|
Accumulated Depreciation (Quarter)
|
| | | | 0.05M | | 0.12M | 0.16M | 0.20M | 0.26M | 0.32M | 0.38M | 0.45M | 0.51M | 0.58M |
|
Cash & Equivalents (Quarter)
|
2.27M | | | | | 6.04M | 5.51M | 6.49M | 13.98M | 7.85M | 8.85M | 4.90M | 4.89M | 1.48M | 3.52M |
|
Receivables - Net (Quarter)
|
0.30M | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
0.30M | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
0.03M | | | | 0.02M | 0.75M | 0.02M | 0.02M | 0.23M | 0.64M | 1.33M | 0.37M | 1.46M | 1.02M | 0.53M |
|
Current Assets (Quarter)
|
2.62M | | | | 9.21M | 8.92M | 6.51M | 8.20M | 14.23M | 9.33M | 10.18M | 5.24M | 6.35M | 2.90M | 5.85M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | 0.80M | 0.77M | 0.80M | 0.77M | 0.82M | 0.81M | 0.97M | 0.91M | 0.84M | 0.78M | 0.71M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M |
|
Non-Current Assets (Quarter)
|
2.20M | | | | 2.61M | 2.48M | 2.40M | 2.27M | 2.22M | 2.10M | 3.73M | 3.50M | 3.27M | 3.03M | 2.08M |
|
Assets (Quarter)
|
4.82M | | | | 11.82M | 11.40M | 8.91M | 10.47M | 16.45M | 11.43M | 13.91M | 8.74M | 9.62M | 5.94M | 7.93M |
|
Accounts Payables (Quarter)
|
0.76M | | | | 1.44M | 0.81M | 1.21M | 1.18M | 2.70M | 1.42M | 1.80M | 1.07M | 0.94M | 0.85M | 1.82M |
|
Notes Payables (Quarter)
|
0.54M | | | | | 0.46M | 0.29M | 0.12M | 10.00M | 3.60M | 8.07M | 9.70M | 11.60M | | |
|
Payables (Quarter)
|
1.30M | | | | 1.44M | 1.27M | 1.50M | 1.29M | 12.70M | 5.02M | 9.87M | 10.77M | 0.94M | 0.85M | 1.82M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | 0.25M | 0.12M |
|
Current Leases (Quarter)
|
0.33M | | | | 0.36M | 0.37M | 0.38M | 0.39M | 0.40M | 0.41M | 0.63M | 0.64M | 0.71M | 0.72M | 0.26M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | 1.50M | 0.24M | | | | | | | |
|
Total Current Liabilities (Quarter)
|
7.07M | | | | 9.18M | 13.98M | 10.13M | 6.68M | 12.73M | 8.21M | 10.96M | 6.72M | 1.76M | 1.83M | 2.21M |
|
Convertible Debt (Quarter)
|
5.60M | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
1.75M | | | | 1.39M | 1.28M | 1.55M | 1.05M | 0.98M | 0.86M | 2.08M | 1.90M | 1.70M | 1.51M | 1.08M |
|
Other Non-Current Liabilities (Quarter)
|
2.57M | 0.46M | 2.57M | | | | 4.81M | 2.89M | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
6.25M | -0.46M | -2.57M | | 10.57M | 15.26M | 6.49M | 4.84M | 13.71M | | | | | | |
|
Total Liabilities (Quarter)
|
8.82M | | | | 10.57M | 15.26M | 11.30M | 7.73M | 13.71M | 9.08M | 13.05M | 8.62M | 3.46M | 3.34M | 3.29M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | 0.25M | 0.12M |
|
Common Equity (Quarter)
|
-4.00M | 0.64M | 11.35M | 10.54M | 1.25M | -3.86M | -2.39M | 2.74M | 2.73M | 2.35M | 0.86M | 0.12M | 6.16M | 2.60M | 4.64M |
|
Liabilities and Shareholders Equity (Quarter)
|
4.82M | | | | 11.82M | 11.40M | 8.91M | 10.47M | 16.45M | 11.43M | 13.91M | 8.74M | 9.62M | 5.94M | 7.93M |
|
Retained Earnings (Quarter)
|
-7.87M | | | | -24.36M | -32.82M | -31.92M | 35.16M | -35.52M | -40.48M | -45.10M | 51.05M | 60.32M | 61.76M | 67.92M |