|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 389.98M | 110.62M | 0.33M | 95.60M | 95.48M | 110.97M | 3.13M | 185.97M | 112.81M | 132.91M | 2.03M | 72.04M | 81.08M | 131.97M | 157.70M | 170.62M | 123.21M | 44.35M | 39.48M | 137.12M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.38M | 28.68M | 26.34M | 26.89M | 44.46M | 73.72M | 68.58M | 54.61M | 70.44M | 93.70M | 55.60M | 69.70M | 70.77M | 42.54M | 65.76M | 48.41M | 40.81M | 37.63M | 36.52M | 38.20M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 422.35M | 139.30M | 26.67M | 122.49M | 139.94M | 184.68M | 71.71M | 240.59M | 183.25M | 226.62M | 57.62M | 141.74M | 151.85M | 174.51M | 223.46M | 219.02M | 164.02M | 81.98M | 76.00M | 175.32M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.27M | | | 5.42M | 4.22M | 5.64M | 5.77M | 5.77M | 4.79M | 5.44M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.75M | 1.70M | 1.69M | 1.62M | 1.90M | 3.14M | 4.34M | 4.93M | 5.09M | 6.16M | 6.19M | 6.27M | 6.38M | 5.48M | 5.23M | 5.02M | 5.06M | 4.94M | 4.67M | 4.50M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 339.85M | | | | 379.60M | | | | 423.36M | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.70M | | | | 10.70M | | | | 10.70M | | | | 10.70M | | | | 10.70M | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.18M | 12.23M | 12.27M | 12.18M | 12.26M | 12.22M | 12.16M | 12.16M | 12.07M | 12.11M | 12.02M | 11.95M | 11.84M | 11.83M | 11.91M | 12.06M | 12.05M | 12.04M | 11.98M | 12.01M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M | | | 9.51M | | 8.91M | 9.64M | 12.60M | 12.65M | 12.35M | 12.54M | 13.18M | 13.19M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.85M | 40.66M | 39.39M | 43.82M | 48.87M | 57.37M | | 67.45M | 76.86M | 78.75M | | | | | | | | 9.03M | 8.04M | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,865.67M | 2,584.41M | 2,652.91M | 2,724.08M | 2,777.02M | 2,850.80M | 2,976.61M | 3,164.41M | 3,265.74M | 3,418.85M | 3,507.85M | 3,853.22M | 3,853.22M | 3,715.72M | 3,853.22M | 3,944.88M | 4,002.72M | 4,034.84M | 4,081.89M | 4,320.85M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,160.71M | 1,904.28M | 1,957.92M | 2,023.69M | 1,869.33M | 2,087.55M | 2,168.21M | 2,476.84M | 2,528.85M | 2,657.01M | 2,796.78M | 2,755.41M | 2,885.18M | 2,969.95M | 3,107.14M | 3,243.04M | 3,305.22M | 3,333.07M | 3,380.41M | 3,566.00M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,160.71M | 1,904.28M | 1,957.92M | 2,023.69M | 1,869.33M | 2,087.55M | 2,168.21M | 2,476.84M | 2,528.85M | 2,657.01M | 2,796.78M | 2,755.41M | 2,885.18M | 2,969.95M | 3,107.14M | 3,243.04M | 3,305.22M | 3,333.07M | 3,380.41M | 3,566.00M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.86M | | 28.67M | 10.82M | 10.18M | 10.02M | 27.46M | 10.16M | 33.55M | 28.43M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.07M | 10.07M | 10.08M | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.00M | 5.78M | 5.41M | 7.58M | 7.21M | 6.83M | 10.18M | 9.82M | 9.50M | 9.24M | 8.95M | 8.66M | 8.36M | 8.05M | 7.93M | 7.60M | 7.89M | 7.69M | 7.36M | 7.03M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.21M | 31.89M | 28.28M | 8.31M | 40.36M | 66.16M | 61.42M | 20.30M | 23.50M | 29.26M | 51.95M | 61.13M | 61.82M | 45.40M | 57.07M | 45.61M | 41.23M | 38.73M | 36.93M | 35.86M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,633.00M | 2,327.24M | 2,392.20M | 2,470.72M | 2,486.74M | 2,531.64M | 2,654.55M | 2,877.53M | 2,969.61M | 3,108.83M | 3,166.31M | 3,172.44M | 3,250.07M | 3,358.34M | 3,467.56M | 3,563.20M | 3,616.70M | 3,637.80M | 3,673.38M | 3,904.92M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,644.22M | 2,359.13M | 2,420.48M | 2,479.03M | 2,527.09M | 2,597.80M | 2,715.97M | 2,897.83M | 2,993.11M | 3,138.09M | 3,218.26M | 3,233.57M | 3,311.89M | 3,403.74M | 3,524.63M | 3,608.82M | 3,657.93M | 3,676.53M | 3,710.30M | 3,940.78M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.07M | 10.07M | 10.08M | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 221.45M | 225.28M | 232.42M | 245.05M | 249.92M | 253.00M | 260.64M | 266.58M | 272.63M | 280.76M | 289.59M | 297.79M | 305.17M | 311.98M | 328.59M | 336.06M | 344.80M | 358.32M | 371.58M | 380.08M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 221.45M | 225.28M | 232.42M | 245.05M | 249.92M | 253.00M | 260.64M | 266.58M | 272.63M | 280.76M | 289.59M | 297.79M | 305.17M | 311.98M | 328.59M | 336.06M | 344.80M | 358.32M | 371.58M | 380.08M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,865.67M | 2,584.41M | 2,652.91M | 2,724.08M | 2,777.02M | 2,850.80M | 2,976.61M | 3,164.41M | 3,265.74M | 3,418.85M | 3,507.85M | 3,853.22M | 3,853.22M | 3,715.72M | 3,853.22M | 3,944.88M | 4,002.72M | 4,034.84M | 4,081.89M | 4,320.85M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.14M | 0.21M | 0.85M | 0.89M | 0.05M | 0.20M | -0.06M | -0.04M | -711.00 | 0.19M | 1.12M | 0.17M | -257.00 | 0.16M | 1.15M | 0.15M | 0.14M | 0.14M | 0.15M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 155.30M | 162.95M | 170.02M | -7.86M | -11.59M | -16.59M | 203.51M | -13.67M | -13.88M | -14.23M | -13.72M | -12.18M | 245.43M | 253.66M | 265.78M | -12.37M | 283.08M | -11.65M | -9.74M | -10.20M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.99M | 11.99M | 11.99M | 11.99M | 11.99M | 11.99M | 11.99M | 11.99M | 11.99M | 11.99M | 11.99M | 11.99M | 11.99M | 11.99M | 11.99M | 11.99M | 11.99M |