|
Revenue
|
| 3.75M | 5.60M | | 3.94M | 3.96M |
|
Cost of Revenue
|
| 1.01M | 0.92M | | 1.05M | 1.20M |
|
Gross Profit
|
| 3.47M | 5.37M | | 3.71M | 3.65M |
|
Research & Development
|
| 0.42M | 0.44M | | 0.47M | 0.49M |
|
Selling, General & Administrative
|
| 0.58M | 1.18M | | 0.59M | 1.39M |
|
Other Operating Expenses
|
| 1.60M | 1.48M | | 1.64M | 1.77M |
|
Operating Expenses
|
| 2.61M | 3.10M | | 2.71M | 3.65M |
|
Operating Income
|
| 0.86M | 2.26M | | 1.00M | -793.00 |
|
EBIT
|
| 0.86M | 2.26M | | 1.00M | -793.00 |
|
Interest & Investment Income
|
| 0.03M | | | 0.01M | |
|
Other Non Operating Income
|
| -0.03M | 0.02M | | 0.02M | 0.03M |
|
Non Operating Income
|
| -0.09M | -0.08M | | -0.05M | -0.06M |
|
EBT
|
| 0.77M | 2.18M | | 0.96M | -0.06M |
|
Tax Provisions
|
| 0.16M | 0.55M | | 0.22M | -0.01M |
|
Profit After Tax
|
| 0.63M | 1.63M | | 0.74M | -0.04M |
|
Income from Non-Controlling Interests
|
| -0.02M | 0.02M | | | |
|
Income from Continuing Operations
|
| 0.61M | 1.63M | | 0.74M | -0.04M |
|
Consolidated Net Income
|
| 0.61M | 1.63M | | 0.74M | -0.04M |
|
Income towards Parent Company
|
| 0.61M | 1.63M | | 0.74M | -0.04M |
|
Net Income towards Common Stockholders
|
| 0.61M | 1.63M | | 0.74M | -0.04M |
|
EPS (Basic)
|
| 0.05 | 0.13 | | 0.05 | 0.00 |
|
EPS (Weighted Average and Diluted)
|
| 0.05 | 0.13 | | 0.05 | 0.00 |
|
Shares Outstanding (Weighted Average)
|
13.03M | 13.03M | 13.77M | 13.77M | 13.82M | 13.83M |
|
Shares Outstanding (Diluted Average)
|
12.45M | 12.45M | 13.03M | 12.86M | 13.83M | 13.89M |
|
EBITDA
|
| 0.52M | 1.73M | | 0.69M | -0.12M |
|
Interest Expenses
|
| 0.09M | 0.09M | | 0.07M | 0.13M |
|
Tax Rate
|
| 21.15% | 25.29% | | 22.50% | 22.50% |