|
Cash & Equivalents
|
| 949.11M | 910.88M | 867.73M | 890.98M | | | | | | | 838.62M | | | | 774.85M | 715.41M | 675.37M | 621.37M | 649.29M | 770.59M | 828.44M | 804.19M | 787.92M | 875.50M | 911.64M | 903.14M | 809.94M | 877.00M | 957.29M | 948.24M | 943.77M | 1,251.85M | 1,621.87M | 1,664.55M | 1,552.61M | 1,495.82M | 1,435.72M | 1,582.04M |
|
Cash Due from Bank
|
51.42M | 50.16M | 47.88M | 35.86M | 51.22M | 48.54M | 60.16M | 51.55M | 91.96M | 42.80M | 45.09M | 118.56M | 58.68M | 56.48M | 86.99M | 49.79M | 157.18M | 84.75M | 75.56M | 157.39M | 174.42M | 145.97M | 178.60M | 81.72M | 186.41M | 137.03M | 164.69M | 151.75M | 176.75M | 160.05M | 200.93M | 172.16M | 210.72M | 156.91M | 267.64M | 152.57M | 271.91M | 150.12M | 142.93M |
|
Short-term Investments
|
| | | 6.35M | 6.83M | | | | | | | 15.96M | | | | 2.35M | | 0.06M | 0.42M | 1.32M | 9.37M | 7.00M | 7.39M | 10.68M | 35.64M | 53.98M | 83.28M | 74.86M | 65.07M | 87.73M | 104.58M | 69.01M | 75.17M | 73.26M | 50.30M | 54.70M | 45.68M | 43.93M | 40.62M |
|
Cash & Current Investments
|
| 949.11M | 910.88M | 874.08M | 897.81M | | | | | | | 854.58M | | | | 777.20M | 715.41M | 675.42M | 621.79M | 650.61M | 779.95M | 835.44M | 811.59M | 798.60M | 911.14M | 965.62M | 986.42M | 884.80M | 942.07M | 1,045.02M | 1,052.82M | 1,012.78M | 1,327.02M | 1,695.13M | 1,714.86M | 1,607.31M | 1,541.50M | 1,479.64M | 1,622.65M |
|
Fed Funds Sold
|
53.37M | 67.19M | 65.19M | 59.17M | 57.38M | 66.63M | 55.23M | 60.09M | 54.05M | 57.38M | 54.94M | 57.28M | 51.18M | 63.03M | 65.28M | 56.92M | 74.00M | 56.40M | 57.12M | 43.44M | 41.50M | 41.63M | 36.16M | 35.94M | 33.89M | 50.02M | 62.49M | 45.84M | 38.78M | 36.17M | 43.82M | 31.07M | 24.84M | 46.33M | 32.74M | 38.10M | 18.48M | 23.77M | 18.91M |
|
Securities - Mortgage Backed Securities
|
668.41M | 580.50M | 545.07M | 516.48M | 537.90M | | | | | | | | | | | | | | | | | | | | | | | | | 365.91M | 337.88M | 354.34M | 509.53M | 869.49M | 926.73M | 911.64M | 879.57M | 828.76M | 906.27M |
|
Securities - Tradable
|
1,041.26M | 949.11M | 910.88M | 861.38M | 884.14M | 837.71M | 796.56M | 738.35M | 729.26M | 728.62M | 761.03M | 822.65M | 846.02M | 808.65M | 825.48M | 772.50M | 715.41M | 675.31M | 620.96M | 647.97M | 761.22M | 821.45M | 796.80M | 777.24M | 839.87M | 857.65M | 819.86M | 735.36M | 811.93M | 869.56M | 843.66M | 874.75M | 1,176.68M | 1,548.61M | 1,614.25M | 1,497.90M | 1,450.14M | 1,391.79M | 1,541.42M |
|
Securities - Held-to-maturity
|
372.85M | 368.61M | 365.81M | 37.73M | 346.24M | 32.43M | 30.93M | 30.89M | 31.23M | 31.09M | 31.16M | 32.02M | 30.48M | 60.19M | 60.04M | 62.11M | 60.89M | 61.66M | 62.47M | 63.53M | 61.03M | 62.45M | 61.45M | 62.03M | 74.22M | 74.11M | 73.91M | 74.81M | 73.52M | 74.41M | 74.21M | 72.92M | 73.55M | 73.10M | 72.79M | 51.48M | 51.15M | 50.83M | 50.51M |
|
Loans - Gross
|
2,039.79M | 2,159.14M | 2,171.29M | 4,835.69M | 2,261.95M | 2,243.64M | 2,236.17M | 5,177.00M | 2,286.80M | 2,247.85M | 2,235.37M | 5,551.48M | 2,256.45M | 2,263.88M | 2,232.30M | 5,772.21M | 2,272.34M | 2,285.55M | 2,252.76M | 6,704.67M | 2,525.97M | 2,542.01M | 2,498.98M | 6,638.10M | 2,500.57M | 2,531.86M | 2,608.19M | 6,934.77M | 6,904.18M | 6,839.05M | 6,906.71M | 6,907.90M | 6,828.28M | 6,783.68M | 6,818.33M | 6,747.87M | 6,742.07M | 6,709.60M | 6,670.33M |
|
Loans - Loss Allowance
|
21.99M | 22.20M | 21.80M | 22.23M | 22.21M | 22.16M | 25.27M | 20.35M | 20.54M | 20.22M | 20.31M | 20.95M | 21.02M | 21.51M | 22.04M | 21.75M | 28.10M | 36.71M | 38.34M | 45.15M | 45.10M | 42.67M | 36.36M | 37.13M | 37.43M | 39.42M | 41.27M | 40.44M | 38.73M | 38.60M | 39.23M | 40.16M | 40.80M | 41.65M | 40.34M | 40.20M | 40.04M | 41.25M | 41.84M |
|
Loans - Adjustments
|
15.28M | 16.88M | 16.45M | 16.56M | 16.84M | 17.22M | 16.93M | 16.76M | 16.39M | 15.65M | 15.23M | 15.19M | 15.42M | 15.28M | 15.36M | 15.27M | 15.38M | 13.99M | 13.72M | 3.04M | -0.45M | 1.67M | 3.27M | 4.24M | 6.64M | 7.93M | 8.93M | | | | | | | | | | | | |
|
Loans - Net
|
4,436.55M | 4,674.08M | 4,719.48M | 4,813.46M | 4,952.38M | 5,023.52M | 5,045.11M | 5,156.65M | 5,292.32M | 5,313.59M | 5,359.75M | 5,530.54M | 5,567.73M | 5,616.90M | 5,743.73M | 5,750.45M | 5,903.99M | 5,946.56M | 5,903.06M | 6,659.52M | 6,700.22M | 6,676.14M | 6,593.99M | 6,600.97M | 6,569.83M | 6,720.97M | 6,915.41M | 6,894.33M | 6,865.45M | 6,793.83M | 6,856.85M | 6,866.79M | 6,781.19M | 6,735.38M | 6,777.99M | 6,705.70M | 6,701.80M | 6,668.35M | 6,628.50M |
|
Loans
|
| | | | | 30.57M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.10M | 29.62M | | |
|
Property, Plant & Equipment (Net)
|
25.13M | 24.47M | 26.00M | 26.56M | 26.03M | 26.59M | 28.39M | 30.84M | 31.31M | 30.66M | 29.93M | 30.42M | 29.80M | 28.62M | 28.15M | 28.68M | 27.90M | 27.02M | 25.77M | 28.18M | 27.50M | 26.44M | 24.02M | 23.34M | 22.75M | 22.29M | 22.38M | 21.75M | 21.57M | 22.18M | 21.30M | 21.27M | 20.10M | 19.43M | 18.54M | 17.85M | 18.18M | 18.14M | 17.07M |
|
Long-Term Investments
|
| | | | | | | | | | | 661.04M | | | | 684.64M | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill
|
16.13M | 16.13M | 16.13M | 16.13M | 16.13M | 16.13M | 16.13M | 16.13M | 16.13M | 16.13M | 16.13M | 16.13M | 16.13M | 16.13M | 16.13M | 16.13M | 16.13M | 16.13M | 16.13M | 17.64M | 17.64M | 17.64M | 17.64M | 17.64M | 17.64M | 17.64M | 17.64M | 17.64M | 17.64M | 17.64M | 17.64M | 17.64M | 17.64M | 17.64M | 17.64M | 17.64M | | | |
|
Intangibles
|
| | | | | | | | | | | | | | | | | | | 3.17M | 3.01M | 2.86M | 2.71M | 2.56M | 2.42M | 2.28M | 2.15M | 2.02M | 1.89M | 1.77M | 1.65M | 1.54M | 1.43M | 1.32M | 1.22M | 1.12M | 1.03M | 0.94M | 0.85M |
|
Goodwill & Intangibles
|
16.13M | 16.13M | 16.13M | 16.13M | 16.13M | 16.13M | 16.13M | 16.13M | 16.13M | 16.13M | 16.13M | 16.13M | 16.13M | 16.13M | 16.13M | 16.13M | 16.13M | 16.13M | 16.13M | 20.81M | 20.65M | 20.50M | 20.34M | 20.20M | 20.06M | 19.92M | 19.78M | 19.65M | 19.53M | 19.41M | 19.29M | 19.17M | 19.06M | 18.96M | 18.86M | 18.76M | 1.03M | 0.94M | 0.85M |
|
Long-Term Deferred Tax
|
| 33.40M | 34.80M | 34.70M | 31.40M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets
|
47.55M | 41.68M | 44.79M | 55.45M | 57.38M | 51.05M | 76.76M | 61.53M | 83.28M | 91.73M | 85.82M | 69.30M | 64.38M | 68.68M | 57.30M | 59.49M | 68.53M | 71.97M | 69.21M | 84.76M | 94.41M | 89.85M | 93.74M | 148.99M | 125.16M | 160.88M | 179.09M | 179.08M | 168.87M | 192.72M | 209.01M | 167.01M | 188.46M | 174.28M | 152.81M | 160.50M | 140.96M | 140.62M | 139.09M |
|
Assets
|
5,813.07M | 5,986.73M | 5,999.26M | 6,058.49M | 6,231.48M | 6,285.24M | 6,261.38M | 6,299.27M | 6,482.77M | 6,467.62M | 6,539.54M | 6,834.18M | 6,867.45M | 6,945.63M | 7,110.90M | 7,017.78M | 7,245.41M | 7,162.66M | 7,063.06M | 7,976.39M | 8,159.18M | 8,159.35M | 8,077.33M | 8,045.91M | 8,169.83M | 8,339.59M | 8,557.42M | 8,422.95M | 8,479.73M | 8,474.85M | 8,579.38M | 8,537.24M | 8,807.33M | 9,097.24M | 9,280.89M | 9,038.97M | 9,008.40M | 8,776.52M | 8,871.99M |
|
Accounts Payables
|
| | | | | | | | | | | 4,915.92M | 5,010.09M | 4,825.72M | 4,912.51M | 5,066.42M | 4,828.44M | 5,049.87M | 4,906.36M | 6,136.35M | | | | 6,385.44M | | | | 6,485.34M | | | | 6,815.26M | | | | 7,178.93M | | | |
|
Payables
|
| | | | | | | | | | | 4,915.92M | 5,010.09M | 4,825.72M | 4,912.51M | 5,066.42M | 4,828.44M | 5,049.87M | 4,906.36M | 6,136.35M | | | | 6,385.44M | | | | 6,485.34M | | | | 6,815.26M | | | | 7,178.93M | | | |
|
Non-Current Debt
|
116.00M | 60.00M | 49.28M | 1,159.19M | 1,119.84M | 1,317.09M | 1,090.99M | 1,198.97M | 1,064.64M | 1,137.32M | 1,083.03M | 1,134.99M | 999.40M | 1,254.32M | 1,304.30M | 1,118.53M | 1,498.06M | 1,195.13M | 1,211.12M | 90.18M | 814.22M | 831.93M | 611.19M | 122.89M | 122.98M | 123.08M | 186.89M | 186.97M | 187.13M | 187.29M | 187.46M | 187.63M | 187.80M | 187.97M | 188.15M | 188.33M | 188.51M | 188.69M | 188.87M |
|
Pension
|
| | | 7.98M | | | | 9.10M | | | | 8.52M | | | | 8.76M | | | | 10.80M | | | | 10.85M | | | | 7.85M | | | | 8.27M | | | | 8.65M | | | |
|
Operating Leases
|
| | | | | | | | | | | | 52.51M | 50.90M | 50.63M | 49.37M | 47.73M | 45.90M | 49.74M | 59.10M | 58.08M | 56.15M | 54.24M | 54.16M | 52.29M | 50.35M | 48.33M | 46.12M | 45.35M | 44.40M | 43.07M | 40.82M | 38.67M | 47.48M | 45.44M | 46.44M | 44.38M | 50.10M | 48.25M |
|
Non-Current Deferred Tax Liability
|
23.50M | 25.40M | 23.30M | | 16.90M | 16.90M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities
|
70.61M | 91.87M | 84.34M | 72.44M | 67.48M | 70.56M | 76.64M | 73.73M | 68.58M | 69.18M | 84.37M | 73.08M | 58.76M | 79.54M | 95.12M | 85.08M | 128.93M | 141.25M | 139.44M | 141.05M | 112.06M | 119.18M | 113.48M | 111.14M | 111.71M | 121.23M | 140.24M | 161.35M | 140.44M | 179.11M | 187.27M | 170.03M | 174.14M | 161.00M | 150.04M | 173.00M | 121.40M | 130.52M | 204.53M |
|
Total Non-Current Liabilities
|
5,254.68M | 5,385.98M | 5,402.30M | 5,472.19M | 5,638.60M | 5,680.58M | 5,645.13M | 5,692.93M | 5,878.88M | 5,860.39M | 5,913.42M | 6,211.63M | 6,249.14M | 6,300.70M | 6,447.38M | 6,353.02M | 6,566.79M | 6,449.48M | 6,337.21M | 7,216.35M | 7,407.93M | 7,385.00M | 7,295.76M | 7,255.14M | 7,382.31M | 7,547.54M | 7,746.47M | 7,584.44M | 7,666.95M | 7,625.49M | 7,725.59M | 7,697.36M | 7,963.35M | 8,270.91M | 8,463.95M | 8,141.43M | 8,184.15M | 7,939.62M | 7,956.24M |
|
Total Liabilities
|
5,325.29M | 5,477.84M | 5,486.63M | 5,544.63M | 5,706.08M | 5,751.15M | 5,721.77M | 5,766.67M | 5,947.46M | 5,929.57M | 5,997.79M | 6,284.71M | 6,307.89M | 6,380.24M | 6,542.50M | 6,438.10M | 6,695.73M | 6,590.74M | 6,476.65M | 7,357.40M | 7,519.98M | 7,504.18M | 7,409.24M | 7,366.28M | 7,494.02M | 7,668.77M | 7,886.70M | 7,745.79M | 7,807.39M | 7,804.60M | 7,912.85M | 7,867.40M | 8,137.50M | 8,431.92M | 8,614.00M | 8,314.43M | 8,305.55M | 8,070.15M | 8,160.77M |
|
Total Debt
|
116.00M | 60.00M | 49.28M | 1,159.19M | 1,119.84M | 1,317.09M | 1,090.99M | 1,198.97M | 1,064.64M | 1,137.32M | 1,083.03M | 1,134.99M | 999.40M | 1,254.32M | 1,304.30M | 1,118.53M | 1,498.06M | 1,195.13M | 1,211.12M | 90.18M | 814.22M | 831.93M | 611.19M | 122.89M | 122.98M | 123.08M | 186.89M | 186.97M | 187.13M | 187.29M | 187.46M | 187.63M | 187.80M | 187.97M | 188.15M | 188.33M | 188.51M | 188.69M | 188.87M |
|
Common Equity
|
487.78M | 508.88M | 512.62M | 513.85M | 525.40M | 534.09M | 539.61M | 532.61M | 535.31M | 538.04M | 541.76M | 549.46M | 559.56M | 565.39M | 568.39M | 579.67M | 549.68M | 571.92M | 586.41M | 619.00M | 639.20M | 655.17M | 668.10M | 679.63M | 675.81M | 670.81M | 670.72M | 677.16M | 672.35M | 670.25M | 666.52M | 669.84M | 669.83M | 665.32M | 666.89M | 724.54M | 702.85M | 706.38M | 711.23M |
|
Shareholder's Equity
|
487.78M | 508.88M | 512.62M | 513.85M | 525.40M | 534.09M | 539.61M | 532.61M | 535.31M | 538.04M | 541.76M | 549.46M | 559.56M | 565.39M | 568.39M | 579.67M | 549.68M | 571.92M | 586.41M | 619.00M | 639.20M | 655.17M | 668.10M | 679.63M | 675.81M | 670.81M | 670.72M | 677.16M | 672.35M | 670.25M | 666.52M | 669.84M | 669.83M | 665.32M | 666.89M | 724.54M | 702.85M | 706.38M | 711.23M |
|
Liabilities and Shareholders Equity
|
5,813.07M | 5,986.73M | 5,999.26M | 6,058.49M | 6,231.48M | 6,285.24M | 6,261.38M | 6,299.27M | 6,482.77M | 6,467.62M | 6,539.54M | 6,834.18M | 6,867.45M | 6,945.63M | 7,110.90M | 7,017.78M | 7,245.41M | 7,162.66M | 7,063.06M | 7,976.39M | 8,159.18M | 8,159.35M | 8,077.33M | 8,045.91M | 8,169.83M | 8,339.59M | 8,557.42M | 8,422.95M | 8,479.73M | 8,474.85M | 8,579.38M | 8,537.24M | 8,807.33M | 9,097.24M | 9,280.89M | 9,038.97M | 9,008.40M | 8,776.52M | 8,871.99M |
|
Treasury Shares
|
0.08M | 0.38M | 0.38M | 0.55M | 0.08M | 0.08M | 0.09M | 0.45M | 0.22M | 0.23M | 3.51M | 0.33M | 3.34M | 3.34M | 0.04M | 0.18M | 0.14M | 0.14M | 0.04M | 0.04M | 3.13M | 3.13M | 0.29M | -0.44M | -0.36M | -0.39M | -0.13M | -1.25M | -0.16M | -0.53M | -0.06M | 5.22M | 5.02M | 5.02M | 5.02M | 5.02M | 4.90M | 4.90M | 4.90M |
|
Retained Earnings
|
320.73M | 346.22M | 351.94M | 361.19M | 367.94M | 375.39M | 380.32M | 381.05M | 387.79M | 395.96M | 407.59M | 414.33M | 417.86M | 422.37M | 427.06M | 433.96M | 425.45M | 437.66M | 445.93M | 442.79M | 455.02M | 467.62M | 486.42M | 497.89M | 508.97M | 527.22M | 543.89M | 547.51M | 544.67M | 546.75M | 548.06M | 549.68M | 546.53M | 545.35M | 547.71M | 492.00M | 474.47M | 481.08M | 483.94M |