|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.75M | 27.29M | 24.34M | 21.10M | 18.26M | 14.91M | 29.75M | 23.77M | 13.27M | 14.96M | 12.40M | 13.27M | 51.18M | 43.05M | 40.32M | 26.63M | 22.68M | 18.70M | 21.95M | 36.79M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.75M | 27.29M | 24.34M | 21.10M | 18.26M | 14.91M | 29.75M | 23.77M | 13.27M | 14.96M | 12.40M | 13.27M | 51.18M | 43.05M | 40.32M | 26.63M | 22.68M | 18.70M | 21.95M | 36.79M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.54M | 1.68M | 2.44M | 4.53M | 8.81M | 10.27M | 12.31M | 12.91M | 12.88M | 15.45M | 17.50M | 19.34M | 23.22M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.54M | 1.68M | 2.44M | 4.53M | 8.81M | 10.27M | 12.31M | 12.91M | 12.88M | 15.45M | 17.50M | 19.34M | 23.22M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58M | 0.92M | 1.44M | 1.75M | 2.16M | 2.06M | 2.14M | 1.12M | 1.06M | 1.40M | 2.20M | 2.48M | 1.56M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62M | 0.37M | 1.23M | 1.03M | 0.15M | 0.49M | 0.28M | 0.06M | 0.64M | 0.03M | 1.20M | 2.58M | 4.49M | 4.38M | 0.55M | 3.08M | 1.00M | 0.96M | 0.90M | 1.73M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.82M | 28.07M | 25.98M | 22.39M | 19.13M | 15.55M | 30.15M | 26.73M | 21.66M | 19.33M | 19.90M | 26.86M | 68.17M | 62.17M | 57.97M | 44.12M | 42.98M | 40.79M | 46.06M | 67.04M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.02M | 0.01M | 0.26M | 0.21M | 0.16M | 0.11M | | 0.82M | 1.02M | 0.99M | 0.96M | 0.82M | 0.79M | 0.77M | 0.74M | 0.72M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.03M | 0.02M | 0.01M | 0.26M | 0.21M | 0.16M | 0.11M | 0.08M | 0.01M | 1.02M | 0.99M | 0.96M | 0.82M | 3.43M | 4.08M | 3.20M | 3.51M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.82M | 28.11M | 26.01M | 22.41M | 19.15M | 15.57M | 30.42M | 26.94M | 21.82M | 19.44M | 19.98M | 26.86M | 69.19M | 63.16M | 58.92M | 44.95M | 46.40M | 44.88M | 49.26M | 70.55M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.51M | 0.68M | 1.15M | 0.78M | 1.22M | 1.74M | 2.53M | 2.39M | 2.95M | 3.00M | 2.94M | 3.78M | 5.20M | 4.45M | 3.87M | 3.24M | 5.28M | 5.94M | 5.87M | 4.63M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.51M | 0.68M | 1.15M | 0.78M | 1.22M | 1.74M | 2.53M | 2.39M | 2.95M | 3.00M | 2.94M | 3.78M | 5.20M | 4.45M | 3.87M | 3.24M | 5.28M | 5.94M | 5.87M | 4.63M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | 0.17M | 0.86M | 0.88M | 0.41M | 0.29M | 0.39M | 0.26M | 1.07M | 0.77M | 0.94M | 1.22M | 1.62M | 2.02M | 2.32M | 1.27M | 2.84M | 2.23M | 1.27M | 5.63M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 1.00M | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.00M | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.89M | 0.85M | 2.01M | 1.65M | 2.14M | 3.04M | 2.93M | 4.61M | 4.02M | 3.78M | 3.91M | 7.55M | 9.84M | 7.75M | 7.43M | 6.92M | 8.37M | 8.41M | 9.81M | 10.52M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | 4.50M | 4.00M | 25.00M | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 24.99M | 24.99M | 24.56M | 24.56M | 24.56M | 24.56M | 24.56M | 24.56M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.00M | 0.02M | 0.01M | 0.01M | 0.00M | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.99M | 4.99M | 4.99M | 4.49M | 3.99M | 24.69M | 24.90M | 25.14M | 25.39M | 25.65M | 30.93M | 56.34M | 56.77M | 56.66M | 43.90M | 43.91M | 43.92M | 43.94M | 24.56M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.89M | 5.83M | 7.00M | 6.64M | 6.62M | 7.03M | 27.61M | 29.51M | 29.16M | 29.16M | 29.56M | 38.49M | 66.18M | 64.52M | 64.09M | 50.82M | 52.28M | 52.34M | 53.75M | 35.08M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | 5.00M | 5.00M | 25.00M | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.93M | 22.28M | 19.01M | 15.77M | 12.52M | 8.54M | 2.80M | -2.57M | -7.34M | -9.73M | -10.53M | -11.62M | 3.01M | -1.36M | -5.17M | -5.87M | -5.88M | -7.46M | -4.49M | 35.47M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.93M | 22.28M | 19.01M | 15.77M | 12.52M | 8.54M | 2.80M | -2.57M | -7.34M | -9.73M | -10.53M | -11.62M | 3.01M | -1.36M | -5.17M | -5.87M | -5.88M | -7.46M | -4.49M | 35.47M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.82M | 28.11M | 26.01M | 22.41M | 19.15M | 15.57M | 30.42M | 26.94M | 21.82M | 19.44M | 19.98M | 26.86M | 69.19M | 63.16M | 58.92M | 44.95M | 46.40M | 44.88M | 49.26M | 70.55M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -166.87M | 1.24M | -175.06M | 1.24M | -183.18M | -188.25M | -196.34M | 1.24M | 1.24M | -214.70M | 215.61M | 1.24M | -206.41M | -211.96M | -217.70M | -219.68M | 1.24M | -224.00M | -224.64M | 1.24M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.06M | 0.22M | 0.13M | 0.12M | 0.10M | 0.04M | 0.30M | 0.38M | 0.26M | 0.22M | 0.21M | 0.45M | 0.37M | 0.32M | 0.59M | 0.10M | 0.42M | 0.39M |