|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 176.33M | 175.20M | 82.47M | 90.88M | 100.15M | 101.31M | 129.49M | 180.52M | 141.36M | 195.59M | 127.83M | 143.20M | 240.19M | 175.70M | 290.96M | 362.55M | 370.34M | 205.48M | 193.41M | 232.08M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 467.14M | 390.99M | 332.82M | 378.98M | 377.52M | 397.07M | 447.61M | 433.74M | 488.38M | 464.24M | 572.46M | 587.10M | 843.21M | 930.64M | 675.70M | 643.41M | 671.39M | 430.40M | 482.75M | 464.83M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 643.47M | 566.18M | 415.29M | 469.86M | 477.67M | 498.38M | 577.10M | 614.26M | 629.74M | 659.84M | 700.29M | 730.30M | 1,083.40M | 1,106.34M | 966.66M | 1,005.96M | 1,041.74M | 635.88M | 676.16M | 696.92M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.99M | 53.81M | 60.38M | 83.73M | 77.91M | 82.89M | 88.22M | 87.49M | 88.08M | 88.46M | 94.44M | 97.42M | 103.16M | 104.38M | 116.43M | 115.17M | 118.61M | 127.83M | 138.49M | 130.98M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.46M | 1.65M | 2.07M | 2.59M | 2.73M | 3.11M | 3.20M | 3.40M | 3.21M | 2.88M | 2.88M | 4.11M | 0.65M | 1.98M | 6.50M | 7.21M | 2.29M | 3.05M | 3.25M | 4.10M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.45M | 55.47M | 62.46M | 86.32M | 80.64M | 86.00M | 91.43M | 90.89M | 91.29M | 91.34M | 97.31M | 101.53M | 103.81M | 106.36M | 122.93M | 122.38M | 120.91M | 130.89M | 141.74M | 135.09M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.78M | 6.73M | 6.70M | 6.44M | 5.09M | 6.44M | 7.36M | 9.16M | 32.02M | 38.48M | 8.42M | 8.49M | 35.63M | 41.76M | 8.22M | 50.84M | 11.93M | 47.99M | 49.59M | 14.80M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 738.38M | 668.90M | 535.13M | 617.23M | 624.59M | 660.04M | 741.52M | 778.71M | 800.41M | 841.24M | 890.67M | 924.05M | 1,289.36M | 1,322.10M | 1,204.27M | 1,248.57M | 1,287.45M | 894.19M | 949.41M | 959.72M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.30M | 63.11M | 71.44M | 77.78M | 91.48M | 99.99M | 101.97M | 101.22M | 101.06M | 98.88M | 102.03M | 108.57M | 113.64M | 124.60M | 136.05M | 144.89M | 146.46M | 154.50M | 164.31M | 164.63M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 147.38M | | | | 0.89M | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 165.42M | 165.42M | 165.42M | 165.42M | 165.42M | 165.42M | 165.42M | 165.42M | 165.42M | 165.42M | 227.41M | 227.41M | 227.27M | 227.27M | 365.45M | 365.44M | 366.70M | 366.70M | 366.25M | 366.25M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.74M | 45.79M | 42.84M | 39.90M | 36.95M | 34.02M | 31.08M | 28.19M | 25.35M | 22.50M | 41.47M | 38.32M | 35.67M | 33.03M | 69.73M | 65.63M | 61.53M | 58.07M | 54.60M | 51.17M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 214.16M | 211.21M | 208.26M | 205.32M | 202.37M | 199.44M | 196.50M | 193.61M | 190.77M | 187.92M | 268.88M | 265.74M | 262.94M | 260.30M | 435.18M | 431.07M | 428.23M | 424.77M | 420.86M | 417.42M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.13M | 69.69M | 76.39M | 11.87M | 92.96M | 11.89M | 107.96M | 114.88M | 119.80M | 17.33M | 132.12M | 136.57M | 16.67M | 147.87M | 149.88M | 13.38M | 157.56M | 163.91M | 11.11M | 10.72M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 380.37M | 466.82M | 615.77M | 575.72M | 563.80M | 517.19M | 465.30M | 465.77M | 485.70M | 561.71M | 565.77M | 570.51M | 581.98M | 588.28M | 803.62M | 802.65M | 802.47M | 810.67M | 818.99M | 830.35M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,118.75M | 1,135.72M | 1,150.91M | 1,192.94M | 1,188.39M | 1,177.22M | 1,206.81M | 1,244.48M | 1,286.11M | 1,402.94M | 1,456.44M | 1,494.57M | 1,871.34M | 1,910.38M | 2,007.89M | 2,051.21M | 2,089.92M | 1,704.86M | 1,768.40M | 1,790.07M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.06M | 17.63M | 21.33M | 20.51M | 31.98M | 25.93M | 21.15M | 23.63M | 22.46M | 23.29M | 28.53M | 24.40M | 25.67M | 29.41M | 33.88M | 26.28M | 29.48M | 31.06M | 30.43M | 29.97M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.06M | 17.63M | 21.33M | 20.51M | 31.98M | 25.93M | 21.15M | 23.63M | 22.46M | 23.29M | 28.53M | 24.40M | 25.67M | 29.41M | 33.88M | 26.28M | 29.48M | 31.06M | 30.43M | 29.97M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.96M | 74.02M | 77.91M | 78.58M | 91.41M | 56.89M | 63.12M | 58.54M | 62.20M | 58.86M | 59.51M | 62.13M | 79.19M | 76.32M | 84.30M | 83.72M | 80.35M | 81.87M | 80.57M | 84.12M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.18M | 0.17M | 0.17M | | | | | 432.36M | 432.93M | 433.49M | 434.03M | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.48M | 7.76M | 8.85M | 9.83M | 10.13M | 9.84M | 10.20M | 10.63M | 11.74M | 11.93M | 11.45M | 1.77M | 9.88M | 9.51M | 7.70M | 11.26M | 9.09M | 11.47M | 11.19M | 8.48M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.17M | 1.59M | 1.84M | 2.66M | 2.05M | 2.25M | 2.48M | 2.97M | 2.21M | 2.55M | 2.96M | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.84M | 33.24M | 36.89M | 43.72M | 46.56M | 51.55M | 53.83M | 57.82M | 58.08M | 57.54M | 64.56M | 68.19M | 67.02M | 65.29M | 80.00M | 79.17M | 74.81M | 68.01M | 74.74M | 77.52M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.68M | 139.41M | 147.05M | 157.57M | 183.79M | 146.65M | 151.41M | 150.78M | 160.22M | 158.25M | 171.98M | 167.22M | 183.55M | 614.70M | 650.24M | 641.69M | 638.89M | 201.59M | 205.75M | 213.01M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.46M | 3.05M | 2.88M | 2.41M | 1.95M | 13.72M | 11.69M | 12.32M | 10.01M | 8.04M | 6.09M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 782.24M | 773.59M | 773.35M | 768.60M | 737.87M | 736.49M | 737.43M | 738.38M | 739.28M | 740.22M | 741.17M | 742.12M | 1,160.97M | 730.01M | 730.93M | 731.86M | 732.72M | 733.62M | 734.55M | 735.49M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.61M | 46.03M | 53.99M | 56.91M | 44.82M | 52.02M | 52.69M | 52.02M | 41.70M | 51.90M | 38.34M | 47.11M | 44.09M | 41.69M | 39.98M | 48.33M | 34.99M | 46.70M | 35.40M | 42.12M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.63M | 13.11M | 13.41M | 7.67M | 24.00M | 6.11M | 5.15M | 3.98M | 4.91M | 3.33M | 7.13M | 7.89M | 6.60M | 5.66M | 7.44M | 6.72M | 6.72M | 7.04M | 9.38M | 7.55M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 941.91M | 959.90M | 966.42M | 974.14M | 950.04M | 926.21M | 932.22M | 930.54M | 942.11M | 940.81M | 955.45M | 948.60M | 1,381.14M | 1,378.84M | 1,434.87M | 1,422.31M | 1,418.92M | 980.45M | 983.74M | 996.71M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 974.54M | 973.01M | 979.84M | 981.81M | 974.04M | 932.32M | 937.37M | 934.52M | 947.02M | 944.14M | 962.57M | 956.48M | 1,387.74M | 1,384.50M | 1,442.31M | 1,429.02M | 1,425.64M | 987.48M | 993.12M | 1,004.25M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.18M | 0.17M | 0.17M | | | | | 432.36M | 432.93M | 433.49M | 434.03M | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 144.21M | 162.71M | 171.07M | 211.13M | 214.36M | 244.90M | 269.44M | 309.96M | 339.09M | 458.80M | 493.87M | 538.09M | 483.60M | 525.88M | 565.59M | 622.19M | 664.29M | 717.38M | 775.29M | 785.82M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 144.21M | 162.71M | 171.07M | 211.13M | 214.36M | 244.90M | 269.44M | 309.96M | 339.09M | 458.80M | 493.87M | 538.09M | 483.60M | 525.88M | 565.59M | 622.19M | 664.29M | 717.38M | 775.29M | 785.82M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,118.75M | 1,135.72M | 1,150.91M | 1,192.94M | 1,188.39M | 1,177.22M | 1,206.81M | 1,244.48M | 1,286.11M | 1,402.94M | 1,456.44M | 1,494.57M | 1,871.34M | 1,910.38M | 2,007.89M | 2,051.21M | 2,089.92M | 1,704.86M | 1,768.40M | 1,790.07M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.52M | 2.27M | 2.09M | 2.56M | 3.24M | 3.11M | 2.88M | 3.72M | 4.84M | 4.46M | 4.38M | 4.08M | 5.71M | 5.26M | 5.27M | 5.83M | 8.01M | 7.20M | 6.45M | 6.03M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -187.77M | -204.30M | 0.23M | -0.29M | -262.56M | -286.23M | -309.43M | -323.09M | -350.33M | -1.40M | -0.80M | 0.58M | -411.93M | -0.50M | 1.83M | 0.64M | 0.50M | -415.92M | 0.75M | -378.23M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |