|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | 625.00M | 485.00M | -15.00M | -13.00M | -174.00M | -115.00M | -42.00M | -14.00M | 50.00M | 179.00M | 158.00M | 180.00M | 164.00M | 177.00M | 119.00M | 55.00M | 94.00M | 97.00M | 160.00M | 151.00M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | 148.00M | 122.00M | 144.00M | 145.00M | 144.00M | 149.00M | 152.00M | 155.00M | 152.00M | 154.00M | 143.00M | 140.00M | 137.00M | 144.00M | 149.00M | 146.00M | 151.00M | 156.00M | 161.00M | 2,170.00M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | 1,235.00M | 1,115.00M | 1,047.00M | 1,027.00M | 1,030.00M | 1,035.00M | 1,014.00M | 1,001.00M | 983.00M | 1,081.00M | 1,315.00M | 1,577.00M | 1,714.00M | 1,831.00M | 1,899.00M | 1,889.00M | 1,859.00M | 1,871.00M | 1,910.00M | 1,837.00M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | 283.00M | 208.00M | 274.00M | 239.00M | 215.00M | 279.00M | 253.00M | -989.00M | 222.00M | 240.00M | 257.00M | 211.00M | 439.00M | 437.00M | 444.00M | -95.00M | 455.00M | 458.00M | 232.00M | 232.00M |
|
Other interest income (Quarter)
|
| | | | | | | | | | | | | | | | 7.00M | 5.00M | 8.00M | 9.00M | 8.00M | 9.00M | 12.00M | 13.00M | 12.00M | 14.00M | 31.00M | 58.00M | 60.00M | 102.00M | 186.00M | 308.00M | 294.00M | 291.00M | 298.00M | 227.00M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | 1,525.00M | 1,403.00M | 1,329.00M | 1,315.00M | 1,302.00M | 1,323.00M | 1,292.00M | 1,295.00M | 1,289.00M | 1,464.00M | 1,760.00M | 2,075.00M | 2,213.00M | 2,370.00M | 2,529.00M | 2,647.00M | 2,608.00M | 2,620.00M | 2,669.00M | 2,529.00M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | 166.00M | 83.00M | 46.00M | 27.00M | 21.00M | 15.00M | 12.00M | 11.00M | 11.00M | 25.00M | 112.00M | 300.00M | 478.00M | 655.00M | 844.00M | 952.00M | 954.00M | 958.00M | 968.00M | 856.00M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | 122.00M | 118.00M | 108.00M | 105.00M | 104.00M | 100.00M | 91.00M | 87.00M | 83.00M | 87.00M | 104.00M | 144.00M | 156.00M | 163.00M | 193.00M | -252.00M | 220.00M | 224.00M | 238.00M | 210.00M |
|
Interest Expense - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | 2.00M | | | | | | | | | 1.00M | 3.00M | 2.00M | 5.00M | 5.00M | 2.00M | 2.00M | 3.00M | 3.00M | 2.00M | 3.00M |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | 6.00M | 2.00M | 5.00M | 1.00M | 1.00M | | | 1.00M | | 12.00M | 43.00M | 52.00M | 57.00M | 90.00M | 52.00M | 49.00M | 47.00M | 48.00M | 40.00M | 22.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 296.00M | 203.00M | 159.00M | 133.00M | 126.00M | 115.00M | 103.00M | 99.00M | 94.00M | 125.00M | 262.00M | 498.00M | 696.00M | 913.00M | 1,091.00M | 1,231.00M | 1,224.00M | 1,233.00M | 1,248.00M | 1,091.00M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | 1,229.00M | 1,200.00M | 1,170.00M | 1,182.00M | 1,176.00M | 1,208.00M | 1,189.00M | 1,196.00M | 1,195.00M | 1,339.00M | 1,498.00M | 1,577.00M | 1,517.00M | 1,457.00M | 1,438.00M | 1,416.00M | 1,384.00M | 1,387.00M | 1,421.00M | 1,438.00M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | 589.00M | 715.00M | 1,185.00M | 1,195.00M | 1,349.00M | 1,323.00M | 1,231.00M | 1,243.00M | 1,150.00M | 1,160.00M | 1,340.00M | 1,397.00M | 1,353.00M | 1,280.00M | 1,319.00M | 1,361.00M | 1,290.00M | 1,290.00M | 1,261.00M | 1,259.00M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | 134.00M | 120.00M | 132.00M | 133.00M | 143.00M | 145.00M | 147.00M | -616.00M | 149.00M | 140.00M | 141.00M | 140.00M | 146.00M | 143.00M | 145.00M | 147.00M | 161.00M | 159.00M | 163.00M | 164.00M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | -24.00M | 21.00M | 51.00M | 14.00M | 3.00M | 10.00M | -1.00M | -19.00M | -14.00M | -32.00M | -38.00M | | 4.00M | 7.00M | -7.00M | 15.00M | 10.00M | 3.00M | 10.00M | -8.00M |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | 95.00M | 93.00M | 46.00M | 89.00M | 81.00M | 78.00M | 37.00M | 25.00M | 23.00M | 24.00M | 18.00M | 18.00M | 22.00M | 19.00M | 20.00M | 14.00M | 18.00M | 18.00M | 17.00M |
|
Investment Advisory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | 120.00M | 99.00M | 76.00M | 25.00M | 85.00M | 64.00M | 86.00M | 35.00M | 52.00M | 31.00M | 69.00M | 63.00M | 69.00M | 59.00M | 57.00M | 66.00M | 54.00M | 50.00M | 50.00M | 57.00M |
|
Card Income (Quarter)
|
| | | | | | | | | | | | | | | | 86.00M | 82.00M | 92.00M | 92.00M | 94.00M | 102.00M | 102.00M | 104.00M | 97.00M | 105.00M | 105.00M | 103.00M | 100.00M | 106.00M | 104.00M | 106.00M | 102.00M | 108.00M | 106.00M | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | 159.00M | 12.00M | 135.00M | -246.00M | 109.00M | 49.00M | 120.00M | 121.00M | 64.00M | 90.00M | 59.00M | -157.00M | 22.00M | 121.00M | 55.00M | -61.00M | 23.00M | 7.00M | -13.00M | 2.00M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | 671.00M | 650.00M | 722.00M | 787.00M | 749.00M | 741.00M | 836.00M | 792.00M | 684.00M | 676.00M | 672.00M | 735.00M | 696.00M | 726.00M | 715.00M | 744.00M | 710.00M | 695.00M | 711.00M | 732.00M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | 32.00M | 32.00M | 33.00M | 33.00M | 34.00M | 34.00M | 34.00M | 36.00M | 36.00M | 36.00M | 36.00M | 37.00M | 37.00M | 36.00M | 37.00M | 38.00M | 37.00M | 38.00M | 38.00M | 39.00M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | 93.00M | 90.00M | 89.00M | 90.00M | 93.00M | 94.00M | 98.00M | 103.00M | 101.00M | 98.00M | 106.00M | 110.00M | 118.00M | 114.00M | 115.00M | 117.00M | 117.00M | 114.00M | 121.00M | 123.00M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | 647.00M | 627.00M | 637.00M | 679.00M | 706.00M | 638.00M | 627.00M | 655.00M | 711.00M | 584.00M | 605.00M | 654.00M | 757.00M | 650.00M | 629.00M | 658.00M | 753.00M | 656.00M | 690.00M | 664.00M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | 35.00M | 33.00M | 90.00M | 96.00M | 79.00M | 33.00M | 33.00M | 210.00M | 32.00M | 75.00M | 33.00M | -58.00M | 81.00M | 83.00M | 84.00M | 237.00M | 29.00M | 33.00M | 34.00M | 36.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 1,040.00M | 966.00M | 949.00M | 1,017.00M | 1,009.00M | 992.00M | 1,007.00M | 858.00M | 1,053.00M | 903.00M | 992.00M | 1,129.00M | 1,095.00M | 998.00M | 952.00M | 1,063.00M | 1,159.00M | 1,036.00M | 1,051.00M | 1,028.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 1,200.00M | 1,121.00M | 1,161.00M | 1,236.00M | 1,215.00M | 1,153.00M | 1,172.00M | 1,207.00M | 1,222.00M | 1,112.00M | 1,167.00M | 1,218.00M | 1,331.00M | 1,231.00M | 1,188.00M | 1,455.00M | 1,342.00M | 1,221.00M | 1,244.00M | 1,226.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | -1083.00M | -1019.00M | -1040.00M | -1121.00M | -1094.00M | -1024.00M | -1049.00M | -1087.00M | -1094.00M | -986.00M | -1059.00M | -1109.00M | -1223.00M | -1118.00M | -1074.00M | -1339.00M | -1223.00M | -1099.00M | -1109.00M | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | -1083.00M | -1019.00M | -1040.00M | -1121.00M | -1094.00M | -1024.00M | -1049.00M | -1087.00M | -1094.00M | -986.00M | -1059.00M | -1109.00M | -1223.00M | -1118.00M | -1074.00M | -1339.00M | -1223.00M | -1099.00M | -1109.00M | 1,856.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | 3.00M | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | 60.00M | 244.00M | 746.00M | 746.00M | 883.00M | 911.00M | 895.00M | 828.00M | 612.00M | 724.00M | 845.00M | 914.00M | 718.00M | 775.00M | 846.00M | 650.00M | 658.00M | 764.00M | 728.00M | 765.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | 14.00M | 49.00M | 165.00M | 142.00M | 189.00M | 202.00M | 191.00M | 165.00M | 118.00M | 162.00M | 192.00M | 177.00M | 160.00M | 174.00M | 186.00M | 120.00M | 138.00M | 163.00M | 155.00M | 145.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | 46.00M | 195.00M | 581.00M | 604.00M | 694.00M | 709.00M | 704.00M | 663.00M | 494.00M | 562.00M | 653.00M | 737.00M | 558.00M | 601.00M | 660.00M | 530.00M | 520.00M | 601.00M | 573.00M | 620.00M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | 46.00M | 195.00M | 581.00M | 604.00M | 694.00M | 709.00M | 704.00M | 663.00M | 494.00M | 562.00M | 653.00M | 737.00M | 558.00M | 601.00M | 660.00M | 530.00M | 520.00M | 601.00M | 573.00M | 620.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | 46.00M | 195.00M | 581.00M | 604.00M | 694.00M | 709.00M | 704.00M | 663.00M | 494.00M | 562.00M | 653.00M | 737.00M | 558.00M | 601.00M | 660.00M | 530.00M | 520.00M | 601.00M | 573.00M | 620.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | 46.00M | 195.00M | 581.00M | 604.00M | 694.00M | 709.00M | 704.00M | 663.00M | 494.00M | 562.00M | 653.00M | 737.00M | 558.00M | 601.00M | 660.00M | 530.00M | 520.00M | 601.00M | 573.00M | 620.00M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | 17.00M | 32.00M | 19.00M | 35.00M | 20.00M | 35.00M | 20.00M | 36.00M | 20.00M | 36.00M | 22.00M | 38.00M | 23.00M | 39.00M | 37.00M | 37.00M | 40.00M | 40.00M | 41.00M | 38.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | 29.00M | 163.00M | 562.00M | 569.00M | 674.00M | 674.00M | 684.00M | 627.00M | 474.00M | 526.00M | 631.00M | 699.00M | 535.00M | 562.00M | 623.00M | 493.00M | 480.00M | 561.00M | 532.00M | 582.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | 0.04 | 0.23 | 0.78 | 0.79 | 0.94 | 0.95 | 0.98 | 0.91 | 0.69 | 0.76 | 0.91 | 1.01 | 0.78 | 0.82 | 0.91 | 0.72 | 0.70 | 0.82 | 0.78 | 0.86 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | 0.04 | 0.23 | 0.78 | 0.79 | 0.93 | 0.94 | 0.97 | 0.90 | 0.68 | 0.76 | 0.91 | 1.01 | 0.78 | 0.82 | 0.91 | 0.72 | 0.70 | 0.81 | 0.78 | 0.86 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | 713.56M | 714.00M | 714.00M | 714.73M | 714.43M | 712.00M | 697.00M | 702.19M | 688.00M | 688.28M | 689.28M | 689.00M | 684.00M | 684.03M | 684.00M | 684.00M | 686.00M | 686.78M | 684.00M | |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | 720.36M | 718.97M | 719.00M | 720.00M | 723.43M | 718.08M | 716.00M | 711.00M | 696.00M | 695.00M | 694.59M | 695.00M | 690.00M | 687.97M | 688.00M | 687.68M | 691.00M | 691.08M | 689.26M | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | -1051.00M | -987.00M | -1007.00M | -1088.00M | -1060.00M | -990.00M | -1015.00M | -1051.00M | -1058.00M | -950.00M | -1023.00M | -1072.00M | -1186.00M | -1082.00M | -1037.00M | -1301.00M | -1186.00M | -1061.00M | -1071.00M | 1,895.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | 23.33% | 20.08% | 22.12% | 19.03% | 21.40% | 22.17% | 21.34% | 19.93% | 19.28% | 22.38% | 22.72% | 19.37% | 22.28% | 22.45% | 21.99% | 18.46% | 20.97% | 21.34% | 21.29% | 18.95% |