|
Revenue
|
-0.49M | -0.49M | -0.50M | -0.52M | -0.60M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 18.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | -0.76M | | |
|
Research & Development
|
6.47M | 6.53M | 7.59M | 6.63M | 6.62M | 6.63M | 7.56M | 8.29M | 10.44M | 12.76M | 12.26M | 15.62M | 12.43M | 11.97M | 13.29M | 7.60M | 3.14M | | |
|
Selling, General & Administrative
|
1.11M | 1.10M | 0.96M | 1.35M | 1.94M | 2.03M | 2.18M | 2.40M | 2.42M | 2.57M | 4.32M | 3.50M | 4.45M | 4.85M | 3.84M | 3.12M | 5.56M | | |
|
Other Operating Expenses
|
| | | 0.00M | | | | -0.00M | | | | -0.00M | | | | | -0.89M | | |
|
Operating Expenses
|
7.58M | 7.63M | 8.54M | 7.99M | 8.56M | 8.66M | 9.75M | 10.70M | 12.86M | 15.34M | 16.58M | 19.12M | 16.88M | 16.82M | 17.13M | 10.71M | 8.70M | | |
|
Operating Income
|
-7.57M | -7.62M | -8.53M | -7.97M | -8.55M | -8.65M | -9.74M | -10.69M | -12.85M | -15.33M | 1.43M | -19.11M | -16.87M | -16.82M | -17.12M | -10.70M | -8.70M | | |
|
EBIT
|
-7.57M | -7.62M | -8.53M | -7.97M | -8.55M | -8.65M | -9.74M | -10.69M | -12.85M | -15.33M | 1.43M | -19.11M | -16.87M | -16.82M | -17.12M | -10.70M | -8.70M | | |
|
Non Operating Investment Income
|
0.05M | 0.01M | | -0.01M | -0.00M | -0.01M | 0.00M | -0.03M | -0.07M | 0.05M | 0.03M | | 0.04M | 0.04M | -0.01M | -0.03M | -0.01M | | |
|
Interest & Investment Income
|
0.06M | 0.06M | 0.05M | 0.04M | 0.04M | 0.10M | 0.21M | 0.24M | 0.32M | 0.33M | 0.44M | 0.45M | 0.54M | 0.47M | 0.36M | 0.20M | 0.06M | | |
|
Other Non Operating Income
|
| | | | | | | | -0.03M | -0.76M | -0.30M | | -0.21M | -0.30M | -1.61M | | -1.58M | | |
|
Non Operating Income
|
-0.44M | -0.42M | -0.47M | -0.46M | -0.52M | -0.41M | -0.22M | -0.15M | -0.03M | -0.76M | -0.30M | | -0.21M | -0.30M | -1.61M | | -1.58M | | |
|
EBT
|
-8.01M | -8.07M | -8.99M | -8.46M | -9.13M | -9.04M | -9.95M | -10.84M | -12.88M | -16.09M | 1.13M | -19.41M | -17.08M | -17.11M | -18.73M | -10.58M | -9.39M | | |
|
Tax Provisions
|
| | | | | | | | | | 1.51M | 0.19M | | | | | | | |
|
Profit After Tax
|
-8.01M | -8.04M | -9.00M | -8.43M | -9.07M | -9.07M | -9.95M | -10.84M | -12.88M | -16.09M | -0.38M | -19.60M | -17.08M | -17.11M | -18.73M | -10.58M | -10.28M | | |
|
Income from Continuing Operations
|
-8.01M | -8.07M | -8.99M | -8.46M | -9.13M | -9.04M | -9.95M | -10.84M | -12.88M | -16.09M | -0.38M | -19.60M | -17.08M | -17.11M | -18.73M | -10.58M | -9.39M | | |
|
Consolidated Net Income
|
-8.01M | -8.07M | -8.99M | -8.46M | -9.13M | -9.04M | -9.95M | -10.84M | -12.88M | -16.09M | -0.38M | -19.60M | -17.08M | -17.11M | -18.73M | -10.58M | -9.39M | | |
|
Income towards Parent Company
|
-8.01M | -8.07M | -8.99M | -8.46M | -9.13M | -9.04M | -9.95M | -10.84M | -12.88M | -16.09M | -0.38M | -19.60M | -17.08M | -17.11M | -18.73M | -10.58M | -9.39M | | |
|
Net Income towards Common Stockholders
|
-8.01M | -8.07M | -8.99M | -8.46M | -9.13M | -9.04M | -9.95M | -10.84M | -12.88M | -16.09M | -0.38M | -19.60M | -17.08M | -17.11M | -18.73M | -10.58M | -9.39M | | |
|
EPS (Basic)
|
-3.64 | -3.66 | -4.09 | -3.83 | -4.11 | -0.56 | -0.50 | -0.55 | -0.65 | -0.81 | -0.02 | -0.96 | -0.74 | -0.72 | -0.78 | -0.45 | -0.43 | | |
|
Shares Outstanding (Weighted Average)
|
| | | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.45M |
|
EBITDA
|
-7.95M | -8.03M | -9.00M | -8.44M | -9.07M | -9.07M | -9.95M | -10.87M | -12.95M | -16.04M | -0.35M | -19.60M | -17.04M | -17.08M | -18.75M | -10.62M | -10.29M | | |
|
Interest Expenses
|
0.50M | 0.51M | 0.51M | 0.53M | 0.62M | 0.49M | 0.43M | 0.39M | 0.35M | 1.09M | 0.74M | 0.75M | 0.75M | 0.76M | 1.97M | 0.33M | 0.76M | | |