Faraday Future Intelligent Electric Income Statement (2022-2025) | FFAI

1Y3Y5Y7Y10YAll
Download Data
Income Statement Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue -3.75M-1.31M-1.00M-0.44M-0.29M-0.21M0.60M0.18M0.00M0.29M0.01M0.23M0.32M0.05M0.04M
Cost of Revenue 6.19M6.20M3.82M5.48M5.07M7.70M16.13M19.86M20.69M20.97M21.45M20.92M21.38M26.91M34.26M
Gross Profit -6.61M-15.58M-19.63M-20.68M-20.68M-21.44M-20.68M-21.07M-26.86M-34.22M
Operating items
Depreciation & Amortization - Total 0.80M0.80M0.70M1.10M13.20M13.20M15.00M17.70M18.10M17.50M17.90M17.50M19.80M19.10M
Research & Development 114.94M96.61M47.58M40.25M57.81M25.27M21.59M27.35M6.69M3.32M5.18M10.04M6.42M5.00M6.64M
Selling, General & Administrative 27.88M33.25M28.55M23.70M26.51M17.06M24.02M15.29M13.85M17.20M8.28M3.84M13.67M14.10M19.69M
Other Operating Expenses 6.19M6.80M3.02M6.07M10.43M-6.17M-7.95M-9.49M-15.31M-8.69M-27.20M-22.15M-14.83M-17.65M127.16M
Operating Expenses 149.00M137.47M79.96M70.72M95.85M49.37M50.87M48.15M22.92M29.93M3.76M9.63M22.77M21.25M172.59M
Operating Income -149.00M-137.47M-79.96M-70.72M-95.85M-55.98M-66.45M-67.78M-43.61M-50.61M-25.21M-30.31M-43.83M-48.11M-206.81M
EBIT -149.00M-137.47M-79.96M-70.72M-95.85M-55.98M-66.45M-67.78M-43.61M-50.61M-25.21M-30.31M-43.83M-48.11M-206.81M
Non-operating items
Non Operating Investment Income -2.76M
Other Non Operating Income 1.19M-6.94M-6.46M-58.90M1.17M-1.47M-1.62M-0.52M0.53M-0.29M0.36M-2.05M1.78M-0.21M-0.10M
Non Operating Income -0.92M-6.94M-6.46M2.43M1.17M-1.47M-1.62M-0.52M0.53M-0.29M0.36M-2.05M1.78M-0.21M-0.10M
Net income details
EBT -153.10M-141.69M-119.87M-187.52M-144.97M-124.90M-78.05M-83.72M-48.22M-108.68M-77.69M-121.53M-10.27M-124.68M-222.18M
Tax Provisions 0.01M0.05M0.03M0.08M0.00M-0.00M-0.27M0.01M0.01M
Profit After Tax -153.10M-141.69M-119.87M-187.57M-144.97M-124.93M-78.05M-83.80M-48.22M-108.69M-77.69M-121.26M-10.28M-124.68M-222.19M
Income from Continuing Operations -153.10M-141.69M-119.87M-187.57M-144.97M-124.93M-78.05M-83.80M-48.22M-108.69M-77.69M-121.26M-10.28M-124.68M-222.19M
Consolidated Net Income -153.10M-141.69M-119.87M-187.57M-144.97M-124.93M-78.05M-83.80M-48.22M-108.69M-77.69M-121.26M-10.28M-124.68M-222.19M
Income towards Parent Company -153.10M-141.69M-119.87M-187.57M-144.97M-124.93M-78.05M-83.80M-48.22M-108.69M-77.69M-121.26M-10.28M-124.68M-222.19M
Net Income towards Common Stockholders -153.10M-141.69M-119.87M-187.57M-144.97M-124.93M-78.05M-83.80M-48.22M-108.69M-77.69M-121.26M-10.28M-124.68M-222.19M
Additional items
EPS (Basic) -0.48-0.44-27.67-293.30-48.22-25.05-453.590.00M-26.23-12.38-5.327.81-0.14-1.20-1.55
EPS (Weighted Average and Diluted) -0.48-0.44-27.67-293.30-48.22-25.05-453.590.00M-26.23-12.38-5.327.81-0.14-1.20-1.55
Shares Outstanding (Weighted Average) 0.03M0.03M0.03M0.05M0.08M0.12M0.16M0.48M0.48M11.00M12.38M45.33M85.10M97.62M146.83M
Shares Outstanding (Diluted Average) 322.21M322.72M4.33M1.53M3.01M4.99M0.17M0.24M1.84M8.78M15.38M18.53M75.75M103.71M143.16M
EBITDA -153.66M-137.45M-110.01M-190.67M-145.53M-118.81M-79.61M-85.45M-47.98M-108.05M-80.20M-117.73M-9.97M-125.57M-223.16M
Interest Expenses 3.75M1.31M1.00M0.44M0.29M0.21M0.09M1.70M5.09M1.72M1.44M0.90M2.30M0.81M2.24M
Tax Rate 0.00%0.22%