|
Revenue
|
7,960.53M | 9,161.63M | 9,775.51M |
|
Cost of Revenue
|
1,261.59M | 1,126.51M | 1,191.48M |
|
Gross Profit
|
6,698.94M | 8,035.12M | 8,584.03M |
|
Other Operating Expenses
|
7,193.25M | 8,095.37M | 8,341.46M |
|
Operating Expenses
|
7,193.25M | 8,095.37M | 8,341.46M |
|
Operating Income
|
445.82M | 672.46M | 3,322.26M |
|
EBIT
|
445.82M | 672.46M | 3,322.26M |
|
Interest & Investment Income
|
7.38M | 7.53M | 19.23M |
|
Non Operating Income
|
-334.10M | -247.47M | 292.80M |
|
EBT
|
285.62M | 656.32M | 3,869.38M |
|
Tax Provisions
|
31.62M | 123.73M | 154.95M |
|
Profit After Tax
|
321.46M | 549.81M | 3,729.40M |
|
Equity Income
|
173.90M | 231.33M | 254.33M |
|
Income from Non-Controlling Interests
|
123.31M | 182.91M | 268.22M |
|
Income from Continuing Operations
|
254.00M | 532.59M | 3,714.44M |
|
Consolidated Net Income
|
67.45M | 17.22M | 14.96M |
|
Income towards Parent Company
|
198.14M | 366.90M | 3,461.18M |
|
Net Income towards Common Stockholders
|
198.14M | 366.90M | 3,461.18M |
|
EPS (Basic)
|
0.26 | 0.49 | 4.78 |
|
EPS (Weighted Average and Diluted)
|
0.26 | 0.49 | 4.78 |
|
Shares Outstanding (Weighted Average)
|
734.58M | 734.58M | 726.31M |
|
EBITDA
|
445.82M | 672.46M | 3,322.26M |
|
Tax Rate
|
11.07% | 18.85% | 4.00% |