FGI Industries Cash Flow Statement (2021-2026) | FGIWW

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
2.61M-1.04M9.20M0.53M1.22M0.97M3.32M-0.27M0.12M0.29M0.69M-0.54M-0.02M-0.95M-1.11M-1.57M-1.36M-0.30M-1.18M-1.14M
Depreciation and Depletion (Quarter)
0.05M0.05M0.05M0.05M0.05M0.04M0.04M0.04M0.04M0.06M0.07M0.09M0.11M0.13M0.15M0.15M0.16M0.18M0.17M0.18M
Share-based Compensation (Quarter)
0.04M0.10M0.12M0.12M0.12M0.15M0.06M0.09M0.12M0.21M0.21M-0.14M0.08M0.12M0.11M0.02M-0.12M
Deferred Taxes (Quarter)
0.09M-0.01M-0.44M-0.03M0.09M0.05M0.10M-0.10M0.01M-0.05M0.24M-0.05M-0.57M-0.24M-0.65M-0.76M-0.24M1.64M1.81M-179.00
Gains from Investment Securities (Quarter)
3.05M-3.37M-0.48M0.61M0.20M0.95M-2.62M0.00M0.20M-0.77M1.12M0.36M0.38M0.22M0.15M-0.17M-0.11M0.80M-0.94M-0.16M
Asset Writedowns and Impairment (Quarter)
0.01M0.02M-0.00M0.07M0.01M0.03M0.16M0.06M-0.04M0.01M0.05M0.02M-0.02M0.09M0.06M0.00M0.07M0.05M0.05M0.01M
Non-cash Items (Quarter)
0.82M1.28M1.16M0.18M0.15M0.15M
Cash from Operations (Quarter)
1.44M0.23M-4.08M-9.07M-3.92M6.66M7.31M-1.23M0.72M-1.48M4.20M-7.99M0.86M-0.91M0.62M-1.65M1.85M-1.90M2.37M-0.33M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
0.39M0.38M0.48M0.57M0.50M0.77M0.55M0.88M0.56M0.58M0.52M0.58M0.53M
Depreciation & Amortization (CF) (Quarter)
0.07M0.07M0.07M0.07M0.07M0.04M0.04M0.04M0.04M0.06M1.88M0.09M0.11M0.13M0.15M0.15M0.16M0.18M0.17M0.18M
Change in Working Capital
Change in Receivables (Quarter)
0.55M8.59M0.67M-5.94M4.10M-7.68M-3.97M-1.67M1.39M1.91M-0.50M0.24M1.70M1.85M1.14M-0.82M-3.64M2.73M-4.54M0.15M
Change in Inventory (Quarter)
4.52M6.33M2.26M0.32M-2.90M-2.69M-2.70M-3.42M-0.04M-0.20M0.29M1.63M1.25M0.98M0.17M-1.41M0.13M-0.34M2.96M-1.06M
Change in Account Payables (Quarter)
4.82M-0.67M12.36M-8.09M-2.72M11.42M-0.51M0.46M-2.38M4.29M-2.58M-0.00M0.28M5.42M-5.54M-0.63M-0.06M-0.18M6.21M-0.81M
Change in Accured Expenses (Quarter)
1.30M1.35M-0.44M-0.50M-0.31M-0.63M-0.49M-0.58M0.81M-0.17M0.39M-0.61M0.83M0.88M0.77M-0.61M-0.59M1.07M-0.17M-0.13M
Change in Taxes (Quarter)
0.30M0.02M0.02M-0.62M0.27M-0.70M-0.14M0.13M-0.02M0.08M-0.03M-0.42M0.01M0.29M-0.04M0.02M0.01M-0.26M-0.21M0.02M
Other Working Capital Changes (Quarter)
0.34M-1.11M1.68M1.06M0.41M-1.62M-1.25M0.34M0.74M-2.03M-0.38M-0.34M-0.67M-0.43M-0.76M-0.42M-0.50M-0.42M-0.41M-0.42M
Investing Activities
Capital Expenditures (Quarter)
0.00M0.01M0.04M0.02M0.02M0.01M1.01M0.07M0.16M0.04M0.57M0.61M0.58M0.18M0.83M0.35M0.21M0.26M0.07M0.08M
Sales of Property, Plant and Equipment (Quarter)
0.00M
Change in Intangibles (Quarter)
0.11M0.32M0.30M0.37M0.10M-0.03M0.05M
Cash from Investing Activities (Quarter)
-73.00-0.01M-0.04M-0.02M-0.02M-1.31M0.29M-0.07M-0.66M-0.15M-0.88M-0.91M-0.95M-0.18M-0.83M-0.45M-0.18M-0.26M-0.12M-0.08M
Financing Activities
Other financing activities (Quarter)
-6.11M1.88M3.60M0.12M0.15M0.12M0.21M
Cash from Financing Activities (Quarter)
0.30M-0.28M4.67M14.03M-1.63M-1.68M-3.71M-1.37M-0.56M0.10M-1.00M4.48M-1.75M2.79M2.02M-1.33M-0.61M1.52M-2.21M1.27M
Additional items
Exchange Rate Effect (Quarter)
0.21M-0.54M0.14M-0.03M-0.09M-0.81M0.20M-0.01M0.02M0.00M0.09M-0.04M-0.18M0.04M-0.29M0.10M0.24M-0.03M0.01M-0.11M
Change in Cash (Quarter)
1.96M-0.60M0.68M4.91M-5.67M2.85M4.09M-2.69M-0.49M-1.52M2.41M-4.46M-2.01M1.74M1.51M-3.33M1.29M-0.64M0.02M0.76M
Free Cash Flow (Quarter)
1.44M0.22M-4.12M-9.09M-3.94M6.65M6.30M-1.30M0.56M-1.51M3.63M-8.60M0.28M-1.10M-0.21M-2.00M1.64M-2.16M2.31M-0.41M
Net Cash Flow (Quarter)
1.75M-0.06M0.55M4.94M-5.57M3.67M3.89M-2.67M-0.50M-1.53M2.31M-4.42M-1.84M1.69M1.80M-3.43M1.05M-0.64M0.04M0.87M