FFAI Income Statement (2022-2025) | FFAI

Income Statement Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue (Quarter) -3.75M0.60M0.18M0.00M0.29M0.01M0.23M0.32M0.05M0.04M
Cost of Revenue (Quarter) 6.19M6.20M-16.21M6.61M5.32M4.75M20.69M1.78M2.60M77.17M21.38M26.91M6.38M
Gross Profit (Quarter) -6.61M-15.58M-19.63M-20.68M-20.68M-21.44M-20.68M-21.07M-26.86M-34.22M
Operating items
Depreciation & Amortization - Total (Quarter) 0.80M0.80M0.70M1.10M13.20M13.20M15.00M17.70M18.10M17.50M17.90M17.50M19.80M19.10M
Research & Development (Quarter) 114.94M96.61M47.58M40.25M57.81M25.27M21.59M27.35M6.69M3.32M5.18M10.04M6.42M5.00M6.64M
Selling, General & Administrative (Quarter) 27.88M33.25M28.55M23.70M26.51M17.06M24.02M15.29M13.85M17.20M8.28M3.84M13.67M14.10M19.69M
Other Operating Expenses (Quarter) 6.19M6.80M3.02M6.07M10.43M-6.17M-7.95M-9.49M-15.31M-8.69M-27.20M-22.15M-14.83M-17.65M127.16M
Operating Expenses (Quarter) 149.00M137.47M79.96M70.72M95.85M49.37M50.87M48.15M22.92M29.93M3.76M9.63M22.77M21.25M172.59M
Operating Income (Quarter) -149.00M-137.47M-79.96M-70.72M-95.85M-55.98M-66.45M-67.78M-43.61M-50.61M-25.21M-30.31M-43.83M-48.11M-206.81M
EBIT (Quarter) -149.00M-137.47M-79.96M-70.72M-95.85M-55.98M-66.45M-67.78M-43.61M-50.61M-25.21M-30.31M-43.83M-48.11M-206.81M
Non-operating items
Non Operating Investment Income (Quarter) -2.76M
Other Non Operating Income (Quarter) -0.92M-6.94M-6.46M-58.90M1.17M-1.47M-1.62M-0.52M0.53M-0.29M0.36M-2.05M1.78M-0.21M-0.10M
Non Operating Income (Quarter) -0.92M-6.94M-6.46M2.43M1.17M-1.47M-1.62M-0.52M0.53M-0.29M0.36M-2.05M1.78M-0.21M-0.10M
Net income details
EBT (Quarter) -153.10M-141.69M-119.87M-187.52M-144.97M-124.90M-78.05M-83.72M-48.22M-108.68M-77.69M-121.53M-10.27M-124.68M-222.18M
Tax Provisions (Quarter) 0.01M0.05M0.03M0.08M0.00M-0.00M-0.27M0.01M0.01M
Profit After Tax (Quarter) -153.10M-141.69M-119.87M-187.57M-144.97M-124.93M-78.05M-83.80M-48.22M-108.69M-77.69M-121.26M-10.28M-124.68M-222.19M
Income from Continuing Operations (Quarter) -153.10M-141.69M-119.87M-187.57M-144.97M-124.93M-78.05M-83.80M-48.22M-108.69M-77.69M-121.26M-10.28M-124.68M-222.19M
Consolidated Net Income (Quarter) -153.10M-141.69M-119.87M-187.57M-144.97M-124.93M-78.05M-83.80M-48.22M-108.69M-77.69M-121.26M-10.28M-124.68M-222.19M
Income towards Parent Company (Quarter) -153.10M-141.69M-119.87M-187.57M-144.97M-124.93M-78.05M-83.80M-48.22M-108.69M-77.69M-121.26M-10.28M-124.68M-222.19M
Net Income towards Common Stockholders (Quarter) -153.10M-141.69M-119.87M-187.57M-144.97M-124.93M-78.05M-83.80M-48.22M-108.69M-77.69M-121.26M-10.28M-124.68M-222.19M
Additional items
EPS (Basic) (Quarter) -0.48-0.44-27.67-293.30-48.22-25.05-453.590.00M-26.23-12.38-5.327.81-0.14-1.20-1.55
EPS (Weighted Average and Diluted) (Quarter) -0.48-0.44-27.67-293.30-48.22-25.05-453.590.00M-26.23-12.38-5.327.81-0.14-1.20-1.55
Shares Outstanding (Weighted Average) (Quarter) 322.21M4.54M4.33M1.53M3.01M4.02M0.12M0.24M1.84M5.33M15.38M10.79M75.75M89.80M143.16M
Shares Outstanding (Diluted Average) (Quarter) 322.21M322.47M4.33M1.53M3.01M4.99M0.17M0.24M1.84M5.33M8.71M18.53M75.75M89.80M107.78M
EBITDA (Quarter) -153.66M-137.45M-110.01M-190.67M-145.53M-118.81M-79.61M-85.45M-47.98M-108.05M-80.20M-117.73M-9.97M-125.57M-223.16M
Interest Expenses (Quarter) 3.75M1.31M0.24M0.44M0.21M0.07M2.15M2.23M1.72M1.44M2.51M2.30M
Tax Rate (Quarter) -0.01%-0.03%-0.02%-0.10%0.00%0.00%0.22%-0.10%0.00%