|
Cash & Equivalents (Quarter)
|
| 40.81M | | | 41.14M | 31.06M | 74.20M | 56.75M | 36.17M | 20.32M | 11.80M | 2.04M | 7.99M | 4.90M | 6.85M | 0.82M | 4.03M | 3.84M | 5.47M | 0.57M | 25.39M |
|
Cash & Current Investments (Quarter)
|
| 40.81M | | | 41.14M | 31.06M | 74.20M | 56.75M | 36.17M | 20.32M | 11.80M | 2.04M | 7.99M | 4.90M | 6.85M | 0.82M | 4.03M | 3.84M | 5.47M | 0.57M | 25.39M |
|
Prepaid Assets (Quarter)
|
| 0.16M | | | 3.21M | 1.51M | 1.53M | 1.03M | 1.89M | 1.81M | 1.27M | 1.44M | 2.01M | 1.91M | 1.26M | 0.63M | 0.55M | 0.78M | 0.45M | 0.28M | 0.36M |
|
Current Assets (Quarter)
|
| 40.97M | | | 44.35M | 32.56M | 75.74M | 57.78M | 38.06M | 22.13M | 13.07M | 3.49M | 10.00M | 6.81M | 8.11M | 1.45M | 4.58M | 4.61M | 5.92M | 1.14M | 25.75M |
|
Construction in Progress (Quarter)
|
| 12.77M | | | 18.03M | 25.62M | 33.29M | 46.91M | 61.53M | 67.55M | 71.50M | 72.57M | 75.71M | 0.61M | 0.85M | 1.59M | 2.05M | 3.05M | 2.87M | 3.08M | 3.23M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 1.50M | | | 2.93M | 2.87M | 2.85M | 3.01M | 3.08M | 3.06M | 3.06M | 3.01M | 3.00M | 73.87M | 68.62M | 63.64M | 58.66M | 53.66M | 50.56M | 45.06M | 39.78M |
|
Intangibles (Quarter)
|
| 8.08M | | | 8.25M | 8.36M | 8.36M | 8.53M | 7.61M | 7.64M | 7.63M | 7.63M | 7.62M | 7.62M | 7.63M | 7.63M | 7.62M | 7.74M | 7.70M | 7.67M | 7.63M |
|
Goodwill & Intangibles (Quarter)
|
| 8.08M | | | 8.25M | 8.36M | 8.36M | 8.53M | 7.61M | 7.64M | 7.63M | 7.63M | 7.62M | 7.62M | 7.63M | 7.63M | 7.62M | 7.74M | 7.70M | 7.67M | 7.63M |
|
Other Non-Current Assets (Quarter)
|
| 1.08M | | | 1.09M | 1.09M | 0.01M | 0.01M | 0.01M | 0.31M | 0.01M | 0.31M | 0.31M | 0.01M | 0.01M | 0.01M | 3.11M | 1.53M | 1.55M | 1.57M | 0.06M |
|
Non-Current Assets (Quarter)
|
| 23.64M | | | 30.55M | 38.32M | 45.92M | 59.82M | 73.57M | 78.77M | 82.67M | 83.65M | 86.97M | 82.69M | 77.67M | 73.38M | 68.83M | 66.12M | 62.80M | 57.47M | 52.37M |
|
Assets (Quarter)
|
| 64.61M | | | 74.90M | 70.89M | 121.66M | 117.61M | 111.63M | 100.90M | 95.74M | 87.14M | 96.96M | 89.50M | 85.77M | 74.83M | 73.41M | 70.73M | 68.72M | 58.61M | 78.12M |
|
Accounts Payables (Quarter)
|
| 1.59M | | | 6.08M | 7.21M | 9.39M | 12.31M | 11.31M | 8.73M | 9.10M | 8.85M | 7.12M | 9.57M | 7.39M | 9.32M | 6.06M | 6.35M | 7.34M | 5.81M | 3.87M |
|
Payables (Quarter)
|
| 1.59M | | | 6.08M | 7.21M | 9.39M | 12.31M | 11.31M | 8.73M | 9.10M | 8.85M | 7.12M | 9.57M | 7.39M | 9.32M | 6.06M | 6.35M | 7.34M | 5.81M | 3.87M |
|
Short term Debt (Quarter)
|
| | | | | | | | | 0.04M | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| 0.09M | | | 0.12M | 0.16M | 0.16M | 0.16M | 0.16M | 0.14M | 0.12M | 0.10M | 0.15M | 0.14M | 0.12M | 0.10M | 0.09M | 0.08M | 0.08M | 0.09M | 0.09M |
|
Total Current Liabilities (Quarter)
|
| 1.69M | | | 6.20M | 7.38M | 9.55M | 12.47M | 11.47M | 8.86M | 9.22M | 8.96M | 7.27M | 9.71M | 7.51M | 9.43M | 6.15M | 6.43M | 7.42M | 5.90M | 3.96M |
|
Non-Current Debt (Quarter)
|
| | | | | 0.15M | 60.14M | 60.13M | 61.83M | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| 0.12M | | | 0.26M | 0.21M | 0.17M | 0.13M | 0.09M | 0.07M | 0.05M | 0.03M | 0.18M | 0.15M | 0.13M | 0.11M | 0.09M | 0.07M | 0.05M | 0.02M | |
|
Other Non-Current Liabilities (Quarter)
|
| 0.38M | | | 0.47M | 0.49M | 0.19M | 0.67M | 0.68M | | 0.74M | 0.76M | 0.78M | 0.80M | 72.38M | | 0.88M | 1.02M | 1.04M | 1.06M | 1.11M |
|
Total Non-Current Liabilities (Quarter)
|
| 1.90M | | | 6.52M | 7.74M | 52.64M | 45.68M | 47.79M | 47.33M | 50.23M | 51.39M | 70.72M | 78.00M | 11.30M | 83.23M | 6.27M | 6.52M | 7.48M | 5.92M | 3.96M |
|
Total Liabilities (Quarter)
|
| 2.28M | -55.65M | -75.91M | 6.98M | 8.22M | 52.84M | 46.34M | 48.47M | 47.33M | 50.98M | 52.15M | 71.50M | 78.80M | 83.68M | 83.23M | 7.15M | 7.54M | 8.52M | 6.99M | 5.08M |
|
Total Debt (Quarter)
|
| | | | | 0.15M | 60.14M | 60.13M | 61.83M | 0.04M | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| 62.33M | 55.65M | 75.91M | 67.92M | 62.66M | 68.82M | 71.26M | 63.16M | 53.57M | 44.76M | 34.99M | 25.46M | 10.71M | 2.09M | -8.40M | 66.26M | 63.19M | 60.20M | 51.62M | 73.04M |
|
Shareholder's Equity (Quarter)
|
| 62.33M | 55.65M | 75.91M | 67.92M | 62.66M | 68.82M | 71.26M | 63.16M | 53.57M | 44.76M | 34.99M | 25.46M | 10.71M | 2.09M | -8.40M | 66.26M | 63.19M | 60.20M | 51.62M | 73.04M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 64.61M | | | 74.90M | 70.89M | 121.66M | 117.61M | 111.63M | 100.90M | 95.74M | 87.14M | 96.96M | 89.50M | 85.77M | 74.83M | 73.41M | 70.73M | 68.72M | 58.61M | 78.12M |
|
Retained Earnings (Quarter)
|
| 1.42M | | | -94.10M | -107.36M | -102.76M | -117.62M | -127.74M | -137.99M | -147.36M | -157.97M | -183.88M | -200.00M | -212.86M | -227.12M | -221.84M | -231.56M | -242.25M | -253.14M | -265.27M |
|
Treasury Shares (Quarter)
|
| | | | | 0.07M | 0.15M | 0.13M | 0.10M | 0.01M | 0.57M | 0.40M | 0.02M | 0.00M | 0.04M | 0.02M | 0.02M | 0.02M | 0.05M | 0.11M | 0.44M |