|
Provisions
|
3.54B | 1.54B | 0.42B | 0.30B | 0.23B | 0.32B | 0.40B | 0.34B | 0.26B | 0.24B | 0.47B | 1.10B | -0.39B | 0.56B | 0.56B | 0.56B |
|
Revenue
|
8.14B | 6.33B | 6.01B | 6.59B | 6.79B | 6.05B | 6.54B | 0.56B | 0.55B | 0.55B | 0.56B | 0.56B | 0.60B | 0.59B | 0.58B | 8.48B |
|
Interest income - Loans
|
3.93B | 3.82B | 3.61B | 3.57B | 3.45B | 3.30B | 3.15B | 3.23B | 3.48B | 4.08B | 5.05B | 4.42B | 4.08B | 4.95B | 7.33B | 7.48B |
|
Interest income - Investments
|
-0.01B | -0.00B | -0.00B | | | | | | | | 0.04B | | | | | |
|
Interest Income - Debt Securities
|
1.37B | 1.39B | 1.22B | 1.37B | 1.26B | 1.14B | 1.10B | 1.03B | 1.01B | 1.08B | 1.16B | 1.12B | -0.18B | 1.52B | 1.77B | 1.84B |
|
Other interest income
|
0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.04B | 0.03B | 0.04B | 0.12B | 0.66B | 1.11B |
|
Interest Income - Total
|
4.67B | 4.49B | 4.22B | 4.11B | 3.97B | 4.03B | 4.03B | 4.19B | 4.49B | 5.18B | 6.25B | 5.57B | 5.21B | 6.59B | 9.76B | 10.43B |
|
Interest Expense - Deposits
|
0.95B | 0.59B | 0.35B | 0.22B | 0.20B | 0.20B | 0.19B | 0.20B | 0.28B | 0.54B | 0.89B | 0.32B | 0.06B | 0.45B | 2.93B | 3.74B |
|
Interest Expense - Debt
|
0.32B | 0.29B | 0.30B | 0.29B | 0.20B | 0.25B | 0.31B | 0.36B | 0.38B | 0.45B | 0.51B | 0.45B | 0.38B | 0.42B | 0.74B | 0.89B |
|
Interest Expense - Fed Funds
|
| | | | | | 0.00B | 0.00B | 0.01B | 0.03B | 0.03B | 0.00B | | 0.01B | 0.01B | 0.01B |
|
Interest Expense - Others
|
| | | | | | | | 0.03B | 0.03B | 0.03B | 0.01B | 0.00B | 0.11B | 0.25B | 0.16B |
|
Interest Expenses
|
1.31B | 0.89B | 0.66B | 0.51B | 0.41B | 0.45B | 0.49B | 0.58B | 0.69B | 1.04B | 1.46B | 0.79B | 0.44B | 0.98B | 3.93B | 4.80B |
|
Interest Income - Net
|
3.35B | 3.60B | 3.56B | 3.60B | 3.56B | 3.58B | 3.53B | 3.62B | 3.80B | 4.14B | 4.80B | 4.78B | 4.77B | 5.61B | 5.83B | 5.63B |
|
Interest Income - Total
|
-0.19B | 2.07B | 3.13B | 3.29B | 3.33B | 3.26B | 3.14B | 3.27B | 3.54B | 3.93B | 4.33B | 3.69B | 5.15B | 5.05B | 5.31B | 5.10B |
|
Financial Services Fees
|
0.20B | 0.22B | 0.23B | 0.25B | 0.25B | 0.25B | 0.22B | 0.02B | 0.02B | 0.44B | 0.49B | 0.52B | -0.18B | 0.57B | 0.58B | 0.65B |
|
Service Charges
|
0.63B | 0.57B | 0.52B | 0.52B | 0.55B | 0.56B | 0.56B | 0.56B | 0.55B | | | | | | | |
|
Investment Gain (Loss)
|
-0.01B | 0.05B | 0.05B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.00B | -0.05B | 0.04B | 0.06B | -0.01B | -0.08B | 0.02B | 0.01B |
|
Investment Banking Income
|
0.04B | 0.05B | 0.04B | 0.02B | 0.00B | | 0.04B | 0.01B | -0.00B | 0.00B | 0.17B | 0.32B | 0.28B | 0.09B | 0.08B | 0.07B |
|
Investment Advisory
|
0.33B | 0.36B | 0.38B | 0.37B | 0.39B | 0.41B | 0.42B | 0.40B | 0.42B | | | | | | | |
|
Mortgage Banking
|
0.55B | 0.65B | 0.60B | 0.84B | 0.70B | 0.31B | 0.35B | 0.28B | 0.22B | 0.21B | 0.29B | 0.32B | 0.27B | 0.21B | 0.25B | 0.21B |
|
Card Income
|
0.61B | 0.32B | 0.31B | 0.25B | 0.27B | 0.29B | 0.30B | 0.32B | 0.31B | 0.33B | 0.36B | 0.35B | 0.40B | 0.41B | 0.42B | |
|
Other Non-Interest Income
|
2.72B | 2.48B | 1.31B | 0.84B | 0.88B | 0.68B | 0.98B | 0.69B | 1.36B | 0.80B | 1.06B | 0.61B | 0.33B | 0.15B | 0.09B | 0.07B |
|
Non-Interest Income
|
4.78B | 2.73B | 2.46B | 3.00B | 3.23B | 2.47B | 3.00B | 2.70B | 3.22B | 2.79B | 3.54B | 2.83B | 3.12B | 2.77B | 2.88B | 2.85B |
|
Amortization - Intangibles
|
0.06B | 0.18B | 0.02B | 0.01B | 0.01B | 0.00B | | | | | | | | | | |
|
Depreciation & Amortization - Total
|
0.12B | 0.12B | 0.11B | 0.11B | 0.11B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.13B | 0.13B | 0.14B | 0.14B | 0.15B | 0.15B |
|
Research & Development
|
0.18B | 0.19B | 0.19B | 0.20B | 0.20B | 0.21B | 0.22B | 0.23B | 0.24B | 0.28B | 0.42B | 0.36B | 0.39B | 0.42B | 0.46B | 0.47B |
|
Wages, Salaries and Other
|
1.34B | 1.43B | 1.48B | 1.61B | 1.58B | 1.45B | 1.52B | 1.61B | 1.63B | 2.12B | 2.42B | 2.59B | 2.63B | 2.55B | 2.69B | 2.76B |
|
Rent Expense
|
0.31B | 0.30B | 0.30B | 0.30B | 0.31B | 0.31B | 0.32B | 0.30B | 0.29B | 0.29B | 0.33B | 0.35B | 0.31B | 0.31B | 0.33B | 0.34B |
|
Other Operating Expenses
|
3.21B | 0.15B | 3.15B | 0.27B | 0.34B | 0.15B | 3.11B | 3.11B | 3.12B | 0.41B | 3.78B | 3.88B | 3.91B | 3.85B | 4.26B | 4.07B |
|
Operating Expenses
|
3.83B | 3.85B | 3.76B | 4.08B | 3.96B | 3.71B | 3.77B | 3.76B | 3.78B | 3.96B | 4.66B | 4.72B | 4.75B | 4.72B | 5.21B | 5.03B |
|
Operating Income
|
| | | | | | | -3.31B | -3.34B | -3.56B | -4.26B | -4.26B | -4.25B | -4.25B | -4.75B | |
|
EBIT
|
2.08B | 1.82B | 2.49B | 2.72B | 3.01B | 2.48B | 2.86B | -3.31B | -3.34B | -3.56B | -4.26B | -4.26B | -4.25B | -4.25B | -4.75B | 7.71B |
|
Interest & Investment Income
|
| | | 0.00B | 0.01B | | | | 0.00B | -0.01B | 0.00B | | | | | |
|
Non Operating Income
|
| 0.17B | 0.19B | | | | | | | | | | | | | |
|
EBT
|
0.77B | 0.94B | 1.83B | 2.21B | 2.60B | 2.03B | 2.37B | 2.21B | 2.98B | 2.77B | 3.20B | 1.80B | 3.52B | 3.09B | 2.99B | 2.92B |
|
Tax Provisions
|
-0.15B | 0.19B | 0.53B | 0.64B | 0.77B | 0.55B | 0.73B | 0.81B | 0.80B | 0.57B | 0.69B | 0.37B | 0.75B | 0.65B | 0.64B | 0.60B |
|
Profit After Tax
|
0.74B | 0.75B | 1.30B | 1.58B | 1.84B | 1.48B | 1.71B | 1.55B | 2.18B | 2.19B | 2.51B | 1.43B | 2.77B | 2.45B | 2.35B | 2.31B |
|
Equity Income
|
| 0.53B | 0.06B | 0.06B | 0.08B | 0.05B | 0.06B | 0.07B | 0.05B | 0.00B | 0.00B | | | | | |
|
Income from Non-Controlling Interests
|
| | 0.00B | -0.00B | -0.01B | 0.00B | -0.01B | -0.00B | | | | | | | | |
|
Income from Continuing Operations
|
0.92B | 0.75B | 1.30B | 1.57B | 1.83B | 1.48B | 1.64B | 1.40B | 2.18B | 2.19B | 2.51B | 1.43B | 2.77B | 2.45B | 2.35B | 2.31B |
|
Consolidated Net Income
|
0.92B | 0.75B | 1.30B | 1.57B | 1.83B | 1.48B | 1.64B | 1.40B | 2.18B | 2.19B | 2.51B | 1.43B | 2.77B | 2.45B | 2.35B | 2.31B |
|
Income towards Parent Company
|
0.92B | 0.75B | 1.30B | 1.57B | 1.83B | 1.48B | 1.64B | 1.40B | 2.18B | 2.19B | 2.51B | 1.43B | 2.77B | 2.45B | 2.35B | 2.31B |
|
Preferred Dividend Payments
|
0.23B | 0.25B | 0.20B | 0.04B | 0.04B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.09B | 0.10B | 0.11B | 0.12B | 0.14B | 0.16B |
|
Net Income towards Common Stockholders
|
0.51B | 0.50B | 1.09B | 1.54B | 1.80B | 1.41B | 1.64B | 1.47B | 2.10B | 2.12B | 2.42B | 1.32B | 2.66B | 2.33B | 2.21B | 2.15B |
|
EPS (Basic)
|
0.73 | 0.63 | 1.19 | 1.69 | 2.05 | 1.68 | 2.03 | 1.92 | 2.86 | 3.11 | 3.38 | 1.84 | 3.78 | 3.38 | 3.23 | 3.16 |
|
EPS (Weighted Average and Diluted)
|
0.67 | | | 1.66 | 2.02 | 1.66 | 2.01 | 1.91 | 2.81 | 3.06 | 3.33 | 1.83 | 3.73 | 3.35 | 3.22 | 3.14 |
|
Shares Outstanding (Weighted Average)
|
| | | | | | | 0.76B | 0.71B | 0.66B | 0.71B | 0.71B | 0.68B | 0.69B | 0.68B | |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | 0.76B | 0.74B | 0.69B | 0.72B | 0.72B | 0.71B | 0.69B | 0.69B | |
|
Tax Rate
|
| 19.89% | 29.11% | 28.78% | 29.72% | 26.87% | 30.87% | 36.50% | 26.82% | 20.69% | 21.55% | 20.59% | 21.24% | 20.92% | 21.39% | 20.64% |