00880.00799.00526.00391.00176.00-48.0063.00-358.00-189.00-526.00-253.00-138.00-116.00343.00497.00413.00269.00292.0033.00-57.00-127.0066.00
Net Margin (QoQ) (Quarter) -55.00-114.00167.0066.00-90.00-125.0089.00119.00-66.00-140.00131.00-20.0045.00-226.00198.00161.00-80.00-177.00125.00183.00-66.00-162.00280.00363.00-125.0037.00127.0098.00-81.00414.00-287.00150.00-93.00-452.00-34.00221.00-13.00-106.00188.00364.00-9.00-243.007.00228.00-339.00-187.00238.00-324.0089.0077.00-14.00264.00-71.007.00120.00137.00-156.00-83.00-72.00274.00-79.00-51.00
Operating Income Growth (1y) (Quarter) 10.43%8.49%2.63%4.29%6.39%7.41%5.10%4.25%-15.32%3.71%-17.68%-9.41%18.97%3.20%31.97%12.95%17.51%18.27%26.83%42.93%68.65%59.68%114.76%67.70%31.30%35.74%24.45%12.64%9.04%2.96%-32.20%-32.49%-29.25%-20.16%7.08%37.20%49.56%47.90%45.01%10.99%5.49%-16.28%-15.50%-11.93%-33.91%-9.00%9.19%7.90%35.77%15.72%8.43%8.34%10.16%6.57%4.97%8.64%1.81%0.31%1.13%
Operating Income Growth (3y) (Quarter) -0.17%6.52%-3.88%-0.51%2.34%4.76%4.52%2.18%5.79%8.17%11.28%13.51%33.10%24.91%53.19%39.37%37.55%36.86%50.22%39.24%34.16%30.68%21.91%8.44%0.43%3.72%-3.33%1.42%4.89%6.73%1.73%0.92%3.73%-0.38%9.47%10.28%1.40%4.06%10.19%1.79%-1.82%-4.11%0.01%0.98%-0.39%3.92%7.51%8.30%15.05%7.35%4.80%
Operating Income Growth (5y) (Quarter) 6.82%8.08%8.25%9.72%16.26%16.77%25.47%20.65%21.26%22.37%29.79%22.53%27.55%22.19%24.85%15.54%14.96%16.08%19.73%20.12%20.64%21.38%22.98%14.19%9.83%6.68%2.05%0.39%-4.26%-1.52%-0.58%-0.47%0.03%0.81%9.21%9.41%9.29%6.80%8.77%4.42%1.20%-1.18%1.21%
Operating Income (QoQ) (Quarter) -15.53%-27.31%44.55%24.44%-17.02%-31.24%46.89%26.94%-16.23%-32.72%45.70%3.11%2.60%-46.59%60.32%35.42%-11.00%-31.70%37.22%40.89%-10.43%-26.76%54.63%66.25%-15.19%-1.50%20.75%30.17%-12.33%-9.69%9.29%26.01%-17.21%-40.53%8.82%32.06%-6.58%-20.25%39.44%43.96%-7.62%-21.80%6.72%36.82%-26.68%-21.07%11.24%2.67%0.96%-5.30%9.94%29.18%-13.95%-11.27%9.85%31.35%-16.76%-12.60%13.69%23.09%-17.99%-11.89%
Operating Margin Growth (1y) (Quarter) 89.0040.00-6.00-45.00-20.0020.00-8.0029.00-123.0034.00-111.00-81.00189.0066.00196.00128.00136.00100.00115.00353.00619.00529.00831.00615.00197.00238.00122.00-47.00-70.00-74.00-607.00-640.00-462.00-346.0086.00358.00581.00611.00468.00204.00-16.00-445.00-387.00-376.00-795.00-255.0083.00111.00485.00244.00129.0076.00164.00178.00110.0053.0032.0026.0039.00
Operating Margin Growth (3y) (Quarter) -54.0094.00-125.00-97.0046.00120.0077.0076.00202.00200.00200.00400.00944.00695.001,142.001,095.00952.00867.001,067.00921.00746.00693.00346.00-72.00-336.00-182.00-399.00-328.0049.00191.00-53.00-78.00103.00-180.00168.00186.00-230.00-89.00164.00-61.00-326.00-456.00-174.00-189.00-146.00166.00322.00241.00680.00447.00278.00
Operating Margin Growth (5y) (Quarter) 271.00260.00186.00384.00802.00749.001,023.001,044.001,018.00967.001,153.00968.001,070.00859.00656.00409.00420.00447.00547.00640.00865.00958.00900.00490.00229.00-16.00-318.00-500.00-763.00-509.00-356.00-343.00-207.00-191.00380.00373.00419.00332.00403.0068.00-131.00-253.00-25.00
Operating Margin (QoQ) (Quarter) -88.00-175.00221.00131.00-137.00-222.00183.00156.00-97.00-250.00220.005.0059.00-394.00250.00274.00-63.00-264.00181.00282.00-99.00-249.00420.00548.00-190.0053.00204.00131.00-149.00-64.0035.00107.00-153.00-596.003.00284.00-36.00-164.00274.00508.00-7.00-308.0010.00288.00-435.00-249.0021.00-132.00105.0089.0049.00242.00-137.00-25.00-4.00330.00-123.00-93.00-61.00308.00-128.00-80.00
Profit After Tax Growth (1y) (Quarter) 11.47%8.97%6.71%4.00%7.12%8.04%6.45%4.91%-16.13%3.99%-15.19%-1.36%27.28%3.69%23.43%2.10%11.39%18.17%27.57%43.96%69.43%60.68%116.14%66.28%32.00%38.11%69.16%24.97%27.59%20.89%-39.60%-28.28%-29.26%-20.51%7.06%38.56%48.12%44.44%38.11%8.06%5.18%-16.71%-15.32%-12.23%-34.12%-8.24%10.60%5.70%39.99%21.48%15.22%20.43%14.40%4.22%0.13%2.38%-1.80%1.59%3.95%
Profit After Tax Growth (3y) (Quarter) 0.05%6.98%-1.23%2.48%4.57%5.22%3.68%1.85%5.94%8.41%10.12%13.18%33.93%25.33%50.42%34.70%35.56%37.90%67.08%44.09%41.84%38.95%30.22%14.22%6.01%9.89%3.03%7.49%10.16%11.55%-3.70%2.40%3.29%-1.48%7.78%9.53%0.87%3.35%8.96%0.08%-1.01%-2.45%2.57%3.77%1.80%5.12%8.46%9.23%16.29%8.75%6.24%
Profit After Tax Growth (5y) (Quarter) 7.26%8.45%8.69%9.60%16.63%17.21%25.17%20.39%21.61%23.11%37.32%24.68%32.25%26.87%28.30%16.98%17.59%20.30%24.70%24.35%24.49%25.23%26.70%17.41%13.17%9.81%5.05%3.33%-1.52%1.19%-3.51%-0.08%0.33%1.29%9.80%10.84%10.45%6.92%8.34%4.33%1.74%-0.34%2.35%
Profit After Tax (QoQ) (Quarter) -15.32%-27.43%49.68%21.18%-17.21%-28.94%45.89%24.81%-16.50%-29.98%43.77%-0.22%3.54%-42.90%67.21%28.75%-15.65%-32.03%38.31%40.48%-10.52%-26.62%56.08%65.34%-15.14%-1.30%20.08%31.24%-11.21%20.89%-11.29%33.99%-15.88%-39.60%5.34%32.17%-5.47%-18.65%36.33%41.29%-7.82%-22.21%6.66%37.53%-27.00%-20.91%10.54%3.23%1.67%-4.67%5.65%36.71%-11.77%-9.58%10.43%29.87%-19.62%-13.13%12.91%24.57%-16.85%-11.12%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) 2.52%1.51%0.80%1.23%1.02%2.46%2.69%3.52%3.82%1.11%2.51%0.80%1.16%3.00%2.04%3.49%2.91%5.36%9.64%9.01%5.20%5.46%6.66%14.25%31.71%33.95%38.10%38.28%29.73%25.99%18.34%11.61%8.36%7.98%8.93%9.16%8.62%9.43%5.16%7.20%10.10%7.91%10.25%5.53%2.89%4.88%6.09%7.58%7.62%6.13%5.55%7.66%9.93%9.44%8.35%5.31%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) 2.44%1.69%2.00%1.84%1.99%2.19%2.41%2.60%2.62%3.14%4.68%4.38%3.07%4.60%6.07%8.83%12.55%14.17%17.33%19.86%21.59%21.19%20.35%20.81%22.79%22.15%21.20%18.99%15.15%14.19%10.68%9.31%9.03%8.44%8.09%7.29%7.16%7.39%7.15%6.77%6.83%6.30%7.28%6.92%6.77%6.80%6.66%6.84%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) 2.28%2.68%3.49%3.57%2.81%3.46%4.67%6.11%8.41%9.16%11.06%12.43%13.35%14.07%14.29%14.75%14.92%15.15%15.80%15.98%16.17%16.03%14.83%15.59%17.23%16.57%15.60%13.77%11.58%11.00%9.66%8.20%7.49%7.25%7.18%7.42%7.80%7.54%7.06%6.65%
Property, Plant & Equipment (Net) (QoQ) (Quarter) -0.67%-0.36%0.59%2.97%-1.64%-1.05%1.01%2.76%-0.24%-0.83%1.83%3.05%-2.84%0.54%0.13%3.41%-1.07%-0.38%1.56%2.83%1.28%3.67%0.96%-0.77%1.53%4.85%8.15%14.40%3.26%8.10%8.29%7.32%0.29%1.54%2.13%4.19%-0.06%2.43%2.34%3.68%0.68%-1.57%4.33%6.49%-1.32%0.56%-0.14%3.82%0.59%1.73%1.26%3.85%-0.80%1.18%3.29%6.04%-1.25%0.18%0.39%
Return on Assets Growth (1y) (Quarter) -3.00-3.00-1.002.002.002.00-1.00-3.000.000.001.001.00-1.000.00-1.00-1.002.003.007.0012.009.009.009.003.002.00-1.00-9.00-7.00-8.00-10.00-7.00-7.00-4.001.007.0012.009.005.003.004.002.003.00-2.00-11.00-6.00-5.00-4.00-2.003.0010.009.005.00-3.00-10.00-9.00
Return on Assets Growth (3y) (Quarter) -1.00-1.00-1.000.001.001.00-1.00-3.001.002.007.0012.0010.0012.0016.0014.0013.0011.007.008.003.00-2.00-7.00-11.00-9.00-10.00-10.00-2.00-3.00-4.003.009.007.009.008.005.004.003.00-3.00-9.00-1.008.002.00-7.00-5.00-5.00-4.00
Return on Assets Growth (5y) (Quarter) 0.001.005.0011.0011.0013.0015.0012.0012.0011.007.008.005.001.00-1.000.001.002.007.0013.008.004.003.005.001.00-2.00-8.00-9.00-7.00-7.00-3.00-4.004.0014.0012.008.005.003.00-3.00
Return on Assets (QoQ) (Quarter) 0.001.00-2.00-2.000.002.002.00-2.000.000.00-1.001.000.001.000.00-1.000.000.000.001.001.005.004.00-1.002.005.00-2.00-2.00-1.00-4.000.00-3.00-4.000.000.001.000.005.006.00-3.00-3.004.006.00-5.00-2.00-1.00-3.000.00-1.00-1.000.005.006.00-2.00-3.00-3.00-1.00-1.00
Return on Capital Employed Growth (1y) (Quarter) -14.00-11.00-5.000.001.003.00-3.00-9.00-4.00-2.000.001.000.000.00-1.00-1.004.004.0016.0023.0039.0020.0011.00-3.00-29.00-16.00-7.00-18.00-15.00-16.00-28.00-10.00-7.002.0012.0025.0018.0011.007.009.002.009.00-5.00-23.00-11.00-13.00-9.00-10.000.0014.0013.0012.00-3.00-18.00-14.00
Return on Capital Employed Growth (3y) (Quarter) -16.00-10.00-7.00-8.00-2.001.00-3.00-9.001.002.0015.0023.0043.0025.0027.0020.0014.008.0020.002.00-5.00-11.00-23.00-31.00-50.00-30.00-22.00-3.00-3.00-3.00-8.0024.0014.0021.0015.0011.0010.006.00-7.00-24.00-9.0010.00-1.00-21.00-13.00-17.00-11.00
Return on Capital Employed Growth (5y) (Quarter) -12.00-6.008.0014.0040.0025.0024.0012.0010.007.0020.002.00-1.00-7.00-8.00-9.00-8.00-5.005.0017.007.001.00-4.003.00-30.00-10.00-20.00-17.00-11.00-8.00-22.00-8.003.0022.0018.0013.007.003.00-9.00
Return on Capital Employed (QoQ) (Quarter) -9.00-2.003.00-6.00-6.004.008.00-5.00-4.00-1.002.000.00-3.001.002.000.00-2.000.002.004.00-3.0012.009.0020.00-21.003.00-5.00-6.00-8.0011.00-16.00-2.00-9.00-1.002.001.000.0010.0015.00-6.00-8.006.0017.00-13.00-1.00-7.00-1.00-1.00-4.00-3.00-2.009.0010.00-5.00-3.00-5.00-5.00-1.00
Return on Equity Growth (1y) (Quarter) -71.00-12.003.00122.0074.0019.000.00-74.00-28.00-13.00-8.00-12.00-17.00-7.00-6.00-21.00-11.001.009.00-4.000.0022.0013.0053.00730.00863.0047.00-5.00-2189.00-854.00-69.00-34.00-5773.00-4.0010.00-9.007,227.00-18.0011.00123.001,387.00914.0038.00-136.00-1347.00-879.00-54.0031.00-3761.0026,832.0058.00-27.003,760.00-27864.00-27.00
Return on Equity Growth (3y) (Quarter) -24.00-6.00-4.0036.0029.000.00-14.00-107.00-56.00-19.00-5.00-37.00-28.0015.0016.0028.00719.00885.0069.0044.00-1459.0030.00-10.0014.00-7232.005.00-12.00-48.00-735.00-876.00-48.0080.002,841.00892.0059.00-22.007,267.0016.00-5.0018.00-3721.0026,867.0042.00-132.00-1348.00-1911.00-23.00
Return on Equity Growth (5y) (Quarter) -52.00-12.00-2.0011.0018.0022.008.00-58.00674.00866.0055.0011.00-1487.0024.00-7.00-11.00-7243.0027.009.001.00-5.008.0012.00128.001,382.00901.0037.00-61.00-695.00-841.00-64.00-25.00-2267.0026,845.0063.00-18.007,266.00-1015.0026.00
Return on Equity (QoQ) (Quarter) -61.00-3.00-4.00-3.00-3.0012.00115.00-50.00-57.00-7.0041.00-5.00-42.00-2.0036.00-9.00-32.00-1.0022.000.00-20.007.009.005.001.00-2.0049.00682.00134.00-817.00-3.00-1503.001,469.00-33.0032.00-7241.007,238.00-19.0013.00-5.00-7.0010.00125.001,259.00-480.00-866.00-49.0049.00-13.00-41.0036.00-3744.0030,581.00-26815.00-49.0043.00-1043.001,021.00
Return on Invested Capital Growth (1y) (Quarter) -71.00-12.003.00123.0075.0020.001.00-73.00-29.00-13.00-8.00-17.00-20.00-8.00-7.00-19.00-9.002.009.00-3.000.0021.0013.0052.00724.00851.0046.00-7.00-2542.00-844.00-69.00-34.001,766.00-61.0010.00-7.0048.0041.008.0062.00369.00915.0041.00-75.00-332.00-883.00-55.0028.00-4341.0010,771.0054.00-25.004,340.00-12260.00-28.00
Return on Invested Capital Growth (3y) (Quarter) -25.00-6.00-4.0033.0026.00-1.00-15.00-109.00-57.00-19.00-6.00-39.00-29.0015.0015.0030.00715.00874.0068.0042.00-1818.0028.00-10.0012.00-52.00-54.00-13.00-47.00-728.00-864.00-50.0022.002,183.00895.0060.00-20.0085.0073.00-5.0015.00-4304.0010,803.0041.00-73.00-333.00-2372.00-28.00
Return on Invested Capital Growth (5y) (Quarter) -53.00-12.00-2.0010.0018.0022.007.00-60.00666.00853.0052.006.00-1847.0022.00-8.00-11.00-61.00-31.0010.002.00-4.009.008.0067.00365.00902.0037.00-61.00-691.00-832.00-64.00-26.00-2490.0010,783.0059.00-17.0084.00-1416.0021.00
Return on Invested Capital (QoQ) (Quarter) -61.00-3.00-4.00-3.00-3.0012.00116.00-51.00-58.00-7.0042.00-6.00-42.00-2.0034.00-10.00-30.00-1.0021.001.00-20.007.009.004.001.00-2.0048.00676.00129.00-808.00-4.00-1859.001,827.00-32.0031.00-60.000.0039.0014.00-5.00-7.007.0068.00302.00539.00-867.00-49.0046.00-13.00-39.0034.00-4323.0015,100.00-10756.00-46.0042.00-1500.001,476.00
Return on Sales Growth (1y) (Quarter) 1.000.000.00-1.000.000.000.001.00-1.000.00-1.000.002.000.001.001.000.001.001.001.004.004.006.005.001.002.006.001.002.002.00-7.00-4.00-4.00-3.001.003.004.004.003.001.000.00-3.00-3.00-1.00-6.00-2.001.00-2.004.003.002.003.002.001.000.00-2.000.000.001.00
Return on Sales Growth (3y) (Quarter) 0.001.000.000.001.001.000.001.001.001.001.002.006.005.007.006.006.006.0012.007.007.007.004.002.000.001.00-1.000.003.003.00-3.000.001.00-2.001.003.00-2.00-1.001.00-1.00-2.00-3.000.001.000.002.003.000.006.004.003.00
Return on Sales Growth (5y) (Quarter) 2.002.001.002.005.005.007.007.007.007.0012.008.0010.008.006.004.004.005.006.006.008.009.008.006.004.002.000.001.00-4.00-2.00-5.00-3.00-1.00-1.003.005.004.003.003.000.00-1.00-1.001.00
Return on Sales (QoQ) (Quarter) -1.00-1.002.001.00-1.00-1.001.001.00-1.00-1.001.000.000.00-2.002.002.00-1.00-2.002.001.00-1.00-2.002.004.00-1.000.001.001.00-1.004.00-3.001.00-1.00-5.000.002.000.00-1.002.004.000.00-2.000.002.00-3.00-2.002.00-3.001.001.000.003.00-1.000.001.001.00-2.00-1.00-1.003.00-1.00-1.00
Revenue Growth (1y) (Quarter) 2.45%4.53%3.39%8.76%8.14%5.44%6.10%1.47%-5.74%0.66%-5.49%-2.10%1.33%-2.44%4.57%0.15%6.16%9.23%13.05%8.77%17.11%13.71%20.33%18.45%19.68%20.15%16.92%15.20%12.61%6.80%-2.89%-1.80%-9.92%-3.49%0.87%9.37%11.31%8.03%10.38%-0.49%6.25%4.18%5.28%8.85%2.05%5.82%3.69%0.87%1.92%0.15%0.59%3.70%1.61%-2.96%-1.12%5.49%0.32%-0.99%-0.92%
Revenue Growth (3y) (Quarter) 1.46%3.52%1.21%2.61%1.08%1.17%1.59%-0.17%0.46%2.37%3.76%2.17%8.00%6.61%12.47%8.87%14.16%14.28%16.73%14.07%16.43%13.42%10.96%10.25%6.68%7.39%4.62%7.36%4.13%3.65%2.63%2.24%2.13%2.79%5.44%5.81%6.47%6.00%6.41%3.00%3.39%3.35%3.17%4.42%1.86%0.94%1.04%3.34%1.28%-1.27%-0.49%
Revenue Growth (5y) (Quarter) 2.35%3.41%4.15%3.31%5.13%5.16%7.36%5.09%7.28%7.94%9.47%7.79%11.17%9.23%10.06%7.86%8.58%8.99%9.27%9.78%9.61%8.75%8.75%7.84%7.50%6.86%5.88%6.03%4.13%4.18%3.37%3.25%2.08%2.85%4.10%4.38%4.56%2.97%3.69%3.63%2.41%1.19%1.47%
Revenue (QoQ) (Quarter) -8.42%-12.71%15.30%11.16%-6.57%-13.66%21.28%10.53%-8.90%-13.11%15.99%2.67%-2.72%-18.42%20.16%6.26%-6.33%-12.57%15.08%12.63%-3.62%-9.51%10.73%21.27%-6.42%-4.24%9.00%22.52%-6.05%-6.82%7.40%19.76%-10.90%-15.27%8.61%9.86%-4.54%-11.45%17.77%11.80%-7.35%-9.52%6.17%19.38%-9.16%-8.56%9.77%11.93%-5.81%-10.40%6.78%13.09%-7.45%-10.00%10.09%10.82%-11.62%-8.29%17.44%5.38%-12.76%-8.24%
Share-based Compensation Growth (1y) (Quarter) 0.00%-73.33%-40.88%-27.47%-18.87%191.67%-71.28%-28.79%-56.98%-118.57%18.52%-17.02%37.84%715.38%153.13%143.59%23.53%-18.75%-33.33%-51.58%-22.22%-24.62%-11.11%34.78%-16.33%-20.41%-18.75%-32.26%-2.44%97.44%58.97%71.43%55.00%-16.88%1.61%-187.50%-33.87%21.88%171.43%373.02%317.07%129.49%1.75%-0.58%-0.58%-3.91%-5.17%12.87%0.59%-1.16%-1.21%95.34%-6.43%-11.18%-5.52%-64.19%-15.63%-25.83%-37.66%
Share-based Compensation Growth (3y) (Quarter) -29.59%-28.96%-41.40%-24.61%-21.64%49.38%-4.84%12.91%-9.85%-2.44%25.99%-0.71%9.82%79.35%14.47%16.71%-7.02%-21.30%-21.62%-23.82%-14.05%5.81%4.71%16.11%8.16%9.31%9.49%-44.48%0.00%25.99%63.67%59.99%62.30%32.47%41.05%33.42%39.96%39.03%37.84%71.72%60.97%29.65%-1.58%29.90%-2.19%-5.51%-3.99%-7.58%-7.40%-13.32%-16.52%
Share-based Compensation Growth (5y) (Quarter) -9.88%-6.30%-19.43%-12.75%-14.30%15.34%-12.58%-1.24%-13.77%-11.04%7.63%-2.22%1.57%51.28%14.14%13.05%3.98%-4.36%-4.90%-21.64%-8.23%3.71%25.93%30.18%28.40%29.58%29.38%22.50%32.90%34.55%33.44%35.66%33.72%17.16%21.33%39.25%20.88%18.73%19.57%32.88%26.91%7.50%-10.90%
Share-based Compensation (QoQ) (Quarter) -15.09%76.67%-42.77%16.48%-77.36%291.67%-29.79%30.30%-18.60%-61.43%74.07%-21.28%-135.14%346.15%21.88%30.77%56.86%1.25%17.28%-33.68%3.17%-16.92%-14.81%6.52%0.00%-2.04%29.17%-33.87%-4.88%0.00%7.69%-4.76%92.50%-19.48%16.13%-13.89%3.23%-1.56%-200.00%165.08%90.24%119.23%0.58%-0.58%4.68%-2.79%-1.72%-0.58%1.18%-4.07%16.97%-11.40%-0.58%-4.12%131.29%-57.56%-5.63%1.99%-12.34%0.00%-17.04%-14.29%
Shareholder's Equity Growth (1y) (Quarter) 1,042.91%45.53%45.60%-46.82%-99.67%-39.38%-36.07%73.50%-40.00%41.39%36.59%34.81%-50.00%40.54%38.45%40.35%28,708.33%44.63%46.06%12.18%559.32%-9.42%-3.94%35.60%-97.98%-82.89%-99.94%4.08%-380.37%-113.96%253,650.67%38.20%60.47%119.92%42.33%-25.15%6,721.02%38,432.28%-20.48%-34.73%-105.67%-89.89%-102.21%64.61%2,046.83%-148.35%4,839.45%50.28%-101.37%73.34%-98.56%-21.56%8,805.86%-275.16%-404.43%47.68%
Shareholder's Equity Growth (3y) (Quarter) 26.38%7.65%8.33%7.55%-90.05%6.40%6.53%48.62%342.13%42.18%40.31%28.51%882.94%22.57%24.77%28.77%237.20%-39.26%-90.57%16.55%-33.39%-26.44%13.36%24.95%-26.46%-83.18%29.24%2.49%318.68%120.49%1,321.41%-12.27%-14.04%113.70%-26.52%-7.01%321.79%-175.15%-5.87%17.31%-26.31%-26.27%-75.28%24.73%193.20%-35.42%-27.61%20.30%
Shareholder's Equity Growth (5y) (Quarter) 36.16%20.45%20.79%14.39%13.38%9.55%11.14%37.94%62.99%-14.94%-72.45%24.54%-123.49%-15.37%24.12%25.16%-113.63%-63.78%24.81%10.37%57.75%10.68%10.52%-0.96%-15.82%-28.61%-15.30%2.95%140.80%-20.34%396.32%10.80%16.94%0.00%-55.68%-1.06%145.43%-83.55%-15.29%13.34%
Shareholder's Equity (QoQ) (Quarter) 820.49%9.35%8.75%10.06%11.20%9.39%-60.28%-99.32%20,400.00%15.36%7.80%-99.76%48,207.08%11.45%6.40%-99.91%135,684.17%9.78%7.86%-82.08%581.71%10.87%-17.16%5.30%-6.34%17.57%16.95%-98.43%693.76%-99.59%203,562.67%-104.22%60.47%7,563.25%10.92%-101.21%119.92%53,219.88%-41.67%6.85%15.94%10.03%-52.12%-109.28%306.84%-124.09%3,661.73%9.72%-105.14%2,461.18%12.94%-101.00%0.00%227.57%6,051.80%10.93%-104.31%-3.52%3,084.26%
Tax Rate Growth (1y) (Quarter) -60.00-60.00-271.00309.00-50.00-50.00-139.00-498.000.00-40.00-91.00-856.00-50.00-11.00341.00547.0020.0020.0020.001,021.000.000.000.00-397.00-14.00-94.00-2326.00-804.00-1059.00-1034.001,202.00-197.0029.0054.00-64.00-98.00-19.003.00161.0032.00-11.0030.00-42.00-1434.0012.00-48.00-1.001,516.0026.00-12.00-245.00-654.00-71.0022.00268.00704.0050.0020.00-12.00
Tax Rate Growth (3y) (Quarter) -110.00-149.00-500.00-1045.00-100.00-100.00111.00-807.00-30.00-30.00270.00712.00-30.009.00360.001,172.006.00-74.00-2306.00-180.00-1072.00-1128.00-1124.00-1398.00-1044.00-1073.00-1188.00-1099.00-1049.00-976.001,299.00-263.00-1.0088.0055.00-1500.00-18.00-14.00118.00114.0026.00-30.00-288.00-572.00-34.00-38.0022.001,566.005.0030.0010.00
Tax Rate Growth (5y) (Quarter) -140.00-140.00-140.00523.00-80.00-80.00131.00-183.00-44.00-124.00-2056.00-489.00-1102.00-1118.00-764.00170.00-1024.00-1053.00-1169.00-475.00-1062.00-1070.00-1027.00-1464.00-1074.00-1040.00-1070.00-2501.00-1048.00-994.001,256.00-181.0037.0028.00-191.00-638.00-63.00-4.00141.00164.005.0012.00-33.00
Tax Rate (QoQ) (Quarter) 0.000.00-245.00186.000.00-211.00334.00-174.000.00-300.00-25.00324.00-39.00-351.00-790.001,130.000.000.00-583.00603.000.000.00418.00-418.000.000.0021.00-35.00-80.00-2232.001,543.00-289.00-55.004.00144.00-64.00-30.00-115.00110.0016.00-7.0043.00-19.00-28.0034.00-29.00-1411.001,418.00-26.0018.00106.00-72.00-64.00-215.00-303.00511.0030.0030.00133.00-143.00-1.00-2.00
Total Debt Growth (1y) (Quarter) -41.67%-40.00%-44.44%-50.00%-55.15%-56.67%-55.60%-68.00%-73.24%-80.77%-83.78%-89.44%-66.08%-11.11%245.00%49,349,900.00%46.67%183.33%-100.00%1,370.59%-96.80%-84.67%-12.50%-61.22%-92.86%-94.74%11,300.00%
Total Debt Growth (3y) (Quarter) -58.79%-63.16%-65.80%-74.34%-69.54%-60.00%-7.17%3.57%30.43%101.13%8,412.67%146.62%10.06%-12.64%-98.29%23.06%-25.60%13.48%-87.40%-67.82%92.43%
Total Debt Growth (5y) (Quarter) -41.82%-39.66%-40.43%-40.20%-11.90%876.78%-19.23%-4.14%-6.30%104.05%-1.02%-39.16%-32.04%-96.01%43.53%27.38%
Total Debt (QoQ) (Quarter) -16.67%-10.00%-11.11%-12.50%-14.29%-16.67%-20.00%-21.51%-17.18%-14.62%-42.34%-34.38%-40.48%-28.00%-62.44%88.68%0.00%-25.00%-20.00%475.00%14,304,247.83%-100.00%54.55%-40.00%187.50%6.52%-16.33%-65.85%900.00%-90.00%13,300.00%-14.93%