|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.41M | 0.33M | -1.73M | 1.96M | 4.10M | 5.92M | 9.12M | -2.65M | 2.79M | 5.88M | -12.52M | 4.24M | 7.83M | 10.62M | 6.49M | 5.74M | 8.90M | 11.33M | 3.25M | 10.73M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.28M | 97.89M | 96.33M | 92.15M | 98.17M | 108.27M | 112.34M | 117.32M | 122.35M | 122.58M | 120.03M | 116.29M | 120.20M | 121.21M | 120.42M | 118.02M | 130.99M | 135.98M | 137.92M | 133.56M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.37M | 67.26M | 66.66M | 64.39M | 69.52M | 78.72M | 89.58M | 107.67M | 120.69M | 129.37M | 132.97M | 132.76M | 135.67M | 137.56M | 135.30M | 132.13M | 142.97M | 147.73M | 149.88M | 141.90M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.10M | 0.14M | 0.14M | 0.15M | 0.20M | 0.39M | 0.51M | 0.78M | 0.82M | 0.90M | 0.60M | 0.45M | 0.44M | 0.56M | 0.54M | 0.69M | 0.79M | 0.68M | 0.61M |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.44M | 6.53M | 7.69M | 6.48M | 7.41M | 8.21M | 11.90M | 8.06M | 5.63M | 6.23M | 16.74M | 10.42M | 11.56M | 12.38M | 9.13M | 13.47M | 10.10M | 9.15M | 12.73M | 12.65M |
|
Interest Income - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.13M | 0.10M | 0.11M | 0.66M | 0.58M | 0.38M | 0.51M | 4.04M | 3.35M | 1.59M | 1.57M | 2.89M | 3.84M | 0.77M | 0.89M | 0.72M | 0.49M | 0.55M | 1.97M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.05M | 74.20M | 73.53M | 71.24M | 76.73M | 85.70M | 96.28M | 114.59M | 131.27M | 139.88M | 144.26M | 145.46M | 150.68M | 154.32M | 150.00M | 147.13M | 158.93M | 162.71M | 163.93M | 157.22M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.43M | 1.27M | 1.00M | 0.81M | 0.80M | 1.03M | 4.08M | 15.52M | 25.90M | 32.69M | 38.30M | 43.72M | 47.00M | 49.66M | 50.65M | 48.00M | 47.92M | 47.04M | 47.11M | 45.45M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.14M | 2.15M | 0.02M | 2.13M | 2.14M | 0.05M | -4.43M | 2.21M | 2.25M | 2.71M | -4.44M | 2.59M | 6.34M | 1.79M | 1.06M | 1.84M | 1.84M | 1.86M | -2.04M | 1.79M |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.06M | 0.05M | 0.05M | 0.05M | 0.05M | 0.07M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.07M | 1.36M | 1.38M | 1.39M | 1.39M | 0.80M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.85M | 3.55M | 3.28M | 3.07M | 3.07M | 3.34M | 8.25M | 20.23M | 33.44M | 42.13M | 48.52M | 53.16M | 55.69M | 57.81M | 54.91M | 51.61M | 52.69M | 51.59M | 50.72M | 48.24M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.20M | 70.64M | 70.25M | 68.17M | 73.66M | 82.36M | 88.03M | 94.36M | 97.82M | 97.76M | 95.74M | 92.30M | 94.99M | 96.52M | 95.08M | 95.52M | 106.24M | 111.12M | 113.20M | 108.97M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.79M | 70.31M | 72.98M | 66.21M | 69.56M | 76.44M | 78.91M | 86.36M | 95.03M | 91.87M | 97.60M | 88.07M | 87.17M | 85.90M | 88.59M | 89.79M | 93.58M | 99.80M | 106.20M | 98.24M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.98M | 2.22M | 2.13M | 2.27M | 2.49M | 2.05M | 3.16M | 2.55M | 2.31M | 2.31M | 3.76M | 2.65M | 3.15M | 3.09M | 2.65M | 3.17M | 3.10M | 3.50M | 2.89M | 3.27M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.31M | 4.77M | 4.86M | 4.62M | 4.89M | 5.19M | 4.95M | 4.92M | 5.32M | 5.60M | 5.59M | 5.38M | 5.55M | 5.84M | 5.75M | 5.44M | 5.59M | 5.91M | 5.83M | 5.53M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | 0.00M | | | | | | -0.10M | | | -5.54M | 0.09M | 0.00M | -5.14M | | 0.37M | 0.42M | 0.23M |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.08M | 3.48M | 1.94M | 1.28M | 1.56M | 1.49M | 0.95M | 0.65M | 1.25M | 1.27M | 0.78M | 1.33M | 1.67M | 1.15M | 1.65M | 1.39M | 1.84M | 2.13M | 1.94M | 2.21M |
|
Income - Trust (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.71M | 3.12M | 2.77M | 2.71M | 2.57M | 2.78M | 2.46M | 2.49M | 2.53M | 2.95M | 2.55M | 2.73M | 2.82M | 3.24M | 3.03M | 3.02M | 3.03M | 3.48M | 3.38M | 3.41M |
|
Card Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.41M | 7.05M | 7.07M | 6.49M | 7.14M | 6.98M | 7.00M | 6.83M | 7.37M | 7.22M | 7.22M | 6.69M | 7.14M | 4.14M | 3.92M | 3.65M | 4.00M | 3.98M | 3.97M | 3.66M |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.84M | 2.91M | -3.33M | 1.98M | 1.38M | 3.37M | 2.05M | 2.06M | 9.34M | 1.92M | 17.44M | 1.29M | 5.47M | 2.28M | 2.95M | 8.01M | 4.43M | 1.71M | 12.35M | 9.44M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.09M | 27.25M | 26.07M | 23.98M | 24.51M | 25.91M | 24.31M | 22.96M | 24.52M | 24.83M | 24.30M | 23.99M | 25.21M | 24.70M | 25.34M | 22.50M | 24.75M | 24.86M | 24.72M | 24.59M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86M | 0.14M | 0.90M | 0.86M | 0.12M | 0.75M | -1.99M | 1.15M | 0.11M | 1.34M | 1.21M | 0.11M | 1.17M | 0.10M | -3.24M | 1.13M | 0.09M | 1.57M | -3.65M | 1.36M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.87M | 4.05M | 3.78M | 3.73M | 3.86M | 4.00M | 3.99M | 4.24M | 4.28M | 4.41M | 4.37M | 4.48M | 4.28M | 4.33M | 4.36M | 4.19M | 4.55M | 4.43M | 4.99M | 4.82M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.19M | 3.20M | 2.93M | 3.19M | 3.47M | 3.72M | 3.54M | 3.40M | 3.76M | 3.86M | 3.99M | 3.82M | 3.84M | 3.88M | 4.04M | 3.82M | 4.08M | 4.26M | 4.20M | 4.18M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.09M | 1.31M | 116.36M | 30.93M | 30.95M | 32.49M | 31.66M | 1.59M | 1.18M | 35.64M | 36.23M | 35.32M | 1.29M | 1.45M | -105.73M | 40.41M | 1.90M | 1.84M | -114.82M | 1.11M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.88M | 3.96M | 3.97M | 4.79M | 4.17M | 4.63M | 4.45M | 5.02M | 4.78M | 4.78M | 4.64M | 5.33M | 4.82M | 4.86M | 4.77M | 5.73M | 4.89M | 5.11M | 4.98M | 5.57M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | 1.25M | 8.54M | -0.06M | 0.38M | 0.17M | 0.11M | | | 0.28M | 0.11M | 3.96M | 0.17M | 0.27M | 0.12M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.11M | 2.48M | 44.75M | 2.32M | 1.10M | -0.05M | 45.10M | 2.09M | 1.89M | 1.03M | 52.01M | -0.14M | 1.41M | -0.13M | 55.86M | 1.39M | -0.07M | -0.09M | 60.03M | 2.18M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.54M | 55.03M | 55.43M | 55.72M | 55.68M | 59.90M | 58.33M | 71.38M | 65.94M | 67.41M | 65.18M | 65.57M | 65.80M | 70.07M | 69.30M | 71.25M | 76.27M | 72.83M | 74.48M | 75.59M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.18M | 46.08M | 46.90M | 37.53M | 41.46M | 45.79M | 53.14M | 58.17M | 87.06M | 91.41M | 105.24M | 99.64M | 102.27M | 98.34M | 99.54M | 92.64M | 94.75M | 103.41M | 107.16M | 95.48M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.28M | 0.22M | 0.97M | 0.35M | 0.04M | 0.01M | -0.03M | -0.09M | 0.08M | 0.04M | -0.01M | 0.01M | | -0.15M | 0.10M | -0.15M | | 0.00M | 0.03M | -0.01M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.33M | 42.53M | 43.63M | 34.46M | 38.39M | 42.45M | 44.88M | 37.94M | 53.61M | 49.28M | 56.72M | 46.48M | 46.58M | 40.53M | 44.62M | 41.04M | 42.06M | 51.82M | 56.44M | 47.23M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.71M | 8.44M | 8.85M | 6.73M | 7.64M | 8.48M | 9.15M | 7.71M | 10.83M | 10.05M | 11.89M | 8.93M | 9.49M | 8.44M | 8.77M | 8.34M | 8.66M | 10.49M | 11.56M | 9.69M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.62M | 34.09M | 34.78M | 27.73M | 30.75M | 33.97M | 35.73M | 30.22M | 42.78M | 39.23M | 44.83M | 37.55M | 37.09M | 32.09M | 35.85M | 32.70M | 33.40M | 41.33M | 44.88M | 37.55M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.56M | 0.11M | | 5.15M | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.62M | 34.09M | 34.78M | 27.73M | 30.75M | 33.97M | 35.73M | 30.22M | 42.78M | 39.23M | 44.83M | 37.55M | 37.09M | 32.09M | 35.85M | 32.70M | 33.40M | 41.33M | 44.88M | 37.55M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.62M | 34.09M | 34.78M | 27.73M | 30.75M | 33.97M | 35.73M | 30.22M | 42.78M | 39.23M | 44.83M | 37.55M | 37.09M | 32.09M | 35.85M | 32.70M | 33.40M | 41.33M | 44.88M | 37.55M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.62M | 34.09M | 34.78M | 27.73M | 30.75M | 33.97M | 35.73M | 30.22M | 42.78M | 39.23M | 44.83M | 37.55M | 37.09M | 32.09M | 35.85M | 32.70M | 33.40M | 41.33M | 44.88M | 37.55M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.62M | 34.09M | 34.78M | 27.73M | 30.75M | 33.97M | 35.73M | 30.22M | 42.78M | 39.23M | 44.83M | 37.55M | 37.09M | 32.09M | 35.85M | 32.70M | 33.40M | 41.33M | 44.88M | 37.55M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31 | 0.36 | 0.37 | 0.29 | 0.33 | 0.36 | 0.38 | 0.30 | 0.42 | 0.38 | 0.44 | 0.37 | 0.36 | 0.31 | 0.35 | 0.32 | 0.32 | 0.40 | 0.44 | 0.37 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31 | 0.36 | 0.36 | 0.29 | 0.33 | 0.36 | 0.39 | 0.30 | 0.42 | 0.38 | 0.44 | 0.37 | 0.36 | 0.31 | 0.35 | 0.32 | 0.32 | 0.39 | 0.43 | 0.37 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.91M | 95.88M | 95.58M | 94.08M | 94.02M | 93.19M | 93.61M | 120.27M | 101.06M | 102.16M | 101.56M | 101.98M | 102.05M | 102.07M | 101.91M | 101.57M | 102.60M | 103.20M | 103.22M | 126.60M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.28M | 95.89M | 95.84M | 94.31M | 94.25M | 93.99M | 93.89M | 99.78M | 102.76M | 102.44M | 101.82M | 102.20M | 102.24M | 102.29M | 102.21M | 101.86M | 102.89M | 103.51M | 103.52M | 102.39M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.05M | 50.14M | 50.68M | 41.26M | 45.32M | 49.80M | 57.13M | 62.41M | 91.34M | 95.83M | 109.61M | 104.12M | 106.55M | 102.67M | 103.90M | 96.84M | 99.30M | 107.83M | 112.15M | 100.30M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.66% | 19.85% | 20.29% | 19.54% | 19.90% | 19.98% | 20.38% | 20.33% | 20.21% | 20.40% | 20.97% | 19.22% | 20.37% | 20.83% | 19.66% | 20.33% | 20.59% | 20.25% | 20.48% | 20.50% |