|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.58B | 6.31B | 7.67B | 8.07B | 8.34B | 9.49B | 8.58B | 0.11B | 6.85B | 6.68B | 5.75B | 1.21B | 5.21B | 5.27B | 1.12B | 3.92B | 4.38B | 0.23B | 0.23B | 0.23B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.58B | 6.31B | 7.67B | 8.07B | 8.34B | 9.49B | 8.58B | 0.11B | 6.85B | 6.68B | 5.75B | 1.21B | 5.21B | 5.27B | 1.12B | 3.92B | 4.38B | 0.23B | 0.23B | 0.23B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.25B | 1.10B | 0.93B | 1.17B | 1.54B | 0.98B | 0.84B | 1.34B | 1.13B | 0.68B | 0.79B | 0.02B | 1.49B | 1.13B | 0.98B | 0.02B | 0.74B | 0.94B | 0.92B | 0.03B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | | | | 0.02B | | | | 0.02B | | | | 0.01B | | | | 0.01B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.25B | 1.10B | 0.93B | 1.28B | 1.54B | 0.98B | 0.84B | 1.36B | 1.13B | 0.68B | 0.79B | 0.04B | 1.49B | 1.13B | 0.98B | 0.03B | 0.74B | 0.94B | 0.92B | 0.03B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.60B | 1.62B | 0.44B | 1.67B | 1.74B | 0.44B | 0.35B | 0.44B | 0.39B | 0.38B | 2.13B | 2.20B | 0.41B | 2.28B | 2.33B | 2.38B | 2.42B | 2.52B | 2.63B | 2.70B |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36B | 0.39B | 0.48B | 0.52B | 0.53B | 0.61B | 0.65B | 0.38B | 0.47B | 0.47B | 0.41B | 0.38B | 0.39B | 0.39B | 0.44B | 0.54B | 0.57B | 0.55B | 0.55B | 0.58B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.86B | 12.60B | 13.79B | 14.83B | 15.30B | 16.18B | 15.37B | 15.61B | 14.75B | 14.06B | 14.08B | 14.06B | 14.84B | 14.72B | 14.54B | 13.30B | 13.80B | 13.64B | 13.56B | 13.79B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.77B | 29.84B | 30.10B | 30.34B | 30.71B | 31.20B | 31.81B | 32.63B | 33.16B | 33.84B | 34.53B | 35.30B | 36.20B | 36.78B | 37.75B | 38.51B | 39.20B | 39.84B | 40.26B | 40.74B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.54B | 1.53B | 1.57B | 1.46B | 1.45B | 1.50B | 1.55B | 1.60B | 1.77B | 1.76B | 1.71B | 1.81B | 1.85B | 1.84B | 1.85B | 1.51B | 1.85B | 1.90B | 1.92B | 1.66B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.79B | 32.84B | 33.13B | 33.19B | 33.53B | 33.93B | 34.55B | 35.48B | 36.16B | 36.85B | 37.57B | 38.44B | 39.36B | 39.91B | 40.85B | 41.55B | 42.22B | 42.86B | 43.26B | 44.38B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.64B | 45.44B | 46.92B | 48.02B | 48.83B | 50.11B | 49.93B | 51.09B | 50.91B | 50.91B | 51.65B | 52.51B | 54.20B | 54.63B | 55.40B | 54.85B | 56.02B | 56.49B | 56.83B | 58.17B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.87B | 3.11B | 2.95B | 3.50B | 3.16B | 3.85B | 3.95B | 4.03B | 3.84B | 3.64B | 3.72B | 3.73B | 3.67B | 3.91B | 3.82B | 4.06B | 4.08B | 4.29B | 4.10B | 4.57B |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.11B | 0.11B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.98B | 3.22B | 3.06B | 3.71B | 3.38B | 4.07B | 4.16B | 4.24B | 4.05B | 3.86B | 3.94B | 3.95B | 3.89B | 4.13B | 4.04B | 4.28B | 4.29B | 4.51B | 4.32B | 4.78B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66B | 1.06B | 0.90B | 0.37B | 1.36B | 1.04B | 1.03B | 1.04B | 0.05B | 0.04B | 0.04B | 0.77B | 0.77B | 0.77B | 0.77B | 0.04B | 0.49B | 0.34B | 0.38B | 0.47B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65B | 0.92B | 1.24B | 1.54B | 1.39B | 0.51B | 0.44B | 0.74B | 0.85B | 0.53B | 0.49B | 0.79B | 1.32B | 0.90B | 1.07B | 0.86B | 0.86B | 0.39B | 0.53B | 0.46B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.61B | 5.53B | 5.52B | 5.89B | 6.45B | 5.93B | 6.00B | 6.34B | 5.28B | 4.79B | 4.86B | 5.82B | 6.30B | 6.14B | 6.25B | 5.50B | 5.94B | 5.53B | 5.53B | 6.02B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.15B | 8.64B | 8.77B | 9.08B | 8.26B | 10.05B | 9.66B | 9.58B | 9.59B | 9.46B | 9.37B | 8.66B | 8.66B | 8.66B | 8.91B | 8.91B | 8.91B | 8.91B | 8.91B | 8.91B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.65B | 8.92B | 9.18B | 9.04B | 9.18B | 9.16B | 9.23B | 9.32B | 9.59B | 9.82B | 10.22B | 10.62B | 11.13B | 11.28B | 11.32B | 11.20B | 11.53B | 11.79B | 11.71B | 11.87B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.45B | 4.49B | 4.50B | 4.23B | 4.28B | 4.30B | 4.32B | 5.35B | 4.30B | 4.34B | 4.40B | 5.22B | 4.50B | 4.49B | 4.49B | 5.33B | 4.40B | 4.41B | 4.36B | 5.61B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69B | | | | 1.11B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.14B | 2.13B | 1.91B | 2.72B | 1.65B | 1.61B | 1.55B | 3.04B | 1.60B | 1.73B | 1.70B | 1.65B | 1.57B | 1.58B | 1.78B | 1.20B | 2.13B | 2.18B | 2.17B | 3.65B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.93B | 22.37B | 22.48B | 22.29B | 23.14B | 24.45B | 24.20B | 23.18B | 23.66B | 23.16B | 23.27B | 23.55B | 24.52B | 24.37B | 24.75B | 24.88B | 24.68B | 24.32B | 24.26B | 23.75B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.07B | 24.50B | 24.39B | 25.00B | 24.79B | 26.07B | 25.75B | 26.22B | 25.26B | 24.88B | 24.97B | 25.20B | 26.09B | 25.95B | 26.53B | 26.07B | 26.81B | 26.50B | 26.43B | 27.40B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.81B | 9.70B | 9.66B | 9.45B | 9.62B | 11.09B | 10.69B | 10.62B | 9.63B | 9.49B | 9.40B | 9.42B | 9.43B | 9.43B | 9.68B | 8.95B | 9.40B | 9.25B | 9.30B | 9.38B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.57B | 20.93B | 22.53B | 23.02B | 24.04B | 24.05B | 24.18B | 24.87B | 25.65B | 26.03B | 26.68B | 27.31B | 28.11B | 28.69B | 28.87B | 17.58B | 29.21B | 30.00B | 30.40B | 18.90B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.57B | 20.93B | 22.53B | 23.02B | 24.04B | 24.05B | 24.18B | 24.87B | 25.65B | 26.03B | 26.68B | 27.31B | 28.11B | 28.69B | 28.87B | 28.78B | 29.21B | 30.00B | 30.40B | 30.77B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.64B | 45.44B | 46.92B | 48.02B | 48.83B | 50.11B | 49.93B | 51.09B | 50.91B | 50.91B | 51.65B | 52.51B | 54.20B | 54.63B | 55.40B | 54.85B | 56.02B | 56.49B | 56.83B | 58.17B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.03B | 0.04B | 0.18B | | 0.05B | 0.05B | 0.18B | 0.19B | 0.19B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.96B | -9.88B | -0.57B | -0.39B | -0.39B | -0.39B | -4.60B | -0.32B | -0.32B | -0.32B | -0.32B | -0.27B | -1.59B | -0.27B | -0.27B | -0.17B | 0.18B | 0.74B | 1.20B | -0.30B |