|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -174.00M | -131.00M | -58.00M | -14.00M | 50.00M | 179.00M | 158.00M | 180.00M | 164.00M | 202.00M | 137.00M | 55.00M | 106.00M | 114.00M | 160.00M | 179.00M | 174.00M | 173.00M | 197.00M | 135.00M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 144.00M | 149.00M | 152.00M | 155.00M | 152.00M | 154.00M | 143.00M | 140.00M | 137.00M | 144.00M | 149.00M | 146.00M | 151.00M | 156.00M | 161.00M | 1,670.00M | -581.00M | -774.00M | 126.00M | 3,124.00M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,030.00M | 1,035.00M | 1,014.00M | 1,001.00M | 983.00M | 1,081.00M | 1,315.00M | 1,577.00M | 1,714.00M | 1,831.00M | 1,899.00M | 1,889.00M | 1,859.00M | 1,871.00M | 1,910.00M | 1,837.00M | 1,816.00M | 1,881.00M | 1,909.00M | 1,862.00M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 264.00M | 279.00M | 266.00M | 281.00M | 294.00M | 369.00M | 414.00M | 440.00M | 439.00M | 437.00M | 444.00M | 450.00M | 455.00M | 458.00M | 461.00M | 465.00M | 451.00M | 458.00M | 444.00M | 431.00M |
|
Other interest income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.00M | 9.00M | 12.00M | 13.00M | 12.00M | 14.00M | 31.00M | 58.00M | 60.00M | 102.00M | 186.00M | 308.00M | 294.00M | 291.00M | 298.00M | 227.00M | 165.00M | 145.00M | 166.00M | 175.00M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,302.00M | 1,323.00M | 1,292.00M | 1,295.00M | 1,289.00M | 1,464.00M | 1,760.00M | 2,075.00M | 2,213.00M | 2,370.00M | 2,529.00M | 2,647.00M | 2,608.00M | 2,620.00M | 2,669.00M | 2,529.00M | 2,432.00M | 2,484.00M | 2,519.00M | 2,468.00M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.00M | 15.00M | 12.00M | 11.00M | 11.00M | 25.00M | 112.00M | 300.00M | 478.00M | 655.00M | 844.00M | 952.00M | 954.00M | 958.00M | 968.00M | 856.00M | 743.00M | 732.00M | 750.00M | 726.00M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 104.00M | 100.00M | 91.00M | 87.00M | 83.00M | 87.00M | 104.00M | 144.00M | 156.00M | 163.00M | 193.00M | 228.00M | 220.00M | 224.00M | 238.00M | -514.00M | 194.00M | 196.00M | 188.00M | 179.00M |
|
Interest Expense - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 3.00M | 2.00M | 5.00M | 5.00M | 2.00M | 2.00M | 3.00M | 3.00M | 2.00M | 3.00M | 2.00M | 2.00M | 2.00M | |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | | | 1.00M | | 12.00M | 43.00M | 52.00M | 57.00M | 90.00M | 52.00M | 49.00M | 47.00M | 48.00M | 40.00M | 22.00M | 56.00M | 59.00M | 59.00M | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 182.00M | 602.00M | 184.00M | 123.00M | 158.00M | 654.00M | 262.00M | 382.00M | 696.00M | 913.00M | 1,091.00M | 3,865.00M | 4,614.00M | 4,617.00M | 1,248.00M | 1,091.00M | 3,707.00M | 3,473.00M | 3,174.00M | 155.00M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,176.00M | 1,208.00M | 1,189.00M | 1,196.00M | 1,195.00M | 1,339.00M | 1,498.00M | 1,577.00M | 1,517.00M | 1,457.00M | 1,438.00M | 1,416.00M | 1,384.00M | 1,387.00M | 1,421.00M | 1,438.00M | 1,437.00M | 1,495.00M | 1,520.00M | 1,529.00M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,349.00M | 1,323.00M | 1,231.00M | 1,243.00M | 1,150.00M | 1,160.00M | 1,340.00M | 1,397.00M | 1,353.00M | 1,280.00M | 1,319.00M | 1,361.00M | 1,290.00M | 1,290.00M | 1,261.00M | 1,259.00M | 1,263.00M | 1,322.00M | 1,323.00M | 1,411.00M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 143.00M | 145.00M | 147.00M | -616.00M | 149.00M | 140.00M | 141.00M | 140.00M | 146.00M | 143.00M | 145.00M | 147.00M | 161.00M | 159.00M | 163.00M | 164.00M | 172.00M | 166.00M | 181.00M | 185.00M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 109.00M | 103.00M | 56.00M | 76.00M | 64.00M | 90.00M | 104.00M | 103.00M | 110.00M | 121.00M | | | | | | | | | | |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.00M | 11.00M | -1.00M | -21.00M | -15.00M | -32.00M | -38.00M | | 29.00M | 7.00M | -7.00M | -16.00M | 10.00M | 3.00M | 10.00M | -8.00M | -9.00M | 16.00M | 10.00M | -4.00M |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.00M | 81.00M | 78.00M | 37.00M | 25.00M | 23.00M | 24.00M | 18.00M | 18.00M | 22.00M | 19.00M | 20.00M | 14.00M | 18.00M | 18.00M | 17.00M | 14.00M | 19.00M | 22.00M | 22.00M |
|
Income - Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.00M | 10.00M | -3.00M | 16.00M | -29.00M | -32.00M | -39.00M | 3.00M | 4.00M | 4.00M | -9.00M | 53.00M | 13.00M | -4.00M | 16.00M | -7.00M | -9.00M | 21.00M | 7.00M | 38.00M |
|
Investment Advisory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.00M | 64.00M | 86.00M | 35.00M | 52.00M | 31.00M | 69.00M | 63.00M | 69.00M | 59.00M | 57.00M | 66.00M | 54.00M | 50.00M | 50.00M | 57.00M | 57.00M | 56.00M | 58.00M | 56.00M |
|
Card Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.00M | 102.00M | 102.00M | 104.00M | 97.00M | 105.00M | 105.00M | 103.00M | 100.00M | 106.00M | 104.00M | 106.00M | 102.00M | 108.00M | 106.00M | | | | | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.00M | 49.00M | 120.00M | 121.00M | 52.00M | 85.00M | 59.00M | -46.00M | 22.00M | 74.00M | 55.00M | -61.00M | 23.00M | 7.00M | -13.00M | 2.00M | 14.00M | 44.00M | 29.00M | -46.00M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 215.00M | 741.00M | 836.00M | -884.00M | 684.00M | 240.00M | 257.00M | 2,045.00M | 253.00M | 266.00M | 237.00M | 469.00M | 710.00M | 695.00M | 232.00M | 232.00M | 694.00M | 215.00M | 781.00M | 811.00M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.00M | 94.00M | 98.00M | 103.00M | 101.00M | 98.00M | 106.00M | 110.00M | 118.00M | 114.00M | 115.00M | 117.00M | 117.00M | 114.00M | 121.00M | 123.00M | 123.00M | 126.00M | 128.00M | 138.00M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 706.00M | 638.00M | 627.00M | 655.00M | 711.00M | 584.00M | 605.00M | 654.00M | 757.00M | 650.00M | 629.00M | 658.00M | 753.00M | 656.00M | 690.00M | 664.00M | 750.00M | 698.00M | 685.00M | 683.00M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.00M | 33.00M | 79.00M | -98.00M | 77.00M | 31.00M | 74.00M | -58.00M | 81.00M | 83.00M | 84.00M | 83.00M | 87.00M | 33.00M | 81.00M | 88.00M | 30.00M | 83.00M | 39.00M | 41.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,043.00M | 1,026.00M | 995.00M | 1,202.00M | 1,044.00M | 983.00M | 987.00M | 1,166.00M | 1,132.00M | 1,034.00M | 989.00M | 1,255.00M | 1,138.00M | 1,074.00M | 1,042.00M | 1,015.00M | 1,151.00M | 1,055.00M | 1,100.00M | 1,130.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,215.00M | 1,153.00M | 1,172.00M | 1,207.00M | 1,222.00M | 1,112.00M | 1,167.00M | 1,218.00M | 1,331.00M | 1,231.00M | 1,188.00M | 1,455.00M | 1,342.00M | 1,221.00M | 1,244.00M | 1,226.00M | 1,304.00M | 1,264.00M | 1,267.00M | 1,309.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1094.00M | -1024.00M | -1049.00M | -1087.00M | -1094.00M | -986.00M | -1059.00M | -1109.00M | -1223.00M | -1118.00M | -1074.00M | -1339.00M | -1223.00M | -1099.00M | -1109.00M | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1094.00M | -1024.00M | -1049.00M | -1087.00M | -1094.00M | -986.00M | -1059.00M | -1109.00M | -1223.00M | -1118.00M | -1074.00M | -1339.00M | -1223.00M | -1099.00M | -1109.00M | 1,856.00M | 4,360.00M | 4,281.00M | 4,011.00M | 1,068.00M |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 883.00M | 911.00M | 895.00M | 828.00M | 612.00M | 724.00M | 845.00M | 914.00M | 718.00M | 775.00M | 846.00M | 650.00M | 658.00M | 764.00M | 728.00M | 765.00M | 653.00M | 808.00M | 837.00M | 913.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 189.00M | 202.00M | 191.00M | 165.00M | 118.00M | 162.00M | 192.00M | 177.00M | 160.00M | 174.00M | 186.00M | 120.00M | 138.00M | 163.00M | 155.00M | 145.00M | 138.00M | 180.00M | 188.00M | 182.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 694.00M | 709.00M | 704.00M | 663.00M | 494.00M | 562.00M | 653.00M | 737.00M | 558.00M | 601.00M | 660.00M | 530.00M | 520.00M | 601.00M | 573.00M | 620.00M | 515.00M | 628.00M | 649.00M | 731.00M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 694.00M | 709.00M | 704.00M | 663.00M | 494.00M | 562.00M | 653.00M | 737.00M | 558.00M | 601.00M | 660.00M | 530.00M | 520.00M | 601.00M | 573.00M | 620.00M | 515.00M | 628.00M | 649.00M | 731.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 694.00M | 709.00M | 704.00M | 663.00M | 494.00M | 562.00M | 653.00M | 737.00M | 558.00M | 601.00M | 660.00M | 530.00M | 520.00M | 601.00M | 573.00M | 620.00M | 515.00M | 628.00M | 649.00M | 731.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 694.00M | 709.00M | 704.00M | 663.00M | 494.00M | 562.00M | 653.00M | 737.00M | 558.00M | 601.00M | 660.00M | 530.00M | 520.00M | 601.00M | 573.00M | 620.00M | 515.00M | 628.00M | 649.00M | 731.00M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.00M | 35.00M | 20.00M | 36.00M | 20.00M | 36.00M | 22.00M | 38.00M | 23.00M | 39.00M | 37.00M | 37.00M | 40.00M | 40.00M | 41.00M | 38.00M | 37.00M | 37.00M | 41.00M | 32.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 674.00M | 674.00M | 684.00M | 627.00M | 474.00M | 526.00M | 631.00M | 699.00M | 535.00M | 562.00M | 623.00M | 493.00M | 480.00M | 561.00M | 532.00M | 582.00M | 478.00M | 591.00M | 608.00M | 699.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94 | 0.95 | 0.98 | 0.89 | 0.69 | 0.76 | 0.92 | 1.01 | 0.78 | 0.82 | 0.91 | 0.72 | 0.70 | 0.82 | 0.78 | 0.85 | 0.71 | 0.88 | 0.91 | 1.05 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93 | 0.94 | 0.97 | 0.88 | 0.68 | 0.76 | 0.91 | 1.01 | 0.78 | 0.82 | 0.91 | 0.72 | 0.69 | 0.81 | 0.78 | 0.85 | 0.71 | 0.88 | 0.91 | 1.04 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 714.43M | 709.00M | 697.46M | 702.19M | 688.00M | 689.02M | 689.28M | 689.00M | 684.02M | 684.03M | 684.22M | 684.17M | 686.00M | 687.00M | 681.00M | 682.16M | 671.05M | 671.00M | 666.43M | 668.14M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 723.43M | 718.08M | 706.09M | 711.20M | 696.24M | 695.00M | 695.00M | 695.00M | 690.00M | 686.39M | 687.06M | 688.00M | 691.00M | 691.08M | 686.11M | 687.30M | 676.04M | 674.03M | 671.00M | 673.00M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 711.60M | 703.74M | 689.79M | 682.78M | 685.91M | 686.15M | 686.34M | 683.39M | 680.54M | 680.85M | 680.99M | 681.12M | 683.81M | 680.79M | 676.27M | 669.85M | 667.27M | 667.71M | 660.97M | 661.20M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1094.00M | -1024.00M | -1049.00M | -1087.00M | -1094.00M | -986.00M | -1059.00M | -1109.00M | -1223.00M | -1118.00M | -1074.00M | -1339.00M | -1223.00M | -1099.00M | -1109.00M | 1,856.00M | 4,360.00M | 4,281.00M | 4,011.00M | 1,068.00M |