Fidelity National Information Services Growth Metrics (2009-2025) | FIS

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 86.53%84.53%82.22%1.44%1.95%3.13%2.53%-2.01%-1.44%-3.73%-1.87%-2.34%-1.47%0.86%6.36%3.05%4.19%5.04%-2.18%4.03%1.61%-0.95%0.11%80.43%82.28%84.46%84.20%-0.65%-5.09%-5.36%-7.04%-5.78%-2.71%-4.41%-2.47%-3.08%-1.36%37.67%253.33%252.57%242.60%151.50%-0.62%0.04%-0.19%-0.43%-1.81%-1.09%-1.36%-3.24%-4.13%-23.70%-24.78%-32.71%-32.10%-13.12%-41.27%-35.42%-35.41%-38.54%-8.45%-3.54%-3.80%
Assets Growth (3y) 23.30%22.36%22.39%-0.98%-0.33%0.05%2.28%-0.47%0.39%0.66%0.69%1.54%1.42%1.62%1.36%24.59%24.50%24.27%21.73%23.09%20.69%20.03%19.68%19.09%18.95%18.61%18.64%-3.19%-3.07%7.59%47.41%47.66%48.69%49.03%50.73%50.64%49.97%51.07%51.07%51.67%49.97%34.31%-2.20%-8.94%-9.53%-13.45%-13.86%-13.12%-24.19%-25.08%-25.08%-25.87%-26.05%-25.16%-25.00%
Assets Growth (5y) 13.99%14.18%13.78%0.80%0.94%0.82%0.94%13.10%13.38%13.26%13.49%13.42%12.53%12.87%12.27%12.61%12.25%11.67%10.34%11.23%11.02%17.87%42.65%41.99%41.58%42.02%42.44%26.19%25.51%25.54%25.60%26.08%26.48%26.10%26.38%20.87%20.14%17.55%17.55%18.26%8.30%1.04%-16.32%-16.62%-16.82%-16.59%-16.86%
Assets (QoQ) 0.32%-0.13%87.80%-0.86%-0.76%-1.38%4.55%-0.36%0.38%-1.94%-0.09%0.22%-1.95%-0.05%-0.56%1.11%0.37%5.39%-3.66%2.24%1.19%-1.86%2.46%-0.14%-1.36%-0.81%84.67%0.88%-0.17%-0.95%-0.39%-3.63%-0.46%-2.71%0.95%-0.49%-2.20%-0.73%0.32%1.27%36.50%154.78%0.11%-1.59%0.20%0.67%0.78%-1.82%-0.04%-0.73%1.52%-2.09%-1.94%-1.64%-19.20%-3.48%-12.29%-0.75%3.38%-34.75%-3.55%-0.73%-1.64%-2.79%1.62%-0.99%
Capital Expenditures Growth (1y) 38.67%121.49%471.62%138.33%-1.92%11.57%-10.40%-16.78%18.63%41.81%-20.05%111.48%28.10%-32.78%190.43%-24.50%67.74%101.05%-40.00%6.84%13.46%37.87%17.42%34.65%88.14%41.77%82.26%64.63%0.00%4.46%7.96%-12.59%6.31%-1.71%-4.92%23.73%-8.47%4.35%56.03%50.00%132.41%71.67%7.73%-2.28%-8.76%16.99%9.74%15.42%32.75%14.11%34.58%-139.68%-49.34%-45.09%-33.68%272.45%13.64%10.60%8.90%0.59%12.00%7.19%-25.48%
Capital Expenditures Growth (3y) 17.28%51.89%59.98%61.27%14.23%2.07%27.66%9.94%36.60%24.21%11.69%19.49%34.59%23.05%26.95%2.79%52.99%57.81%8.69%33.30%28.76%26.87%32.20%24.67%25.99%13.33%23.22%21.20%-0.91%2.33%17.00%17.50%31.26%20.75%16.92%21.95%24.73%27.97%22.65%19.16%41.19%31.84%16.74%-34.76%-15.03%-9.84%-0.69%-7.57%-8.57%-11.51%-0.94%-11.71%-13.61%-13.34%-18.66%
Capital Expenditures Growth (5y) 28.23%36.48%48.14%27.61%23.18%24.14%7.95%13.83%40.33%30.23%24.42%30.48%35.61%22.51%32.12%9.34%30.65%32.18%5.68%20.70%15.74%15.93%27.94%29.17%33.59%21.13%25.76%21.15%15.59%16.56%13.62%12.84%22.32%18.64%18.74%-23.13%5.47%5.60%10.49%2.97%10.13%6.83%2.82%-4.94%-4.83%-2.77%-4.49%
Capital Expenditures (QoQ) -19.33%-38.84%143.24%15.56%28.85%57.84%1.42%-52.45%46.57%26.76%-5.80%-32.21%75.21%-28.54%149.17%-58.94%-8.06%208.77%-35.23%-8.77%10.19%-7.85%15.34%-3.12%33.90%-21.52%32.26%35.37%0.90%0.89%19.47%-17.78%5.41%4.27%-3.28%0.00%-2.54%0.87%25.86%-26.03%11.11%50.83%20.99%14.61%-17.93%-5.34%9.74%7.01%5.24%-11.20%15.42%23.08%-9.54%4.73%-134.03%257.14%-1.95%26.49%-11.52%3.55%-4.57%24.55%-18.27%15.29%-8.67%-13.41%
Cash & Equivalents Growth (1y) 70.55%120.27%89.40%-21.56%-17.20%-14.88%-0.67%22.93%25.41%24.92%49.07%24.57%22.61%22.35%40.76%5.87%24.91%21.53%-24.62%-10.04%-33.71%-43.81%-27.75%38.34%43.56%71.52%58.60%0.15%0.43%2.75%2.71%-2.64%2.84%-13.10%-12.22%5.71%-20.55%1,328.40%106.49%63.87%138.37%-87.87%39.92%70.05%-24.33%9.97%-23.88%2.60%48.89%29.75%38.99%-77.31%20.94%17.42%-75.88%-3.51%77.93%7.52%183.91%89.55%-75.82%-72.74%-56.84%
Cash & Equivalents Growth (3y) 20.99%32.80%41.02%6.30%8.38%9.17%27.74%17.48%24.30%22.93%16.51%5.87%0.50%-5.81%-8.48%9.63%5.93%5.41%-4.77%7.62%-1.50%-0.32%5.58%10.49%14.03%15.26%12.66%1.02%-6.38%133.63%23.02%19.04%24.88%14.60%36.37%43.35%12.74%23.96%30.05%41.93%39.00%-44.28%13.97%-26.58%10.87%18.77%-36.57%-39.21%47.42%17.88%-1.63%-25.41%-19.57%-29.92%-33.39%
Cash & Equivalents Growth (5y) 22.08%28.35%24.37%2.73%1.06%-2.34%2.57%15.07%12.82%12.35%12.63%10.45%7.92%8.05%4.54%5.14%4.19%0.90%-4.88%5.11%-4.83%65.17%16.36%18.50%22.93%21.54%32.81%23.50%8.16%11.20%14.67%24.10%17.02%16.52%21.82%-7.27%20.88%23.75%-5.91%-8.95%42.03%-26.23%0.27%-6.26%-10.13%-13.26%-20.74%
Cash & Equivalents (QoQ) -16.21%-9.78%109.58%7.66%8.21%-22.43%-13.20%13.64%11.25%-9.48%7.42%15.93%10.82%8.02%-10.23%14.10%10.58%24.27%-32.48%34.62%7.59%-22.92%-19.42%-0.81%-8.79%-0.90%54.30%2.93%8.97%-8.37%-2.57%3.22%11.49%-8.40%-7.64%9.02%-5.79%-7.47%11.23%-18.07%1,593.75%-86.62%-11.72%19.18%-13.84%54.35%7.28%-46.96%25.22%6.84%44.60%-23.03%9.11%14.45%-76.40%310.31%5.93%-76.49%-5.58%656.59%-35.99%-37.92%-36.96%-3.48%-27.83%-1.72%
Cash from Investing Activities Growth (1y) 105.18%-46.62%-239.31%-207.90%-3,240.00%10.42%44.31%83.32%17.20%-94.99%421.90%-28.05%-201.08%33.99%-123.62%-31.75%58.41%-42.91%-207.84%-392.28%-25.31%200.08%45.43%-209.74%-43.14%-220.00%-46.67%90.69%559.59%16.67%301.30%1.78%-118.93%-16.80%-151.29%-42.17%-12.60%3.42%-4,228.93%-41.53%-330.77%-134.04%96.09%190.12%47.89%99.39%-1.86%-490.03%9.66%8,150.00%85.77%95.06%28.62%-229.81%-364.10%-610.34%4,631.88%-1.91%-79.56%-61.41%-117.87%-111.27%-77.23%
Cash from Investing Activities Growth (3y) -10.40%-36.81%100.69%-30.66%-331.39%-4.86%24.91%34.47%-1.22%-22.53%-32.77%-102.51%-16.21%43.32%-33.83%-171.84%9.30%-19.73%-35.07%-12.37%117.18%-0.03%53.42%34.34%-7.58%-46.87%-14.83%49.35%0.69%2.04%-254.88%-25.49%-42.90%-38.21%-42.07%56.23%-36.22%76.07%-19.89%-70.71%-26.58%46.46%82.17%44.21%30.48%14.12%12.37%-49.91%214.89%-374.01%-5.85%17.26%-79.46%-68.63%-145.35%
Cash from Investing Activities Growth (5y) -11.00%-19.29%-34.63%-28.43%-111.98%29.55%6.58%-33.81%-13.21%-17.18%-13.38%-19.07%65.25%1.14%3.22%-12.92%8.28%-10.81%-20.53%-14.66%-11.93%-2.45%-104.51%10.64%-43.28%-35.93%-20.70%16.71%-17.07%57.83%-12.21%-47.35%-19.45%26.88%-16.28%18.97%-10.26%-7.44%-2.63%-11.79%132.27%-8.60%45.70%-14.77%-22.16%-6.40%-16.45%
Cash from Investing Activities (QoQ) -7.04%15.86%1,001.84%-99.36%-3,132.00%-94.72%-186.79%81.46%13.50%-21.06%14.11%7.93%-103.69%299.85%-134.16%-116.48%55.34%28.49%-90.56%31.65%-53.44%-54.04%-204.73%82.60%222.55%-184.00%-1,629.52%91.96%-2.74%-2.67%-9.74%497.04%-118.63%348.00%-153.55%23.49%-14.96%-8.90%-48.43%39.41%1.40%-4,781.56%95.15%-84.43%46.43%18.48%211.90%-206.64%99.38%-13,600.00%-328.47%75.30%155.52%-124.22%-48.72%-256.90%-0.97%13.40%-127.62%2,376.94%-102.27%-52.58%-104.62%-152.03%73.15%-28.00%
Cash from Operations Growth (1y) 66.73%3.21%95.92%36.49%-4.20%51.67%-19.11%30.48%-21.68%-1.67%-7.37%-11.73%1.82%-39.24%21.86%16.95%7.28%63.06%-33.14%24.32%3.77%-17.35%22.60%-9.40%66.67%105.19%104.71%34.64%17.92%-82.99%5.56%13.55%-22.03%533.78%-15.61%6.50%-16.95%12.15%98.06%-5.11%30.27%133.84%53.20%111.96%118.28%-16.42%29.91%-21.51%7.18%-0.39%-52.10%-205.66%-67.52%-53.52%-39.18%166.07%-29.21%14.71%20.04%0.64%121.84%-30.04%57.72%
Cash from Operations Growth (3y) 7.75%15.46%13.65%16.27%-8.58%-3.23%-2.98%10.44%-5.07%-0.87%-8.95%8.67%4.26%-6.44%-0.04%9.62%22.88%40.36%18.83%14.89%26.82%-33.92%38.37%11.47%15.29%30.30%22.17%17.64%-8.60%6.54%20.84%4.69%-5.51%155.21%36.81%28.91%33.17%29.90%57.97%16.44%44.98%24.86%-1.58%-55.47%-8.75%-27.13%-27.67%-18.17%-37.31%-19.02%-29.55%-11.10%-20.10%-28.01%4.81%
Cash from Operations Growth (5y) 6.44%8.81%3.65%17.98%-3.19%4.08%-5.63%8.69%8.15%10.56%13.63%9.38%17.37%-22.16%16.63%15.03%11.27%24.42%8.37%12.90%5.72%15.45%34.66%6.96%10.64%42.14%40.80%26.78%16.77%18.77%28.56%13.81%14.56%69.13%9.77%-30.44%-3.84%0.30%2.81%1.96%-6.87%0.75%-6.99%3.17%3.60%-20.85%-6.45%
Cash from Operations (QoQ) 3.25%3.39%20.24%29.89%-36.08%96.26%-16.23%-8.83%1.19%4.67%35.12%-45.27%27.04%-1.39%28.75%-36.87%-24.19%97.77%23.56%-42.09%15.23%-18.91%129.76%-51.66%-8.23%20.28%69.80%-11.09%12.99%20.00%11.69%-22.13%-83.70%644.59%20.15%-46.53%32.49%-0.85%51.61%-58.30%78.91%75.10%-27.36%-42.75%221.15%14.72%0.50%-41.04%22.97%78.31%-39.28%-19.50%14.29%-14.26%-233.94%124.74%63.57%12.18%45.51%-73.49%165.05%17.40%22.00%-41.56%-16.41%164.66%
Dividends Paid - Common Growth (1y) 105.26%106.25%37.39%-23.81%-22.05%-14.65%0.63%-3.13%286.84%248.52%269.18%370.97%10.20%7.13%8.69%10.62%7.25%8.40%6.27%7.28%6.47%6.73%7.67%22.66%14.86%17.81%15.07%1.18%11.76%12.79%15.48%11.63%11.58%8.25%8.25%9.38%6.60%7.62%104.76%104.76%91.15%92.04%0.93%1.40%12.96%11.52%9.68%8.72%17.62%18.60%19.33%18.14%7.67%7.67%8.45%8.93%-32.36%-35.28%-35.39%-37.05%5.26%6.00%4.52%
Dividends Paid - Common Growth (3y) 83.61%83.07%72.18%51.48%49.23%47.16%59.24%71.53%65.98%59.36%62.16%77.46%7.97%7.42%7.54%13.33%9.47%10.87%9.60%10.01%10.98%12.35%12.68%11.48%12.73%12.88%12.88%7.30%9.96%9.53%36.79%35.72%31.50%30.79%30.79%31.44%32.04%32.09%31.36%31.18%36.44%36.44%9.72%9.20%12.68%12.50%12.38%11.84%-5.03%-6.16%-5.79%-6.78%-8.48%-9.60%-9.86%
Dividends Paid - Common Growth (5y) 48.89%48.10%42.60%32.77%30.57%29.82%35.81%46.03%41.10%38.46%39.50%47.30%10.07%10.49%10.57%10.45%10.34%10.72%10.48%10.20%10.21%10.56%25.96%25.41%23.89%24.34%24.34%20.73%23.48%22.99%23.16%22.48%24.75%24.23%23.97%23.87%23.86%24.09%24.01%23.77%13.09%12.10%-1.53%-2.24%0.37%-0.47%-0.84%
Dividends Paid - Common (QoQ) 1.05%19.79%46.09%16.07%1.54%-20.20%-18.99%18.75%11.18%-5.92%-22.01%374.19%0.17%-0.34%-0.51%10.96%-2.62%1.11%1.25%7.59%-1.58%-0.88%2.21%6.78%-1.35%0.00%16.44%0.00%1.18%-2.33%2.38%10.47%2.11%0.00%-1.03%10.42%-0.94%0.00%0.00%7.62%0.00%90.27%0.00%0.47%0.46%0.00%0.46%11.93%-0.82%-1.65%-0.42%21.10%0.00%-1.05%-1.41%10.36%0.00%-0.32%-0.97%-31.48%-4.31%-0.50%-3.52%14.58%-3.64%-1.89%
EBITDA Margin Growth (1y) 512.0081.00-328.002,198.0029.00353.00666.00285.0028.00139.0050.00-232.00287.00-296.00114.00-500.0021.00293.00-102.00679.00-499.00-128.00124.00-701.00-539.00-581.00-417.00406.00302.00411.00113.00202.00278.0038.00-196.00174.00108.00175.00-1145.00-1796.00-1180.00-1696.00226.00136.00-44.00889.00-329.00-5584.00545.0010.001,197.006,581.00423.00371.00296.00-203.00163.0064.0021.00603.00-68.00-3283.00-225.00
EBITDA Margin Growth (3y) 569.00572.00388.002,250.00344.00196.00830.00-447.00336.00135.0063.00-53.00-192.00-132.00137.00-522.00-1018.00-416.00-394.00385.00-737.00-298.00-180.00-92.0040.00-132.00-500.00783.00688.00624.00-1228.00-1420.00-794.00-1483.00-1114.00-1486.00-1116.00-632.00-1248.00-7245.00-679.00-797.001,094.001,132.00924.001,270.001,163.00794.001,131.00445.001,513.006,982.00518.00-2848.0092.00
EBITDA Margin Growth (5y) 877.00569.00401.002,430.00-135.00360.00853.00-469.00-703.00-574.00-230.00-347.00-429.00-301.00-167.0087.00-438.0032.00-477.00761.00-351.00-85.00-1520.00-1714.00-1032.00-1653.00-1418.00-878.00-536.00-183.00-1330.00-6869.00-293.00-584.00-247.00-489.00-148.00-251.00245.00-867.00-93.00-361.001,411.001,533.001,020.00-1948.00959.00
EBITDA Margin (QoQ) 363.00248.00-1963.001,865.00-69.00-160.00562.00-304.00255.00152.00181.00-561.00366.0064.00-101.00-42.00-217.00474.00-715.00479.0055.0080.0066.00-699.00426.00332.00-759.00-538.00384.00496.0064.00-643.00493.00198.00153.00-567.00253.00-35.00523.00-633.00320.00-1355.00-128.00-17.00-196.00567.00-219.00-196.00737.00-651.00-5474.005,933.00202.00535.00-90.00-225.00151.00460.00-588.00141.0052.00417.00-6.00-530.00-3163.003,475.00
EBIT Growth (1y) 134.84%62.35%31.52%627.80%14.14%38.29%55.14%32.54%4.02%11.04%5.38%-9.23%23.64%-12.03%10.35%-22.07%4.00%24.53%1.89%59.27%-24.85%-7.33%4.42%-26.32%-14.42%-1.39%17.75%40.54%33.70%30.74%-3.27%18.41%19.51%-4.59%-11.17%8.82%7.14%10.76%-59.06%-73.77%-65.71%-88.24%65.00%35.77%-8.33%689.13%-40.26%163.47%104.04%-30.03%178.26%-13.86%51.49%36.22%22.40%-13.98%16.01%7.23%4.26%51.53%-2.25%-226.42%-6.73%
EBIT Growth (3y) 40.75%35.59%29.07%102.87%13.65%10.55%21.74%-2.13%10.18%6.75%5.82%4.05%-1.14%0.50%5.49%-2.93%-12.55%4.40%7.80%18.15%-4.91%6.11%5.95%7.03%10.99%7.14%0.39%21.89%19.63%11.38%-29.41%-30.35%-24.00%-50.09%-15.66%-27.10%-30.43%0.94%-26.10%-2.11%-13.77%-13.39%39.98%45.52%41.50%95.93%26.72%24.98%53.06%0.73%52.56%3.93%19.76%-56.68%5.97%
EBIT Growth (5y) 29.09%22.25%19.31%58.11%2.79%9.29%13.93%1.93%-2.97%2.14%7.82%3.13%2.03%5.53%5.98%8.76%1.34%7.26%1.48%16.27%1.94%4.77%-15.43%-18.94%-12.86%-30.66%-7.33%-8.40%-11.66%5.11%-19.09%3.87%-3.86%-7.25%-0.05%-2.54%0.80%-0.40%6.56%-7.02%2.42%-1.04%28.47%32.06%26.29%-64.91%14.62%
EBIT Margin Growth (1y) 512.0081.00-328.002,198.0029.00353.00666.00285.0028.00139.0050.00-232.00287.00-296.00114.00-500.0021.00293.00-102.00679.00-499.00-128.00124.00-701.00-539.00-581.00-417.00406.00302.00411.00113.00202.00278.0038.00-196.00174.00108.00175.00-1145.00-1796.00-1180.00-1696.00226.00136.00-44.00889.00-329.00-5584.00545.0010.001,197.006,581.00423.00371.00296.00-203.00163.0064.0021.00603.00-68.00-3283.00-225.00
EBIT Margin Growth (3y) 569.00572.00388.002,250.00344.00196.00830.00-447.00336.00135.0063.00-53.00-192.00-132.00137.00-522.00-1018.00-416.00-394.00385.00-737.00-298.00-180.00-92.0040.00-132.00-500.00783.00688.00624.00-1228.00-1420.00-794.00-1483.00-1114.00-1486.00-1116.00-632.00-1248.00-7245.00-679.00-797.001,094.001,132.00924.001,270.001,163.00794.001,131.00445.001,513.006,982.00518.00-2848.0092.00
EBIT Margin Growth (5y) 877.00569.00401.002,430.00-135.00360.00853.00-469.00-703.00-574.00-230.00-347.00-429.00-301.00-167.0087.00-438.0032.00-477.00761.00-351.00-85.00-1520.00-1714.00-1032.00-1653.00-1418.00-878.00-536.00-183.00-1330.00-6869.00-293.00-584.00-247.00-489.00-148.00-251.00245.00-867.00-93.00-361.001,411.001,533.001,020.00-1948.00959.00
EBIT Margin (QoQ) 363.00248.00-1963.001,865.00-69.00-160.00562.00-304.00255.00152.00181.00-561.00366.0064.00-101.00-42.00-217.00474.00-715.00479.0055.0080.0066.00-699.00426.00332.00-759.00-538.00384.00496.0064.00-643.00493.00198.00153.00-567.00253.00-35.00523.00-633.00320.00-1355.00-128.00-17.00-196.00567.00-219.00-196.00737.00-651.00-5474.005,933.00202.00535.00-90.00-225.00151.00460.00-588.00141.0052.00417.00-6.00-530.00-3163.003,475.00
EBIT (QoQ) 42.11%18.08%-133.31%520.18%-1.76%-4.35%33.67%-9.13%19.03%7.31%14.20%-28.69%27.06%1.84%-1.63%-2.86%-9.60%27.74%-30.53%29.63%8.25%4.52%8.59%-38.83%33.49%17.77%-23.37%-28.96%53.80%40.64%-8.54%-32.42%50.41%4.05%11.95%-31.79%20.07%-3.12%37.13%-32.84%24.13%-64.19%-12.14%-12.20%-57.41%402.17%-27.71%-40.72%266.67%-61.98%218.84%-54.09%25.74%51.18%-1.30%-19.26%13.07%35.84%-30.64%8.90%4.51%32.08%0.82%-29.76%-235.16%197.44%
EBT Growth (1y) 209.04%73.74%28.60%298.13%-3.05%23.92%59.20%14.22%-4.69%18.93%9.67%26.39%60.69%-38.74%20.44%-22.84%7.00%94.03%-17.40%75.54%-28.02%51.16%21.97%-43.35%-48.86%-53.10%4.26%50.00%132.22%49.74%-59.52%38.26%7.66%-2.47%71.43%9.59%-16.44%-27.90%2.45%-145.75%-105.85%-83.92%-31.58%155.74%-4,154.55%1,896.88%41.26%239.22%137.39%-44.13%60.40%-49.42%-16.00%-67.51%-1.54%-54.86%-27.89%171.55%21.63%517.72%116.98%-55.87%-3.35%
EBT Growth (3y) 41.87%36.81%30.95%69.39%14.08%-3.35%28.12%3.66%17.90%12.23%2.95%19.62%7.37%21.57%6.66%-8.45%-26.70%11.21%1.65%14.26%-5.09%2.01%-19.86%5.52%8.53%-11.85%-10.23%31.48%27.83%1.73%-10.75%-39.13%-27.09%-51.64%6.32%-34.62%-59.79%32.29%-0.33%-4.72%-2.36%21.51%15.74%43.52%148.60%53.62%30.66%-8.16%30.58%-21.00%24.31%12.15%9.54%-26.98%4.99%
EBT Growth (5y) 37.47%24.93%17.44%42.49%2.72%21.50%16.20%2.07%-9.62%0.04%6.77%7.78%8.01%4.76%-12.53%9.73%-0.31%14.97%-6.13%17.71%-5.12%-5.68%-2.00%-20.96%-15.58%-39.75%-12.70%-10.34%-48.41%27.59%-7.23%5.56%-3.49%4.76%22.18%-13.67%-8.16%-15.92%9.35%-27.70%-10.83%9.62%13.17%36.08%87.07%34.14%21.27%
EBT Margin Growth (1y) 619.00141.00-275.001,874.00-168.00137.00542.00-7.00-72.00205.00102.00299.00540.00-631.00249.00-416.0062.00759.00-426.00715.00-476.00872.00346.00-902.00-719.00-1719.00-513.00358.00560.00433.00-706.00388.00116.0057.00411.00161.00-175.00-368.00-238.00-2393.00-950.00-834.00-293.00855.00-1416.001,731.00129.00-4303.002,190.00-356.00766.004,688.00-126.00-1005.00-62.00-378.00-183.00787.00230.001,563.00479.00-734.00-130.00
EBT Margin Growth (3y) 379.00483.00368.002,166.00300.00-289.00892.00-124.00530.00333.00-75.00598.00126.001,000.00169.00-603.00-1133.00-88.00-593.00172.00-635.00-414.00-872.00-155.00-43.00-1229.00-807.00907.00501.00122.00-533.00-1844.00-1009.00-1145.00-120.00-1378.00-2541.00528.00-403.00-5841.00-176.00540.00601.001,240.00648.00370.00833.007.001,882.00-574.00934.005,873.00170.00-951.0039.00
EBT Margin Growth (5y) 981.00611.00191.002,465.00-114.001,342.00812.00-310.00-666.00-515.00-242.0055.00-33.00-286.00-1050.00144.00-457.00402.00-887.00721.00-694.00-725.00-700.00-2388.00-1168.00-2431.00-1339.00-631.00-1865.001,019.00-697.00-5292.00-235.00229.00774.00-992.00-477.00-833.00301.00-1531.00-484.00323.00769.002,425.00944.00423.00933.00
EBT Margin (QoQ) 429.00193.00-1874.001,871.00-49.00-224.00275.00-170.00256.00181.00-273.00-236.00533.0078.00-76.005.00-638.00958.00-741.00483.0059.00-227.00400.00-708.001,408.00-753.00-847.00-526.00407.00453.0023.00-324.00280.00-686.001,117.00-596.00221.00-332.00867.00-932.0028.00-202.00-1288.00512.00144.00339.00-140.00-1760.003,291.00-1263.00-4571.004,734.00744.00-141.00-649.00-80.00-135.00802.00-966.00115.00836.00245.00368.00-969.00-377.00849.00
EBT (QoQ) 75.90%18.15%-177.49%291.90%-1.10%-12.55%19.38%-6.10%26.41%12.35%-14.35%-21.65%57.74%3.61%-1.29%-0.39%-39.87%103.71%-36.76%38.14%9.04%-13.28%34.39%-43.35%128.98%-30.02%-37.59%-48.86%110.00%55.56%-10.20%-20.83%35.41%-57.95%206.72%-38.36%22.67%-26.09%96.08%-53.00%5.85%5.03%-187.56%93.99%390.91%346.88%-28.67%-558.82%236.54%-68.39%71.29%-49.42%104.00%-9.24%-45.99%-16.00%-21.09%175.00%-75.24%34.18%197.17%23.17%25.77%-52.87%-39.57%169.78%
Enterprise Value Growth (1y) 4.74%-430.27%-724.46%18.81%13.82%13.48%-2.49%-48.83%-47.60%-50.77%-83.70%-36.51%-31.01%-28.33%-51.89%-7.21%-31.87%-22.77%27.56%8.44%35.35%42.31%22.81%-66.39%-64.63%-84.40%-65.35%2.85%2.15%-2.60%-1.65%3.97%-2.70%13.99%11.20%-25.18%6.57%-1,586.68%-135.47%-63.22%-110.54%89.67%-28.11%-57.13%27.88%-11.82%26.42%-2.86%-58.91%-34.37%-44.48%84.97%-35.76%-30.54%73.83%-57.25%-78.38%-7.70%-187.80%-91.71%75.91%72.87%57.00%
Enterprise Value Growth (3y) -6.61%-90.53%-149.45%-18.16%-18.56%-18.73%-41.94%-29.63%-36.62%-33.43%-26.44%-10.25%-3.75%3.13%5.30%-17.77%-11.96%-9.31%2.58%-13.96%-1.36%-2.96%-9.07%-15.78%-18.27%-17.62%-14.28%-5.31%2.08%-145.98%-28.57%-25.19%-26.42%-14.43%-38.88%-47.52%-12.37%-24.89%-30.44%-38.17%-34.13%46.26%-10.84%37.60%-15.88%-25.17%34.72%37.59%-56.71%-23.62%-2.86%23.19%16.44%27.48%31.33%
Enterprise Value Growth (5y) -15.92%-61.24%-76.40%-10.12%-7.28%-3.46%-9.84%-27.11%-22.10%-20.37%-20.87%-16.72%-12.46%-11.45%-7.38%-8.79%-7.12%-2.88%3.55%-12.21%0.01%-73.75%-22.09%-25.97%-26.62%-23.17%-35.11%-24.53%-7.35%-11.44%-14.91%-25.96%-18.28%-17.62%-23.28%13.07%-25.07%-27.86%3.45%9.01%-42.34%26.25%-0.51%6.04%7.74%10.54%19.21%
Enterprise Value (QoQ) 79.23%50.80%-695.68%-17.13%-15.63%23.50%21.64%-24.33%-16.08%9.38%-13.79%-23.31%-18.57%-10.41%15.43%-18.33%-16.14%-30.69%40.31%-45.55%-8.13%22.88%24.56%-2.76%3.50%-3.18%-62.62%-1.68%-8.09%7.48%4.46%-2.42%-13.32%8.33%9.74%-9.53%5.09%5.36%-27.24%18.25%-1,613.36%86.79%11.80%-5.46%15.94%-63.85%-8.18%51.60%-30.32%-7.82%-51.24%25.22%-10.20%-15.93%84.26%-575.36%-5.95%76.76%5.45%-666.13%36.03%37.89%37.02%3.73%27.97%1.56%
EPS (Basic) Growth (1y) 52.94%-19.35%14.29%48.87%23.08%68.00%20.00%-9.71%0.00%26.19%6.25%-8.75%59.38%-32.08%19.61%-0.66%5.88%75.00%-11.48%9.60%-25.93%36.51%-150.89%39.22%-57.50%-56.98%307.41%265.70%129.41%13.51%-68.42%466.00%41.03%52.38%161.11%-67.84%-16.36%-25.00%-36.17%-156.04%-95.65%-93.75%-90.00%133.33%-3,100.00%1,733.33%766.67%182.35%133.33%-52.73%38.46%-6,129.94%-10.00%-42.31%16.67%100.35%583.33%186.67%7.14%-145.21%-87.80%-309.30%13.33%
EPS (Basic) Growth (3y) 23.47%19.57%13.37%15.19%25.18%12.92%15.10%-6.30%19.06%14.47%4.00%0.34%7.72%17.51%-36.42%17.91%-30.66%0.92%-2.24%42.78%-10.28%-12.64%-30.66%97.47%11.20%-9.38%54.81%71.18%39.35%9.06%-19.26%-44.54%-62.85%-58.51%-44.97%-60.84%-45.67%-4.93%-17.91%-19.20%-24.24%-18.48%6.27%-284.29%108.01%71.00%141.01%-16.21%59.40%-7.88%20.06%-27.94%-9.14%-76.10%12.31%
EPS (Basic) Growth (5y) 26.01%15.24%9.06%11.10%9.00%28.03%-21.86%7.98%-11.88%-2.50%3.50%24.55%4.04%-4.55%-18.80%48.36%1.52%12.20%-5.08%29.61%-3.16%-5.29%-11.09%-0.54%-45.07%-48.89%16.10%20.72%-40.78%8.25%-14.53%-0.81%-12.50%-9.15%14.87%-64.99%-20.02%-25.19%-2.22%-35.70%21.74%-2.18%8.45%38.41%49.63%-100.00%76.23%
EPS (Basic) (QoQ) 82.35%12.90%-355.50%129.07%-3.85%60.00%-214.31%169.98%31.25%14.29%-204.51%163.79%65.63%-3.77%-206.98%193.48%-29.41%69.44%-190.03%198.33%16.67%-14.29%-191.94%180.57%115.00%-131.96%-9.80%156.34%117.65%54.05%-12.28%-22.00%7.69%-57.14%1,472.22%-80.57%16.36%-26.56%93.62%-49.45%4.35%-37.50%-270.00%103.92%50.00%0.00%466.67%-452.94%191.67%-52.73%84.62%-58.33%30.00%38.46%-8,139.92%100.62%-16.67%180.00%-76.19%1,130.00%-65.04%4.65%-110.05%431.80%-700.00%156.67%
EPS (Weighted Average and Diluted) Growth (1y) 52.94%-19.35%14.29%49.23%19.23%64.00%17.50%-9.57%0.00%26.83%6.38%-8.94%61.29%-30.77%20.00%-1.06%8.00%72.22%-11.67%9.46%-25.93%37.10%-151.31%39.22%-57.50%-56.47%305.94%264.66%129.41%13.51%-67.86%465.31%38.46%52.38%161.11%-67.51%-16.67%-26.56%-38.30%-154.44%-95.56%-93.62%-89.66%132.65%-3,100.00%1,733.33%766.67%193.75%133.33%-52.73%38.46%-6,258.24%-10.00%-42.31%16.67%100.35%577.78%186.67%7.14%-145.05%-87.70%-309.30%11.11%
EPS (Weighted Average and Diluted) Growth (3y) 22.17%18.82%12.62%15.38%24.36%12.92%14.47%-6.45%20.32%14.78%4.09%0.11%8.87%17.80%-36.51%17.77%-30.20%0.92%-2.27%42.70%-10.28%-12.17%-30.23%97.10%10.52%-9.03%55.06%71.28%38.33%8.30%-19.70%-44.22%-62.85%-58.51%-44.97%-61.34%-45.98%-4.93%-17.91%-19.47%-23.69%-17.91%7.47%-289.45%108.01%71.00%141.01%-14.50%59.18%-7.88%20.06%-27.97%-9.14%-76.10%11.57%
EPS (Weighted Average and Diluted) Growth (5y) 26.01%14.87%8.65%11.13%9.00%27.73%-21.79%7.87%-11.32%-2.03%3.57%24.55%4.70%-4.18%-18.48%48.31%1.55%12.20%-4.77%29.66%-3.58%-5.39%-11.36%-0.02%-45.07%-48.77%16.11%20.47%-40.78%8.25%-14.23%-0.83%-12.50%-9.15%14.87%-65.59%-19.73%-25.19%-2.22%-35.56%22.08%-1.76%9.18%37.96%49.63%-100.00%75.54%
EPS (Weighted Average and Diluted) (QoQ) 82.35%12.90%-352.30%129.44%-3.85%60.00%-212.07%169.15%32.26%14.63%-204.51%163.11%67.74%-3.85%-207.03%193.44%-28.00%66.67%-190.13%199.85%14.81%-14.52%-192.38%181.70%112.50%-131.99%-9.43%157.13%117.65%51.35%-12.50%-20.41%7.69%-57.14%1,438.89%-80.51%18.52%-26.56%91.49%-50.00%4.44%-38.30%-268.97%104.08%50.00%0.00%433.33%-475.00%191.67%-52.73%80.77%-57.45%30.00%38.46%-8,139.92%100.62%-16.67%180.00%-76.19%1,120.00%-64.75%4.65%-110.01%433.00%-700.00%155.56%
FCF Margin Growth (1y) 168.00-728.00173.00416.00-297.00496.00-483.00398.00-463.00-166.00-134.00-603.00-77.00-634.00-79.00380.00-72.00394.00-521.00389.00-16.00-408.00255.00-598.00150.00563.00549.00328.00341.00-1592.00275.00311.00-455.001,871.00-372.0068.00-238.00241.00948.00-1233.00-475.001,535.001,181.002,284.001,454.00-1192.00813.00-13631.00615.00846.00-2173.005,732.00-1927.00-1771.00-1067.006,688.00-445.00183.00308.00-66.00905.00-746.001,466.00
FCF Margin Growth (3y) -592.00-397.00-443.00212.00-837.00-304.00-695.00175.00-611.00-406.00-733.00166.00-165.00-648.00-344.00171.0062.00550.00284.00119.00475.00-1436.001,080.0042.0036.00843.00452.00708.00-352.00521.00851.00-854.00-1168.003,648.001,757.001,119.00741.00584.002,942.00-12580.001,594.001,188.00-179.00-5614.00142.00-2118.00-2427.00-1210.00-1758.00-743.00-2932.0012,355.00-1467.00-2334.00707.00
FCF Margin Growth (5y) -740.00-637.00-1042.00980.00-925.00-317.00-960.00-34.00-477.00-250.0071.00-104.00326.00-1676.00481.00810.00-52.00830.00187.00499.00-218.00677.001,655.00-1123.00-677.002,619.002,581.001,759.00627.00863.002,845.00-12200.00901.003,301.00396.00-6779.00-571.00-342.00-298.00-159.00-779.00-400.00-937.001,008.00602.00-2681.00-653.00
FCF Margin (QoQ) 20.00127.00-520.00541.00-876.001,028.00-277.00-172.00-82.0049.00604.00-1033.00215.0080.00135.00-507.00-343.00636.00594.00-959.00124.00-279.001,503.00-1364.00-268.00384.00650.00-616.00145.00370.00429.00-604.00-1787.002,237.00465.00-1369.00539.00-6.00905.00-1675.001,018.00700.00-1276.00-918.003,028.00346.00-173.00-1748.00381.002,352.00-14616.0012,498.00613.00-667.00-6711.004,838.00768.0037.001,044.00-2295.001,396.00163.00670.00-1324.00-255.002,375.00
FCF Payout Ratio Growth (1y) 21.05%119.32%-23.34%-39.96%-18.48%-46.32%26.33%-30.23%416.51%275.73%290.02%526.28%12.14%80.08%9.61%-14.45%10.96%-29.91%52.76%-15.77%5.61%59.85%-13.42%45.72%-27.90%-51.49%-45.70%-20.73%-10.72%-947.24%10.09%-8.07%62.17%113.15%33.06%6.44%35.26%-6.16%-3.43%154.36%169.35%-23.86%-38.58%-62.10%-75.43%45.10%-17.62%51.15%20.60%24.61%227.44%-194.91%365.24%148.13%86.55%293.13%198.91%-44.50%-48.82%-37.46%-87.50%97.90%-47.13%
FCF Payout Ratio Growth (3y) 72.10%64.16%55.74%37.92%67.77%53.72%75.45%55.20%85.92%68.01%86.92%65.25%9.53%26.36%13.18%1.64%-5.46%-18.39%-10.45%-0.91%-12.07%-104.64%-19.71%2.02%1.44%-18.55%-7.35%-8.12%25.11%1.49%12.26%35.52%80.78%27.93%-7.59%0.86%-3.63%1.21%-21.24%13.37%-7.25%11.25%18.33%-36.51%11.29%64.93%71.36%40.45%155.97%19.72%46.22%4.66%20.25%39.68%-20.38%
FCF Payout Ratio Growth (5y) 44.69%41.05%44.61%13.58%40.80%32.41%48.18%35.62%37.38%29.75%25.15%39.13%-3.29%-59.40%-2.82%-5.21%4.11%-9.55%1.02%-0.98%8.32%-4.11%-7.83%23.52%30.63%-17.33%-13.95%-5.65%5.32%2.92%-6.47%7.35%11.85%16.76%16.31%-28.27%38.09%26.23%24.45%21.71%61.82%13.65%9.61%-8.07%-12.42%37.57%6.37%
FCF Payout Ratio (QoQ) -4.26%12.31%27.28%-11.56%73.47%-60.74%-0.31%20.09%14.23%-7.62%-44.94%788.98%-16.90%-4.10%-11.59%59.18%33.44%-41.63%-31.00%106.47%-15.71%27.22%-61.96%158.88%27.58%-31.09%-35.98%28.10%-14.17%-22.86%-6.53%44.28%-914.47%110.02%-21.95%154.52%-33.96%1.43%-37.57%223.44%-54.19%4.39%64.44%242.49%-87.05%-15.79%1.46%122.01%-23.50%-52.19%86.17%77.15%-20.96%25.62%-153.96%968.36%-57.85%-5.55%-44.14%1,243.97%-92.17%-12.91%-31.74%168.68%23.90%-76.73%
Free Cash Flow Growth (1y) 69.57%-5.96%79.22%26.90%-4.39%58.99%-20.34%38.85%-25.10%-7.24%-5.34%-24.80%-1.73%-40.51%-0.84%29.30%-3.34%54.66%-30.43%27.37%0.82%-33.23%24.36%-15.83%59.30%142.86%111.92%27.64%25.18%-113.31%4.89%21.43%-31.20%923.26%-18.65%2.76%-21.19%14.69%112.03%-19.50%-29.03%152.22%64.32%167.56%359.85%-23.14%33.14%-28.07%-2.47%-4.83%-63.56%-224.48%-76.86%-56.61%-41.86%156.40%-77.37%16.62%26.24%0.66%741.94%-46.44%97.69%
Free Cash Flow Growth (3y) 6.69%11.52%10.56%9.83%-11.05%-4.27%-9.24%10.52%-10.73%-5.14%-13.25%7.39%-1.43%-14.99%-4.99%11.50%15.79%35.86%22.39%11.02%26.21%-30.37%40.34%9.27%11.12%38.59%21.83%16.78%-12.11%7.92%21.85%0.15%-27.26%195.54%41.52%30.32%37.01%30.51%66.78%15.71%47.10%22.65%-7.27%-63.81%1.25%-31.79%-34.42%-20.37%-62.90%-21.62%-35.57%-10.93%-23.89%-35.29%13.21%
Free Cash Flow Growth (5y) 2.90%5.00%-1.40%16.89%-7.27%-1.96%-8.35%7.68%2.70%6.71%11.47%5.88%13.81%-17.07%13.78%16.53%5.98%22.41%9.36%11.29%1.74%15.30%36.67%1.53%-5.16%50.41%44.50%27.96%17.24%19.50%31.68%14.09%11.53%80.99%6.58%-31.83%-10.31%-1.69%-0.35%1.69%-30.12%-1.37%-10.16%6.34%14.61%-27.65%-6.78%
Free Cash Flow (QoQ) 5.54%6.66%14.77%31.24%-41.47%103.27%-18.73%-1.11%-2.67%1.84%41.65%-46.66%20.55%3.93%12.53%-30.29%-27.03%73.21%46.75%-47.89%16.76%-22.09%168.69%-58.75%-22.67%45.11%81.87%-21.94%17.88%26.63%9.54%-23.44%-112.54%1,097.67%26.81%-56.62%50.00%-1.41%60.17%-66.73%118.28%82.27%-39.19%-70.67%675.76%18.75%-0.99%-49.58%29.65%105.72%-46.51%-31.64%26.52%-21.23%-282.71%112.71%137.23%5.54%77.26%-94.90%1,122.58%14.25%41.34%-57.35%-22.22%321.67%
Gross Margin Growth (1y) 578.00483.00742.00306.0010.0027.00-341.0098.00199.00268.00162.00-70.00181.00-86.00108.00116.00-50.00-13.00-59.00109.00-11.0090.00221.0032.00-240.00-199.00-141.00608.00179.00210.001.00-482.0097.0017.0067.0095.00130.0066.0032.00409.00-73.00-260.00-68.00-418.00215.00764.00371.001,271.00-57.00-256.00-142.00-1123.0058.00108.00208.0077.00254.0083.00-55.00-102.00-212.00-152.00-18.00
Gross Margin Growth (3y) 787.00778.00563.00333.00390.00209.00-71.00143.00330.00169.00210.00154.00120.00-10.00270.00256.00-301.00-123.0021.00749.00-72.00100.0081.00158.0037.0028.00-73.00222.00407.00294.00100.0022.00154.00-176.0031.0087.00273.00570.00335.001,262.0085.00248.00161.00-270.00216.00616.00438.00225.00255.00-65.0012.00-1148.00100.0039.00136.00
Gross Margin Growth (5y) 918.00679.00612.00557.00329.00285.0091.00283.0079.0059.00291.00794.0060.001.00130.00382.00-24.00104.0089.00362.00156.00184.00180.00662.0094.00-165.00-109.00213.00549.00798.00403.00875.00313.00332.00261.00234.00273.00422.00401.00216.00397.00439.00315.00-295.00258.00547.00365.00
Gross Margin (QoQ) 277.00205.00140.00-44.00182.00464.00-296.00-340.00199.0097.00142.00-239.00268.00-10.00-90.0012.002.00184.00-82.00-153.0038.00139.0086.00-273.00139.00270.00-104.00-545.00179.00328.00646.00-974.00210.00119.00163.00-394.00130.00169.00191.00-359.0066.00135.00568.00-841.00-121.00326.00218.00-208.00428.00-67.001,118.00-1536.00229.0048.00137.00-355.00279.00148.005.00-178.00108.0010.00-42.00-288.00168.00144.00
Gross Profit Growth (1y) 96.13%83.04%110.43%9.87%12.42%12.20%-7.87%18.42%9.42%12.31%8.13%-0.36%10.88%1.09%7.86%9.57%1.26%5.26%5.13%10.86%1.91%2.05%4.94%12.10%29.48%36.36%40.39%27.88%4.62%4.68%-9.21%-6.33%-0.76%-6.23%1.41%2.73%3.68%2.31%36.67%71.52%46.30%29.38%11.08%-11.00%11.73%46.29%21.59%-135.24%-27.69%-35.30%-33.71%324.94%3.00%3.81%9.08%1.46%10.45%4.89%1.66%0.72%-3.30%0.85%5.22%
Gross Profit Growth (3y) 34.12%32.13%27.98%9.04%10.90%8.41%2.42%8.94%7.10%6.12%7.03%6.57%4.59%2.79%5.97%10.84%10.14%13.57%15.70%16.70%11.35%13.36%10.18%10.32%10.37%10.21%8.93%7.16%2.49%0.14%7.96%18.18%14.61%7.47%15.47%16.18%19.23%24.64%22.67%-36.40%5.73%6.99%-3.62%-10.98%-5.94%-0.59%-4.20%-7.00%-6.30%-11.02%-9.75%62.60%3.23%3.17%5.28%
Gross Profit Growth (5y) 22.05%19.67%18.91%9.51%7.07%6.47%3.46%9.95%10.14%10.71%12.55%11.65%9.16%9.16%8.69%10.28%6.77%7.53%7.36%8.87%7.27%6.92%13.14%18.80%15.32%12.12%14.43%13.44%11.96%13.71%11.19%-20.28%3.99%3.27%4.41%4.45%4.77%5.40%5.94%4.19%6.10%5.92%-0.14%-6.33%-2.33%0.77%-1.22%
Gross Profit (QoQ) 17.47%8.19%62.88%-5.25%9.63%24.38%-14.96%-3.05%9.42%2.12%9.31%-10.42%12.31%-1.68%0.73%-0.32%2.40%4.90%2.32%-7.88%6.45%4.78%7.89%-15.31%6.60%7.74%15.26%-2.18%12.26%10.92%4.99%-19.98%12.33%-3.79%8.31%-15.21%6.13%4.05%9.72%-14.43%4.73%38.98%37.70%-27.01%-7.38%19.32%10.34%-8.37%21.27%-0.82%-131.98%288.00%8.51%1.61%8.51%-13.91%9.36%6.78%0.94%-6.29%3.85%3.50%0.00%-10.03%8.30%7.98%
Interest Coverage Ratio Growth (1y) 159.82%163.29%-31.33%393.47%-52.67%-5.92%-149.42%-33.68%
Interest Coverage Ratio (QoQ) 41.65%16.22%-126.68%691.53%43.54%-69.69%14.02%-4.59%87.14%-11.26%-61.36%46.63%-198.30%219.10%
Net Cash Flow Growth (1y) -35.83%183.28%-529.74%-124.34%18.52%-21.12%81.60%158.10%51.44%62.99%262.83%-294.10%26.98%24.32%310.05%-336.66%129.50%-35.36%-201.52%61.97%-83.12%-200.20%115.01%348.22%226.00%-369.57%-101.64%15.87%-32.26%-1,175.00%390.91%-90.41%101.22%152.94%-329.63%130,971.43%-588,700.00%-2,600.00%296.77%-99.72%105.88%123.85%-454.92%484.62%124.57%172.05%44.69%339.47%-29.09%-423.52%-40.50%-174.55%-207.80%70.50%120.95%-114.06%-42.26%-2.15%-1,152.48%85.65%99.88%
Net Cash Flow Growth (3y) 4.82%45.35%57.23%-31.51%31.60%16.92%47.80%-70.12%64.03%9.41%-89.26%-73.50%-21.05%-41.03%-14.50%82.93%-6.55%-34.09%75.08%-60.87%13.52%18.81%19.65%20.32%28.87%-64.84%-51.99%426.12%-356.19%-452.60%180.97%-29.12%83.90%72.77%-162.25%178.99%819.33%153.15%-56.91%-58.24%27.93%-28.04%-68.20%-176.56%-54.90%-66.27%29.32%-108.11%-45.61%-43.82%-45.78%-30.63%-26.03%
Net Cash Flow Growth (5y) 27.40%23.39%-51.02%-19.68%-2.45%-24.86%16.94%46.06%10.58%-22.36%-16.34%-29.46%3.29%-33.42%2.94%-7.56%-38.13%-63.33%16.05%-21.75%183.73%-107.45%-47.01%51.08%20.30%71.98%-7.98%19.26%70.79%156.72%-114.63%55.70%54.20%-94.43%-70.63%-135.96%-258.96%-77.22%25.69%-16.17%32.17%8.75%-51.88%-51.13%-14.90%
Net Cash Flow (QoQ) -206.03%66.38%1,206.15%-83.73%37.61%-354.24%57.25%179.24%-8.41%-159.32%234.96%106.56%-1.43%-40.74%-260.87%235.14%-3.50%95.47%-271.31%171.03%-72.82%-407.01%35.84%131.54%-261.29%146.00%960.87%-198.41%93.55%375.00%563.64%-212.33%37.80%205.88%-87.04%-85.71%2,600.00%-559.26%7,499.19%-164.15%88.53%136.15%-89.34%1,230.77%-53.47%-637.89%117.55%411.18%-43.63%-209.36%239.46%-17.51%-357.17%52.51%26.00%-19.28%29.63%133.73%-856.03%20.73%49.47%-247.54%89.69%99.35%
Net Income Growth (1y) -169.23%-338.10%-2,490.00%135.29%5.71%38.00%70.29%-533.33%-33.33%-67.74%-759.15%-150.00%11.36%346.15%95.08%64.62%43.59%-107.03%60.00%-191.30%-36.36%-122.22%-66.67%150.00%-18.32%-29.33%-3.59%-152.23%-87.82%-82.39%-86.34%160.98%-2,052.63%1,103.57%631.82%89.00%99.73%-64.69%-80.12%-9,345.50%4,600.00%-5,713.45%-2,315.63%101.08%1,471.11%100.01%96.90%-112.23%
Net Income Growth (3y) -50.14%-64.80%-297.91%-56.37%-3.67%65.83%49.93%-80.01%12.64%33.78%44.71%-37.10%11.99%27.28%67.99%-57.25%303.44%385.59%340.54%441.75%-57.97%14.41%-1.21%-15.57%-26.13%-9.21%-41.64%-374.08%33.30%-521.94%-224.68%23.42%57.48%-85.63%-28.80%-28.50%
Net Income Growth (5y) -11.10%-19.42%-26.19%-31.56%3.04%16.74%39.11%18.36%119.52%77.42%125.00%168.10%135.81%182.10%167.19%-89.56%52.81%74.11%67.03%220.28%-25.11%-99.61%-44.25%-9.75%35.29%-63.72%-16.40%32.49%
Net Income (QoQ) 261.54%-52.38%-270.00%-105.88%-42.86%-378.00%102.51%-650.00%6.06%-129.03%63.38%-69.23%-18.18%-1,073.08%89.34%40.00%428.21%-123.44%23.33%4.35%59.09%-33.33%-458.33%55.22%33.33%0.00%17.80%-25.78%88.02%-50.32%1.92%1.26%-201.86%111.59%47.37%-21.43%354.55%-471.00%190.84%-52.23%17.39%-100.53%12,000.00%-73.11%-54,706.25%100.26%-14,944.44%89.39%126.52%276.06%-99.86%-2,300.00%-4.55%
Net Income towards Common Stockholders Growth (1y) -15,923.08%-22.50%-4.13%25.35%21.22%17.45%13.63%4.44%4.63%13.43%-29.62%-5.57%-3.96%6.34%22.76%0.06%-4.79%-28.89%13.19%11.06%27.33%48.13%43.92%39.22%22.52%-17.46%-22.58%-20.93%-16.67%-4.59%-9.47%-4.81%166.96%205.26%178.85%381.65%98.67%26.67%75.61%-158.63%-97.32%-90.79%-94.44%148.33%-9,725.00%2,221.43%1,762.50%104.60%97.14%-66.15%-84.56%-9,921.35%509.09%-6,172.73%-3,182.61%101.04%1,462.22%99.96%96.61%-113.74%-100.57%-33.33%87.50%
Net Income towards Common Stockholders Growth (3y) -393.77%4.34%-5.24%9.02%7.91%12.53%4.73%-0.27%-1.28%-1.48%4.57%2.10%7.49%14.45%27.82%18.56%16.13%7.74%15.81%13.21%13.07%13.95%9.04%8.33%37.60%48.78%45.15%77.26%52.58%50.29%52.06%-20.06%26.74%28.52%27.59%40.92%-92.50%39.39%22.03%-16.61%-27.52%-10.22%-45.74%-359.66%124.07%-682.51%-349.18%27.89%56.40%-26.19%-29.29%-28.87%28.62%-26.75%-28.67%
Net Income towards Common Stockholders Growth (5y) -165.19%-1.11%4.81%7.72%9.87%14.86%15.89%11.43%10.17%8.63%9.79%7.16%6.47%5.11%12.79%7.30%19.74%23.43%20.26%31.48%23.51%23.30%24.92%-4.93%15.24%16.55%16.03%24.67%-32.02%37.87%28.97%29.99%37.13%24.28%17.30%-176.08%-9.71%-125.00%-60.49%-9.93%36.38%-15.10%-16.72%32.62%-24.57%-17.98%-18.89%
Net Income towards Common Stockholders (QoQ) -12,923.08%-4.43%-19.57%1.47%0.43%11.23%14.29%-3.99%-4.33%7.13%5.16%-3.78%5.30%-39.07%22.76%-2.20%14.69%-14.70%0.06%-7.17%-4.93%22.75%-2.39%12.44%25.10%16.49%-10.97%-11.63%-13.54%12.84%-9.47%-7.69%-1.79%8.77%-4.81%168.81%60.00%-31.67%274.39%-51.47%2.01%-5.26%-225.00%102.22%250.00%-42.86%987.50%-542.53%184.42%-54.15%19.46%-106.18%1,100.00%-79.09%-76,108.70%100.26%-14,944.44%89.39%125.67%286.26%-100.43%-700.00%-4.17%84.00%0.00%25.00%
Net Margin Growth (1y) -1670.00410.00787.00408.00500.00420.00209.00208.0079.00194.00-297.00-38.006.00100.00373.0058.00-21.00-201.00200.00173.00325.00534.00370.00379.00357.00112.0079.00-52.00-81.00-32.00-85.008.00884.001,075.00890.001,920.00361.00150.00117.00-1955.00-711.00-672.00-485.00801.00-1208.00888.00400.00-2318.001,148.00-478.00-330.00-67153.00234.00-27981.00-2940.0069,933.002,661.0027,512.002,752.00-821.00-2864.00-3.0082.00
Net Margin Growth (3y) -1091.001,025.00699.00578.00586.00714.00285.00229.0065.0093.00276.00194.00310.00432.00944.00611.00661.00445.00650.00500.00600.00614.00365.00335.001,160.001,155.00884.001,875.001,165.001,193.00922.00-28.00534.00552.00521.00766.00-1558.00365.0031.00-3472.00-771.00-263.00-415.00-68670.00175.00-27571.00-2870.00462.004,043.00-947.00-518.001,959.0031.00-472.00-106.00
Net Margin Growth (5y) -1105.00923.001,273.00810.00890.001,047.00856.00782.00746.00738.00726.00521.00586.00512.00938.00566.001,464.001,487.001,455.002,428.001,846.001,838.001,371.00300.00810.00632.00516.00721.00-754.001,408.00836.00-1545.00475.00962.00591.00-68705.00-176.00-28093.00-3239.00-692.002,124.00-732.00-604.00442.00-29.00-63.00-36.00
Net Margin (QoQ) -2025.00-92.00486.00-39.0055.00285.00106.0054.00-25.0074.00105.00-75.0090.00-417.00365.00-31.00183.00-144.0050.00-110.003.00258.0023.0041.00212.0094.0032.0019.00-33.0061.00-99.00-11.0017.009.00-7.00866.00207.00-176.001,023.00-692.00-5.00-209.00-1049.00552.0034.00-22.00237.00-1457.002,130.00-510.00-2480.002,009.00503.00-362.00-69303.0069,396.00-27711.0024,679.003,570.002,124.00-2861.00-81.00-3.0080.001.004.00
Operating Income Growth (1y) 134.84%62.35%31.52%627.80%14.14%38.29%55.14%32.54%4.02%11.04%5.38%-9.23%23.64%-12.03%10.35%-22.07%4.00%24.53%1.89%59.27%-24.85%-7.33%4.42%-26.32%-14.42%-1.39%17.75%40.54%33.70%30.74%-3.27%18.41%19.51%-4.59%-11.17%8.82%7.14%10.76%-59.06%-73.77%-65.71%-88.24%65.00%35.77%-8.33%689.13%-40.26%163.47%104.04%-30.03%178.26%-13.86%51.49%36.22%22.40%-13.98%16.01%7.23%4.26%51.53%-2.25%-226.42%-6.73%
Operating Income Growth (3y) 40.75%35.59%29.07%102.87%13.65%10.55%21.74%-2.13%10.18%6.75%5.82%4.05%-1.14%0.50%5.49%-2.93%-12.55%4.40%7.80%18.15%-4.91%6.11%5.95%7.03%10.99%7.14%0.39%21.89%19.63%11.38%-29.41%-30.35%-24.00%-50.09%-15.66%-27.10%-30.43%0.94%-26.10%-2.11%-13.77%-13.39%39.98%45.52%41.50%95.93%26.72%24.98%53.06%0.73%52.56%3.93%19.76%-56.68%5.97%
Operating Income Growth (5y) 29.09%22.25%19.31%58.11%2.79%9.29%13.93%1.93%-2.97%2.14%7.82%3.13%2.03%5.53%5.98%8.76%1.34%7.26%1.48%16.27%1.94%4.77%-15.43%-18.94%-12.86%-30.66%-7.33%-8.40%-11.66%5.11%-19.09%3.87%-3.86%-7.25%-0.05%-2.54%0.80%-0.40%6.56%-7.02%2.42%-1.04%28.47%32.06%26.29%-64.91%14.62%
Operating Income (QoQ) 42.11%18.08%-133.31%520.18%-1.76%-4.35%33.67%-9.13%19.03%7.31%14.20%-28.69%27.06%1.84%-1.63%-2.86%-9.60%27.74%-30.53%29.63%8.25%4.52%8.59%-38.83%33.49%17.77%-23.37%-28.96%53.80%40.64%-8.54%-32.42%50.41%4.05%11.95%-31.79%20.07%-3.12%37.13%-32.84%24.13%-64.19%-12.14%-12.20%-57.41%402.17%-27.71%-40.72%266.67%-61.98%218.84%-54.09%25.74%51.18%-1.30%-19.26%13.07%35.84%-30.64%8.90%4.51%32.08%0.82%-29.76%-235.16%197.44%
Operating Margin Growth (1y) 512.0081.00-328.002,198.0029.00353.00666.00285.0028.00139.0050.00-232.00287.00-296.00114.00-500.0021.00293.00-102.00679.00-499.00-128.00124.00-701.00-539.00-581.00-417.00406.00302.00411.00113.00202.00278.0038.00-196.00174.00108.00175.00-1145.00-1796.00-1180.00-1696.00226.00136.00-44.00889.00-329.00-5584.00545.0010.001,197.006,581.00423.00371.00296.00-203.00163.0064.0021.00603.00-68.00-3283.00-225.00
Operating Margin Growth (3y) 569.00572.00388.002,250.00344.00196.00830.00-447.00336.00135.0063.00-53.00-192.00-132.00137.00-522.00-1018.00-416.00-394.00385.00-737.00-298.00-180.00-92.0040.00-132.00-500.00783.00688.00624.00-1228.00-1420.00-794.00-1483.00-1114.00-1486.00-1116.00-632.00-1248.00-7245.00-679.00-797.001,094.001,132.00924.001,270.001,163.00794.001,131.00445.001,513.006,982.00518.00-2848.0092.00
Operating Margin Growth (5y) 877.00569.00401.002,430.00-135.00360.00853.00-469.00-703.00-574.00-230.00-347.00-429.00-301.00-167.0087.00-438.0032.00-477.00761.00-351.00-85.00-1520.00-1714.00-1032.00-1653.00-1418.00-878.00-536.00-183.00-1330.00-6869.00-293.00-584.00-247.00-489.00-148.00-251.00245.00-867.00-93.00-361.001,411.001,533.001,020.00-1948.00959.00
Operating Margin (QoQ) 363.00248.00-1963.001,865.00-69.00-160.00562.00-304.00255.00152.00181.00-561.00366.0064.00-101.00-42.00-217.00474.00-715.00479.0055.0080.0066.00-699.00426.00332.00-759.00-538.00384.00496.0064.00-643.00493.00198.00153.00-567.00253.00-35.00523.00-633.00320.00-1355.00-128.00-17.00-196.00567.00-219.00-196.00737.00-651.00-5474.005,933.00202.00535.00-90.00-225.00151.00460.00-588.00141.0052.00417.00-6.00-530.00-3163.003,475.00
Profit After Tax Growth (1y) 194.24%61.24%94.64%310.33%-0.21%33.61%9.68%13.27%-2.48%23.83%4.14%21.43%62.22%-31.45%18.71%-46.99%6.52%70.83%-12.63%161.10%-27.74%32.65%13.14%-43.65%-50.00%-49.80%6.11%46.61%128.81%18.55%-63.87%445.09%40.74%48.30%136.23%-67.13%-21.58%-28.90%-4.29%-150.32%-87.92%-86.45%-85.90%166.03%-2,172.22%1,528.57%631.82%182.52%132.44%-18.13%57.76%-6,067.35%26.45%-2,455.00%-281.50%101.44%362.09%103.62%153.36%21.60%-88.97%-296.65%7.72%
Profit After Tax Growth (3y) 42.01%38.69%30.51%69.77%16.44%4.29%10.68%-10.00%19.00%13.19%2.60%18.89%7.68%15.82%5.47%-7.95%-27.26%4.39%1.60%29.21%-6.15%-7.58%-24.31%65.14%17.21%-4.08%-3.25%37.98%36.18%7.72%-6.52%-42.63%-48.91%-47.72%-31.68%-52.20%-58.25%16.20%-0.41%-2.09%-6.70%21.79%17.64%-381.04%104.08%-581.13%-184.20%34.39%57.34%-11.26%15.18%1.47%-13.62%-54.37%1.42%
Profit After Tax Growth (5y) 37.69%25.59%18.19%43.12%3.98%20.78%6.03%1.41%-9.45%-0.69%5.33%6.78%7.39%-1.56%-14.77%44.19%4.39%14.87%-2.19%31.05%-1.82%-3.60%-0.39%-22.38%-31.34%-38.92%-34.32%-2.68%-52.77%22.50%-3.36%10.96%-2.17%13.75%29.78%-82.81%-4.24%-100.31%-37.01%-4.21%36.54%9.05%9.54%31.61%34.08%-89.41%64.50%
Profit After Tax (QoQ) 80.61%15.77%-175.80%285.66%-1.03%39.75%-18.09%-11.91%32.51%14.72%-15.41%-24.16%68.25%-3.52%-1.37%1.32%-28.90%67.06%-55.96%103.62%14.02%-14.55%31.62%-43.65%109.32%-27.13%-34.44%-50.00%110.17%54.03%-9.42%-21.97%8.89%-53.06%1,266.67%-79.85%14.74%-25.23%90.18%-51.94%4.03%0.65%-200.00%111.54%16.67%4.76%368.18%-462.14%191.69%-52.92%80.75%-58.42%131.40%-9.29%-6,936.61%100.88%-4,409.80%93.01%154.23%182.80%-66.20%2.93%23.58%-74.34%-702.56%156.38%
Property, Plant & Equipment (Net) Growth (1y) 35.70%41.25%3.75%4.07%11.02%10.43%6.28%7.94%3.15%3.34%1.21%1.91%-1.42%0.92%4.65%6.37%10.39%6.54%10.09%9.08%7.84%5.41%26.42%24.69%20.20%25.57%2.45%-0.16%-1.85%-4.64%-2.56%-4.75%-4.62%-5.21%-3.77%-4.30%-2.87%48.53%53.32%56.47%63.96%12.70%-1.44%-0.80%-2.59%-7.44%6.99%4.40%1.97%-0.83%-25.29%-6.99%-5.90%-18.71%-1.97%-20.29%-22.20%-9.09%-7.05%3.14%7.29%14.35%
Property, Plant & Equipment (Net) Growth (3y) 15.83%17.25%3.73%4.61%4.13%4.82%4.02%5.38%3.93%3.57%5.25%5.74%5.48%4.26%13.35%13.10%12.69%12.14%12.56%10.74%8.36%8.07%8.07%5.84%4.01%4.32%-1.33%-3.10%-3.12%10.32%12.86%12.56%14.95%16.64%13.29%14.10%15.76%15.72%17.37%17.46%17.65%1.14%-7.64%-1.24%-2.23%-9.30%-7.81%-8.18%-9.28%-9.84%-12.03%-8.55%-7.73%-5.46%
Property, Plant & Equipment (Net) Growth (5y) 11.08%11.62%5.15%5.84%6.09%5.28%9.39%9.74%7.79%8.02%8.60%8.04%6.72%6.30%7.78%6.59%6.02%4.98%5.98%4.36%3.34%12.19%13.24%12.17%12.37%13.70%7.74%7.15%7.75%6.97%8.68%8.11%8.57%7.81%3.05%7.60%8.28%4.55%3.44%3.74%3.58%-5.23%-6.42%-4.56%-4.84%-4.95%
Property, Plant & Equipment (Net) (QoQ) -2.98%42.76%-1.86%-0.16%0.98%4.87%-1.56%6.51%0.44%0.93%-0.02%1.79%0.62%-1.15%0.67%-1.54%3.01%2.50%2.32%2.18%-0.59%5.92%1.39%1.02%-2.83%27.03%0.00%-2.62%1.51%3.64%-2.56%-4.26%-1.37%5.90%-4.75%-4.13%-1.97%7.51%-5.28%-2.70%49.91%10.97%-3.33%1.95%3.04%-2.95%-2.71%0.12%-2.08%12.17%-5.06%-2.22%-4.77%-15.49%18.19%-1.07%-17.73%1.91%-3.88%-3.44%-3.88%4.19%6.66%0.44%2.46%
Return on Assets Growth (1y) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.001.001.001.000.000.000.000.000.000.000.000.000.000.000.000.001.003.001.00-1.00-3.00-3.00-3.00-1.000.000.000.000.000.001.000.000.00-25.00-29.00-43.00-47.0011.0013.0043.0049.0015.0014.00-1.00-3.00
Return on Assets Growth (3y) -1.000.000.00-1.00-1.000.000.000.000.000.000.000.000.000.000.001.001.000.000.000.000.001.002.003.004.004.003.001.000.000.00-1.00-2.00-2.00-3.00-3.00-2.00-1.00-25.00-28.00-42.00-46.00-13.00-14.000.002.002.00-1.00-1.000.00
Return on Assets Growth (5y) 0.000.000.000.000.000.000.000.000.000.000.000.000.001.002.002.004.004.003.001.000.000.000.000.000.000.000.000.000.001.00-29.00-44.00-49.00-17.00-18.00-2.001.002.000.000.000.00
Return on Assets (QoQ) -1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.001.001.000.00-1.00-1.00-1.000.000.000.000.000.000.000.000.000.000.000.00-25.00-3.00-14.00-4.0033.00-1.0015.002.00-1.00-2.000.000.00
Return on Capital Employed Growth (1y) -3.00-3.003.003.003.004.002.002.002.001.000.001.000.000.000.000.000.000.002.001.000.001.00-4.00-5.00-5.00-5.00-1.001.002.001.002.001.001.001.000.000.00-1.00-4.00-6.00-6.00-6.00-2.00-1.000.001.000.001.001.000.001.001.001.002.002.002.001.002.001.002.003.00-2.00-2.00
Return on Capital Employed Growth (3y) 2.002.006.006.005.005.002.002.002.001.002.001.001.000.00-3.00-5.00-4.00-4.00-3.00-3.00-3.00-3.00-3.00-2.00-2.00-3.001.003.002.00-2.00-4.00-5.00-6.00-5.00-6.00-6.00-6.00-6.00-6.00-6.00-5.00-1.001.002.003.003.003.003.004.004.005.005.002.001.00
Return on Capital Employed Growth (5y) 3.002.007.006.006.005.000.00-2.00-2.00-3.00-3.00-3.00-2.00-3.00-2.00-2.00-2.00-2.00-1.00-1.00-3.00-6.00-9.00-8.00-9.00-9.00-5.00-4.00-3.00-4.00-4.00-4.00-5.00-4.00-5.00-4.00-3.00-3.00-3.00-4.00-1.002.005.005.003.002.00
Return on Capital Employed (QoQ) 0.00-4.000.001.000.002.000.001.001.001.000.000.000.000.000.000.000.00-1.000.000.000.001.00-1.000.000.00-3.00-2.000.000.001.000.000.000.001.000.000.000.000.000.00-1.00-3.00-1.000.000.000.000.000.000.000.000.000.000.000.000.001.001.001.000.000.001.000.001.000.00-3.000.00
Return on Equity Growth (1y) 0.000.000.000.000.000.000.000.00-1.00-1.00-1.00-1.001.001.001.001.000.000.000.000.000.000.000.000.000.000.000.002.007.004.00-3.00-8.00-8.00-8.00-3.000.00-1.000.001.000.002.001.000.00-48.00-65.00-103.00-126.0011.0029.00103.00130.0041.0035.00-1.00-5.00
Return on Equity Growth (3y) -1.00-1.00-1.00-1.000.001.001.000.000.000.000.000.001.001.001.001.000.000.000.002.004.006.009.009.008.003.001.000.00-2.00-4.00-5.00-8.00-7.00-7.00-2.00-48.00-64.00-102.00-125.00-37.00-35.001.005.003.00-2.00-1.00-1.00
Return on Equity Growth (5y) 0.000.000.000.000.000.000.000.000.000.000.003.005.006.009.008.008.003.001.001.000.000.000.000.000.000.001.001.00-65.00-106.00-130.00-46.00-44.00-7.003.003.00-1.000.000.00
Return on Equity (QoQ) 1.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.002.002.003.000.00-1.00-5.00-2.000.000.000.001.00-1.001.000.000.001.000.000.00-48.00-16.00-38.00-23.0088.002.0036.004.00-1.00-4.000.000.00
Return on Invested Capital Growth (1y) -18.00-18.00-4.002.002.002.003.002.002.001.001.000.000.000.000.00-1.00-1.000.000.002.001.000.000.00-3.00-4.00-3.00-3.000.002.005.004.009.005.003.003.00-6.00-4.00-5.00-8.00-5.00-5.00-5.002.00-1.000.000.00-3.000.000.001.001.001.001.001.002.002.002.002.001.001.001.00-2.00-2.00
Return on Invested Capital Growth (3y) -14.00-14.000.004.004.004.004.001.001.001.001.001.001.000.000.00-2.00-3.00-3.00-3.00-2.000.002.002.005.003.004.004.002.003.002.00-1.00-3.00-5.00-8.00-4.00-12.00-9.00-11.00-10.00-5.00-5.00-4.00-1.000.001.002.00-1.003.003.004.004.004.004.001.001.00
Return on Invested Capital Growth (5y) -14.00-15.00-1.005.004.004.004.000.00-1.00-2.00-2.00-2.00-1.002.001.006.004.004.004.001.001.00-1.00-4.00-6.00-6.00-6.00-3.00-4.00-2.00-3.00-3.00-3.00-4.00-7.00-6.00-11.00-8.00-9.00-7.00-3.00-3.00-1.002.003.004.002.00-1.00
Return on Invested Capital (QoQ) 1.00-14.00-5.000.000.000.002.000.001.001.000.000.000.000.000.000.000.000.00-1.000.000.000.001.000.000.000.00-2.00-1.000.000.000.002.003.000.005.00-2.001.000.00-4.000.00-1.00-3.00-1.000.000.003.00-3.000.00-1.000.000.000.000.000.000.001.000.001.000.000.000.000.000.000.00-2.000.00
Return on Sales Growth (1y) 0.00-1.00-2.000.000.000.001.000.000.000.00-4.000.000.001.004.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.009.00-2.00-3.00-2.00-19.00-7.00-7.00-5.008.00-12.009.004.00-25.0011.00-5.00-3.00-670.002.00-280.00-30.00699.0027.00275.0028.00-8.00-29.000.001.00
Return on Sales Growth (3y) 0.00-1.00-4.000.000.001.002.000.000.000.000.000.000.000.004.000.000.00-1.000.000.000.009.0011.008.0015.008.007.006.00-5.001.00-21.00-1.00-3.00-36.00-8.00-3.00-4.00-687.001.00-276.00-29.004.0040.00-10.00-5.0021.000.00-5.00-2.00
Return on Sales Growth (5y) 0.000.000.000.000.000.002.000.000.000.001.000.000.0010.0010.008.0015.008.008.006.00-5.001.001.001.003.00-11.0010.005.00-22.000.00-7.00-286.00-36.00-7.0021.00-7.00-7.004.00-1.00-1.00-1.00
Return on Sales (QoQ) 0.000.000.000.000.00-1.002.000.000.000.000.000.000.00-4.004.000.001.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.00-3.006.00-7.000.00-2.00-11.006.000.000.002.00-15.0021.00-5.00-26.0022.005.00-4.00-693.00694.00-277.00247.0036.0021.00-29.00-1.000.000.000.000.00
Revenue Growth (1y) 55.52%53.28%64.98%-0.83%12.02%11.20%2.27%14.85%2.17%3.11%2.77%1.85%4.57%3.82%4.39%5.71%2.86%5.70%7.02%7.31%2.28%-0.76%-1.64%11.06%40.26%45.24%46.23%8.59%-1.51%-2.04%-9.22%6.39%-3.82%-6.73%-0.57%0.05%-0.44%0.28%35.41%54.22%49.64%40.25%13.29%-0.78%4.71%17.32%9.70%-126.12%-26.47%-30.71%-31.14%391.69%1.27%0.79%3.19%-0.55%2.83%2.60%3.13%3.46%2.59%5.06%5.72%
Revenue Growth (3y) 21.19%20.68%20.14%5.07%6.17%5.98%3.14%7.33%3.20%4.20%4.71%4.93%3.23%2.89%3.19%8.00%13.85%15.07%15.46%8.97%12.21%12.19%9.30%8.66%9.93%9.89%9.69%4.94%-1.93%-2.87%6.92%17.96%12.74%9.47%15.11%15.25%15.98%18.17%18.94%-33.88%4.83%4.47%-5.06%-8.91%-7.96%-6.42%-7.97%-8.84%-8.51%-10.52%-9.84%71.01%2.23%2.80%4.01%
Revenue Growth (5y) 13.87%14.04%14.14%5.64%4.72%4.54%2.92%8.06%9.53%10.28%10.55%6.86%8.73%9.15%7.84%7.79%6.93%6.84%6.80%6.61%6.23%5.72%11.94%14.63%14.63%13.29%15.15%12.08%8.12%8.56%8.72%-19.39%1.99%1.29%2.87%3.12%3.04%2.88%3.64%3.00%3.71%3.35%-1.85%-4.90%-3.83%-2.45%-3.20%
Revenue (QoQ) 4.42%-0.06%54.82%-3.74%2.91%7.57%-6.93%8.72%2.16%-1.07%4.51%-3.28%3.10%-1.39%3.58%-0.69%2.35%-0.85%4.89%-3.37%5.18%0.39%5.17%-7.90%2.06%-0.50%18.75%16.32%5.69%0.17%-11.82%5.50%5.12%-7.17%3.34%-4.62%1.94%-1.04%3.98%-5.08%2.67%33.62%18.43%-7.90%-3.77%7.93%3.72%-2.80%7.82%0.92%-124.69%373.67%1.60%0.29%4.60%-4.99%1.12%2.68%0.80%-1.75%0.89%3.21%1.13%-2.58%3.32%3.86%
Share-based Compensation Growth (1y) 68.42%18.18%58.89%-58.81%-3.75%50.96%4.20%3.89%70.78%5.73%18.12%24.60%-49.81%-20.48%-29.55%-37.34%0.76%0.76%12.10%6.16%42.86%27.82%65.47%151.61%57.89%123.53%43.48%-7.69%-13.33%-7.89%-24.24%-41.67%-23.08%-28.57%-16.00%-14.29%-5.00%-4.00%352.38%1,366.67%194.74%187.50%-40.00%-61.74%180.36%21.74%38.60%-37.62%-63.69%4.76%-32.91%-114.29%-77.19%-59.09%-22.64%433.33%138.46%55.56%34.15%46.67%51.61%-12.50%-27.27%
Share-based Compensation Growth (3y) 40.41%23.56%25.05%-18.91%-6.21%8.27%-4.64%-6.74%-4.77%-5.38%-2.29%-6.06%-10.27%0.80%9.33%18.73%31.48%42.26%38.58%35.10%25.04%38.06%21.61%10.65%1.72%13.72%-2.99%-22.72%-14.12%-14.20%42.26%94.28%29.14%25.39%31.62%68.80%98.74%49.78%55.53%51.83%44.22%54.20%-17.68%-26.70%-38.54%-19.50%-10.40%-33.28%-41.77%-12.64%-11.37%-11.28%-6.23%-17.73%-8.95%
Share-based Compensation Growth (5y) 6.96%8.61%9.08%-18.72%3.50%10.33%9.97%16.72%14.27%19.34%17.24%14.00%-0.23%16.09%7.27%-2.06%8.67%13.62%11.11%4.28%7.39%12.53%46.87%76.30%24.13%32.34%19.90%20.96%39.24%17.19%19.08%11.84%17.00%20.25%16.22%-19.42%-8.25%7.57%14.32%10.76%10.29%18.47%-10.35%-30.12%-3.44%-6.62%-6.84%
Share-based Compensation (QoQ) -7.37%2.27%385.56%-63.39%-35.00%37.50%25.87%-14.44%1.95%-5.10%25.50%40.64%-36.88%6.02%32.39%-43.35%0.00%-6.06%17.74%-8.90%0.00%4.51%11.51%22.58%-10.53%35.29%69.57%-23.08%26.67%-13.16%9.09%-27.78%34.62%-28.57%-16.00%-4.76%25.00%-16.00%-14.29%5.56%26.32%295.83%177.89%-78.79%23.21%-17.39%77.19%55.45%-46.50%-5.95%-20.25%-9.52%54.39%-39.77%-116.98%244.44%176.92%13.89%-26.83%3.33%80.65%-1.79%-20.00%6.82%4.26%-18.37%
Shareholder's Equity Growth (1y) 123.20%59.25%-15.48%-21.35%-20.56%5.14%0.35%0.54%-1.30%0.38%-0.38%0.46%-0.81%0.40%0.71%-1.41%-0.74%-3.12%1.23%-3.28%-2.52%0.19%27.90%46.38%47.09%47.72%4.21%5.28%4.14%3.41%10.65%6.22%5.39%0.76%-5.53%-6.67%-5.24%384.08%383.82%396.64%390.96%-0.34%-0.29%-1.44%-1.33%-3.93%-3.96%-2.97%-3.90%-3.78%-42.51%-42.38%-56.42%-57.02%-30.01%-33.50%-15.94%-14.95%-17.61%-16.40%-16.84%-16.35%
Shareholder's Equity Growth (3y) 20.51%18.90%-5.46%-7.38%-8.03%1.95%0.22%-0.14%-0.95%-0.79%0.52%-1.42%-1.36%-0.86%9.25%11.76%12.48%12.77%10.50%14.23%14.30%15.24%13.82%17.85%17.31%15.46%2.89%1.43%1.32%71.50%71.65%70.12%69.89%69.40%65.80%65.93%66.20%66.73%66.71%68.09%66.97%-2.70%-18.04%-18.01%-25.51%-26.49%-27.16%-28.09%-29.39%-29.41%-30.79%-31.58%-32.71%-32.63%
Shareholder's Equity Growth (5y) 11.50%10.33%-2.94%-5.40%-5.53%0.56%5.44%7.11%6.86%7.64%6.24%8.10%8.01%8.28%8.50%9.31%9.33%8.36%7.12%8.12%8.32%49.49%46.47%49.97%49.67%49.33%39.35%38.57%38.18%37.02%37.09%36.32%35.98%35.06%20.27%20.63%13.97%13.90%13.27%12.73%11.27%-19.56%-20.51%-21.07%-21.99%-22.33%
Shareholder's Equity (QoQ) 3.69%111.28%0.46%1.41%-26.01%12.13%-6.52%2.44%-2.08%7.02%-6.33%0.56%-0.42%6.20%-5.54%-0.71%0.79%6.53%-7.53%-0.03%-1.62%11.31%-11.65%0.75%1.12%42.09%1.12%1.24%1.55%0.24%2.16%0.15%0.84%7.25%-1.93%-0.63%-3.58%0.55%-3.12%0.90%392.51%0.50%-0.55%-0.25%-0.02%0.55%-1.70%-0.14%-2.66%0.51%-0.68%-1.11%-2.53%-39.95%-0.45%-25.20%-3.89%-2.20%-5.41%-5.46%-2.76%-5.26%-4.03%-5.95%-2.19%
Tax Rate Growth (1y) 263.00250.00191.00-658.00-192.00-494.00-573.00165.00-151.00-281.00351.00270.00-63.0087.0095.001,934.0030.0017.00-376.00-2079.00-26.00855.00428.00433.00149.00-379.00-43.00-246.0096.001,314.00698.00-19365.00-2030.00-2958.00-2388.0018,068.00191.00162.00483.00-1112.0025,571.00-760.006,165.00-842.00-25200.003,476.00-6432.004,341.001,013.00-2569.001,118.00948.00-365.00429.00-954.00-3587.00-834.00176.00589.001,114.001,635.00-2042.00-464.00
Tax Rate Growth (3y) -79.00-525.00-31.00-224.00-406.00-687.00-127.002,369.00-184.00-176.0070.00125.00-59.00960.00147.00289.00153.00494.009.00-1892.00220.001,790.001,083.00-19178.00-1784.00-2023.00-1732.00-1543.00-1742.00-1482.00-1207.00-2409.0023,732.00-3556.004,260.0016,114.00562.002,878.00216.002,388.001,384.00147.00851.004,447.00-24552.001,336.00-6267.001,703.00-186.00-1964.00754.00-1525.00436.00-1437.00-828.00
Tax Rate Growth (5y) -113.00-420.00-311.00-368.00-402.00185.00-75.00723.00-61.00300.00455.00312.00186.001,894.00802.00-19322.00-1780.00-1151.00-1680.00-3189.00-1619.00-1006.00-822.00-2222.0023,977.00-2621.004,915.00-3497.00-1372.001,234.00-1474.001,091.00-455.00-2649.00-1054.0021,404.001,210.00738.00381.00-251.00185.00752.00487.001,974.00-23751.00-531.00-6142.00
Tax Rate (QoQ) 2.00-6.00198.0069.00-11.00-65.00-651.00535.00-313.00-143.0086.00219.00-443.00488.005.00-114.00-292.00496.001,845.00-2018.00-305.00103.00142.0035.00576.00-325.00147.00-249.0048.0011.00-56.0094.001,265.00-604.00-20119.0017,429.00337.00-34.00336.00-448.00308.00287.00-1258.0026,234.00-26023.007,212.00-8265.001,877.002,653.00-2696.002,508.00-1452.00-929.00991.002,338.00-2765.00-135.00-392.00-296.00-12.00875.0022.00229.00509.00-2802.001,601.00
Total Debt Growth (1y) 29.18%137.73%59.59%64.20%64.96%-4.52%-7.36%-3.35%-0.43%-6.86%-8.82%-4.98%-2.20%6.38%1.89%3.81%3.51%3.15%13.41%8.74%2.43%-0.05%125.82%117.40%120.51%117.02%-8.44%-15.86%-12.67%-15.56%-16.37%-4.51%-8.44%-0.78%1.99%0.95%104.55%122.55%124.37%115.29%-0.54%-8.74%-6.74%-4.50%4.67%5.23%0.19%-10.34%-18.68%-14.61%-4.14%5.82%21.67%5.10%-1.29%-37.37%-40.42%-37.66%-39.91%-2.52%0.22%1.55%
Total Debt Growth (3y) 28.50%28.34%10.47%14.67%17.12%-1.83%-4.88%-1.58%0.27%0.73%1.76%2.37%1.22%3.13%37.67%34.89%32.73%30.79%32.85%25.76%25.41%22.35%20.03%20.43%20.81%22.06%-7.91%-6.74%17.82%23.08%24.15%27.55%23.04%26.31%28.75%27.56%28.65%28.81%27.99%22.62%-5.40%-6.40%-3.60%-3.23%1.17%-1.89%-1.76%-15.93%-16.15%-17.60%-17.15%-13.55%-10.10%-12.70%
Total Debt Growth (5y) 16.52%18.33%9.27%11.23%11.24%-0.50%17.12%17.65%17.89%17.26%16.85%14.43%14.83%14.98%14.85%14.54%13.33%13.39%14.87%13.90%29.87%32.24%31.66%30.58%29.11%29.86%10.32%10.77%11.23%12.36%12.33%12.19%9.65%12.61%15.43%14.51%16.07%13.91%14.68%4.09%-9.30%-11.68%-11.88%-11.17%-9.17%-9.78%
Total Debt (QoQ) -6.47%51.76%-6.17%-3.00%72.12%1.88%-3.46%-2.55%-0.38%-1.15%0.71%0.40%-6.82%-3.23%4.96%3.33%1.36%-7.31%6.94%3.03%1.01%1.90%2.54%-2.95%-1.45%130.24%-1.28%-1.56%-3.00%-2.86%-9.29%2.18%-6.21%-3.80%3.57%-2.03%1.64%-1.12%2.52%98.53%10.58%-0.31%-1.63%-8.28%1.47%1.87%0.73%0.52%2.02%-3.01%-9.85%-8.84%7.12%8.89%-0.49%4.81%-7.46%2.27%-36.86%-0.29%-3.17%-1.42%2.42%2.51%-1.89%