First Horizon Income Statement (2009-2026) | FHN-PE

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025	Dec2025	Mar2026
Revenue & Cost
Provisions (Quarter)	-115.00M	-85.00M	-65.00M	-40.00M	30.00M	60.00M	81.00M	50.00M	100.00M	110.00M	49.00M	50.00M	55.00M	26.00M	6.00M	36.00M	26.00M	-11.00M	-8.00M	20.00M
Revenue (Quarter)	782.00M	739.00M	745.00M	708.00M	743.00M	875.00M	882.00M	859.00M	1,030.00M	778.00M	799.00M	819.00M	815.00M	2,992.00M	728.00M	812.00M	1,844.00M	889.00M	888.00M	862.00M
Interest income
Interest income - Loans (Quarter)	496.00M	482.00M	472.00M	444.00M	10.00M	617.00M	9.00M	806.00M	877.00M	941.00M	-2573.00M	952.00M	9.00M	996.00M	-2887.00M	895.00M	921.00M	8.00M	928.00M	885.00M
Interest income - Investments (Quarter)
Interest Income - Debt Securities (Quarter)	40.00M	31.00M	-50.00M	45.00M	57.00M	54.00M	58.00M	48.00M	52.00M	42.00M	122.00M	43.00M	46.00M	56.00M	85.00M	69.00M	38.00M	52.00M	125.00M	60.00M
Interest Income - Trading Account Assets (Quarter)	7.00M	6.00M	10.00M	11.00M	13.00M	15.00M	19.00M	20.00M	18.00M	19.00M	21.00M	20.00M	21.00M	22.00M	21.00M	20.00M	23.00M	23.00M	25.00M	23.00M
Other interest income (Quarter)	3.00M	6.00M	6.00M	7.00M	23.00M	38.00M	28.00M	21.00M	43.00M	43.00M	42.00M	32.00M	29.00M	31.00M	25.00M	21.00M	21.00M	20.00M	19.00M	18.00M
Interest Income - Total (Quarter)	542.00M	533.00M	532.00M	510.00M	583.00M	733.00M	856.00M	920.00M	1,015.00M	1,080.00M	1,086.00M	1,073.00M	1,093.00M	3,284.00M	1,068.00M	1,014.00M	2,058.00M	1,077.00M	1,051.00M	1,004.00M
Interest expenses
Interest Expense - Deposits (Quarter)	24.00M	20.00M	14.00M	11.00M	18.00M	43.00M	112.00M	171.00M	265.00M	409.00M	421.00M	398.00M	399.00M	434.00M	389.00M	329.00M	337.00M	351.00M	322.00M	284.00M
Interest Expense - Debt (Quarter)	18.00M	18.00M	68.00M	1.00M	17.00M	7.00M	62.00M	38.00M	19.00M	46.00M	-110.00M	17.00M	41.00M	35.00M	80.00M	18.00M	22.00M	28.00M	62.00M	18.00M
Interest Expenses (Quarter)	45.00M	41.00M	34.00M	31.00M	41.00M	71.00M	147.00M	232.00M	385.00M	475.00M	469.00M	448.00M	464.00M	492.00M	438.00M	383.00M	403.00M	403.00M	375.00M	337.00M
Interest Income - Net (Quarter)	1,004.00M	492.00M	498.00M	479.00M	542.00M	662.00M	709.00M	688.00M	630.00M	605.00M	617.00M	625.00M	629.00M	627.00M	630.00M	631.00M	1,272.00M	674.00M	676.00M	667.00M
Non-interest income
Interest Income - Total (Quarter)	612.00M	577.00M	563.00M	519.00M	512.00M	602.00M	664.00M	638.00M	580.00M	495.00M	567.00M	575.00M	574.00M	592.00M	620.00M	591.00M	611.00M	679.00M	676.00M	652.00M
Financial Services Fees (Quarter)	11.00M	24.00M	12.00M	13.00M	15.00M	23.00M	21.00M	22.00M	22.00M	14.00M	24.00M	13.00M	25.00M	27.00M	25.00M	26.00M	26.00M	26.00M	-17.00M	29.00M
Service Charges (Quarter)	44.00M	44.00M	45.00M	44.00M	42.00M	43.00M	42.00M	42.00M	45.00M	46.00M	46.00M	44.00M	44.00M	45.00M	42.00M	40.00M	41.00M	43.00M	44.00M	43.00M
Investment Gain (Loss) (Quarter)	11.00M	1.00M		6.00M		12.00M
Investment Banking Income (Quarter)	34.00M	73.00M	2,883.00M	-13.00M	-29.00M	-36.00M	1,559.00M	103.00M	152.00M	220.00M	199.00M	164.00M	272.00M	281.00M	215.00M	207.00M	306.00M	287.00M	387.00M	323.00M
Income - Trust (Quarter)	14.00M	13.00M	12.00M	13.00M	12.00M	11.00M	12.00M	11.00M	12.00M	12.00M	12.00M	11.00M	12.00M	12.00M	12.00M	12.00M	13.00M	13.00M	13.00M	13.00M
Mortgage Banking (Quarter)	38.00M	34.00M	28.00M	22.00M	34.00M	9.00M	3.00M	5.00M	6.00M	7.00M	5.00M	9.00M	10.00M	9.00M	7.00M	8.00M	10.00M	15.00M	10.00M	9.00M
Card Income (Quarter)	21.00M	21.00M	19.00M	20.00M	23.00M	21.00M	20.00M	20.00M	21.00M	20.00M	16.00M	19.00M	20.00M	19.00M	19.00M	18.00M	19.00M	19.00M	19.00M	18.00M
Trading Income (Quarter)	91.00M	85.00M	69.00M	61.00M	38.00M	12.00M	-115.00M		22.00M		29.00M	45.00M	1.00M	38.00M	152.00M		34.00M			-1.00M
Other Non-Interest Income (Quarter)	16.00M	22.00M	15.00M	14.00M	17.00M	12.00M	3.00M	19.00M	25.00M	25.00M	35.00M	22.00M	20.00M	27.00M	24.00M	16.00M	14.00M	28.00M	21.00M	10.00M
Non-Interest Income (Quarter)	285.00M	247.00M	247.00M	229.00M	201.00M	213.00M	173.00M	171.00M	400.00M	173.00M	182.00M	194.00M	186.00M	200.00M	98.00M	181.00M	189.00M	215.00M	212.00M	195.00M
Operating Items
Amortization - Intangibles (Quarter)	14.00M	14.00M	14.00M	13.00M	13.00M	13.00M	12.00M	12.00M	12.00M	12.00M	11.00M	11.00M	11.00M	11.00M	11.00M	10.00M	10.00M	9.00M	9.00M	8.00M
Depreciation & Amortization - Total (Quarter)	12.00M	12.00M	12.00M	11.00M	11.00M	11.00M	11.00M	11.00M	10.00M	11.00M	10.00M	11.00M	11.00M	10.00M	10.00M	10.00M	11.00M	10.00M		11.00M
Research & Development (Quarter)	19.00M	24.00M	21.00M	20.00M	23.00M	22.00M	22.00M	22.00M	22.00M	21.00M	22.00M	21.00M	23.00M	25.00M	25.00M	23.00M	23.00M	24.00M	25.00M	25.00M
Wages, Salaries and Other (Quarter)	306.00M	296.00M	290.00M	280.00M	265.00M	275.00M	281.00M	271.00M	285.00M	266.00M	279.00M	301.00M	279.00M	282.00M	275.00M	279.00M	282.00M	296.00M	303.00M	289.00M
Rent Expense (Quarter)	33.00M	33.00M	34.00M	32.00M	33.00M	32.00M	32.00M	31.00M	30.00M	30.00M	31.00M	31.00M	31.00M	33.00M	35.00M	35.00M	34.00M	36.00M	34.00M	35.00M
Other Operating Expenses (Quarter)	434.00M	457.00M	462.00M	430.00M				414.00M	225.00M			452.00M				419.00M	423.00M	480.00M	486.00M	434.00M
Operating Expenses (Quarter)	498.00M	526.00M	529.00M	493.00M	488.00M	469.00M	503.00M	478.00M	555.00M	474.00M	571.00M	515.00M	500.00M	511.00M	508.00M	487.00M	491.00M	550.00M	545.00M	505.00M
Operating Income (Quarter)
EBIT (Quarter)	444.00M	339.00M	315.00M	286.00M	266.00M	417.00M	481.00M	563.00M	810.00M	669.00M	647.00M	702.00M	724.00M	773.00M	648.00M	668.00M	712.00M	747.00M	718.00M	679.00M
Non-operating items
Other Non Operating Income (Quarter)		-23.00M	22.00M
Net income details
EBT (Quarter)	399.00M	298.00M	281.00M	255.00M	225.00M	346.00M	334.00M	331.00M	425.00M	194.00M	178.00M	254.00M	260.00M	281.00M	210.00M	285.00M	309.00M	344.00M	343.00M	342.00M
Tax Provisions (Quarter)	88.00M	63.00M	52.00M	57.00M	48.00M	78.00M	64.00M	76.00M	96.00M	52.00M	-11.00M	57.00M	56.00M	58.00M	40.00M	63.00M	64.00M	78.00M	77.00M	76.00M
Profit After Tax (Quarter)	311.00M	235.00M	218.00M	198.00M	177.00M	265.00M	270.00M	255.00M	329.00M	137.00M	184.00M	197.00M	204.00M	218.00M	185.00M	218.00M	245.00M	266.00M	250.00M	266.00M
Equity Income (Quarter)
Net Income - Minority (Quarter)
Income from Non-Controlling Interests (Quarter)	3.00M	3.00M	2.00M	3.00M	3.00M	3.00M	4.00M	4.00M	4.00M	5.00M	5.00M	5.00M	5.00M	5.00M	4.00M	4.00M	4.00M	4.00M	4.00M	4.00M
Income from Continuing Operations (Quarter)	311.00M	235.00M	229.00M	198.00M	177.00M	268.00M	270.00M	255.00M	329.00M	142.00M	189.00M	197.00M	204.00M	223.00M	170.00M	222.00M	245.00M	266.00M	266.00M	266.00M
Consolidated Net Income (Quarter)	311.00M	235.00M	229.00M	198.00M	177.00M	268.00M	270.00M	255.00M	329.00M	142.00M	189.00M	197.00M	204.00M	223.00M	170.00M	222.00M	245.00M	266.00M	266.00M	266.00M
Income towards Parent Company (Quarter)	311.00M	235.00M	229.00M	198.00M	177.00M	268.00M	270.00M	255.00M	329.00M	142.00M	189.00M	197.00M	204.00M	223.00M	170.00M	222.00M	245.00M	266.00M	266.00M	266.00M
Preferred Dividend Payments (Quarter)	8.00M	8.00M	13.00M	8.00M	8.00M	8.00M	8.00M	8.00M	8.00M	8.00M	8.00M	8.00M	15.00M	5.00M	9.00M	5.00M	8.00M	8.00M	5.00M	5.00M
Net Income towards Common Stockholders (Quarter)	295.00M	224.00M	219.00M	187.00M	166.00M	257.00M	258.00M	243.00M	317.00M	129.00M	176.00M	184.00M	184.00M	213.00M	157.00M	213.00M	233.00M	254.00M	257.00M	257.00M
Additional items
EPS (Basic) (Quarter)	0.54	0.41	0.41	0.35	0.31	0.48	0.48	0.45	0.59	0.23	0.32	0.33	0.34	0.40	0.30	0.41	0.46	0.50	0.52	0.54
EPS (Weighted Average and Diluted) (Quarter)	0.53	0.41	0.40	0.34	0.29	0.45	0.45	0.43	0.56	0.23	0.31	0.33	0.34	0.40	0.30	0.41	0.45	0.50	0.51	0.53
Shares Outstanding (Weighted Average) (Quarter)	551.27M	545.82M	546.35M	533.22M	533.91M	535.99M	535.03M	536.94M	538.03M	544.95M	548.41M	554.98M	549.48M	534.22M	540.32M	517.12M	512.60M	509.99M	505.13M	480.31M
Shares Outstanding (Diluted Average) (Quarter)	556.50M	554.20M	551.24M	549.81M	559.83M	563.54M	566.00M	571.99M	560.88M	561.42M	561.73M	557.87M	552.54M	547.63M	544.28M	523.42M	513.61M	515.92M	511.11M	486.87M
EBITDA (Quarter)	349.00M	351.00M	327.00M	-225.00M	-75.00M	428.00M	492.00M	574.00M	820.00M	680.00M	657.00M	713.00M	735.00M	783.00M	658.00M	678.00M	723.00M	757.00M	718.00M	690.00M
Tax Rate (Quarter)	22.06%	21.14%	18.51%	22.35%	21.33%	22.54%	19.16%	22.96%	22.59%	26.80%	-6.18%	22.44%	21.54%	20.64%	19.05%	22.11%	20.71%	22.67%	22.45%	22.22%

Research Tools

Developers

First Horizon Income Statement (2009-2026) | FHN-PE

Research Tools

Developers

First Horizon Income Statement (2009-2026) | FHN-PE

Create an account

Sign In

Reset Password