|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.60M | -6.93M | 0.81M | 1.36M | 1.59M | 2.15M | -0.01M | 7.51M | 1.42M | 0.60M | 1.00M | 0.59M | 0.80M | 1.73M | 6.44M | 4.32M | 4.19M | 1.70M | 2.75M | 2.01M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23M | 0.86M | 1.14M | 1.37M | 1.17M | 1.35M | 1.23M | 1.41M | 1.78M | 2.64M | 2.82M | 1.39M | 1.58M | 1.79M | 2.18M | 1.52M | 1.95M | 2.00M | 1.99M | 1.87M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.00M | 69.20M | 68.11M | 67.52M | 69.19M | 75.55M | 81.03M | 82.89M | 85.38M | 91.47M | 95.62M | 92.96M | 92.73M | 95.78M | 94.11M | 93.03M | 95.00M | 94.97M | 94.42M | 91.64M |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.81M | 6.18M | 5.05M | 5.93M | 4.89M | 4.35M | 6.26M | 6.45M | 5.55M | 6.18M | 6.75M | 6.23M | 6.17M | 5.59M | 5.93M | 6.87M | 5.35M | 5.62M | 6.55M | 7.07M |
|
Other interest income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.04M | 0.07M | 0.05M | 0.16M | 0.51M | 1.70M | 1.96M | 1.98M | 2.15M | 2.31M | 3.97M | 2.26M | 2.56M | 1.79M | 2.06M | 2.18M | 1.69M | 1.90M | 1.78M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.74M | 72.95M | 71.73M | 71.32M | 74.29M | 81.75M | 89.27M | 92.12M | 96.56M | 104.04M | 108.76M | 109.50M | 113.23M | 122.59M | 120.04M | 116.54M | 117.40M | 116.47M | 115.82M | 113.01M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.54M | 4.71M | -9.01M | 3.41M | 4.69M | 11.96M | 27.23M | 39.06M | 46.25M | 50.07M | 53.28M | 57.87M | 60.89M | 66.15M | 59.73M | 57.17M | 59.04M | 57.14M | -84.53M | 52.82M |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.16M | 4.88M | 5.08M | 4.43M | 4.88M | 8.57M | 7.84M | 7.80M | 6.93M | 9.54M | 9.39M | 9.24M | 9.56M | 10.84M | 9.08M | 6.37M | 5.16M | 5.50M | 5.14M | 4.99M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.70M | 9.59M | 9.06M | 7.84M | 9.56M | 20.54M | 35.07M | 46.85M | 53.18M | 59.61M | 62.68M | 67.10M | 70.45M | 76.99M | 68.81M | 63.55M | 64.19M | 62.64M | 60.32M | 57.82M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.04M | 63.36M | 62.67M | 63.48M | 64.73M | 61.21M | 54.20M | 45.26M | 43.38M | 44.43M | 46.09M | 42.40M | 42.78M | 45.60M | 51.23M | 52.99M | 53.21M | 53.83M | 55.51M | 55.19M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.64M | 70.29M | 61.91M | 62.12M | 63.14M | 59.06M | 54.21M | 37.75M | 41.96M | 43.83M | 45.09M | 41.80M | 41.97M | 43.88M | 44.80M | 48.67M | 49.02M | 52.30M | 52.76M | 53.18M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | -0.01M | | | | | -10.95M | | | | | | | | | | | 0.66M | 0.05M | |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.13M | 0.05M | | 0.07M | | 0.05M | 0.05M | 0.05M | | | 0.11M | 0.03M | 0.14M | -3.84M | -0.20M | 2.60M | 0.32M | 3.52M | 0.09M |
|
Trading Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | | | | | | | | | | | | | | | | | 0.66M | 0.67M | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19M | 1.01M | -0.52M | 0.24M | 0.52M | 1.13M | 2.60M | 9.30M | 1.13M | 1.16M | -0.51M | 1.20M | 1.22M | 1.26M | 2.32M | 1.57M | 1.51M | 1.37M | 4.17M | 2.20M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.21M | 0.87M | -0.28M | 1.31M | 7.35M | 8.99M | -7.65M | 6.86M | 5.02M | 3.31M | 7.40M | 3.08M | 4.22M | 6.28M | -71.02M | 5.07M | 10.28M | 4.75M | 3.30M | 1.78M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.42M | 1.76M | 1.76M | 1.42M | 1.38M | 1.37M | 1.42M | 1.44M | 1.47M | 1.42M | 1.65M | 1.73M | 1.78M | 1.68M | 1.70M | 1.87M | 1.81M | 1.83M | 1.84M | 1.83M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.99M | 1.90M | 1.15M | 2.22M | 21.11M | 2.57M | 2.13M | 22.56M | 19.69M | 20.35M | 23.36M | 2.79M | 2.79M | 2.75M | -55.21M | 22.90M | 22.65M | 4.00M | 86.11M | 26.61M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.52M | 3.53M | 3.58M | 3.60M | 3.76M | 3.54M | 3.70M | 3.79M | 3.53M | 3.37M | 3.70M | 3.78M | 3.71M | 3.75M | 3.88M | 4.09M | 4.00M | 4.19M | 4.24M | 4.56M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.07M | 31.05M | 33.47M | 33.77M | 30.38M | 30.73M | 28.62M | 33.93M | 30.10M | 31.59M | 35.39M | 34.39M | 33.55M | 33.27M | 40.05M | 53.72M | 34.55M | 37.34M | 42.14M | 40.38M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.01M | 36.34M | 38.81M | 38.79M | 35.52M | 35.63M | 33.74M | 39.16M | 35.11M | 36.39M | 40.73M | 39.89M | 39.05M | 38.70M | 45.63M | 59.68M | 40.36M | 43.37M | 48.23M | 46.77M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.12M | 44.40M | 31.88M | 32.48M | 44.53M | 52.96M | 47.89M | 52.31M | 65.06M | 70.36M | 74.43M | 72.10M | 77.59M | 88.45M | -3.05M | 57.62M | 83.13M | 76.32M | 68.15M | 66.01M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 3.54M | 3.75M | 4.93M | 5.68M | 6.51M | 0.03M | 9.17M | 10.38M | 0.03M | 0.03M | 18.21M | 24.21M | 24.11M | 21.41M | 20.19M | 19.79M | 80.77M | 19.56M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.55M | -2.29M | -5.14M | -1.81M | 2.53M | 5.63M | -0.62M | 2.62M | 0.29M | -1.25M | 0.91M | -0.83M | 0.06M | 0.97M | -1.14M | -0.15M | 1.66M | -1.83M | -1.99M | -3.56M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.42M | 34.81M | 22.83M | 24.64M | 34.97M | 32.42M | 12.82M | 5.46M | 11.87M | 10.75M | 11.75M | 5.00M | 7.14M | 11.46M | -71.86M | -5.93M | 18.94M | 13.68M | 7.84M | 8.19M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30M | 6.41M | -5.38M | 6.42M | 9.94M | 8.98M | 2.57M | 1.41M | 3.19M | 2.92M | 3.65M | 0.90M | 1.81M | 1.07M | -22.61M | 3.87M | 4.73M | 3.23M | 8.09M | 2.36M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.26M | 25.41M | 18.08M | 18.22M | 25.04M | 23.44M | 10.25M | 4.04M | 8.69M | 7.83M | 8.10M | 3.68M | 5.32M | 8.91M | -49.24M | -9.80M | 14.20M | 10.45M | 4.03M | 5.83M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.11M | 28.40M | 28.20M | 18.22M | 25.04M | 23.44M | 10.25M | 4.04M | 8.69M | 7.83M | 8.10M | 4.10M | 5.32M | 10.39M | -49.24M | -9.80M | 14.20M | 10.45M | -0.25M | 5.83M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.11M | 28.40M | 28.20M | 18.22M | 25.04M | 23.44M | 10.25M | 4.04M | 8.69M | 7.83M | 8.10M | 4.10M | 5.32M | 10.39M | -49.24M | -9.80M | 14.20M | 10.45M | -0.25M | 5.83M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.11M | 28.40M | 28.20M | 18.22M | 25.04M | 23.44M | 10.25M | 4.04M | 8.69M | 7.83M | 8.10M | 4.10M | 5.32M | 10.39M | -49.24M | -9.80M | 14.20M | 10.45M | -0.25M | 5.83M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.11M | 28.40M | 28.20M | 18.22M | 25.04M | 23.44M | 10.25M | 4.04M | 8.69M | 7.83M | 8.10M | 4.10M | 5.32M | 10.39M | -49.24M | -9.80M | 14.20M | 10.45M | -0.25M | 5.83M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61 | 0.81 | 0.57 | 0.58 | 0.81 | 0.76 | 0.34 | 0.13 | 0.29 | 0.26 | 0.27 | 0.12 | 0.18 | 0.30 | -1.61 | -0.29 | 0.41 | 0.30 | 0.11 | 0.17 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61 | 0.81 | 0.57 | 0.58 | 0.81 | 0.76 | 0.34 | 0.13 | 0.29 | 0.26 | 0.27 | 0.12 | 0.18 | 0.30 | -1.61 | -0.29 | 0.41 | 0.30 | 0.11 | 0.17 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.09M | 30.68M | 31.55M | 31.25M | 30.94M | 30.70M | 30.42M | 0.03M | 0.03M | 0.03M | 29.54M | 29.30M | 29.31M | 29.32M | 29.51M | 33.93M | 33.93M | 33.93M | 33.94M | 33.98M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.12M | 44.40M | 31.88M | 32.48M | 44.53M | 52.96M | 47.89M | 52.31M | 65.06M | 70.36M | 74.43M | 72.10M | 77.59M | 88.45M | -3.05M | 57.62M | 83.13M | 76.32M | 68.15M | 66.01M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.12% | 18.41% | -23.55% | 26.06% | 28.41% | 27.70% | 20.05% | 25.87% | 26.84% | 27.13% | 31.10% | 18.03% | 25.42% | 9.31% | 31.47% | -65.17% | 24.99% | 23.62% | 103.18% | 28.81% |