FG Cash Flow Statement (2022-2025) | FG

Cash Flow Statement Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income (Quarter) 0.34B0.32B0.28B0.53B0.51B0.47B0.48B0.64B0.56B0.61B0.70B0.58B0.63B0.63B0.69B0.67B
Share-based Compensation (Quarter) 0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B
Gains from Investment Securities (Quarter) 0.02B0.67B-0.63B0.93B0.02B0.03B0.86B0.23B0.27B0.40B-0.60B0.04B0.66B0.41B-0.96B0.06B
Cash from Operations (Quarter) 0.42B0.30B1.16B1.28B1.44B1.38B0.80B2.22B1.53B1.05B2.09B1.32B0.96B1.62B0.94B1.17B
Depreciation, Depletion & Amortization
Depreciation & Amortization (CF) (Quarter) 0.08B0.08B0.08B0.09B0.09B0.10B0.11B0.11B0.12B0.15B0.15B0.15B0.15B0.16B0.18B0.17B
Change in Working Capital
Change in Account Payables (Quarter) 0.43B0.19B0.23B1.21B0.22B1.76B-1.27B0.62B0.94B0.64B1.32B0.90B0.21B0.34B2.10B0.63B
Change in Taxes (Quarter) 0.10B0.08B0.07B-0.05B-0.01B0.03B0.07B-0.08B0.02B0.04B-0.02B0.06B-0.01B-0.02B0.01B0.04B
Other Working Capital Changes (Quarter) 0.31B0.14B0.17B-0.49B-0.01B-0.14B0.20B-0.14B0.18B0.09B-0.03B0.02B-0.05B0.10B0.00B0.04B
Investing Activities
Capital Expenditures (Quarter) 0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.00B
Divestments (Quarter) 0.03B0.04B0.03B0.21B0.09B0.10B0.10B0.06B0.02B0.04B0.07B0.35B0.08B0.10B0.15B0.36B
Change in Acquisitions & Divestments (Quarter) 1.80B1.35B-3.01B5.29B-0.79B2.71B-3.32B1.43B-1.19B4.90B-4.53B12.07B2.91B3.20B-7.76B15.95B
Cash from Investing Activities (Quarter) -2.19B-1.85B-2.17B-3.17B-2.41B-1.84B-1.41B-3.26B-1.38B-1.84B-1.92B-2.81B-0.81B-3.46B-1.87B-2.29B
Financing Activities
Other financing activities (Quarter) 0.00B0.01B-0.00B-0.00B0.01B0.01B0.00B0.00B0.01B0.01B
Cash from Financing Activities (Quarter) 1.40B1.37B1.40B1.46B1.59B0.56B0.67B0.86B0.66B1.94B-0.16B0.21B0.88B0.43B1.24B0.42B
Dividend Payments
Dividends Paid - Common (Quarter) 0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.04B0.03B0.04B
Additional items
Change in Cash (Quarter) -0.36B-0.18B0.39B-0.42B0.62B0.10B0.05B-0.18B0.81B1.15B0.01B-1.27B1.03B-1.41B0.30B-0.70B
Free Cash Flow (Quarter) 0.41B0.30B1.15B1.28B1.43B1.37B0.79B2.22B1.53B1.05B2.08B1.31B0.95B1.62B0.93B1.17B
Net Cash Flow (Quarter) -0.36B-0.18B0.39B-0.42B0.62B0.10B0.05B-0.18B0.81B1.15B0.01B-1.27B1.03B-1.41B0.30B-0.70B