|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.95M | | | | 30.38M | | | | 47.63M | | | | 35.14M | | | | 36.22M | |
|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.10M | 1.70M | 1.10M | 1.40M | 0.00M | 1.00M | 0.80M | 0.90M | 0.00M | 1.00M | 0.90M | 0.90M | 1.70M | 1.90M | 2.10M | 2.00M | 2.00M | 1.40M | 0.70M | 0.80M |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.65M | 129.18M | 133.58M | 64.74M | 55.27M | 82.09M | 61.33M | 42.02M | 46.80M | 33.33M | 41.87M | 121.32M | 36.92M | 37.91M | 36.06M | 44.92M | 41.25M | 40.62M | 46.63M | 39.57M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.30M | 7.31M | 8.68M | 13.85M | 13.13M | 10.22M | 38.48M | 13.50M | 2.83M | 1.54M | 1.83M | 0.86M | 1.05M | 4.13M | 3.54M | 2.41M | 1.40M | 0.68M | 0.92M | 0.70M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.30M | 7.31M | 8.68M | 13.85M | 13.13M | 10.22M | 38.48M | 13.50M | 2.83M | 1.54M | 1.83M | 0.86M | 1.05M | 4.13M | 3.54M | 2.41M | 1.40M | 0.68M | 0.92M | 0.70M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.37M | 7.70M | 8.83M | 11.45M | 17.18M | 19.97M | 27.37M | 15.49M | 11.41M | 12.90M | 14.54M | 9.97M | 13.46M | 9.24M | 9.30M | 5.39M | 6.17M | 5.15M | 4.13M | 4.00M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 713.27M | 693.71M | 633.41M | 599.08M | 599.16M | 535.33M | 502.07M | 437.89M | 392.18M | 364.17M | 331.54M | 394.38M | 319.39M | 310.29M | 291.91M | 248.22M | 230.40M | 221.25M | 208.70M | 179.53M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.21M | 74.62M | 91.53M | 97.86M | 103.12M | 109.12M | 110.02M | 108.59M | 106.33M | 101.71M | 96.84M | 92.12M | 87.53M | 82.39M | 64.38M | 62.76M | 61.10M | 59.48M | 56.92M | 54.26M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 149.50M | 124.88M | 100.66M | 67.94M | 11.93M | 13.94M | 4.94M | 3.91M | 7.29M | | 0.98M | 7.59M | 47.16M | 33.61M | 27.66M | 32.29M | 26.10M | 10.30M | 1.47M | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.30M | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 15.23M | 0.03M | 0.03M | 15.23M | 0.03M | 15.23M | 0.03M | 0.03M | 0.01M | 15.18M | 0.01M | 15.18M | 0.01M | 0.01M | | | | 10.23M | 10.05M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 302.40M | 290.86M | 288.04M | 259.31M | 207.90M | 214.02M | 203.49M | 192.45M | 192.57M | 179.61M | 174.68M | 175.52M | 209.43M | 184.68M | 148.78M | 150.45M | 141.24M | 122.42M | 110.23M | 105.39M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,015.67M | 984.57M | 921.46M | 858.39M | 807.06M | 749.35M | 705.56M | 630.34M | 584.76M | 543.79M | 506.22M | 569.89M | 528.82M | 494.97M | 440.69M | 398.67M | 371.63M | 343.67M | 318.94M | 284.92M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.77M | 6.44M | 8.61M | 11.44M | 8.42M | 9.59M | 8.27M | 9.86M | 7.51M | 5.71M | 4.72M | 6.76M | 5.50M | 6.35M | 9.37M | 4.19M | 4.04M | 3.50M | 2.66M | 3.28M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.77M | 6.44M | 8.61M | 11.44M | 8.42M | 9.59M | 8.27M | 9.86M | 7.51M | 5.71M | 4.72M | 6.76M | 5.50M | 6.35M | 9.37M | 4.19M | 4.04M | 3.50M | 2.66M | 3.28M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.74M | 54.00M | 42.41M | 35.11M | 16.55M | 17.40M | 53.93M | 31.51M | 29.47M | 9.05M | 27.51M | 5.41M | 22.65M | 23.58M | 9.71M | 17.21M | 7.12M | 7.39M | 20.02M | 13.64M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.34M | 10.80M | 11.71M | 13.03M | 12.29M | 18.90M | 19.18M | 10.23M | 8.11M | 8.63M | 8.12M | 18.65M | 8.01M | 10.50M | 6.36M | 6.77M | 4.87M | 3.86M | 4.41M | 3.96M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.07M | 4.70M | 5.58M | 5.58M | 5.72M | 5.75M | 5.63M | 5.54M | 5.79M | 5.98M | 6.18M | 6.40M | 6.64M | 6.89M | 7.42M | 6.54M | 5.66M | 4.75M | 4.56M | 4.74M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.03M | 23.55M | 21.48M | 22.57M | 33.66M | 35.24M | 42.23M | 1.74M | 1.93M | 1.11M | 0.69M | 0.16M | | 0.60M | 0.39M | 0.21M | | 0.01M | 0.38M | 0.58M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.60M | 91.88M | 81.28M | 77.91M | 91.52M | 103.94M | 114.05M | 48.65M | 44.69M | 41.33M | 39.09M | 45.37M | 34.79M | 37.42M | 38.52M | 28.16M | 28.67M | 28.11M | 36.07M | 30.69M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.92M | 32.56M | 27.12M | 22.53M | 17.74M | 12.41M | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.90M | 12.90M | 12.90M | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.41M | 104.36M | 109.24M | 107.94M | 106.59M | 105.16M | 103.71M | 102.07M | 100.56M | 98.98M | 97.36M | 95.67M | 93.92M | 92.08M | 77.85M | 76.78M | 75.67M | 74.49M | 73.29M | 72.05M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.87M | 24.63M | 24.17M | 15.81M | 9.93M | 9.04M | 3.86M | 2.14M | 1.75M | 0.70M | 1.35M | 2.74M | 1.18M | 1.20M | 0.53M | 0.25M | 0.32M | 0.41M | 0.28M | 0.36M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,002.80M | 959.94M | 897.29M | 842.58M | 797.13M | 740.31M | 701.70M | 628.19M | 583.01M | 543.09M | 504.87M | 567.15M | 527.63M | 493.77M | 440.17M | 398.42M | 371.31M | 343.26M | 318.65M | 284.55M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,015.67M | 984.57M | 921.46M | 858.39M | 807.06M | 749.35M | 705.56M | 630.34M | 584.76M | 543.79M | 506.22M | 569.89M | 528.82M | 494.97M | 440.69M | 398.67M | 371.63M | 343.67M | 318.94M | 284.92M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 752.07M | 730.33M | 678.84M | 633.39M | 580.48M | 518.00M | 483.94M | 477.47M | 437.75M | 402.78M | 368.42M | 426.12M | 396.98M | 362.33M | 318.73M | 288.41M | 261.36M | 234.07M | 207.18M | 179.71M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,015.67M | 984.57M | 921.46M | 858.39M | 807.06M | 749.35M | 705.56M | 630.34M | 584.76M | 543.79M | 506.22M | 569.89M | 528.82M | 494.97M | 440.69M | 398.67M | 371.63M | 343.67M | 318.94M | 284.92M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,409.21M | 1,430.77M | 1,448.58M | -834.77M | -3.38M | -994.44M | -1050.80M | -0.65M | -0.59M | -1167.61M | 1,580.03M | -0.19M | -0.42M | 0.83M | 0.27M | 0.19M | -1469.68M | -1501.93M | 0.12M | -1565.52M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.63M | 1.76M | 4.01M | 5.79M | 6.01M | 5.84M | 5.86M | 3.97M | 3.78M | 3.37M | 3.07M | 3.47M | 3.26M | 6.21M | 6.21M | 7.24M | 7.05M | 6.65M | 6.64M | 9.29M |