|
Cash & Equivalents
|
5.48M | 17.74M | 10.11M | 17.75M | 29.24M | 61.58M | 53.49M | 58.29M | 50.65M | 65.33M | 59.50M | 58.48M | 57.77M | 57.64M | 57.33M | 58.12M | 56.45M | 57.15M | 63.36M | 68.95M | 80.68M | 166.16M | 79.62M | 81.91M | 93.49M | 110.47M | 120.57M | 77.98M | 155.86M | 233.24M | 301.77M | 220.37M | 176.33M | 175.20M | 82.47M | 90.88M | 100.15M | 101.31M | 129.49M | 180.52M | 141.36M | 195.59M | 127.83M | 143.20M | 240.19M | 175.70M | 290.96M | 362.55M | 370.34M | 205.48M | 193.41M |
|
Short-term Investments
|
| | | | | 30.00M | 30.00M | 20.00M | 20.00M | | | | | | | | | | | | | 108.14M | 200.01M | 209.91M | 205.45M | 197.01M | 200.38M | 241.97M | 170.43M | 452.71M | 479.14M | 383.17M | 467.14M | 390.99M | 332.82M | 378.98M | 377.52M | 397.07M | 447.61M | 433.74M | 488.38M | 464.24M | 572.46M | 587.10M | 843.21M | 930.64M | 675.70M | 643.41M | 671.39M | 430.40M | 482.75M |
|
Cash & Current Investments
|
5.48M | 17.74M | 10.11M | 17.75M | 29.24M | 91.57M | 83.49M | 78.29M | 70.64M | 65.33M | 59.50M | 58.48M | 57.77M | 57.64M | 57.33M | 58.12M | 56.45M | 57.15M | 63.36M | 68.95M | 80.68M | 274.30M | 279.63M | 291.82M | 298.94M | 307.48M | 320.96M | 319.95M | 326.30M | 685.94M | 780.91M | 603.54M | 643.47M | 566.18M | 415.29M | 469.86M | 477.67M | 498.38M | 577.10M | 614.26M | 629.74M | 659.84M | 700.29M | 730.30M | 1,083.40M | 1,106.34M | 966.66M | 1,005.96M | 1,041.74M | 635.88M | 676.16M |
|
Receivables - Net
|
| | | 6.97M | 6.65M | 7.10M | 7.72M | 8.34M | 8.72M | 8.25M | 9.31M | 10.57M | 12.53M | 10.77M | 12.90M | 13.88M | 15.45M | 16.28M | 17.23M | 19.05M | 18.53M | 20.17M | 23.90M | 24.80M | 25.84M | 28.15M | 31.41M | 37.66M | 39.97M | 39.61M | 42.54M | 48.73M | 51.99M | 53.81M | 60.38M | 83.73M | 77.91M | 82.89M | 88.22M | 87.49M | 88.08M | 88.46M | 94.44M | 97.42M | 103.16M | 104.38M | 116.43M | 115.17M | 118.61M | 127.83M | 138.49M |
|
Receivables - Other
|
| | | | | | | | | | | | | | | | | | | | 0.79M | 0.99M | 0.69M | 0.33M | 0.43M | 0.54M | 0.74M | 0.82M | 0.62M | 0.77M | 1.07M | 1.30M | 1.46M | 1.65M | 2.07M | 2.59M | 2.73M | 3.11M | 3.20M | 3.40M | 3.21M | 2.88M | 2.88M | 4.11M | 0.65M | 1.98M | 6.50M | 7.21M | 2.29M | 3.05M | 3.25M |
|
Receivables
|
| | | 6.97M | 6.65M | 7.10M | 7.72M | 8.34M | 8.72M | 8.25M | 9.31M | 10.57M | 12.53M | 10.77M | 12.90M | 13.88M | 15.45M | 16.28M | 17.23M | 19.05M | 19.32M | 21.16M | 24.59M | 25.13M | 26.27M | 28.69M | 32.15M | 38.48M | 40.59M | 40.38M | 43.62M | 50.03M | 53.45M | 55.47M | 62.46M | 86.32M | 80.64M | 86.00M | 91.43M | 90.89M | 91.29M | 91.34M | 97.31M | 101.53M | 103.81M | 106.36M | 122.93M | 122.38M | 120.91M | 130.89M | 141.74M |
|
Prepaid Assets
|
| | | 1.65M | 2.65M | 2.78M | 2.73M | 1.96M | 3.17M | 4.23M | 2.92M | 2.18M | 3.90M | 3.39M | 4.10M | 3.01M | 5.12M | 7.07M | 4.81M | 4.84M | 7.15M | 8.44M | 7.96M | 8.01M | 9.72M | 12.04M | 11.14M | 10.66M | 13.40M | 17.53M | 15.91M | 16.15M | 19.67M | 22.11M | 29.81M | 30.34M | 32.53M | 38.46M | 32.60M | 29.71M | 32.02M | 38.48M | 37.63M | 34.62M | 35.63M | 41.76M | 48.64M | 50.84M | 47.83M | 47.99M | 49.59M |
|
Current Assets
|
| | | 26.37M | 38.53M | 101.45M | 93.94M | 88.58M | 82.53M | 77.81M | 71.73M | 71.23M | 74.19M | 71.79M | 74.33M | 75.01M | 77.02M | 80.50M | 85.40M | 92.83M | 113.92M | 310.99M | 320.12M | 334.00M | 344.60M | 358.62M | 375.45M | 381.27M | 393.98M | 759.23M | 857.29M | 689.12M | 738.38M | 668.90M | 535.13M | 617.23M | 624.59M | 660.04M | 741.52M | 778.71M | 800.41M | 841.24M | 890.67M | 924.05M | 1,289.36M | 1,322.10M | 1,204.27M | 1,248.57M | 1,287.45M | 894.19M | 949.41M |
|
Property, Plant & Equipment (Net)
|
| | | 11.61M | 11.18M | 11.52M | 12.12M | 12.57M | 12.43M | 11.96M | 12.38M | 13.22M | 12.79M | 13.19M | 13.69M | 14.69M | 15.83M | 15.66M | 17.96M | 19.89M | 20.88M | 22.02M | 22.91M | 25.89M | 27.50M | 28.25M | 28.40M | 33.19M | 34.94M | 39.80M | 41.68M | 51.21M | 58.30M | 63.11M | 71.44M | 77.78M | 91.48M | 99.99M | 101.97M | 101.22M | 101.06M | 98.88M | 102.03M | 108.57M | 113.64M | 124.60M | 136.05M | 144.89M | 146.46M | 154.50M | 164.31M |
|
Long-Term Investments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.13M | | | | 147.38M | | | | 0.89M | | | | | | | | | | | |
|
Goodwill
|
| | | 11.80M | 11.80M | 11.80M | 11.80M | 11.80M | 11.80M | 11.80M | 11.80M | 11.80M | 11.80M | 11.80M | 11.80M | 11.80M | 11.80M | 11.80M | 11.80M | 11.80M | 11.80M | 11.80M | 11.80M | 11.80M | 11.80M | 11.80M | 11.80M | 11.80M | 11.80M | 34.44M | 34.44M | 165.42M | 165.42M | 165.42M | 165.42M | 165.42M | 165.42M | 165.42M | 165.42M | 165.42M | 165.42M | 165.42M | 227.41M | 227.41M | 227.27M | 227.27M | 365.45M | 365.44M | 366.70M | 366.70M | 366.25M |
|
Intangibles
|
| | | 3.06M | 2.94M | 2.81M | 2.68M | 2.55M | 2.42M | 2.30M | 2.17M | 2.04M | 1.91M | 1.78M | 1.66M | 1.54M | 1.42M | 1.31M | 1.19M | 1.07M | 0.96M | 0.84M | 0.72M | 0.63M | 0.54M | 0.46M | 0.37M | 15.53M | 14.54M | 25.61M | 23.87M | 51.68M | 48.74M | 45.79M | 42.84M | 39.90M | 36.95M | 34.02M | 31.08M | 28.19M | 25.35M | 22.50M | 41.47M | 38.32M | 35.67M | 33.03M | 69.73M | 65.63M | 61.53M | 58.07M | 54.60M |
|
Goodwill & Intangibles
|
| | | 14.86M | 14.73M | 14.61M | 14.48M | 14.35M | 14.22M | 14.10M | 13.97M | 13.84M | 13.71M | 13.58M | 13.46M | 13.34M | 13.22M | 13.10M | 12.99M | 12.87M | 12.76M | 12.64M | 12.52M | 12.43M | 12.34M | 12.25M | 12.16M | 27.33M | 26.34M | 60.05M | 58.31M | 217.10M | 214.16M | 211.21M | 208.26M | 205.32M | 202.37M | 199.44M | 196.50M | 193.61M | 190.77M | 187.92M | 268.88M | 265.74M | 262.94M | 260.30M | 435.18M | 431.07M | 428.23M | 424.77M | 420.86M |
|
Other Non-Current Assets
|
| | | 3.44M | 4.79M | 1.35M | 1.34M | 1.43M | 0.86M | 0.71M | 0.80M | 0.93M | 0.96M | 0.93M | 1.23M | 2.20M | 2.28M | 2.20M | 2.37M | 2.60M | 17.24M | 18.39M | 19.60M | 21.51M | 23.26M | 25.42M | 27.98M | 30.66M | 34.05M | 39.37M | 44.08M | 51.93M | 59.82M | 69.69M | 76.39M | 84.66M | 92.96M | 101.85M | 107.96M | 114.88M | 119.80M | 126.56M | 132.12M | 136.57M | 148.41M | 147.87M | 149.88M | 155.16M | 157.56M | 163.91M | 168.52M |
|
Non-Current Assets
|
| | | 29.91M | 30.70M | 27.48M | 27.93M | 28.35M | 27.51M | 26.77M | 27.14M | 28.00M | 27.47M | 27.70M | 28.37M | 30.23M | 31.33M | 30.96M | 33.31M | 35.36M | 51.99M | 54.08M | 55.99M | 60.66M | 70.77M | 77.15M | 78.57M | 101.11M | 109.68M | 234.07M | 156.00M | 374.62M | 380.37M | 466.82M | 615.77M | 575.72M | 563.80M | 517.19M | 465.30M | 465.77M | 485.70M | 561.71M | 565.77M | 570.51M | 581.98M | 588.28M | 803.62M | 802.65M | 802.47M | 810.67M | 818.99M |
|
Assets
|
| | | 56.28M | 69.23M | 128.93M | 121.87M | 116.93M | 110.05M | 104.58M | 98.87M | 99.23M | 101.66M | 99.50M | 102.70M | 105.24M | 108.35M | 111.46M | 118.72M | 128.20M | 165.91M | 365.07M | 376.12M | 394.67M | 415.37M | 435.77M | 454.02M | 482.38M | 503.66M | 993.30M | 1,013.29M | 1,063.74M | 1,118.75M | 1,135.72M | 1,150.91M | 1,192.94M | 1,188.39M | 1,177.22M | 1,206.81M | 1,244.48M | 1,286.11M | 1,402.94M | 1,456.44M | 1,494.57M | 1,871.34M | 1,910.38M | 2,007.89M | 2,051.21M | 2,089.92M | 1,704.86M | 1,768.40M |
|
Accounts Payables
|
| | | 4.31M | 3.75M | 3.37M | 2.86M | 4.18M | 2.54M | 2.77M | 2.87M | 2.57M | 3.38M | 3.00M | 3.61M | 3.37M | 3.39M | 4.59M | 4.79M | 4.29M | 5.48M | 6.04M | 4.53M | 7.01M | 7.23M | 7.53M | 6.76M | 10.16M | 8.37M | 12.04M | 12.83M | 17.14M | 16.06M | 17.63M | 21.33M | 20.51M | 31.98M | 25.93M | 21.15M | 23.63M | 22.46M | 23.29M | 28.53M | 24.40M | 25.67M | 29.41M | 33.88M | 26.28M | 29.48M | 31.06M | 30.43M |
|
Notes Payables
|
| | | 1.52M | 2.04M | 2.57M | 3.11M | 3.15M | 3.53M | 5.08M | 6.04M | 7.21M | 7.38M | 6.58M | 1.07M | 0.74M | 0.64M | 0.66M | 0.49M | 0.34M | 0.18M | 0.03M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables
|
| | | 5.83M | 5.79M | 5.95M | 5.97M | 7.33M | 6.07M | 7.85M | 8.91M | 9.78M | 10.75M | 9.58M | 4.68M | 4.11M | 4.04M | 5.25M | 5.27M | 4.63M | 5.66M | 6.07M | 4.53M | 7.01M | 7.23M | 7.53M | 6.76M | 10.16M | 8.37M | 12.04M | 12.83M | 17.14M | 16.06M | 17.63M | 21.33M | 20.51M | 31.98M | 25.93M | 21.15M | 23.63M | 22.46M | 23.29M | 28.53M | 24.40M | 25.67M | 29.41M | 33.88M | 26.28M | 29.48M | 31.06M | 30.43M |
|
Accumulated Expenses
|
| | | 2.45M | 7.79M | | | 2.24M | 2.25M | 1.47M | 2.03M | 2.19M | 2.54M | 2.48M | 3.04M | 9.60M | 2.19M | 1.67M | 2.30M | 11.79M | 14.13M | 13.62M | 14.14M | 13.77M | 17.96M | 14.93M | 20.14M | 18.39M | 24.74M | 34.82M | 40.81M | 44.45M | 52.96M | 74.02M | 77.91M | 78.58M | 91.41M | 56.89M | 63.12M | 58.54M | 62.20M | 58.86M | 59.51M | 62.13M | 79.19M | 76.32M | 84.30M | 83.72M | 80.35M | 81.87M | 80.57M |
|
Other Accumulated Expenses
|
| | | 5.93M | | 8.15M | 7.78M | 7.32M | 8.11M | 8.72M | 8.05M | 7.91M | 9.75M | 9.15M | 10.50M | 9.60M | 13.03M | 10.28M | 11.97M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt
|
| | | | 12.50M | 12.50M | 12.50M | | | | | 12.50M | 12.50M | 12.50M | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.18M | 0.17M | 0.17M | | | | | 432.36M | 432.93M | 433.49M | 434.03M | | |
|
Current Leases
|
| | | 4.86M | 4.91M | 4.74M | 4.99M | 4.85M | 4.47M | 4.37M | 4.31M | 4.97M | 5.18M | 5.27M | 5.63M | 6.23M | 6.01M | 6.16M | 6.06M | 6.65M | 6.81M | 7.44M | 6.91M | 6.65M | 6.21M | 5.54M | 5.01M | 5.06M | 6.09M | 5.25M | 4.31M | 3.91M | 5.48M | 7.76M | 8.85M | 9.83M | 10.13M | 9.84M | 10.20M | 10.63M | 11.74M | 11.93M | 11.45M | 10.73M | 9.88M | 9.51M | 11.45M | 11.26M | 11.13M | 11.47M | 11.19M |
|
Current Taxes
|
| | | 0.10M | 0.09M | 0.13M | 0.26M | 0.30M | 1.22M | 0.86M | 1.04M | 1.26M | 1.17M | 1.22M | 1.31M | 1.35M | 1.14M | 1.19M | 1.17M | 1.33M | 1.10M | 1.20M | 1.32M | 1.74M | 1.40M | 1.27M | 1.44M | 1.89M | 1.72M | 1.56M | 1.63M | 1.71M | 1.17M | 1.59M | 1.84M | 2.66M | 2.05M | 2.25M | 2.48M | 2.97M | 2.21M | 2.55M | 2.96M | | | | | | | | |
|
Current Deferred Revenue
|
| | | 4.38M | 4.96M | 5.01M | 4.99M | 5.35M | 5.64M | 5.53M | 5.56M | 6.41M | 7.83M | 7.90M | 8.84M | 10.05M | 10.92M | 11.90M | 13.70M | 13.97M | 13.70M | 14.75M | 17.49M | 17.39M | 17.85M | 19.99M | 21.86M | 24.68M | 25.63M | 26.31M | 28.53M | 31.98M | 32.84M | 33.24M | 36.89M | 43.72M | 46.56M | 51.55M | 53.83M | 57.82M | 58.08M | 57.54M | 64.56M | 68.19M | 67.02M | 65.29M | 80.00M | 79.17M | 74.81M | 68.01M | 74.74M |
|
Total Current Liabilities
|
| | | 25.29M | 40.38M | 40.84M | 42.91M | 32.35M | 33.04M | 32.98M | 33.47M | 48.52M | 53.07M | 51.62M | 36.83M | 34.08M | 38.15M | 38.04M | 39.32M | 39.52M | 42.73M | 44.71M | 46.07M | 47.99M | 56.33M | 55.97M | 61.64M | 65.99M | 71.11M | 83.68M | 91.97M | 103.56M | 113.68M | 139.41M | 147.05M | 157.57M | 183.79M | 146.65M | 151.41M | 150.78M | 160.22M | 158.25M | 171.98M | 167.22M | 183.55M | 614.70M | 650.24M | 641.69M | 638.89M | 201.59M | 205.75M |
|
Capital Leases
|
| | | 4.36M | 3.84M | 3.35M | 4.50M | 4.42M | 4.56M | 4.68M | 4.54M | 4.61M | 4.49M | 4.62M | 4.90M | 5.92M | 6.47M | 6.38M | 6.87M | 7.16M | 7.65M | 7.87M | 6.25M | 4.51M | 3.32M | 2.40M | 1.52M | 0.81M | 0.29M | 0.10M | | | | | | | | | | | | 1.46M | 3.05M | 2.88M | 2.41M | 1.95M | 13.72M | 11.69M | 12.32M | 10.01M | 8.04M |
|
Non-Current Debt
|
| | | 12.50M | 24.96M | 24.25M | 23.53M | 22.78M | 21.70M | 21.12M | 19.23M | 17.33M | 15.64M | 14.57M | 32.59M | 32.59M | 32.59M | 32.59M | 32.59M | 32.59M | 32.59M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt
|
| | | | | | | | | | | | | | | | | | | | | 190.62M | 193.66M | 196.76M | 199.84M | 203.05M | 206.30M | 209.60M | 212.92M | 642.20M | 646.59M | 643.32M | 782.24M | 773.59M | 773.35M | 768.60M | 737.87M | 736.49M | 737.43M | 738.38M | 739.28M | 740.22M | 741.17M | 742.12M | 1,160.97M | 730.01M | 730.93M | 731.86M | 732.72M | 733.62M | 734.55M |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | 7.33M | 10.84M | 9.54M | 9.39M | 11.53M | 10.50M | 8.99M | 9.29M | 50.61M | 53.79M | 53.99M | 56.91M | 54.95M | 52.02M | 52.69M | 52.02M | 53.44M | 51.90M | 49.79M | 47.11M | 44.09M | 41.69M | 51.42M | 48.33M | 46.12M | 46.70M | 46.59M |
|
Other Non-Current Liabilities
|
1.75M | 2.53M | 3.16M | 3.94M | 2.65M | 0.61M | 0.61M | 0.55M | 0.75M | 0.67M | 0.64M | 0.58M | 0.80M | 0.58M | 0.53M | 0.53M | 0.59M | 1.01M | 0.96M | 1.04M | 1.50M | 1.44M | 1.36M | 1.81M | 1.36M | 1.23M | 1.23M | 4.35M | 6.59M | 6.81M | 6.81M | 31.46M | 32.63M | 13.11M | 13.41M | 7.67M | 6.68M | 6.11M | 5.15M | 3.98M | 4.91M | 3.33M | 7.13M | 7.89M | 6.60M | 5.66M | 7.44M | 6.72M | 6.72M | 7.04M | 9.38M |
|
Total Non-Current Liabilities
|
-1.75M | -2.53M | -3.16M | 55.31M | 75.59M | 70.80M | 73.12M | 74.63M | 74.10M | 73.33M | 71.69M | 72.37M | 75.11M | 72.46M | 76.39M | 74.38M | 78.77M | 78.30M | 79.98M | 80.32M | 83.96M | 244.12M | 246.87M | 250.11M | 263.34M | 267.97M | 274.82M | 281.57M | 290.60M | 732.08M | 744.09M | 753.11M | 941.91M | 959.90M | 966.42M | 974.14M | 967.35M | 926.21M | 932.22M | 930.54M | 942.11M | 940.81M | 955.45M | 948.60M | 1,381.14M | 1,378.84M | 1,434.87M | 1,422.31M | 1,418.92M | 980.45M | 983.74M |
|
Total Liabilities
|
| | | 59.25M | 78.23M | 71.41M | 73.72M | 75.18M | 74.84M | 74.00M | 72.33M | 72.95M | 75.91M | 73.04M | 76.92M | 74.91M | 79.36M | 79.31M | 80.94M | 81.36M | 85.46M | 245.56M | 248.23M | 251.92M | 264.70M | 269.20M | 276.05M | 285.92M | 297.19M | 738.89M | 750.90M | 784.58M | 974.54M | 973.01M | 979.84M | 981.81M | 974.04M | 932.32M | 937.37M | 934.52M | 947.02M | 944.14M | 962.57M | 956.48M | 1,387.74M | 1,384.50M | 1,442.31M | 1,429.02M | 1,425.64M | 987.48M | 993.12M |
|
Total Debt
|
| | | 12.50M | 37.46M | 36.75M | 36.03M | 22.78M | 21.70M | 21.12M | 19.23M | 29.83M | 28.14M | 27.07M | 32.59M | 32.59M | 32.59M | 32.59M | 32.59M | 32.59M | 32.59M | | | | | | | | | | | | | | | | | 0.19M | 0.18M | 0.17M | 0.17M | | | | | 432.36M | 432.93M | 433.49M | 434.03M | | |
|
Common Equity
|
| | | -2.97M | -9.00M | 57.52M | 48.15M | 41.75M | 35.20M | 30.57M | 26.54M | 26.28M | 25.76M | 26.45M | 25.78M | 30.33M | 28.98M | 32.16M | 37.77M | 46.84M | 80.45M | 119.51M | 127.88M | 142.75M | 150.67M | 166.57M | 177.97M | 196.46M | 206.47M | 254.41M | 262.39M | 279.16M | 144.21M | 162.71M | 171.07M | 211.13M | 214.36M | 244.90M | 269.44M | 309.96M | 339.09M | 458.80M | 493.87M | 538.09M | 483.60M | 525.88M | 565.59M | 622.19M | 664.29M | 717.38M | 775.29M |
|
Shareholder's Equity
|
| | | -2.97M | -9.00M | 57.52M | 48.15M | 41.75M | 35.20M | 30.57M | 26.54M | 26.28M | 25.76M | 26.45M | 25.78M | 30.33M | 28.98M | 32.16M | 37.77M | 46.84M | 80.45M | 119.51M | 127.88M | 142.75M | 150.67M | 166.57M | 177.97M | 196.46M | 206.47M | 254.41M | 262.39M | 279.16M | 144.21M | 162.71M | 171.07M | 211.13M | 214.36M | 244.90M | 269.44M | 309.96M | 339.09M | 458.80M | 493.87M | 538.09M | 483.60M | 525.88M | 565.59M | 622.19M | 664.29M | 717.38M | 775.29M |
|
Liabilities and Shareholders Equity
|
| | | 56.28M | 69.23M | 128.93M | 121.87M | 116.93M | 110.05M | 104.58M | 98.87M | 99.23M | 101.66M | 99.50M | 102.70M | 105.24M | 108.35M | 111.46M | 118.72M | 128.20M | 165.91M | 365.07M | 376.12M | 394.67M | 415.37M | 435.77M | 454.02M | 482.38M | 503.66M | 993.30M | 1,013.29M | 1,063.74M | 1,118.75M | 1,135.72M | 1,150.91M | 1,192.94M | 1,188.39M | 1,177.22M | 1,206.81M | 1,244.48M | 1,286.11M | 1,402.94M | 1,456.44M | 1,494.57M | 1,871.34M | 1,910.38M | 2,007.89M | 2,051.21M | 2,089.92M | 1,704.86M | 1,768.40M |
|
Treasury Shares
|
| | | 0.12M | 0.12M | 0.12M | 0.12M | 0.06M | 1.46M | 1.53M | 1.61M | 1.82M | 2.46M | 2.23M | 2.10M | 2.02M | 2.61M | 2.41M | 2.13M | 2.03M | 2.43M | 2.71M | 2.41M | 2.33M | 2.97M | 2.60M | 2.51M | | 2.96M | 2.75M | 2.51M | 2.27M | 2.52M | 2.27M | 2.09M | 2.56M | 3.24M | 3.11M | 2.88M | 3.72M | 4.84M | 4.46M | 4.38M | 4.08M | 5.71M | 5.26M | 5.27M | 5.83M | 8.01M | 7.20M | 6.45M |
|
Retained Earnings
|
| | | -90.80M | -99.12M | -107.78M | -119.21M | -128.58M | -137.49M | -144.85M | -150.90M | -154.42M | -159.33M | -162.80M | -166.69M | -166.28M | -171.71M | -175.71M | -174.79M | -175.42M | -151.88M | -153.93M | -155.23M | -151.50M | -153.42M | -155.28M | -156.88M | -156.05M | -163.49M | -179.54M | -190.97M | -198.18M | -187.77M | -204.30M | -224.84M | -228.44M | -262.56M | -286.23M | -309.43M | -323.09M | -350.33M | -372.07M | -392.49M | -404.85M | -411.93M | -424.74M | -429.22M | -417.64M | -417.07M | -415.92M | -397.94M |
|
Preferred Shares
|
| | | 53.73M | 54.24M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |