Firy reported revenue of $30.99M and net income of -$24.48M for the quarter ended Jun 2026, up 22.9% year over year. This income statement covers 27 quarters of results from Dec 2019 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | |||||||||||||||||||||||||||
| Revenue | 100.52M | 108.20M | 91.86M | 71.76M | 59.22M | 46.87M | 44.38M | 40.17M | 36.43M | 31.10M | 25.23M | 25.30M | 24.56M | 17.77M | 21.90M | 25.21M | 27.37M | 30.01M | 29.11M | 30.99M | |||||||
| Cost of RevenueCost of Rev | 8.18M | 8.42M | 9.20M | 9.00M | 7.60M | 4.92M | 4.58M | 3.65M | 3.69M | 3.46M | 3.45M | 3.35M | 3.37M | 3.23M | 2.96M | 3.22M | 3.35M | 3.51M | 3.60M | 3.91M | |||||||
| Gross Profit | 92.34M | 99.78M | 82.66M | 62.75M | 51.62M | 41.96M | 39.80M | 36.52M | 32.73M | 27.65M | 21.78M | 21.95M | 21.19M | 14.54M | 18.93M | 21.99M | 24.02M | 26.50M | 25.51M | 27.08M | |||||||
| Operating items | |||||||||||||||||||||||||||
| Research & DevelopmentR&D | 114.83M | 155.40M | 117.34M | 73.73M | 51.48M | 34.46M | 34.92M | 32.67M | 31.93M | 23.34M | 20.99M | 20.85M | 19.29M | 15.22M | 18.00M | 16.43M | 17.37M | 19.32M | 17.28M | 13.59M | |||||||
| Selling, General & AdministrativeSG&A | 48.51M | 34.25M | 92.72M | 26.88M | 20.94M | 22.48M | 28.07M | 26.07M | 24.39M | 18.57M | 23.04M | 17.24M | 18.15M | 20.44M | 19.08M | 16.71M | 17.48M | 17.85M | 19.41M | 28.17M | |||||||
| Other Operating ExpensesOther Opex | 21.25M | 24.17M | 27.85M | 27.26M | 66.77M | 129.16M | 13.46M | 46.00M | 7.50M | 7.50M | |||||||||||||||||
| Operating ExpensesOpex | 184.59M | 213.82M | 237.92M | 127.87M | 139.18M | 186.10M | 76.45M | 70.42M | 67.86M | 51.65M | 52.11M | -0.30M | 45.56M | 42.00M | 37.37M | 41.20M | 43.65M | 46.20M | 37.85M | 52.56M | |||||||
| Operating IncomeOp. Inc | -84.06M | -105.62M | -146.05M | -56.11M | -79.97M | -139.23M | -32.07M | -30.25M | -31.43M | -20.54M | -26.87M | 25.59M | -20.99M | -24.23M | -15.47M | -15.98M | -16.27M | -16.19M | -8.75M | -21.57M | |||||||
| EBIT | -84.06M | -105.62M | -146.05M | -56.11M | -79.97M | -139.23M | -32.07M | -30.25M | -31.43M | -20.54M | -26.87M | 25.59M | -20.99M | -24.23M | -15.47M | -15.98M | -16.27M | -16.19M | -8.75M | -21.57M | |||||||
| Non-operating items | |||||||||||||||||||||||||||
| Non Operating Interest Expenses | 0.09M | 1.09M | 8.16M | 7.60M | 6.36M | 1.88M | 3.49M | 1.71M | 2.28M | ||||||||||||||||||
| Interest & Investment IncomeInt & Inv Inc | -1.71M | -2.28M | 4.63M | 0.11M | 0.33M | 0.24M | -0.39M | -1.07M | -1.32M | -1.56M | -1.86M | -2.28M | -2.42M | ||||||||||||||
| Other Non Operating IncomeOther Non Op Inc. | -0.02M | -0.06M | -0.03M | -0.08M | 2.55M | 0.04M | 15.21M | 0.05M | 0.07M | 0.19M | -0.33M | -0.45M | -0.56M | -0.64M | 0.43M | 0.20M | 0.16M | -0.39M | |||||||||
| Net income details | |||||||||||||||||||||||||||
| EBT | 29.43M | -100.74M | -149.78M | -62.77M | -83.34M | -143.33M | -35.52M | -16.60M | -33.54M | -15.47M | -26.68M | 26.12M | -21.08M | -25.07M | -17.10M | -17.94M | -17.40M | -17.85M | -10.87M | -24.38M | |||||||
| Tax ProvisionsTaxes | -18.93M | -0.31M | -0.21M | -0.16M | -0.12M | 0.15M | 0.07M | 0.11M | 0.01M | 0.05M | 0.04M | 0.07M | 0.03M | -0.08M | 0.04M | -0.02M | 0.04M | 0.05M | 0.10M | 0.10M | |||||||
| Profit After TaxPAT | 48.36M | -100.67M | -149.56M | -62.61M | -83.22M | -142.31M | -35.59M | -16.71M | -33.55M | -15.51M | -26.72M | 26.05M | -21.11M | -25.00M | -17.14M | -17.92M | -17.44M | -18.27M | -10.95M | -24.48M | |||||||
| Income from Continuing OperationsIncome (Continuing) | 48.36M | -100.42M | -149.56M | -62.61M | -83.22M | -143.49M | -35.59M | -16.71M | -33.55M | -15.51M | -26.72M | 26.05M | -21.11M | -25.00M | -17.14M | -17.92M | -17.44M | -17.90M | -10.97M | -24.48M | |||||||
| Consolidated Net IncomeConsol Net Inc. | 48.36M | -100.42M | -149.56M | -62.61M | -83.22M | -143.49M | -35.59M | -16.71M | -33.55M | -15.51M | -26.72M | 26.05M | -21.11M | -25.00M | -17.14M | -17.92M | -17.44M | -17.90M | -10.97M | -24.48M | |||||||
| Income towards Parent CompanyParent Net Inc | 48.36M | -100.42M | -149.56M | -62.61M | -83.22M | -143.49M | -35.59M | -16.71M | -33.55M | -15.51M | -26.72M | 26.05M | -21.11M | -25.00M | -17.14M | -17.92M | -17.44M | -17.90M | -10.97M | -24.48M | |||||||
| Net Income towards Common StockholdersNet Income | 48.36M | -100.42M | -149.56M | -62.61M | -83.22M | -143.49M | -35.59M | -16.71M | -33.55M | -15.51M | -26.72M | 26.05M | -21.11M | -25.00M | -17.14M | -17.92M | -17.44M | -17.90M | -10.97M | -24.48M | |||||||
| Additional items | |||||||||||||||||||||||||||
| EPS (Basic) | 0.12 | -0.26 | -0.37 | -3.07 | -4.02 | -7.00 | -1.70 | -0.80 | -1.57 | -0.74 | -1.45 | 1.47 | -1.20 | -1.40 | -1.05 | -1.16 | -1.14 | -1.15 | -0.69 | -1.52 | |||||||
| EPS (Diluted) | 0.12 | -0.26 | -0.37 | -3.07 | -4.02 | -7.00 | -1.70 | -0.80 | -1.57 | -0.74 | -1.45 | 1.44 | -1.20 | -1.40 | -1.05 | -1.16 | -1.14 | -1.15 | -0.69 | -1.52 | |||||||
| Shares Outstanding | 395.05M | 384.63M | 401.65M | 20.41M | 20.69M | 20.50M | 20.88M | 20.99M | 21.31M | 20.89M | 18.46M | 17.78M | 17.53M | 17.85M | 16.29M | 15.49M | 15.31M | 15.61M | 15.83M | 16.07M | |||||||
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 396.03M | 388.55M | 401.65M | 20.41M | 20.69M | 20.50M | 20.88M | 20.99M | 21.31M | 20.89M | 18.46M | 18.08M | 17.53M | 17.85M | 16.29M | 15.49M | 15.31M | 15.61M | 15.83M | 16.07M | |||||||
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 407.70M | 408.75M | 409.63M | 20.41M | 20.69M | 20.50M | 20.88M | 21.17M | 21.46M | 19.18M | 18.04M | 17.45M | 17.87M | 16.74M | 15.89M | 15.31M | 15.31M | 15.63M | 15.87M | 16.46M | |||||||
| EBITDA | -84.06M | -105.62M | -146.05M | -56.11M | -79.97M | -139.23M | -32.07M | -30.25M | -31.43M | -20.54M | -26.87M | 25.59M | -20.99M | -24.23M | -15.47M | -15.98M | -16.27M | -16.19M | -8.75M | -21.57M | |||||||
| Interest ExpensesInt Expense | 0.09M | 1.09M | 8.16M | 7.60M | 6.36M | 1.88M | 3.49M | 1.71M | 2.28M | ||||||||||||||||||
| Tax Rate | -64.33% | 0.31% | 0.14% | 0.25% | 0.14% | -0.11% | -0.19% | -0.69% | -0.03% | -0.30% | -0.14% | 0.28% | -0.15% | 0.30% | -0.23% | 0.11% | -0.23% | -0.27% | -0.92% | -0.41% |