Fat Brands Income Statement (2018-2025) | FAT

1Y3Y5Y7Y10YAll
Download Data
Income Statement Apr2018 Jul2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 3.58M3.91M5.86M5.01M4.87M5.89M6.48M5.25M4.42M4.09M6.50M6.65M8.30M29.80M74.20M97.40M102.80M103.22M103.81M105.70M106.80M109.40M158.68M152.00M152.04M143.40M145.30M142.02M146.84M140.01M
Cost of Revenue 0.29M0.38M0.51M0.29M0.44M0.46M0.24M7.13M54.80M49.85M55.26M61.73M59.09M59.50M59.17M105.13M99.05M100.11M96.79M97.18M96.10M98.05M94.61M
Gross Profit 3.30M3.52M5.35M4.59M5.46M6.02M4.09M6.65M8.06M22.67M42.60M52.95M47.97M42.09M46.61M47.30M50.23M53.55M52.95M51.93M46.61M48.12M45.92M48.79M45.40M
Operating items
Depreciation & Amortization - Total 2.90M3.00M3.00M3.30M3.30M3.30M3.20M5.90M5.80M5.10M5.90M6.10M6.00M4.00M3.50M
Research & Development 0.12M0.20M0.18M
Selling, General & Administrative 2.64M3.08M3.75M4.65M3.42M3.02M3.53M2.99M4.25M4.93M5.10M10.59M21.56M24.75M20.84M28.75M39.12M28.41M9.95M24.46M30.30M30.00M29.56M34.48M34.52M33.04M44.41M42.66M
Restructuring Costs 0.38M0.44M0.53M1.07M0.54M0.50M0.54M0.01M0.92M2.05M1.26M0.25M0.14M
Other Operating Expenses -0.51M-0.64M-0.71M4.08M4.49M2.77M-11.48M-4.61M-0.70M-6.57M-2.43M1.14M14.74M54.14M69.02M65.61M70.46M93.99M73.59M75.05M75.09M125.58M117.54M120.08M111.82M143.96M111.54M113.97M111.21M
Operating Expenses 2.64M3.08M3.75M5.72M4.08M4.49M3.67M5.04M5.00M5.38M14.97M6.56M7.16M27.39M76.96M96.92M89.58M102.21M136.42M105.30M88.30M102.75M161.78M153.35M154.74M152.20M184.58M150.59M162.39M157.38M
Operating Income 0.94M0.83M2.11M0.36M0.80M1.40M2.81M0.21M-0.59M-1.30M-8.50M0.10M1.13M2.38M-2.78M0.50M13.20M1.01M-32.60M0.40M18.46M6.62M-3.17M-1.40M-2.70M-8.83M-39.30M-8.60M-15.55M-17.37M
EBIT 0.94M0.83M2.11M0.36M0.80M1.40M2.81M0.21M-0.59M-1.30M-8.50M0.10M1.13M2.38M-2.78M0.50M13.20M1.01M-32.60M0.40M18.46M6.62M-3.17M-1.40M-2.70M-8.83M-39.30M-8.60M-15.55M-17.37M
Non-operating items
Interest & Investment Income 0.41M0.72M
Other Non Operating Income -0.00M-0.00M-0.35M-0.83M0.02M0.85M-0.06M0.26M-0.02M-0.37M0.10M-6.41M0.06M7.62M1.31M2.07M0.54M1.46M0.16M0.11M-2.72M0.33M0.43M-0.75M-0.25M-1.00M-0.15M0.01M0.36M
Non Operating Income -0.25M-0.34M-1.90M-3.82M-2.22M0.85M-2.03M-0.91M-2.09M0.71M-1.48M-2.65M-9.05M-7.19M-17.05M-19.72M-21.64M-23.93M-24.18M-29.98M-24.21M-32.59M-31.92M-33.41M-34.76M-35.78M-36.44M-35.98M-39.36M-40.99M
Net income details
EBT 0.69M0.48M0.21M-3.46M-1.43M0.84M0.78M-0.70M-2.67M-0.59M-9.96M-2.56M-7.92M-4.82M-19.82M-19.23M-8.44M-22.92M-56.79M-29.59M-5.75M-25.97M-35.06M-34.79M-37.46M-44.61M-75.74M-44.54M-54.91M-58.35M
Tax Provisions 0.22M0.11M0.20M-0.78M-0.72M1.34M-0.37M0.26M-0.30M-0.02M-2.28M-0.13M-2.00M-1.20M-0.23M4.52M-0.30M0.52M14.01M2.54M1.35M-1.31M-8.90M3.52M1.90M0.14M-8.40M1.80M0.50M1.10M
Profit After Tax 0.51M0.37M0.01M-2.69M-0.71M-0.51M1.15M-0.95M-2.37M-0.57M-7.66M-2.43M-5.93M-3.63M-19.59M-23.75M-8.19M-23.44M-70.81M-32.13M-7.09M-24.66M-26.24M-38.32M-39.36M-44.76M-67.42M-46.31M-55.37M-59.45M
Income from Non-Controlling Interests -0.01M-0.01M-0.34M-1.18M-1.24M
Income from Continuing Operations 0.48M0.37M0.01M-2.68M-0.71M-0.51M1.15M-0.95M-2.37M-0.57M-7.67M-2.43M-5.92M-3.62M-19.59M-23.75M-8.14M-23.44M-70.80M-32.13M-7.09M-24.66M-26.16M-38.32M-39.36M-44.76M-67.34M-46.34M-55.41M-59.45M
Consolidated Net Income 0.48M0.37M0.01M-2.68M-0.71M-0.51M1.15M-0.95M-2.37M-0.57M-7.67M-2.43M-5.92M-3.62M-19.59M-23.75M-8.14M-23.44M-70.80M-32.13M-7.09M-24.66M-26.16M-38.32M-39.36M-44.76M-67.34M-46.34M-55.41M-59.45M
Income towards Parent Company 0.48M0.37M0.01M-2.68M-0.71M-0.51M1.15M-0.95M-2.37M-0.57M-7.67M-2.43M-5.92M-3.62M-19.59M-23.75M-8.14M-23.44M-70.80M-32.13M-7.09M-24.66M-26.16M-38.32M-39.36M-44.76M-67.34M-46.34M-55.41M-59.45M
Preferred Dividend Payments 1.66M1.66M1.66M1.75M1.61M1.79M1.83M1.88M1.92M1.94M2.04M2.23M2.31M2.32M
Net Income towards Common Stockholders 0.48M0.37M0.01M-2.68M-0.71M-0.51M1.15M-0.95M-2.37M-0.57M-7.67M-2.43M-5.92M-3.62M-19.59M-23.75M-9.85M-25.10M-72.47M-33.88M-8.71M-26.45M-28.07M-40.20M-41.28M-46.69M-69.46M-48.20M-56.50M-60.54M
Additional items
EPS (Basic) 0.050.040.00-0.24-0.06-43.320.10-0.08-0.20-0.04-0.64-0.20-0.48-0.26-1.34-1.45-600.00-0.00M-4.40-2.05-0.53-1.59-1.68-2.37-2.43-2.74-4.08-2.73-3.17-3.39
EPS (Weighted Average and Diluted) 0.050.040.00-0.06-43.320.10-0.04-0.64-0.20-0.48-0.26-1.34-1.45-600.00-0.00M-4.40-2.05-0.53-1.59-1.68-2.37-2.43-2.74-4.08-2.73-3.17-3.39
Shares Outstanding (Weighted Average) 10.00M0.01M11.56M10.97M11.64M0.01M11.83M11.82M11.87M13.10M11.90M11.97M12.28M14.14M14.66M16.39M16.41M16.53M16.48M16.49M16.52M16.61M16.60M16.95M17.01M17.05M17.04M17.63M17.82M17.87M
Shares Outstanding (Diluted Average) 10.00M0.01M11.58M11.64M0.01M11.83M13.10M11.90M11.97M12.28M14.14M14.66M16.39M16.41M16.53M16.48M16.49M16.52M16.61M16.60M16.95M17.01M17.05M17.04M17.63M17.82M17.87M
EBITDA 0.94M0.83M2.11M0.36M0.80M1.40M2.81M0.21M-0.59M-1.30M-8.50M0.10M1.13M2.38M-2.78M3.40M16.20M4.01M-29.30M3.70M21.77M9.82M2.73M4.40M2.40M-2.93M-33.20M-2.60M-11.55M-13.87M
Interest Expenses 0.21M0.22M0.99M2.39M1.69M0.83M0.35M0.35M0.35M0.90M2.10M0.29M0.50M0.20M
Tax Rate 31.17%23.09%95.22%22.66%50.28%160.77%-47.57%-36.87%11.17%3.24%22.94%5.04%25.24%24.91%1.18%-23.52%3.55%-2.25%-24.67%-8.57%-23.43%5.05%25.38%-10.13%-5.08%-0.32%11.09%-4.04%-0.91%-1.89%