|
Revenue (Quarter)
|
| | | | | | 88.56M | 100.52M | 108.20M | 91.86M | 71.76M | 59.22M | 46.87M | 44.38M | 40.17M | 36.43M | 31.10M | 25.23M | 25.30M | 24.56M | 17.77M | 21.90M | 25.21M | 27.37M | 30.01M | 29.11M |
|
Cost of Revenue (Quarter)
|
| | | | | | 4.39M | 8.18M | 8.42M | 9.20M | 9.00M | 7.60M | 4.92M | 4.58M | 3.65M | 3.69M | 3.46M | 3.45M | 3.35M | 3.37M | 3.23M | 2.96M | 3.22M | 3.35M | 3.51M | 3.60M |
|
Gross Profit (Quarter)
|
| | | | | | 84.18M | 92.34M | 99.78M | 82.66M | 62.75M | 51.62M | 41.96M | 39.80M | 36.52M | 32.73M | 27.65M | 21.78M | 21.95M | 21.19M | 14.54M | 18.93M | 21.99M | 24.02M | 26.50M | 25.51M |
|
Research & Development (Quarter)
|
| | | | | | 10.14M | 13.07M | 155.40M | 117.34M | 73.73M | 51.48M | 232.17M | 34.92M | 32.67M | 31.93M | -71.36M | 4.62M | 4.27M | 4.74M | 15.22M | 4.82M | 4.84M | 5.44M | 19.32M | 17.28M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | 25.60M | 48.51M | 34.25M | 92.72M | 26.88M | 20.94M | 22.48M | 28.07M | 26.07M | 24.39M | 18.57M | 23.04M | 17.24M | 18.15M | 20.44M | 19.08M | 16.71M | 17.48M | 17.85M | 19.41M |
|
Other Operating Expenses (Quarter)
|
| | | | | | 104.38M | 123.01M | 24.17M | 27.85M | 27.26M | 66.77M | -68.55M | 13.46M | | | | | 46.00M | | | 7.50M | | | | 7.50M |
|
Operating Expenses (Quarter)
|
| | | | | | 140.12M | 184.59M | 213.82M | 237.92M | 127.87M | 139.18M | 186.10M | 76.45M | 70.42M | 67.86M | 51.65M | 52.11M | -0.30M | 45.56M | 42.00M | 37.37M | 41.20M | 43.65M | 46.20M | 37.85M |
|
Operating Income (Quarter)
|
| | | | | | -51.56M | -84.06M | -105.62M | -146.05M | -56.11M | -79.97M | -139.23M | -32.07M | -30.25M | -31.43M | -20.54M | -26.87M | 25.59M | -20.99M | -24.23M | -15.47M | -15.98M | -16.27M | -16.19M | -8.75M |
|
EBIT (Quarter)
|
| | | | | | -51.56M | -84.06M | -105.62M | -146.05M | -56.11M | -79.97M | -139.23M | -32.07M | -30.25M | -31.43M | -20.54M | -26.87M | 25.59M | -20.99M | -24.23M | -15.47M | -15.98M | -16.27M | -16.19M | -8.75M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | 0.08M | -0.02M | -0.06M | -0.03M | | 2.55M | -0.27M | 0.04M | 0.01M | | -14.66M | 0.07M | 0.19M | -0.33M | -0.45M | -0.56M | -0.64M | 0.43M | 0.20M | 0.16M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | -1.71M | -2.28M | 4.63M | 0.11M | 0.33M | 0.24M | -0.39M | -1.07M | -1.32M | -1.56M | -1.86M | -2.28M |
|
EBT (Quarter)
|
| | | | | | -81.10M | 29.43M | -100.74M | -149.78M | -62.77M | -83.34M | -143.33M | -35.52M | -16.60M | -33.54M | -15.47M | -26.68M | 26.12M | -21.08M | -25.07M | -17.10M | -17.94M | -17.40M | -17.85M | -10.87M |
|
Tax Provisions (Quarter)
|
| | | | | | 0.07M | -18.93M | -0.31M | -0.21M | -0.16M | -0.12M | 0.14M | 0.07M | 0.11M | 0.01M | 0.05M | 0.04M | 0.07M | 0.03M | -0.08M | | -0.02M | 0.04M | 0.05M | 0.07M |
|
Profit After Tax (Quarter)
|
| | | | | | -81.17M | 48.36M | -100.67M | -2.05M | -0.58M | 0.14M | -144.79M | 1.00M | 0.39M | 0.14M | -101.33M | -26.72M | 26.05M | -21.11M | -25.00M | -17.14M | -17.92M | -17.44M | -70.78M | -0.93M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | -0.25M | -2.05M | -0.58M | 0.14M | 1.17M | 1.00M | 0.39M | 0.14M | 0.03M | 0.01M | 0.00M | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | -81.17M | 48.36M | -100.42M | -149.56M | -62.61M | -83.22M | -143.47M | -35.59M | -16.71M | -33.55M | -15.51M | -26.72M | 26.05M | -21.11M | -25.00M | -17.10M | -17.92M | -17.44M | -17.90M | -10.95M |
|
Consolidated Net Income (Quarter)
|
| | | | | | -81.17M | 48.36M | -100.42M | -149.56M | -62.61M | -83.22M | -143.47M | -35.59M | -16.71M | -33.55M | -15.51M | -26.72M | 26.05M | -21.11M | -25.00M | -17.10M | -17.92M | -17.44M | -17.90M | -10.95M |
|
Income towards Parent Company (Quarter)
|
| | | | | | -81.17M | 48.36M | -100.42M | -149.56M | -62.61M | -83.22M | -143.47M | -35.59M | -16.71M | -33.55M | -15.51M | -26.72M | 26.05M | -21.11M | -25.00M | -17.10M | -17.92M | -17.44M | -17.90M | -10.95M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | -81.17M | 48.36M | -100.42M | -149.56M | -62.61M | -83.22M | -143.47M | -35.59M | -16.71M | -33.55M | -15.51M | -26.72M | 26.05M | -21.11M | -25.00M | -17.10M | -17.92M | -17.44M | -17.90M | -10.95M |
|
EPS (Basic) (Quarter)
|
| | | | | | -0.21 | 0.12 | -0.26 | -0.37 | -0.15 | -0.20 | -0.35 | -0.09 | -0.80 | -1.57 | -0.74 | -1.45 | 1.47 | -1.20 | -1.40 | -1.05 | -1.16 | -1.14 | -1.15 | -0.69 |
|
EPS (Diluted) (Quarter)
|
| | | | | | -0.21 | 0.12 | -0.26 | -0.37 | -0.15 | -0.20 | -0.35 | -0.09 | -0.80 | -1.57 | -0.74 | -1.45 | 1.44 | -1.20 | -1.40 | -1.05 | -1.16 | -1.14 | -1.15 | -0.69 |
|
Shares Outstanding (Quarter)
|
| | | | | | 385.95M | 395.05M | 384.63M | 401.65M | 408.16M | 413.83M | 409.97M | 417.67M | 20.99M | 21.31M | 20.89M | 18.46M | 17.78M | 17.53M | 17.85M | 16.29M | 15.49M | 15.31M | 15.61M | 15.83M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | 385.95M | 396.03M | 388.55M | 401.65M | 408.16M | 413.83M | 409.97M | 417.67M | 20.99M | 21.31M | 20.89M | 18.46M | 18.08M | 17.53M | 17.85M | 16.29M | 15.49M | 15.31M | 15.61M | 15.83M |
|
EBITDA (Quarter)
|
| | | | | | -51.56M | -84.06M | -105.62M | -146.05M | -56.11M | -79.97M | -139.23M | -32.07M | -30.25M | -31.43M | -20.54M | -26.87M | 25.59M | -20.99M | -24.23M | -15.47M | -15.98M | -16.27M | -16.19M | -8.75M |
|
Interest Expenses (Quarter)
|
| | | | | | 0.03M | 7.55M | 1.09M | 8.16M | 7.60M | 6.36M | 8.22M | 9.15M | 4.75M | 3.80M | 0.62M | 3.77M | 3.78M | 3.77M | 2.07M | 3.80M | 3.81M | 3.81M | 1.88M | 1.56M |
|
Tax Rate (Quarter)
|
| | | | | | -0.08% | -64.33% | 0.31% | 0.14% | 0.25% | 0.14% | -0.10% | -0.19% | -0.69% | -0.03% | -0.30% | -0.14% | 0.28% | -0.15% | 0.30% | | 0.11% | -0.23% | -0.27% | -0.68% |