|
Gross Margin
|
| | | | | | | | | | | | 99.72% | 99.74% | 99.70% | 99.66% | 99.65% | 99.75% | 99.68% | 99.61% | 99.61% | 99.71% | 99.75% | 99.62% | 99.67% | 99.70% | 99.66% | 99.65% | 99.66% | 99.71% | 99.65% | 99.59% | 99.72% | | | | | | | | | | | | | | | |
|
EBT Margin
|
-37.80% | -80.27% | -13.04% | -31.81% | -6.07% | 5.25% | 9.86% | 4.12% | 14.71% | 4.17% | 11.64% | 10.87% | 12.11% | -66.52% | 11.39% | 10.16% | 20.56% | 20.94% | -44.85% | 10.88% | 24.31% | 41.45% | 21.63% | 23.96% | -33.62% | 25.95% | 25.11% | 18.18% | 25.20% | 28.62% | 29.17% | 25.57% | 27.77% | 34.04% | 26.49% | 6.88% | 28.51% | 24.10% | 54.95% | -62.26% | 30.59% | 33.04% | 32.74% | 32.51% | 6.31% | 17.43% | 39.93% | 37.16% |
|
EBIT Margin
|
-12.96% | -55.00% | 1.71% | -17.16% | 6.20% | 16.01% | 19.63% | 14.35% | 24.18% | 13.60% | 20.41% | 19.67% | 11.83% | -66.78% | 11.10% | 9.82% | 20.22% | 20.70% | -45.17% | 10.49% | 23.93% | 41.16% | 21.38% | 23.58% | -33.95% | 25.65% | 24.77% | 17.83% | 24.86% | 28.33% | 28.82% | 25.16% | 27.49% | 44.52% | 38.39% | 19.11% | 42.70% | 41.64% | 68.43% | -37.93% | 55.46% | 57.22% | 56.09% | 51.62% | 28.87% | 27.64% | 44.80% | 43.70% |
|
EBITDA Margin
|
-10.05% | -51.31% | 4.54% | -14.05% | 8.07% | 18.14% | 21.51% | 16.63% | 26.33% | 15.96% | 22.82% | 21.89% | 13.91% | -64.32% | 13.77% | 12.44% | 22.80% | 23.34% | -42.53% | 13.53% | 26.65% | 43.83% | 23.67% | 26.34% | -31.39% | 28.36% | 27.24% | 20.70% | 26.89% | 30.59% | 30.66% | 27.65% | 29.56% | 46.65% | 40.44% | 21.67% | 44.99% | 44.08% | 69.87% | -35.72% | 57.53% | 59.09% | 57.88% | 53.39% | 31.57% | 29.88% | 45.68% | 45.31% |
|
Operating Margin
|
| | | | | | | | | | | | 11.83% | -66.78% | 11.10% | 9.82% | 20.22% | 20.70% | -45.17% | 10.49% | 23.93% | 41.16% | 21.38% | 23.58% | -33.95% | 25.65% | 24.77% | 17.83% | 24.86% | 28.33% | 28.82% | 25.16% | 27.49% | | | | | | | | | | | | | | | |
|
Net Margin
|
-27.98% | -55.17% | -17.16% | -25.15% | -8.68% | 0.76% | 4.19% | -14.22% | 10.91% | 5.56% | 9.89% | 9.98% | 8.33% | -39.41% | 8.69% | 13.47% | 13.53% | 14.20% | -35.90% | 16.85% | 15.83% | 27.82% | 14.80% | 17.28% | -27.25% | 17.14% | 20.44% | 15.79% | 15.76% | 17.79% | 19.17% | 16.67% | 17.56% | 27.48% | 20.90% | -14.19% | 20.68% | 18.61% | 41.41% | 23.68% | 23.22% | 24.37% | 23.94% | 24.16% | 3.61% | 12.95% | 38.60% | 28.89% |
|
FCF Margin
|
-14.15% | 162.68% | 104.86% | 42.32% | -39.50% | -112.67% | 168.50% | 179.33% | -63.02% | -25.32% | 70.17% | 21.50% | -44.96% | -50.33% | 141.98% | 83.46% | 15.40% | 8.91% | 7.68% | 106.30% | 117.58% | 13.06% | 62.18% | 35.62% | -53.86% | 83.74% | 32.10% | 46.92% | -40.75% | 23.03% | -76.78% | 131.73% | -26.26% | -116.79% | 38.78% | 69.79% | -50.75% | 55.02% | -27.98% | 85.98% | 27.08% | 48.89% | 77.17% | 19.23% | -423.38% | 220.11% | 15.94% | 52.10% |
|
Assets Average
|
| 29.98B | 27.61B | 26.27B | 26.00B | 26.09B | 25.82B | 25.04B | 24.57B | 24.75B | 25.31B | 25.18B | 25.23B | 25.59B | 25.62B | 25.54B | 25.07B | 24.83B | 24.36B | 23.82B | 23.86B | 24.08B | 24.10B | 24.83B | 25.69B | 25.48B | 25.31B | 25.79B | 26.58B | 27.25B | 28.00B | 28.50B | 19.28B | 10.00B | | | | | | | | | | | | | | |
|
Equity Average
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.04B | 5.07B | 5.13B | 6.68B | |
|
Invested Capital
|
| | | 2.87B | | | | 2.11B | 0.90B | 0.90B | 0.90B | 0.90B | 0.90B | 0.90B | 0.90B | 0.90B | 0.90B | 0.55B | 0.55B | 1.04B | | | | 1.04B | | | | 0.57B | | | | 0.56B | | | | 7.21B | | | | 5.55B | | | 5.00B | 7.33B | 5.06B | 5.21B | 10.29B | |
|
Asset Utilization Ratio
|
| | | 0.04 | 0.04 | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.05 | 0.04 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.07 | 0.13 | | | | | | | | | | | | | | |
|
Interest Coverage Ratio
|
-0.52 | -2.18 | 0.12 | -1.17 | 0.51 | 1.49 | 2.01 | 1.40 | 2.55 | 1.44 | 2.33 | 2.23 | 1.47 | -7.53 | 1.22 | 1.16 | 2.45 | 2.48 | -5.69 | 1.33 | 3.25 | 5.57 | 3.45 | 3.15 | -4.51 | 3.71 | 3.54 | 2.53 | 3.49 | 4.26 | 4.36 | 3.30 | 2.91 | 4.25 | 3.23 | 1.56 | 3.01 | 2.37 | 5.08 | -1.56 | 2.23 | 2.37 | 2.40 | 2.70 | 1.28 | 2.71 | 9.20 | 6.68 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.84 | | | | 0.40 | | | 0.24 | 0.60 | 0.16 | 0.39 | 0.53 | |
|
Debt Ratio
|
| | | 0.11 | | | | 0.09 | | | | 0.16 | 0.01 | 0.09 | 0.09 | 0.14 | 0.09 | 0.07 | 0.07 | 0.12 | 0.06 | 0.06 | 0.06 | 0.04 | 0.06 | 0.06 | 0.05 | 0.07 | 0.05 | 0.04 | 0.04 | 0.06 | 0.10 | 0.10 | | -20.21 | | | | 0.05 | | | | 0.07 | | | 0.05 | |
|
Equity Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -24.08 | | | | 0.12 | | | | 0.12 | | | 0.10 | |
|
Times Interest Earned
|
-0.52 | -2.18 | 0.12 | -1.17 | 0.51 | 1.49 | 2.01 | 1.40 | 2.55 | 1.44 | 2.33 | 2.23 | 1.47 | -7.53 | 1.22 | 1.16 | 2.45 | 2.48 | -5.69 | 1.33 | 3.25 | 5.57 | 3.45 | 3.15 | -4.51 | 3.71 | 3.54 | 2.53 | 3.49 | 4.26 | 4.36 | 3.30 | 2.91 | 4.25 | 3.23 | 1.56 | 3.01 | 2.37 | 5.08 | -1.56 | 2.23 | 2.37 | 2.40 | 2.70 | 1.28 | 2.71 | 9.20 | 6.68 |
|
FCF Payout Ratio
|
-0.26 | 0.03 | 0.03 | 0.09 | -0.09 | -0.03 | 0.02 | 0.02 | -0.01 | -0.03 | 0.01 | 0.04 | -0.02 | -0.02 | 0.01 | 0.01 | 0.06 | 0.45 | 0.52 | 0.04 | 0.04 | 0.33 | 0.06 | 0.12 | -0.08 | 0.06 | 0.15 | 0.10 | -0.12 | 0.23 | -0.06 | 0.04 | -0.20 | -0.06 | 0.17 | 0.08 | -0.10 | 0.16 | -0.21 | 0.11 | 0.34 | 0.20 | 0.12 | 0.47 | -0.03 | 0.05 | 0.22 | 0.20 |
|
Enterprise Value
|
2.21B | 2.54B | 2.85B | 2.93B | 3.12B | -2.33B | -1.87B | 2.22B | -1.83B | -2.76B | -3.95B | -17.66B | -5.59B | -6.12B | -5.46B | -0.54B | -5.54B | -5.41B | -5.44B | -0.74B | -5.69B | -5.74B | -5.53B | -0.50B | -5.52B | -4.76B | -5.26B | -1.55B | -6.13B | -5.98B | -5.82B | 2.73B | -4.75B | -2.49B | -2.39B | 1.81B | -2.39B | -2.39B | -2.99B | -3.42B | -3.73B | -3.31B | -2.48B | -1.96B | -6.22B | -5.29B | 1.85B | 7.08B |
|
Market Capitalization
|
2.21B | 2.54B | 2.85B | 2.93B | 3.12B | 2.58B | 2.61B | 2.74B | 2.95B | 2.51B | 1.57B | 2.11B | 2.66B | 2.19B | 2.40B | 2.45B | 2.60B | 2.70B | 2.64B | 2.75B | 2.92B | 2.81B | 2.91B | 3.19B | 3.35B | 3.66B | 3.32B | 3.40B | 3.11B | 3.20B | 3.53B | 4.67B | 4.32B | 4.07B | 4.48B | 4.68B | 6.15B | 5.84B | 5.61B | 4.26B | 4.45B | 4.71B | 5.06B | 5.15B | 2.85B | 3.11B | 2.95B | |
|
Return on Sales
|
| | | -0.01% | -0.02% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.04% | 0.12% | 0.16% | 0.20% | 0.10% | 0.07% | 0.09% | 0.08% | 0.19% | 0.19% | 0.19% | 0.19% | 0.19% | 0.22% | 0.22% | 0.13% | 0.15% | 0.13% | 0.21% | 0.09% | 0.10% | 0.11% | 0.03% | 0.25% | 0.21% | 0.18% | 0.28% | 0.30% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | -0.02% | -0.01% | 0.22% | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13% | 0.11% | 0.11% | 0.13% | |
|
Return on Assets
|
| | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.03% | | | | | | | | | | | | | | |
|
Return on Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09% | 0.07% | 0.06% | 0.11% | |