Fastenal Growth Metrics (2009-2025) | FAST

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 8.52%9.84%10.62%11.26%9.71%12.36%14.76%18.94%17.00%16.27%7.77%7.28%7.71%7.33%14.32%11.30%14.52%15.17%13.65%11.95%8.67%5.15%7.35%9.03%8.80%9.43%5.39%5.43%5.64%6.27%9.05%8.73%8.72%10.07%14.12%20.54%21.17%19.42%14.40%7.75%8.75%7.72%4.34%3.55%1.99%2.77%8.43%9.63%10.22%9.59%5.81%2.47%-0.34%-0.67%-1.88%-0.97%0.58%3.08%5.27%7.46%8.96%7.98%7.55%
Assets Growth (3y) 11.68%12.79%11.01%12.39%11.40%11.93%12.23%12.40%13.01%12.85%11.87%10.16%10.26%9.13%11.73%10.75%10.63%9.84%8.74%8.77%7.69%6.93%7.25%7.72%7.71%8.58%9.46%11.38%11.65%11.79%12.50%12.19%12.73%12.29%10.85%10.38%10.36%9.75%8.98%6.94%6.93%6.65%6.18%5.17%3.86%3.81%4.02%3.62%3.38%3.92%3.00%2.93%2.99%3.40%3.57%
Assets Growth (5y) 11.43%12.15%12.19%12.08%11.47%11.17%11.52%11.63%11.28%10.59%9.63%8.97%9.03%8.61%9.90%9.26%9.23%9.16%9.86%11.02%10.47%9.96%10.00%10.17%10.49%10.49%9.38%9.04%9.07%9.11%10.00%9.90%10.00%9.78%9.34%8.60%8.10%7.55%6.09%4.42%4.15%4.43%4.33%4.36%4.19%4.48%4.97%
Assets (QoQ) 0.68%-0.78%3.23%5.22%1.91%-0.07%3.84%3.76%4.37%2.05%7.62%2.06%3.73%-5.41%7.13%2.48%3.36%0.75%4.30%5.44%3.94%-0.59%2.75%2.35%0.58%1.49%4.36%2.13%1.16%-2.25%4.40%2.33%1.76%0.31%4.09%2.33%3.03%4.00%9.94%2.86%1.54%-0.37%3.55%3.82%0.57%-3.50%2.77%2.26%1.34%1.81%3.90%2.81%0.76%-1.70%0.62%0.00%0.43%-2.91%1.56%1.56%2.93%-0.85%3.68%2.98%2.00%-1.24%
Capital Expenditures Growth (1y) -57.24%76.94%39.28%149.43%160.58%45.88%246.58%-10.95%33.04%-35.17%3.29%81.70%96.77%62.72%41.92%21.76%-41.34%75.44%-13.23%-24.69%34.88%-32.15%-31.63%-22.19%-32.38%33.79%133.13%-23.05%-28.62%-38.64%-65.48%35.27%48.58%-19.61%44.27%112.90%72.70%136.08%67.67%-21.59%-10.29%-40.03%-45.26%-28.18%-32.99%-16.02%41.49%-6.05%8.56%37.28%1.27%2.15%-5.07%17.68%-2.29%-15.19%50.74%0.36%26.65%65.84%9.65%23.53%1.52%-0.33%
Capital Expenditures Growth (3y) 14.02%18.72%70.83%59.21%89.65%15.45%71.91%25.36%15.37%22.78%8.35%18.55%15.90%24.65%-5.57%-10.64%-18.82%16.78%11.42%-23.31%-13.33%-17.72%-18.06%-6.78%-10.49%-12.94%5.10%30.38%22.35%5.20%-5.84%31.20%32.04%4.41%9.81%6.23%1.25%5.94%9.10%-19.12%-13.26%-11.57%-7.78%-11.67%-11.61%10.71%11.87%-6.63%15.82%17.48%7.81%12.84%16.20%13.42%7.90%11.92%
Capital Expenditures Growth (5y) 11.34%36.72%43.76%29.91%40.10%12.87%24.69%2.92%6.97%10.93%15.18%-0.05%-5.55%9.72%-7.49%-5.77%-10.71%-4.71%-7.19%5.37%10.81%1.11%5.88%6.22%2.13%-1.35%1.28%4.53%1.94%-10.12%-8.35%8.79%10.86%5.58%13.66%2.84%1.36%13.95%5.14%-14.45%-1.36%-3.97%-0.60%-0.62%2.68%10.96%12.47%6.11%
Capital Expenditures (QoQ) -28.52%-44.95%65.69%-34.42%195.81%-56.67%196.72%-31.49%65.60%2.95%-23.76%2.35%-19.30%64.02%34.12%10.84%-33.26%43.05%15.06%-46.60%99.59%-29.25%-0.13%-4.37%0.40%-28.70%13.66%-16.90%98.65%24.24%-62.48%-22.91%70.75%-30.11%47.04%-15.32%-7.62%25.43%116.99%-31.31%26.29%-10.92%1.47%-21.42%-15.57%-18.69%33.13%-26.68%5.81%36.99%-11.60%-15.27%33.80%1.05%-10.83%-21.26%65.88%-16.10%-22.60%39.94%10.43%5.88%1.35%-7.48%24.42%-12.99%-0.50%
Cash & Equivalents Growth (1y) 62.76%13.09%-10.93%-12.84%-30.18%-54.47%-35.65%-18.11%59.30%107.94%76.14%-32.35%-19.93%-33.92%-52.87%-26.51%-44.10%-13.77%26.18%95.54%35.69%14.37%-3.91%12.76%24.68%28.25%31.51%-12.64%-10.82%-25.93%-9.25%3.73%2.08%17.72%-2.77%43.03%35.23%29.15%47.42%4.61%-13.32%15.14%73.54%40.48%107.78%59.70%-24.50%-3.87%-29.86%-22.96%-7.58%-2.58%2.39%-1.73%28.51%-3.82%-1.13%4.89%-1.78%15.59%-2.24%-6.93%-1.40%8.21%
Cash & Equivalents Growth (3y) 21.87%2.30%0.32%-21.54%-3.79%-14.48%-18.86%-25.88%-10.66%5.82%1.56%-0.94%-15.31%-13.30%-17.02%17.46%-1.84%8.15%16.83%24.43%14.69%2.80%4.67%0.72%4.31%3.80%5.08%9.03%7.18%4.04%9.16%15.78%6.16%20.52%35.49%28.09%34.54%33.42%24.53%12.21%8.10%12.31%6.58%9.57%14.27%6.53%-3.57%-3.43%-10.78%-7.40%5.27%2.69%-0.34%-1.38%7.56%6.35%
Cash & Equivalents Growth (5y) -4.12%-9.41%-9.70%-7.05%-7.55%-9.21%-8.32%-2.13%3.82%11.69%5.77%-0.86%-7.55%-9.14%-7.37%7.99%-2.95%1.98%7.07%23.37%15.80%10.56%10.45%8.86%5.88%10.71%24.31%13.75%17.26%15.67%11.25%15.95%11.76%16.58%11.66%14.50%11.83%12.45%18.06%5.77%5.04%7.86%8.85%7.90%7.60%3.37%-2.78%2.41%
Cash & Equivalents (QoQ) 58.07%11.56%-14.91%8.47%9.83%-12.13%-16.73%-13.11%-28.39%24.20%5.97%69.00%-6.52%5.21%-59.30%100.02%-22.85%-24.96%-36.54%52.16%19.01%9.81%-1.66%5.59%0.31%-7.75%15.41%16.74%3.19%-5.41%-23.33%19.17%-14.30%15.90%-12.37%17.28%-1.17%-4.28%28.91%10.89%-5.61%9.26%-8.53%-8.12%25.39%64.67%-25.95%35.90%-3.62%-22.16%-5.71%-0.85%5.85%-6.62%-0.60%4.22%1.58%22.13%-25.61%7.14%7.76%14.36%-12.46%-9.38%2.59%21.15%-3.92%
Cash from Investing Activities Growth (1y) 61.75%-88.45%22.38%-2.37%-205.76%-32.10%-269.66%32.95%-37.24%24.45%-8.59%29.16%-98.85%-57.78%-37.35%-204.87%42.02%-79.20%14.84%17.47%-34.27%34.33%34.35%-36.00%31.65%-36.87%-147.93%54.98%-159.86%39.30%60.25%-34.75%61.52%27.75%-57.89%-82.48%-82.35%-167.60%-32.22%19.20%-225.81%44.69%49.41%29.21%82.59%14.86%-51.50%3.26%-11.04%-39.37%2.41%0.24%6.63%-23.46%3.37%20.29%-56.13%2.77%-30.00%-74.24%-11.16%-22.20%1.97%-0.70%
Cash from Investing Activities Growth (3y) -17.09%-23.44%-46.05%21.37%-102.83%-16.34%-76.66%-13.13%-16.53%-28.79%-8.30%-21.25%-15.68%-22.91%8.43%-50.70%18.97%-17.22%-11.50%20.35%-33.60%18.29%13.51%6.21%11.91%15.64%-15.88%-3.45%-22.17%-5.48%6.03%-25.72%-31.74%-2.26%-1.84%-1.44%-1.14%-8.01%-0.44%17.90%14.27%13.10%9.23%11.93%43.48%-13.57%-12.62%8.37%-17.42%-18.71%-7.02%-11.48%-17.46%-13.62%-7.19%-11.83%
Cash from Investing Activities Growth (5y) -13.10%-39.68%-29.51%-4.12%-45.39%-13.13%-25.25%-10.20%-7.75%-13.93%-15.63%-1.76%-22.42%-9.06%5.42%-15.73%11.85%6.72%2.75%-4.44%-10.85%-1.07%-6.20%-4.00%-32.35%2.34%-0.80%8.73%-0.68%11.18%8.65%-6.35%15.06%-4.88%-9.32%-0.15%-1.41%-16.74%0.91%15.14%1.69%4.66%1.24%1.04%20.71%-11.72%-12.73%-6.18%
Cash from Investing Activities (QoQ) 29.91%-1.37%-236.82%84.01%-245.28%58.25%-344.23%52.25%-49.18%-16.83%19.43%2.27%17.88%-67.91%47.43%-174.33%34.84%-46.17%-16.68%47.83%-101.40%30.54%-13.08%15.12%1.50%30.56%-134.27%57.34%-97.23%-25.79%57.46%-146.23%53.93%17.63%-44.21%29.68%13.49%-80.00%-66.67%29.73%-26.94%11.06%-1.85%-183.33%78.45%18.65%-42.52%30.30%-5.35%-44.76%8.99%20.00%-32.23%-1.37%6.97%25.12%-74.84%20.66%23.26%-46.67%-8.88%-6.07%-2.86%6.43%-19.70%14.91%-5.66%
Cash from Operations Growth (1y) -15.51%-45.28%-45.39%40.29%-6.00%-33.35%98.66%0.15%77.95%115.77%6.20%44.26%21.22%-7.94%2.78%-5.92%-10.58%48.51%8.49%65.05%25.69%1.78%28.01%-10.90%-7.55%7.34%-5.28%-10.33%26.37%-4.71%21.89%-2.78%-24.10%83.23%13.53%37.66%28.30%-15.67%39.38%41.80%17.67%95.71%12.32%27.18%13.98%-31.59%-42.08%-51.28%-16.30%-11.84%54.06%93.03%68.91%99.80%50.48%17.26%-13.62%-14.60%-23.50%-20.11%-21.87%7.98%30.31%30.16%
Cash from Operations Growth (3y) 12.22%-7.68%4.84%26.55%26.57%9.81%29.43%10.77%24.48%43.42%5.80%30.84%10.86%11.64%12.59%11.43%1.28%17.51%9.57%9.66%13.66%1.35%13.91%-8.07%-3.93%23.29%9.44%6.27%7.16%13.77%24.48%23.81%4.64%44.61%21.13%35.41%19.83%4.13%-3.21%-4.22%3.93%5.68%0.08%6.15%17.24%6.41%10.33%3.32%6.89%14.58%21.05%21.83%4.46%22.60%14.48%6.83%
Cash from Operations Growth (5y) 8.91%1.47%5.14%25.77%17.91%14.88%24.67%14.86%17.52%26.37%7.50%12.35%9.74%7.32%10.51%3.82%-0.07%23.15%12.73%12.03%7.41%9.97%18.52%8.68%6.01%25.34%15.46%16.70%10.54%14.54%4.65%3.29%1.80%12.77%9.66%18.48%19.46%14.74%16.02%14.74%10.37%15.03%2.90%2.30%1.69%2.13%6.01%2.78%
Cash from Operations (QoQ) -20.87%15.69%-38.24%49.43%-48.75%15.47%58.65%0.12%-63.66%244.18%-20.02%77.89%-55.94%69.40%8.65%49.49%-66.54%89.12%-0.55%42.09%-44.43%38.15%51.30%8.20%-55.00%73.76%5.31%12.26%-47.75%53.33%-0.30%58.20%-60.60%96.14%-20.48%23.51%-4.88%21.53%-3.58%15.11%-37.48%100.86%-1.90%-4.48%3.98%15.28%11.07%-14.39%-37.59%-2.39%-6.57%47.06%-34.26%70.57%17.06%28.68%-22.24%28.47%-8.79%-5.20%-23.12%15.08%-4.75%-7.28%6.25%38.87%-4.86%
Dividends Paid - Common Growth (1y) 13.44%12.67%25.00%-38.04%-33.26%-31.90%31.31%46.69%409.34%-40.91%17.89%31.87%-64.73%150.13%24.98%-0.04%-0.27%11.66%10.42%9.51%9.57%4.41%5.87%6.71%6.88%7.05%6.69%6.11%6.11%14.90%14.92%24.78%24.35%15.60%15.80%9.93%10.40%16.75%16.33%13.63%195.49%11.98%12.29%12.27%-56.83%10.95%11.01%10.25%9.81%12.00%11.99%12.56%135.90%11.71%11.71%11.81%-46.47%10.53%13.08%13.03%13.07%
Dividends Paid - Common Growth (3y) -1.16%0.80%-20.47%6.22%6.23%0.22%24.61%24.59%21.45%18.18%17.61%13.02%-27.23%42.87%13.47%5.32%5.31%7.67%7.64%7.43%7.51%8.70%9.09%12.21%12.14%12.45%12.39%13.33%13.36%15.75%15.68%15.95%59.48%14.76%14.79%11.93%12.09%13.20%13.19%12.04%11.89%11.64%11.76%11.69%3.79%11.55%11.57%11.54%11.51%11.41%12.26%12.47%12.61%
Dividends Paid - Common Growth (5y) 7.37%6.19%7.03%5.58%5.55%3.25%17.73%17.71%15.97%13.03%12.94%10.33%-15.26%29.11%12.37%9.12%9.03%10.64%10.67%11.21%11.27%11.63%11.83%12.03%35.70%13.20%13.15%13.18%13.19%14.01%14.05%14.05%13.97%13.43%13.46%11.72%29.54%12.66%12.65%12.10%12.08%11.43%12.01%11.98%-7.51%
Dividends Paid - Common (QoQ) 0.00%19.05%-48.00%0.09%7.71%21.46%0.27%11.82%274.01%-85.91%100.05%25.08%0.02%-0.06%-0.04%0.04%-0.21%11.90%-1.15%-0.79%-0.16%6.64%0.23%0.00%0.00%6.81%-0.11%-0.54%0.00%15.65%-0.09%8.00%-0.35%7.52%0.08%2.52%0.08%13.70%-0.28%0.14%160.25%-56.91%0.00%0.12%0.06%10.74%0.06%-0.56%-0.34%12.95%0.05%-0.05%108.86%-46.51%0.04%0.04%0.00%10.43%2.35%0.00%0.04%
EBITDA Margin Growth (1y) 134.00485.00435.00373.00272.00181.00140.00152.0086.0084.0054.0072.0073.0045.007.00-156.00-127.00-90.00-26.00110.0097.0086.0040.00-99.00-98.00-201.00-208.00-16.00-11.0055.0014.00-58.00-51.004.0032.0027.0019.00-112.00-5.00-24.00-12.0084.009.0076.00-7.0014.00-4.0017.00123.0048.0055.00-1.0014.00-59.00-9.0049.00-56.00-78.00-63.00-122.00-49.0077.0038.006.00
EBITDA Margin Growth (3y) 492.00750.00628.00597.00431.00310.00200.0068.0032.0038.0034.0026.0043.0041.0021.00-145.00-128.00-205.00-194.00-6.00-12.00-60.00-153.00-173.00-160.00-142.00-161.00-47.00-43.00-53.0041.00-54.00-44.00-24.0036.0079.001.00-14.00-1.0069.00104.00146.0060.0092.00130.003.0042.0065.0081.00-89.00-17.00-74.00-91.00-59.00-34.00-68.00
EBITDA Margin Growth (5y) 438.00705.00609.00551.00401.00305.00215.0079.0031.00-77.00-133.00-90.00-66.00-105.00-172.00-219.00-190.00-146.00-147.00-36.00-44.00-168.00-126.00-170.00-153.00-169.00-158.005.00-61.0045.0046.0039.0073.0038.0087.0096.00137.00-25.0045.00117.0063.009.00-12.0019.0026.002.0017.00-51.00
EBITDA Margin (QoQ) -130.0089.00-72.00247.00221.0038.00-133.00145.00131.00-3.00-121.0079.00128.00-33.00-102.0080.00100.00-71.00-265.00110.00137.00-7.00-130.0097.00126.00-53.00-269.0097.0023.00-60.00-77.00103.0089.00-101.00-149.00110.00144.00-72.00-154.00101.0013.0034.00-173.00114.00109.00-41.00-106.0031.00130.00-59.00-84.00137.0055.00-52.00-141.00152.00-18.00-2.00-83.0047.00-40.0013.00-142.00120.0086.00-27.00-174.00
EBIT Growth (1y) 15.34%59.91%57.71%50.50%42.27%34.22%28.81%31.53%25.16%19.18%13.20%12.39%8.52%7.45%7.30%-0.58%2.34%7.61%12.90%20.29%13.93%9.18%3.35%-5.20%-1.26%-7.37%-7.78%1.85%5.62%13.53%12.62%11.40%10.35%13.26%14.79%14.81%11.47%2.23%7.47%2.36%3.79%14.91%2.91%10.67%3.32%0.57%9.76%13.80%27.72%20.64%19.10%10.63%9.83%3.00%1.98%6.28%-0.76%-2.03%0.36%-2.54%0.95%12.72%13.76%11.46%
EBIT Growth (3y) 27.11%36.76%31.99%30.55%24.56%19.78%16.09%13.70%11.60%11.28%11.10%10.36%8.16%8.08%7.78%4.27%4.81%2.86%2.48%5.11%5.91%4.71%2.39%2.46%4.79%6.00%6.04%9.21%9.12%9.54%11.58%9.39%8.48%9.99%8.28%9.15%6.13%5.71%6.67%8.84%11.05%11.71%10.39%11.69%13.17%7.71%10.05%10.20%11.66%6.78%6.82%4.64%3.24%4.39%5.20%4.90%
EBIT Growth (5y) 17.93%24.22%22.74%21.62%17.64%15.09%12.79%10.88%9.35%6.86%5.50%5.35%5.70%5.83%5.39%5.17%6.06%6.95%6.83%8.23%7.89%5.86%5.78%4.80%5.89%6.95%5.69%8.09%6.86%8.72%9.43%10.52%11.00%10.05%10.66%10.37%10.89%7.98%8.07%8.68%8.34%7.07%6.60%7.61%7.74%6.65%8.76%7.77%
EBIT Margin Growth (1y) 134.00485.00435.00373.00272.00181.00140.00152.0086.0084.0054.0072.0073.0045.007.00-156.00-127.00-90.00-26.00110.0097.0086.0040.00-99.00-98.00-201.00-208.00-16.00-11.0055.0014.00-58.00-51.004.0032.0027.0019.00-112.00-5.00-24.00-12.0084.009.0076.00-7.0014.00-4.0017.00123.0048.0055.00-1.0014.00-59.00-9.0049.00-56.00-78.00-63.00-122.00-49.0077.0038.006.00
EBIT Margin Growth (3y) 492.00750.00628.00597.00431.00310.00200.0068.0032.0038.0034.0026.0043.0041.0021.00-145.00-128.00-205.00-194.00-6.00-12.00-60.00-153.00-173.00-160.00-142.00-161.00-47.00-43.00-53.0041.00-54.00-44.00-24.0036.0079.001.00-14.00-1.0069.00104.00146.0060.0092.00130.003.0042.0065.0081.00-89.00-17.00-74.00-91.00-59.00-34.00-68.00
EBIT Margin Growth (5y) 438.00705.00609.00551.00401.00305.00215.0079.0031.00-77.00-133.00-90.00-66.00-105.00-172.00-219.00-190.00-146.00-147.00-36.00-44.00-168.00-126.00-170.00-153.00-169.00-158.005.00-61.0045.0046.0039.0073.0038.0087.0096.00137.00-25.0045.00117.0063.009.00-12.0019.0026.002.0017.00-51.00
EBIT Margin (QoQ) -130.0089.00-72.00247.00221.0038.00-133.00145.00131.00-3.00-121.0079.00128.00-33.00-102.0080.00100.00-71.00-265.00110.00137.00-7.00-130.0097.00126.00-53.00-269.0097.0023.00-60.00-77.00103.0089.00-101.00-149.00110.00144.00-72.00-154.00101.0013.0034.00-173.00114.00109.00-41.00-106.0031.00130.00-59.00-84.00137.0055.00-52.00-141.00152.00-18.00-2.00-83.0047.00-40.0013.00-142.00120.0086.00-27.00-174.00
EBIT (QoQ) -10.81%9.25%-7.04%27.31%23.66%7.76%-11.29%20.35%16.67%3.41%-9.41%14.52%11.09%-1.78%-10.06%10.58%9.99%-1.91%-16.66%13.82%15.65%2.91%-11.20%7.80%10.83%-2.58%-18.55%12.28%3.98%-3.01%-10.05%16.44%11.76%-3.79%-11.03%15.35%14.71%-2.49%-11.02%12.00%5.20%2.51%-15.25%13.56%16.48%-8.20%-8.86%6.01%13.38%0.19%-5.50%18.98%7.09%-1.10%-12.21%18.11%0.43%-2.08%-8.51%10.29%-0.85%0.31%-11.16%14.24%10.71%1.24%-12.96%
EBT Growth (1y) 15.26%59.26%56.75%50.02%42.07%33.94%28.68%31.38%25.09%19.21%13.21%12.35%8.72%7.45%7.28%-0.55%2.10%7.49%12.91%20.06%13.79%8.86%2.92%-5.62%-1.77%-7.69%-8.21%1.46%5.50%13.28%12.33%11.06%9.96%12.96%14.78%14.44%11.04%2.07%7.32%2.87%4.54%15.59%3.30%10.91%3.23%0.48%9.91%13.84%28.00%20.78%18.73%9.95%9.56%3.13%2.69%7.92%0.03%-1.58%0.57%-2.80%0.85%12.99%13.67%11.70%
EBT Growth (3y) 27.00%36.50%31.68%30.34%24.55%19.72%16.05%13.65%11.56%11.25%11.10%10.28%8.09%7.93%7.63%4.06%4.50%2.60%2.17%4.76%5.65%4.42%2.00%2.07%4.45%5.71%5.77%8.85%8.81%9.31%11.43%9.35%8.48%10.04%8.37%9.30%6.22%5.83%6.81%9.11%11.37%11.94%10.47%11.56%13.12%7.77%10.25%10.54%11.94%7.02%7.03%4.87%3.39%4.67%5.49%5.43%
EBT Growth (5y) 17.85%24.05%22.57%21.46%17.55%14.96%12.67%10.71%9.19%6.71%5.31%5.13%5.53%5.63%5.15%4.89%5.77%6.69%6.58%7.88%7.56%5.59%5.50%4.60%5.75%6.86%5.58%8.03%6.81%8.69%9.46%10.55%11.02%10.09%10.68%10.33%10.94%8.11%8.24%9.04%8.65%7.32%6.84%7.81%7.87%6.84%8.91%7.96%
EBT Margin Growth (1y) 133.00481.00426.00369.00270.00177.00138.00150.0085.0084.0054.0071.0077.0045.007.00-156.00-132.00-93.00-26.00106.0094.0079.0031.00-107.00-109.00-207.00-217.00-24.00-13.0050.009.00-63.00-57.00-2.0032.0021.0011.00-114.00-8.00-15.003.0096.0016.0079.00-8.0012.00-1.0018.00126.0050.0048.00-13.009.00-56.006.0079.00-39.00-68.00-59.00-127.00-51.0082.0036.0010.00
EBT Margin Growth (3y) 488.00742.00617.00590.00431.00307.00198.0065.0030.0037.0034.0021.0039.0032.0012.00-157.00-147.00-221.00-212.00-25.00-27.00-78.00-176.00-194.00-179.00-159.00-176.00-65.00-59.00-65.0033.00-56.00-44.00-20.0040.0086.006.00-7.007.0083.00121.00157.0064.0084.00127.006.0053.0083.0096.00-74.00-5.00-61.00-81.00-42.00-17.00-39.00
EBT Margin Growth (5y) 433.00694.00598.00540.00394.00293.00203.0064.0015.00-91.00-151.00-110.00-83.00-125.00-196.00-244.00-217.00-173.00-171.00-67.00-74.00-193.00-153.00-187.00-166.00-177.00-168.000.00-65.0042.0048.0041.0074.0041.0087.0091.00141.00-12.0061.00148.0090.0033.0010.0036.0037.0020.0030.00-34.00
EBT Margin (QoQ) -125.0091.00-76.00243.00222.0036.00-132.00143.00129.00-3.00-120.0078.00129.00-33.00-102.0084.0097.00-72.00-265.00108.00136.00-5.00-133.0096.00121.00-53.00-271.0095.0023.00-63.00-79.00106.0086.00-104.00-150.00111.00142.00-70.00-161.00101.0017.0035.00-167.00118.00110.00-44.00-104.0030.00129.00-57.00-85.00139.0053.00-58.00-147.00161.00-11.003.00-74.0043.00-40.0013.00-142.00119.0093.00-33.00-168.00
EBT (QoQ) -10.51%9.37%-7.25%26.95%23.66%7.65%-11.23%20.22%16.59%3.42%-9.37%14.46%11.12%-1.79%-10.06%10.76%9.82%-1.94%-16.63%13.72%15.62%3.00%-11.35%7.78%10.61%-2.62%-18.70%12.17%3.95%-3.18%-10.14%16.65%11.62%-3.99%-11.15%15.49%14.66%-2.44%-11.41%12.05%5.40%2.58%-15.09%13.87%16.53%-8.32%-8.83%5.99%13.42%0.29%-5.57%19.16%7.03%-1.42%-12.55%18.74%0.74%-1.83%-8.10%10.05%-0.87%0.31%-11.17%14.17%11.07%0.92%-12.71%
Enterprise Value Growth (1y) -85.01%-26.50%-1.11%10.30%25.68%47.63%30.40%14.68%-49.66%-84.24%-62.35%44.79%29.38%42.14%58.43%26.27%43.96%13.71%-25.58%-94.04%-35.00%-13.89%3.91%-12.76%-24.68%-28.25%-31.51%12.64%10.82%25.93%9.25%-3.73%-2.08%-17.72%2.77%-43.03%-35.23%-29.15%-47.42%-4.61%13.32%-15.14%-73.54%-40.48%-107.78%-59.70%24.50%3.87%29.86%22.96%7.58%2.58%-2.39%1.73%-28.51%3.82%1.13%-4.89%1.78%-15.59%2.24%6.93%1.40%-8.21%
Enterprise Value Growth (3y) -27.19%-6.87%-4.54%24.96%7.73%17.66%22.27%29.71%16.02%2.74%5.36%7.56%18.86%17.15%20.54%-17.28%1.93%-8.02%-16.64%-24.11%-14.50%-2.66%-4.67%-0.72%-4.31%-3.80%-5.08%-9.03%-7.18%-4.04%-9.16%-15.78%-6.16%-20.52%-35.49%-28.09%-34.54%-33.42%-24.53%-12.21%-8.10%-12.31%-6.58%-9.57%-14.27%-6.53%3.57%3.43%10.78%7.40%-5.27%-2.69%0.34%1.38%-7.56%-6.35%
Enterprise Value Growth (5y) 4.02%9.43%9.82%9.58%9.89%11.31%10.73%5.34%0.06%-6.09%-1.38%4.89%9.89%11.59%9.75%-7.89%3.00%-1.91%-6.96%-23.18%-15.69%-10.47%-10.45%-8.86%-5.88%-10.71%-24.31%-13.75%-17.26%-15.67%-11.25%-15.95%-11.76%-16.58%-11.66%-14.50%-11.83%-12.45%-18.06%-5.77%-5.04%-7.86%-8.85%-7.90%-7.60%-3.37%2.78%-2.41%
Enterprise Value (QoQ) -58.90%-11.72%2.97%-7.40%-8.66%10.71%13.92%11.02%23.44%-18.68%-5.53%-56.08%5.75%-4.58%64.11%-99.66%22.78%24.87%36.35%-51.76%-18.91%-9.34%1.66%-5.59%-0.31%7.75%-15.41%-16.74%-3.19%5.41%23.33%-19.17%14.30%-15.90%12.37%-17.28%1.17%4.28%-28.91%-10.89%5.61%-9.26%8.53%8.12%-25.39%-64.67%25.95%-35.90%3.62%22.16%5.71%0.85%-5.85%6.62%0.60%-4.22%-1.58%-22.13%25.61%-7.14%-7.76%-14.36%12.46%9.38%-2.59%-21.15%3.92%
EPS (Basic) Growth (1y) -42.42%-20.69%-21.88%-26.38%42.11%39.13%32.00%34.15%25.93%18.75%12.12%12.46%8.82%7.89%8.11%0.29%2.70%7.32%12.50%19.42%13.16%9.09%4.44%-3.88%2.33%-4.17%-6.38%3.51%4.55%13.04%13.64%-33.45%-34.78%-28.85%-32.00%11.24%13.33%-2.70%8.82%6.00%2.94%16.67%5.41%9.62%5.71%0.00%7.69%17.04%27.03%19.05%19.05%7.50%10.64%4.00%4.00%-227.91%0.00%-50.00%-50.00%140.00%0.00%11.54%11.54%18.18%
EPS (Basic) Growth (3y) 1.00%9.43%4.96%3.56%24.88%21.25%16.96%14.80%12.07%11.20%10.89%10.44%8.14%8.10%8.30%4.81%5.95%3.91%3.23%5.92%6.58%5.73%3.57%-12.84%-11.31%-8.31%-10.23%-8.49%-8.24%-7.85%-5.61%-7.76%-8.71%-6.87%-7.95%8.93%7.24%4.32%7.30%10.79%11.40%11.57%10.56%11.31%14.11%7.38%10.06%-53.39%12.01%-14.77%-14.77%-18.07%3.43%-16.60%-16.60%-15.44%
EPS (Basic) Growth (5y) 2.86%8.70%7.06%5.87%17.75%15.85%13.46%11.67%10.26%7.53%5.92%6.03%6.23%6.47%6.21%-4.53%-4.11%-2.03%-3.20%-2.53%-2.20%-3.93%-3.84%-4.83%-4.03%-2.64%-3.66%-2.29%-3.41%-1.80%-0.93%0.14%0.43%-0.78%0.00%10.22%11.63%7.04%8.87%-31.08%8.87%-6.30%-6.81%-6.73%8.24%-7.14%-5.75%-5.32%
EPS (Basic) (QoQ) -12.12%10.34%-6.19%-36.71%21.05%8.70%-11.60%22.18%18.52%3.13%-10.16%14.69%11.76%-2.63%-9.89%10.98%10.81%-2.44%-16.40%13.64%15.79%2.27%-11.26%7.69%11.63%-2.08%-18.34%14.64%4.55%-4.35%-9.70%15.78%13.04%-3.85%-47.12%13.47%23.33%-8.11%-13.50%15.60%5.88%2.78%-15.74%12.27%20.00%-7.14%-12.37%8.26%13.51%0.00%-4.76%17.50%6.38%0.00%-14.00%20.93%0.00%0.00%-205.77%194.55%-50.00%0.00%-15.38%136.36%-44.23%0.00%-10.34%
EPS (Weighted Average and Diluted) Growth (1y) 59.89%58.76%169.06%41.69%-31.72%-35.69%33.78%-37.34%18.12%12.45%12.37%8.57%7.53%8.98%0.34%3.72%8.25%12.25%19.46%13.16%9.09%4.44%-3.81%2.33%-6.25%-6.38%3.65%4.55%15.56%13.64%-33.44%-34.78%-28.85%-32.00%11.22%13.33%-2.70%8.82%5.84%2.94%16.67%2.70%9.50%5.71%0.00%10.53%17.43%27.03%19.05%19.05%7.50%10.64%4.00%4.00%-225.58%0.00%-51.92%-50.00%142.59%0.00%16.00%11.54%8.70%
EPS (Weighted Average and Diluted) Growth (3y) 8.84%4.71%44.83%-1.22%-4.64%-7.63%14.68%-10.97%11.20%11.21%10.44%8.42%8.29%8.51%4.86%6.30%3.45%3.15%6.00%6.58%5.73%3.57%-12.77%-11.31%-8.31%-10.23%-8.45%-8.24%-7.17%-5.61%-7.81%-8.71%-6.87%-8.74%8.83%7.24%4.32%7.30%10.82%11.40%11.57%10.56%11.39%14.11%7.38%11.02%-53.05%12.01%-15.88%-14.77%-16.84%3.43%-16.60%-16.60%-16.54%
EPS (Weighted Average and Diluted) Growth (5y) 8.46%7.03%26.54%2.50%0.48%-1.57%11.63%-3.96%7.06%6.11%6.07%6.39%6.59%6.33%-4.47%-3.92%-1.86%-3.24%-2.49%-2.20%-3.93%-3.84%-4.82%-4.03%-2.64%-4.16%-2.32%-3.41%-1.37%-0.93%0.15%0.43%-0.78%0.00%10.23%11.63%7.04%8.87%-30.86%8.87%-7.03%-6.81%-5.86%8.24%-7.14%-5.26%-6.00%
EPS (Weighted Average and Diluted) (QoQ) 9.30%-199.88%218.77%23.31%8.53%-56.56%143.69%-40.58%2.23%-9.63%14.14%12.01%-2.67%-9.69%10.28%10.94%-1.37%-16.85%14.00%15.79%2.27%-11.51%7.99%11.63%-2.08%-18.50%14.87%2.27%-2.22%-9.77%15.86%13.04%-3.85%-47.15%13.52%23.33%-8.11%-13.56%15.68%5.88%2.78%-15.92%12.51%20.00%-9.52%-10.36%8.62%13.51%0.00%-4.76%17.50%6.38%0.00%-14.00%20.93%0.00%0.00%-203.85%196.30%-51.92%4.00%-11.54%126.09%-44.23%0.00%-13.79%
FCF Margin Growth (1y) -161.00-985.00-995.00-95.00-533.00-403.00179.00-84.00524.00557.00-17.0084.00-53.00-245.00-200.00-264.00-36.00-41.0089.00811.00165.00216.00446.00-81.00-42.00-94.00-506.00-107.00419.00140.00619.00-267.00-725.00552.00-55.00-44.0068.00-534.00265.00688.00257.00954.00386.00545.00302.00-480.00-1036.00-1288.00-567.00-325.00392.00781.00767.00724.00684.00278.00-406.00-254.00-605.00-586.00-449.00-48.00288.00300.00
FCF Margin Growth (3y) -170.00-831.00-833.00-95.00-62.00-92.00-38.00-264.00435.00270.00-128.00631.0076.00-70.00335.00466.0088.0081.0029.00623.00542.00262.00559.00-455.00-347.00598.0058.00-418.00-237.00158.00829.00377.00-399.00972.00596.001,189.00627.00-61.00-385.00-55.00-8.00149.00-257.0038.00502.00-81.0041.00-229.00-206.00146.00471.00473.00-87.00423.00366.00-8.00
FCF Margin Growth (5y) -259.00-1118.00-944.00452.0067.0083.00497.00466.00558.00392.00-188.00443.00454.00-24.00448.0092.00-218.00773.00593.00312.00-114.00280.00769.00189.00-22.001,018.00709.00815.00322.00632.00179.00-366.00-664.00167.00-47.00682.00827.00339.00691.001,004.00353.00620.00-179.00-270.00-353.00-382.00-277.00-516.00
FCF Margin (QoQ) -250.00325.00-748.00512.00-1074.00314.00152.0075.00-944.00897.00-111.00682.00-912.00323.00-10.00545.00-1103.00368.00-74.00773.00-1109.00499.00648.00127.00-1058.00729.00121.00166.00-1110.00317.00520.00693.00-1389.00796.00-366.00235.00-113.00189.00-355.00347.00-715.00988.0068.00-84.00-18.00419.00228.00-327.00-801.00-136.00-25.00394.00-558.00582.00364.00380.00-601.00541.00-42.00-304.00-449.00190.00-23.00-166.00-48.00525.00-11.00
FCF Payout Ratio Growth (1y) 19.22%142.32%66.95%-60.33%-38.26%-65.24%130.07%35.75%316.87%-41.33%152.35%67.05%-49.47%136.57%41.53%-24.42%-67.01%-9.20%-56.27%-35.90%17.30%3.94%39.72%94.23%14.05%-22.60%-36.03%-53.55%21.55%69.58%-56.30%15.68%15.92%-1.53%139.41%-16.98%-42.68%-8.63%-67.02%-12.79%103.44%-11.06%71.84%139.05%4.20%38.10%46.55%-36.97%-51.47%-38.60%-52.83%-30.75%92.38%39.17%36.22%60.63%-23.59%52.44%9.08%-17.81%-18.31%
FCF Payout Ratio Growth (3y) -11.55%9.28%-30.17%-3.46%9.15%-21.57%45.40%19.67%-11.43%8.01%16.03%-6.81%-41.96%30.70%-4.73%-2.01%-23.87%-9.94%-26.88%-16.69%17.59%10.91%-26.90%1.43%17.13%8.93%-12.53%-23.59%-6.88%15.12%-29.86%-5.74%10.57%-7.16%10.71%20.07%6.71%3.92%-6.00%9.53%0.95%-8.98%5.91%1.42%-0.91%5.67%-1.99%-11.16%-10.65%9.21%-11.17%-2.94%6.29%
FCF Payout Ratio Growth (5y) -0.81%10.50%-6.07%-15.30%-12.83%-14.56%21.58%16.37%-1.45%0.27%6.90%-6.10%-22.98%23.99%-24.72%-12.75%-9.07%4.05%-16.37%-11.10%1.56%4.19%-20.96%-5.45%13.38%0.99%-17.62%-1.44%11.35%13.39%-2.77%4.76%-7.33%-7.46%-1.27%-5.45%2.55%-0.84%-11.80%7.89%8.62%9.85%12.03%6.61%-9.50%
FCF Payout Ratio (QoQ) -15.97%-3.02%-439.70%114.33%30.77%-45.39%193.88%-35.31%301.57%-92.32%1,164.17%-57.18%21.46%-64.02%656.30%-77.13%-46.99%-0.97%264.30%-66.49%-2.99%-12.25%389.70%-53.41%-43.03%-40.44%304.70%-66.17%49.08%-16.91%4.30%-10.45%49.38%-29.42%153.57%-68.95%3.13%12.52%-8.47%-17.89%140.57%-50.81%76.84%14.23%4.87%-34.81%87.67%-50.87%-19.26%-17.52%44.18%-27.88%124.31%-40.33%41.12%-14.95%6.69%19.04%0.98%-35.92%6.05%
Free Cash Flow Growth (1y) -4.85%-72.81%-53.50%6.83%-25.13%-149.46%56.19%8.10%95.89%536.62%8.06%22.18%0.73%-53.28%-21.06%-30.20%5.73%-11.69%32.26%202.32%22.98%152.48%70.85%-6.59%0.45%-24.22%-45.06%-6.29%38.30%66.79%128.45%-12.70%-32.24%162.96%7.87%7.27%17.39%-51.63%32.41%92.61%27.77%252.69%30.29%45.24%25.90%-34.65%-53.03%-58.57%-19.66%-24.25%74.92%126.29%82.42%137.42%62.55%22.62%-19.73%-17.99%-30.39%-29.93%-27.49%3.67%37.52%38.41%
Free Cash Flow Growth (3y) 11.75%-16.26%-7.76%12.16%13.89%0.30%10.04%-2.67%27.78%56.07%4.10%37.12%9.41%1.37%21.28%25.38%9.31%19.10%7.48%38.32%19.55%47.22%28.95%-8.58%-1.99%49.23%10.63%-4.26%3.23%28.49%48.32%21.73%0.54%64.93%23.00%44.24%23.60%3.69%-6.77%5.04%8.93%20.41%2.29%10.83%22.65%5.53%10.12%4.75%5.56%13.83%25.55%24.81%2.02%26.38%15.88%5.94%
Free Cash Flow Growth (5y) 8.25%-24.69%-3.91%24.39%13.95%17.60%24.66%21.09%20.85%40.35%1.15%17.68%12.72%5.65%17.49%10.03%4.13%49.27%25.06%19.90%6.33%32.34%25.09%9.57%7.14%41.49%18.49%19.68%12.09%37.36%14.83%1.65%0.55%17.30%8.86%22.98%22.58%14.93%18.17%26.31%13.61%27.72%3.91%3.19%1.44%-0.02%5.03%2.20%
Free Cash Flow (QoQ) -18.91%29.35%-48.20%75.14%-76.83%121.20%19.01%22.75%-115.31%798.45%-17.63%122.44%-65.88%72.86%-6.86%83.38%-84.18%192.10%-17.65%177.77%-86.78%337.49%88.24%12.99%-72.87%196.04%2.91%21.52%-79.53%114.64%75.54%79.34%-75.32%194.00%-32.92%39.20%-4.21%20.60%-33.29%52.33%-60.53%230.13%-2.96%1.05%8.94%21.96%8.18%-12.41%-43.45%-12.34%-4.58%69.87%-46.68%102.41%23.44%36.94%-30.61%38.59%-6.89%-10.36%-29.11%17.63%-6.27%-7.23%1.36%56.04%-5.66%
Gross Margin Growth (1y) -179.00105.00181.00218.0098.008.0014.00-86.00-78.00-61.00-30.0043.00105.0065.002.00-105.00-115.00-142.00-81.00-8.00-39.00-49.00-38.00-57.00-96.00-87.00-113.00-13.00-37.0035.00-26.00-98.00-73.00-108.00-96.00-107.00-100.00-186.00-90.00-86.00-113.00-235.00-189.00-130.00-118.00197.00101.0097.00115.006.00-48.00-122.00-83.00-99.006.0014.00-26.00-47.00-97.00-61.00-35.0026.0032.00-52.00
Gross Margin Growth (3y) -159.0051.00165.00175.00126.0012.00-13.00-148.00-88.00-138.00-108.00-71.00-49.00-126.00-117.00-170.00-251.00-278.00-232.00-78.00-173.00-101.00-177.00-168.00-207.00-160.00-235.00-218.00-210.00-260.00-212.00-292.00-286.00-529.00-375.00-323.00-330.00-224.00-178.00-119.00-116.00-33.00-136.00-155.00-86.00103.0059.00-11.006.00-141.00-139.00-169.00-144.00-121.00-58.00-99.00
Gross Margin Growth (5y) -169.00-25.0087.0062.00-29.00-179.00-132.00-213.00-223.00-274.00-259.00-140.00-183.00-178.00-256.00-281.00-361.00-351.00-354.00-283.00-345.00-395.00-363.00-362.00-419.00-581.00-514.00-434.00-441.00-298.00-299.00-325.00-289.00-327.00-322.00-348.00-299.00-318.00-220.00-227.00-225.00-179.00-226.00-202.00-147.0081.00-5.00-124.00
Gross Margin (QoQ) -179.00-109.00-12.00120.00105.00-33.0026.000.0015.00-26.00-74.008.0031.005.00-2.0071.00-9.00-58.00-109.0061.00-36.003.00-37.0030.00-46.0014.00-55.00-10.00-36.00-12.0045.00-34.0036.00-73.00-27.00-9.001.00-60.00-39.00-1.00-85.0035.00-35.00-28.00-208.0082.0024.00-16.00107.00-14.0020.002.00-2.00-68.00-54.0040.00-18.0038.00-46.001.00-40.00-11.00-10.0027.0021.00-5.00-94.00
Gross Profit Growth (1y) 2.81%22.74%27.84%25.62%25.37%23.04%20.70%19.61%18.24%13.36%9.80%9.42%7.03%6.64%7.00%5.28%6.30%9.02%12.47%13.64%7.93%4.02%0.71%-1.50%1.54%-0.10%-0.48%2.46%5.39%11.34%11.22%12.57%11.51%10.60%10.78%10.66%8.15%3.80%5.73%1.80%1.94%4.74%-1.61%3.41%1.04%4.33%12.43%15.21%23.30%18.11%14.76%7.79%7.15%3.61%2.55%4.03%1.36%0.70%1.30%2.35%2.59%9.18%12.49%9.84%
Gross Profit Growth (3y) 15.08%19.63%19.22%18.02%16.63%14.15%12.35%11.28%10.39%9.64%9.74%9.39%7.09%6.54%6.62%5.63%5.22%4.25%4.07%4.68%4.92%4.98%3.69%4.35%6.07%7.15%7.03%8.47%8.32%8.53%9.22%8.24%7.13%6.34%4.84%5.22%3.66%4.29%5.36%6.64%8.29%8.88%8.28%8.69%10.10%8.49%9.78%8.91%10.22%7.21%6.03%4.70%3.67%4.44%5.33%5.36%
Gross Profit Growth (5y) 11.64%14.76%15.32%14.49%12.73%11.02%9.94%9.05%8.07%6.49%5.78%5.73%5.62%6.11%6.05%6.33%6.48%6.89%6.79%7.39%6.85%5.84%5.48%5.06%5.64%5.99%4.99%6.08%5.53%6.91%7.58%8.60%8.90%8.18%8.26%7.66%8.03%6.78%6.60%6.34%6.64%6.13%5.69%6.46%6.78%7.02%8.56%7.75%
Gross Profit (QoQ) -6.24%0.85%-2.80%11.86%11.94%5.04%-4.49%11.64%9.85%3.04%-5.35%10.36%5.32%-0.19%-5.68%7.95%4.94%0.15%-7.20%9.00%7.62%3.32%-6.24%3.53%3.73%0.03%-8.29%6.72%2.05%-0.36%-5.58%9.77%7.82%-0.47%-4.44%8.73%6.94%-0.31%-4.55%6.28%2.64%1.54%-8.09%6.42%5.46%-4.62%-3.40%3.98%8.91%2.78%-1.01%11.28%4.32%-0.13%-7.03%10.62%0.88%-1.15%-5.69%7.78%0.22%-0.57%-4.71%8.03%6.66%2.44%-6.95%
Interest Coverage Ratio Growth (1y) -72.38%-98.34%-89.58%-80.69%-59.90%-73.42%-70.27%-69.41%-74.75%-50.78%-51.74%-43.19%-13.02%-22.59%-22.03%-22.88%-30.52%-22.13%-0.51%-19.33%-24.76%-11.58%-10.44%45.66%88.70%77.15%42.49%15.10%-5.29%-7.17%18.90%18.55%27.72%12.02%-30.29%-46.90%-32.41%-0.55%99.10%179.68%93.51%57.85%17.09%8.92%18.76%-7.78%27.98%110.53%
Interest Coverage Ratio Growth (3y) -69.65%-87.04%-75.37%-67.75%-55.51%-53.39%-51.81%-48.82%-46.56%-33.31%-27.93%-29.30%-23.10%-18.93%-11.44%-3.23%-0.45%6.84%8.28%10.59%10.38%13.29%14.91%25.73%31.67%22.59%5.71%-10.18%-6.49%1.13%18.18%20.75%18.65%20.70%17.57%17.39%15.81%13.12%43.96%85.79%
Interest Coverage Ratio Growth (5y) -55.79%-73.48%-58.99%-53.88%-45.97%-41.30%-36.94%-30.90%-26.35%-14.21%-13.73%-9.94%-4.06%-2.60%3.31%4.34%3.60%4.87%1.03%-3.16%3.03%10.13%16.06%24.17%24.45%23.66%22.45%17.16%13.44%8.53%19.85%32.20%
Interest Coverage Ratio (QoQ) 1,146.53%-88.23%-59.93%-53.03%-24.89%-26.33%-25.73%-2.43%-50.22%-17.57%-23.58%-19.48%-2.96%-19.18%-10.05%23.29%-13.64%-18.59%-11.03%11.07%-3.21%4.01%-27.85%3.60%13.73%5.36%17.34%34.21%6.77%-15.26%-5.21%10.43%4.66%8.54%-5.50%18.98%-8.20%-32.46%-28.01%51.43%35.06%35.23%1.12%4.77%10.17%0.31%-5.93%14.24%-14.45%39.20%54.75%
Net Cash Flow Growth (1y) -44.78%-70.97%-232.02%-1.63%-242.71%-297.92%193.76%121.93%517.21%65.81%-60.19%-1,899.46%-0.76%-192.47%-439.69%71.24%-61.32%146.23%136.15%106.54%-65.62%-102.38%-140.38%957.28%60.67%1,423.16%-62.96%-229.49%20.47%-494.23%321.62%40.47%-11.65%109.76%-127.44%314.04%-4.95%-595.00%533.33%-149.87%-150.87%497.98%553.85%-386.32%1,130.68%-135.03%-153.65%84.85%-102.98%255.07%89.18%41.43%418.52%-78.50%886.49%-895.12%130.23%330.43%-47.94%69.61%-236.87%-111.11%68.98%51.61%
Net Cash Flow Growth (3y) 48.70%-29.99%-21.01%-58.88%80.79%-58.46%-8.23%-4.31%53.28%35.03%-21.23%-30.30%-49.09%68.18%-35.64%30.04%-40.22%28.98%38.04%3.60%-12.70%-48.02%13.40%-116.52%19.58%92.10%0.30%18.17%0.39%-57.46%66.73%14.03%-34.39%57.70%98.10%-73.15%70.81%-107.24%-147.71%-33.28%-29.19%60.85%-33.50%24.43%43.86%-51.12%-23.00%4.06%-39.79%50.88%34.68%-21.00%-115.71%-28.11%107.38%-13.53%
Net Cash Flow Growth (5y) 4.76%-23.29%-9.56%15.72%-4.71%-15.12%28.64%22.74%23.60%16.50%-18.35%-46.01%-23.89%-10.94%12.36%31.27%-25.64%15.51%32.07%25.73%-10.99%-21.06%11.64%-60.65%-23.10%152.31%97.54%-43.10%39.61%-36.01%-56.01%14.08%-16.34%24.94%-19.64%14.36%-13.92%18.13%71.72%-32.87%2.74%31.95%9.21%-5.47%-25.23%-15.50%-16.68%33.52%
Net Cash Flow (QoQ) 153.11%-70.07%-255.69%146.82%33.06%-236.13%-19.85%34.26%-84.53%164.49%-71.97%1,150.74%-115.12%175.09%-1,367.03%168.98%-144.56%12.78%-7.28%192.76%-46.74%-31.80%-80.58%387.32%-103.69%-1,055.47%608.50%-25.95%-69.59%-242.31%-304.05%168.90%-199.51%180.00%-208.54%202.25%-89.01%-325.00%946.67%-54.59%-157.23%296.97%-197.44%53.68%547.73%223.60%-172.47%198.16%-115.21%-395.65%79.53%80.71%892.59%-134.58%-10.81%204.88%-46.51%1,165.22%-240.21%124.26%0.00%53.03%-181.85%-9.27%91.88%2,427.27%-123.44%
Net Income Growth (1y) 15.07%58.87%57.59%46.31%41.96%36.06%29.07%34.24%25.96%19.33%12.94%12.86%8.84%7.75%9.17%0.52%2.64%7.85%11.70%19.31%14.00%7.54%2.39%-5.51%-1.10%-6.31%-7.03%2.63%6.34%13.23%12.77%32.75%29.88%41.84%38.09%10.76%11.36%-3.13%8.05%5.86%4.38%16.76%3.75%9.74%3.95%0.33%9.93%17.90%28.02%19.77%16.88%6.23%9.46%3.80%3.83%8.47%0.88%-1.78%0.88%-1.61%0.34%12.85%12.55%12.17%
Net Income Growth (3y) 27.19%37.14%31.95%30.38%24.85%20.50%16.75%15.05%12.06%11.52%11.26%10.62%8.40%7.72%7.68%4.26%4.99%2.81%2.07%4.98%6.23%4.49%2.39%8.78%10.95%14.59%13.12%14.70%15.43%15.88%18.94%15.89%14.72%17.07%15.68%8.77%6.51%4.31%7.21%11.06%11.57%11.95%10.06%11.18%13.36%7.65%10.08%10.75%12.23%6.89%6.98%4.27%3.48%4.78%5.64%6.18%
Net Income Growth (5y) 18.11%24.55%22.88%21.60%17.89%15.20%12.72%11.41%9.67%6.92%5.56%5.59%6.02%5.80%5.53%9.07%9.83%11.78%10.61%11.21%11.64%9.41%9.88%8.58%9.69%11.22%10.17%11.88%10.78%12.76%13.92%15.03%14.97%14.03%14.74%10.01%11.11%7.13%8.38%9.56%8.93%7.42%6.90%7.96%8.07%6.69%8.66%8.44%
Net Income (QoQ) -10.59%9.30%-6.42%25.82%23.44%8.42%-13.11%22.08%18.31%2.85%-9.64%14.55%12.09%-2.66%-9.70%10.47%10.97%-1.37%-16.86%12.80%16.60%2.15%-11.19%7.78%9.99%-2.75%-18.05%12.82%4.20%-3.50%-9.54%16.90%10.95%-3.90%6.50%14.37%21.17%-6.44%-14.57%14.99%5.41%4.35%-16.30%13.37%17.92%-7.28%-11.47%7.39%13.82%1.59%-5.05%16.61%6.49%-0.87%-13.70%20.15%0.98%-0.84%-9.85%11.75%-1.68%1.84%-12.08%13.96%10.58%1.57%-12.37%
Net Income towards Common Stockholders Growth (1y) 15.07%58.87%57.59%46.31%41.96%36.06%29.07%34.24%25.96%19.33%12.94%12.86%8.84%7.75%9.17%0.52%2.64%7.85%11.70%19.31%14.00%7.54%2.39%-5.51%-1.10%-6.31%-7.03%2.63%6.34%13.23%12.77%32.75%29.88%41.84%38.09%10.76%11.36%-3.13%8.05%5.86%4.38%16.76%3.75%9.74%3.95%0.33%9.93%17.90%28.02%19.77%16.88%6.23%9.46%3.80%3.83%8.47%0.88%-1.78%0.88%-1.61%0.34%12.85%12.55%12.17%
Net Income towards Common Stockholders Growth (3y) 27.19%37.14%31.95%30.38%24.85%20.50%16.75%15.05%12.06%11.52%11.26%10.62%8.40%7.72%7.68%4.26%4.99%2.81%2.07%4.98%6.23%4.49%2.39%8.78%10.95%14.59%13.12%14.70%15.43%15.88%18.94%15.89%14.72%17.07%15.68%8.77%6.51%4.31%7.21%11.06%11.57%11.95%10.06%11.18%13.36%7.65%10.08%10.75%12.23%6.89%6.98%4.27%3.48%4.78%5.64%6.18%
Net Income towards Common Stockholders Growth (5y) 18.11%24.55%22.88%21.60%17.89%15.20%12.72%11.41%9.67%6.92%5.56%5.59%6.02%5.80%5.53%9.07%9.83%11.78%10.61%11.21%11.64%9.41%9.88%8.58%9.69%11.22%10.17%11.88%10.78%12.76%13.92%15.03%14.97%14.03%14.74%10.01%11.11%7.13%8.38%9.56%8.93%7.42%6.90%7.96%8.07%6.69%8.66%8.44%
Net Income towards Common Stockholders (QoQ) -10.59%9.30%-6.42%25.82%23.44%8.42%-13.11%22.08%18.31%2.85%-9.64%14.55%12.09%-2.66%-9.70%10.47%10.97%-1.37%-16.86%12.80%16.60%2.15%-11.19%7.78%9.99%-2.75%-18.05%12.82%4.20%-3.50%-9.54%16.90%10.95%-3.90%6.50%14.37%21.17%-6.44%-14.57%14.99%5.41%4.35%-16.30%13.37%17.92%-7.28%-11.47%7.39%13.82%1.59%-5.05%16.61%6.49%-0.87%-13.70%20.15%0.98%-0.84%-9.85%11.75%-1.68%1.84%-12.08%13.96%10.58%1.57%-12.37%
Net Margin Growth (1y) 81.00294.00270.00202.00166.00130.0090.00118.0061.0054.0030.0050.0049.0032.0028.00-84.00-75.00-54.00-31.0059.0062.0033.0012.00-66.00-60.00-110.00-119.00-1.002.0031.0011.00189.00189.00338.00281.00-30.0013.00-171.004.0029.000.0088.0019.0045.004.007.00-1.0065.0096.0024.0012.00-61.005.00-32.0022.0066.00-16.00-55.00-40.00-78.00-46.0060.0012.0014.00
Net Margin Growth (3y) 308.00479.00390.00369.00276.00217.00148.0084.0035.0033.0027.0025.0035.0011.009.00-91.00-73.00-131.00-138.00-8.004.00-46.00-96.00122.00131.00259.00173.00158.00203.00199.00296.00188.00201.00255.00304.0044.0016.00-76.0023.00139.00100.00119.0031.0049.00105.00-1.0034.0071.0085.00-62.00-6.00-73.00-58.00-26.00-6.002.00
Net Margin Growth (5y) 282.00457.00387.00344.00263.00196.00129.0077.0037.00-45.00-79.00-42.00-22.00-68.00-99.0096.00117.00238.00154.00151.00205.00121.00189.00121.00144.00177.00196.00232.00207.00293.00314.00298.00301.00287.00316.0048.00117.00-83.0057.00144.0088.0032.0012.0037.0042.005.005.006.00
Net Margin (QoQ) -78.0056.00-38.00142.00135.0031.00-106.00106.0099.00-9.00-78.0050.0092.00-33.00-58.0049.0075.00-37.00-171.0058.0097.00-15.00-81.0060.0068.00-35.00-159.0067.0017.00-44.00-41.0070.0047.00-64.00137.0070.00196.00-122.00-173.00112.0013.0053.00-149.0083.00101.00-16.00-123.0042.00104.00-23.00-57.0073.0032.00-35.00-131.00139.00-5.0018.00-86.0056.00-43.0033.00-124.0088.0063.00-15.00-123.00
Operating Income Growth (1y) 15.34%59.91%57.71%50.50%42.27%34.22%28.81%31.53%25.16%19.18%13.20%12.39%8.52%7.45%7.30%-0.58%2.34%7.61%12.90%20.29%13.93%9.18%3.35%-5.20%-1.26%-7.37%-7.78%1.85%5.62%13.53%12.62%11.40%10.35%13.26%14.79%14.81%11.47%2.23%7.47%2.36%3.79%14.91%2.91%10.67%3.32%0.57%9.76%13.80%27.72%20.64%19.10%10.63%9.83%3.00%1.98%6.28%-0.76%-2.03%0.36%-2.54%0.95%12.72%13.76%11.46%
Operating Income Growth (3y) 27.11%36.76%31.99%30.55%24.56%19.78%16.09%13.70%11.60%11.28%11.10%10.36%8.16%8.08%7.78%4.27%4.81%2.86%2.48%5.11%5.91%4.71%2.39%2.46%4.79%6.00%6.04%9.21%9.12%9.54%11.58%9.39%8.48%9.99%8.28%9.15%6.13%5.71%6.67%8.84%11.05%11.71%10.39%11.69%13.17%7.71%10.05%10.20%11.66%6.78%6.82%4.64%3.24%4.39%5.20%4.90%
Operating Income Growth (5y) 17.93%24.22%22.74%21.62%17.64%15.09%12.79%10.88%9.35%6.86%5.50%5.35%5.70%5.83%5.39%5.17%6.06%6.95%6.83%8.23%7.89%5.86%5.78%4.80%5.89%6.95%5.69%8.09%6.86%8.72%9.43%10.52%11.00%10.05%10.66%10.37%10.89%7.98%8.07%8.68%8.34%7.07%6.60%7.61%7.74%6.65%8.76%7.77%
Operating Income (QoQ) -10.81%9.25%-7.04%27.31%23.66%7.76%-11.29%20.35%16.67%3.41%-9.41%14.52%11.09%-1.78%-10.06%10.58%9.99%-1.91%-16.66%13.82%15.65%2.91%-11.20%7.80%10.83%-2.58%-18.55%12.28%3.98%-3.01%-10.05%16.44%11.76%-3.79%-11.03%15.35%14.71%-2.49%-11.02%12.00%5.20%2.51%-15.25%13.56%16.48%-8.20%-8.86%6.01%13.38%0.19%-5.50%18.98%7.09%-1.10%-12.21%18.11%0.43%-2.08%-8.51%10.29%-0.85%0.31%-11.16%14.24%10.71%1.24%-12.96%
Operating Margin Growth (1y) 134.00485.00435.00373.00272.00181.00140.00152.0086.0084.0054.0072.0073.0045.007.00-156.00-127.00-90.00-26.00110.0097.0086.0040.00-99.00-98.00-201.00-208.00-16.00-11.0055.0014.00-58.00-51.004.0032.0027.0019.00-112.00-5.00-24.00-12.0084.009.0076.00-7.0014.00-4.0017.00123.0048.0055.00-1.0014.00-59.00-9.0049.00-56.00-78.00-63.00-122.00-49.0077.0038.006.00
Operating Margin Growth (3y) 492.00750.00628.00597.00431.00310.00200.0068.0032.0038.0034.0026.0043.0041.0021.00-145.00-128.00-205.00-194.00-6.00-12.00-60.00-153.00-173.00-160.00-142.00-161.00-47.00-43.00-53.0041.00-54.00-44.00-24.0036.0079.001.00-14.00-1.0069.00104.00146.0060.0092.00130.003.0042.0065.0081.00-89.00-17.00-74.00-91.00-59.00-34.00-68.00
Operating Margin Growth (5y) 438.00705.00609.00551.00401.00305.00215.0079.0031.00-77.00-133.00-90.00-66.00-105.00-172.00-219.00-190.00-146.00-147.00-36.00-44.00-168.00-126.00-170.00-153.00-169.00-158.005.00-61.0045.0046.0039.0073.0038.0087.0096.00137.00-25.0045.00117.0063.009.00-12.0019.0026.002.0017.00-51.00
Operating Margin (QoQ) -130.0089.00-72.00247.00221.0038.00-133.00145.00131.00-3.00-121.0079.00128.00-33.00-102.0080.00100.00-71.00-265.00110.00137.00-7.00-130.0097.00126.00-53.00-269.0097.0023.00-60.00-77.00103.0089.00-101.00-149.00110.00144.00-72.00-154.00101.0013.0034.00-173.00114.00109.00-41.00-106.0031.00130.00-59.00-84.00137.0055.00-52.00-141.00152.00-18.00-2.00-83.0047.00-40.0013.00-142.00120.0086.00-27.00-174.00
Profit After Tax Growth (1y) 15.07%58.87%57.59%46.31%41.96%36.06%29.07%34.24%25.96%19.33%12.94%12.85%8.84%7.75%9.17%0.52%2.64%7.85%11.70%19.31%14.00%7.54%2.39%-5.48%-1.10%-6.31%-7.03%2.59%6.34%13.23%12.77%32.75%29.88%41.84%38.09%10.76%11.36%-3.13%8.05%5.86%4.38%16.76%3.75%9.74%3.95%0.33%9.93%17.90%28.02%19.77%16.88%6.23%9.46%3.80%3.83%8.47%0.88%-1.78%0.88%-1.61%0.34%12.85%12.55%12.17%
Profit After Tax Growth (3y) 27.19%37.14%31.95%30.38%24.85%20.50%16.75%15.05%12.06%11.52%11.26%10.62%8.40%7.72%7.68%4.27%4.99%2.81%2.07%4.98%6.23%4.49%2.39%8.78%10.95%14.59%13.12%14.69%15.43%15.88%18.94%15.89%14.72%17.07%15.68%8.77%6.51%4.31%7.21%11.06%11.57%11.95%10.06%11.18%13.36%7.65%10.08%10.75%12.23%6.89%6.98%4.27%3.48%4.78%5.64%6.18%
Profit After Tax Growth (5y) 18.11%24.55%22.88%21.60%17.89%15.20%12.72%11.42%9.67%6.92%5.56%5.59%6.02%5.80%5.53%9.07%9.83%11.78%10.61%11.21%11.64%9.41%9.88%8.58%9.69%11.22%10.17%11.87%10.78%12.76%13.92%15.03%14.97%14.03%14.74%10.01%11.11%7.13%8.38%9.56%8.93%7.42%6.90%7.96%8.07%6.69%8.66%8.44%
Profit After Tax (QoQ) -10.59%9.30%-6.42%25.82%23.44%8.42%-13.11%22.08%18.31%2.85%-9.63%14.54%12.09%-2.66%-9.70%10.47%10.97%-1.37%-16.86%12.80%16.60%2.15%-11.19%7.78%9.99%-2.75%-18.02%12.78%4.20%-3.50%-9.54%16.90%10.95%-3.90%6.50%14.37%21.17%-6.44%-14.57%14.99%5.41%4.35%-16.30%13.37%17.92%-7.28%-11.47%7.39%13.82%1.59%-5.05%16.61%6.49%-0.87%-13.70%20.15%0.98%-0.84%-9.85%11.75%-1.68%1.84%-12.08%13.96%10.58%1.57%-12.37%
Property, Plant & Equipment (Net) Growth (1y) 2.75%4.06%8.48%12.46%15.09%22.26%19.86%20.55%15.94%15.12%18.56%23.43%25.22%26.27%26.80%21.87%24.21%21.35%16.65%15.63%12.72%9.33%7.20%5.57%6.66%11.54%9.87%7.74%4.15%-1.65%-0.68%-0.19%-1.69%-0.62%3.49%6.11%10.79%12.89%10.64%8.95%5.60%2.61%0.73%-0.55%-1.35%-0.44%-1.12%-1.33%-0.70%-1.05%-0.90%-0.49%0.16%0.32%0.11%0.95%1.53%3.21%4.50%6.20%7.33%6.55%7.10%
Property, Plant & Equipment (Net) Growth (3y) 11.10%13.56%15.52%18.72%18.66%21.13%21.69%21.94%21.72%20.82%20.59%20.26%20.58%18.76%16.61%14.16%14.30%13.95%11.17%9.56%7.78%6.25%5.37%4.32%2.98%2.92%4.14%4.49%4.30%3.33%4.38%4.88%4.78%4.80%4.87%4.76%4.90%4.87%3.29%2.25%1.14%0.36%-0.43%-0.79%-0.63%-0.39%-0.64%-0.29%0.33%0.81%1.21%2.18%2.96%3.33%3.86%
Property, Plant & Equipment (Net) Growth (5y) 16.35%17.54%17.92%18.72%18.53%18.71%17.64%17.22%16.74%16.55%15.61%14.62%14.26%12.94%11.59%9.85%8.86%7.66%7.15%6.85%6.40%6.12%6.02%5.59%5.02%4.78%4.71%4.33%3.40%2.42%2.53%2.51%2.42%2.55%2.48%2.45%2.80%2.74%1.80%1.44%1.02%0.92%0.64%0.92%1.35%1.68%1.89%
Property, Plant & Equipment (Net) (QoQ) -1.43%1.38%-0.87%3.72%-0.18%5.69%2.77%6.15%6.04%3.62%3.36%2.09%5.28%6.71%7.61%3.57%6.16%7.17%3.43%5.55%3.72%3.02%2.52%2.90%0.60%1.02%0.96%3.96%5.20%-0.50%-1.00%0.51%-0.66%0.48%-0.51%-1.00%0.42%4.64%2.00%3.37%2.32%2.56%0.44%0.19%-0.58%0.68%-0.84%-0.61%0.33%0.00%-1.06%0.03%-0.02%0.15%-0.64%0.68%0.14%-0.06%0.19%1.26%1.79%1.19%1.82%2.34%1.05%1.71%
Return on Assets Growth (1y) 2.004.005.005.004.003.002.001.001.001.001.001.000.00-1.00-2.00-2.00-2.00-1.000.000.001.000.00-1.00-2.00-3.00-2.00-1.000.001.001.002.004.005.003.001.00-2.00-3.00-2.00-1.000.000.001.001.000.001.000.001.002.002.002.002.002.001.002.001.001.000.00-1.00-2.00-1.00-1.000.00
Return on Assets Growth (3y) 7.009.009.007.005.004.002.001.000.00-1.000.000.00-1.00-2.00-3.00-3.00-4.00-3.00-3.00-2.00-2.00-1.000.001.002.003.002.002.002.002.002.002.002.001.001.00-1.00-2.00-1.000.002.003.003.004.004.004.004.004.004.004.003.002.001.001.001.00
Return on Assets Growth (5y) 5.007.007.006.004.002.001.00-1.00-2.00-3.00-3.00-3.00-3.00-3.00-2.000.001.001.001.000.000.000.00-1.000.000.001.002.002.003.003.004.004.004.004.004.002.001.002.004.005.004.004.003.003.004.003.00
Return on Assets (QoQ) -1.000.001.001.001.001.001.001.001.000.000.000.001.000.00-1.000.000.000.00-1.000.000.000.000.000.000.00-1.00-1.00-1.000.000.000.000.001.001.001.001.000.00-1.00-1.000.000.000.000.000.001.000.00-1.000.000.001.000.000.000.001.000.000.001.000.00-1.000.000.000.000.000.001.00
Return on Capital Employed Growth (1y) 4.009.0010.009.008.006.004.002.001.002.002.001.001.00-2.00-3.00-1.00-1.001.003.001.000.00-1.00-5.00-5.00-6.00-6.00-4.00-2.001.002.001.001.001.001.000.00-2.00-3.00-3.00-3.000.00-1.001.002.000.001.001.001.004.004.004.005.002.001.001.00-1.000.000.00-2.00-2.00-2.000.000.00
Return on Capital Employed Growth (3y) 12.0016.0016.0012.0010.006.003.002.001.001.003.001.000.00-2.00-4.00-5.00-7.00-6.00-5.00-5.00-5.00-5.00-8.00-6.00-4.00-3.00-3.00-3.00-1.000.00-2.00-1.00-2.00-1.00-1.00-2.00-2.00-1.001.004.005.006.008.006.007.006.005.006.005.003.002.001.001.000.00
Return on Capital Employed Growth (5y) 12.0015.0017.0012.009.006.001.00-2.00-5.00-6.00-6.00-5.00-5.00-6.00-7.00-6.00-5.00-4.00-4.00-7.00-7.00-7.00-10.00-8.00-8.00-5.00-4.00-3.000.001.001.003.003.004.005.004.003.004.005.007.006.005.005.005.006.005.00
Return on Capital Employed (QoQ) -3.002.002.003.002.003.001.001.000.001.00-1.000.001.002.00-2.000.00-1.000.000.000.000.003.00-2.00-1.00-1.00-1.00-2.00-3.000.001.000.000.000.001.000.001.000.000.00-3.000.000.000.000.00-1.001.001.00-1.000.001.002.001.000.001.002.00-1.00-1.001.000.000.00-1.00-1.000.000.000.000.00
Return on Equity Growth (1y) 2.005.006.006.005.004.003.002.001.001.002.001.001.00-1.00-2.00-1.00-1.000.002.004.004.003.001.00-1.00-3.00-3.00-3.00-1.001.002.003.005.005.004.004.000.00-2.00-2.00-3.00-1.00-1.000.001.000.001.000.000.002.003.004.003.001.00-1.000.000.000.00-1.00-2.00-3.00-2.00-1.000.00
Return on Equity Growth (3y) 8.0011.0011.008.007.005.003.001.001.001.002.003.004.003.002.001.000.000.001.001.002.002.002.002.003.003.004.004.004.004.004.004.003.003.003.000.00-2.00-1.00-1.001.003.004.005.003.003.003.003.003.002.001.000.00-1.00-2.00-2.00
Return on Equity Growth (5y) 8.0010.0011.0011.0010.008.006.004.002.001.001.001.002.002.002.005.006.007.007.006.005.004.003.002.000.002.003.003.004.005.006.006.007.006.006.003.001.002.002.002.002.002.001.001.002.002.00
Return on Equity (QoQ) -2.001.002.002.001.002.001.001.001.000.000.000.001.001.00-1.000.000.000.000.000.001.001.002.001.00-1.000.00-1.00-1.000.000.001.001.001.001.002.001.000.000.00-1.00-1.00-1.000.001.00-1.001.001.00-1.000.000.001.001.001.001.000.00-1.00-1.001.000.00-1.00-1.00-1.000.000.000.000.00
Return on Invested Capital Growth (1y) 2.005.006.006.005.004.003.002.001.001.002.001.001.00-1.00-2.00-1.00-2.00-1.000.003.004.004.000.00-4.00-7.00-7.00-4.00-1.001.002.003.004.006.004.003.000.00-2.00-1.00-1.000.000.000.001.000.001.001.001.002.002.002.002.002.001.002.002.001.000.00-2.00-2.00-1.000.001.00
Return on Invested Capital Growth (3y) 8.0011.0011.008.007.005.003.001.000.000.000.002.004.002.00-1.00-3.00-4.00-4.00-3.00-3.00-2.00-1.00-1.00-1.00-1.00-1.001.004.005.005.005.005.004.004.003.001.00-1.000.001.003.003.003.004.004.004.005.004.004.003.003.001.001.001.001.00
Return on Invested Capital Growth (5y) 7.009.0010.009.009.008.003.00-1.00-3.00-3.00-3.00-3.00-3.00-3.00-2.000.002.002.002.002.002.002.001.000.00-2.00-2.002.004.006.006.007.007.007.006.006.004.003.004.005.005.004.004.004.003.004.004.00
Return on Invested Capital (QoQ) -2.001.002.002.001.002.001.001.001.000.000.000.001.001.00-1.000.000.000.00-1.00-1.001.001.002.001.000.00-3.00-3.00-1.000.000.000.000.001.001.002.001.000.000.00-1.000.000.000.000.00-1.001.001.00-1.000.000.001.000.000.000.001.000.000.001.000.00-1.00-1.000.000.000.000.001.00
Return on Sales Growth (1y) 1.003.003.002.002.001.001.001.001.001.000.001.000.000.000.00-1.00-1.00-1.000.001.001.000.000.00-1.00-1.00-1.00-1.000.000.000.000.002.002.003.003.000.000.00-2.000.000.000.001.000.000.000.000.000.001.001.000.000.00-1.000.000.000.001.000.00-1.000.00-1.000.001.000.000.00
Return on Sales Growth (3y) 3.005.004.004.003.002.001.001.000.000.000.000.000.000.000.00-1.00-1.00-1.00-1.000.000.000.00-1.001.001.003.002.002.002.002.003.002.002.003.003.000.000.00-1.000.001.001.001.000.000.001.000.000.001.001.00-1.000.00-1.00-1.000.000.000.00
Return on Sales Growth (5y) 3.005.004.003.003.002.001.001.000.000.00-1.000.000.00-1.00-1.001.001.002.002.002.002.001.002.001.001.002.002.002.002.003.003.003.003.003.003.000.001.00-1.001.001.001.000.000.000.000.000.000.000.00
Return on Sales (QoQ) -1.001.000.001.001.000.00-1.001.001.000.00-1.000.001.000.00-1.000.001.000.00-2.001.001.000.00-1.001.001.000.00-2.001.000.000.000.001.000.00-1.001.001.002.00-1.00-2.001.000.001.00-1.001.001.000.00-1.000.001.000.00-1.001.000.000.00-1.001.000.000.00-1.001.000.000.00-1.001.001.000.00-1.00
Revenue Growth (1y) 6.42%20.28%23.38%20.35%23.01%22.86%20.37%21.62%20.03%14.70%10.43%8.52%4.87%5.31%6.96%7.46%8.70%12.07%14.26%13.82%8.76%5.04%1.47%-0.37%3.50%1.65%1.79%2.72%6.18%10.57%11.82%14.83%13.18%13.05%12.98%13.15%10.41%7.93%7.76%3.68%4.41%10.27%2.48%6.35%3.66%-0.09%9.97%12.81%20.26%17.97%15.97%10.69%9.10%5.88%2.41%3.72%1.94%1.76%3.48%3.75%3.39%8.56%11.68%11.12%
Revenue Growth (3y) 16.26%19.23%17.93%16.68%15.69%14.06%12.45%12.35%11.02%10.62%10.51%9.90%7.43%7.43%7.44%6.81%6.96%6.17%5.68%5.22%6.13%5.69%4.92%5.53%7.55%8.31%8.74%10.10%9.89%10.50%10.83%10.44%9.27%10.40%7.65%7.65%6.12%5.94%6.69%7.54%9.18%9.13%9.33%9.91%10.79%7.66%9.31%9.00%10.18%8.32%7.12%6.00%4.76%5.36%5.78%6.14%
Revenue Growth (5y) 12.36%14.87%14.92%14.21%12.85%11.80%10.51%9.97%9.02%7.65%6.87%6.32%6.38%6.86%7.14%7.53%8.02%8.39%8.31%8.64%8.36%7.57%7.05%6.63%7.47%8.62%7.27%8.03%7.51%8.25%8.94%10.08%10.22%9.66%9.73%9.27%9.41%8.23%7.60%7.38%7.68%6.97%6.73%7.40%7.47%6.63%8.58%8.34%
Revenue (QoQ) -2.95%3.04%-2.57%9.23%9.68%5.70%-4.97%11.65%9.55%3.56%-3.98%10.18%4.68%-0.29%-5.65%6.48%5.12%1.28%-5.20%7.71%8.38%3.25%-5.56%2.92%4.67%-0.26%-7.28%6.93%2.80%-0.12%-6.44%10.53%7.04%1.01%-3.91%8.94%6.92%0.94%-3.77%6.31%4.51%0.78%-7.41%7.06%10.39%-6.34%-3.91%4.34%6.40%3.08%-1.43%11.24%4.37%1.34%-5.93%9.64%1.29%-1.98%-4.73%7.76%1.11%-0.31%-4.49%7.39%6.17%2.55%-4.96%
Share-based Compensation Growth (1y) 11.11%0.00%6.84%1.50%-10.00%-10.00%10.84%10.84%16.67%16.67%20.00%20.00%28.57%28.57%0.00%0.00%2.22%20.00%20.00%79.19%17.39%12.41%-25.93%-52.09%-38.27%-61.56%0.00%3.54%20.00%128.57%0.00%0.00%16.67%-31.25%8.33%8.33%14.29%18.18%7.69%7.69%0.00%0.00%0.00%0.00%-6.25%7.69%0.00%-7.14%0.00%7.14%0.00%115.38%26.67%26.67%28.57%-39.29%5.26%5.26%11.11%17.65%0.00%0.00%5.00%10.00%
Share-based Compensation Growth (3y) 5.27%1.64%12.43%10.52%10.52%10.52%9.97%9.97%15.31%21.64%12.92%29.07%15.55%20.15%-3.85%-4.96%-9.52%-19.66%-3.85%-3.85%-4.55%-0.41%-9.52%-20.84%-4.75%-15.47%2.70%3.90%16.96%22.92%5.27%5.27%10.06%-6.69%5.27%5.27%2.33%8.37%2.50%0.00%-2.13%4.89%0.00%25.99%5.90%13.48%8.74%6.69%10.06%12.62%12.62%15.44%10.06%10.06%14.47%-7.72%
Share-based Compensation Growth (5y) 8.92%10.13%11.26%19.32%10.13%12.74%3.41%2.69%2.13%-4.90%1.30%1.30%2.71%8.79%-2.33%-2.33%0.73%-4.01%-0.75%-0.75%3.00%-4.31%-2.88%-10.36%-0.25%-6.52%3.13%3.85%8.45%14.87%3.13%1.61%4.56%-1.28%3.13%18.47%6.30%11.55%6.72%5.51%4.56%9.00%7.39%7.39%4.56%9.00%8.45%9.46%
Share-based Compensation (QoQ) 11.11%-5.00%5.26%0.00%0.00%1.50%0.00%-11.33%0.00%25.00%0.00%-6.67%0.00%28.57%0.00%0.00%0.00%0.00%0.00%2.22%17.39%0.00%49.32%-33.03%12.41%-34.10%-3.42%-13.72%-30.00%71.43%0.00%0.00%33.33%-25.00%0.00%16.67%-21.43%18.18%0.00%23.08%-18.75%7.69%0.00%14.29%-18.75%7.69%0.00%7.14%-6.67%0.00%-7.14%15.38%0.00%-6.67%100.00%-32.14%0.00%-5.26%-5.56%17.65%0.00%0.00%0.00%0.00%0.00%5.00%4.76%
Shareholder's Equity Growth (1y) 6.07%7.61%7.70%8.44%7.57%10.46%13.76%19.16%18.22%18.14%6.95%6.62%6.57%5.12%13.61%9.72%9.50%8.68%8.04%3.47%-5.57%-6.21%-5.95%-2.20%5.91%7.05%7.70%8.77%6.60%6.13%8.79%9.60%11.81%14.28%10.94%10.37%12.44%11.66%13.84%10.82%11.16%11.60%2.54%4.90%3.51%2.74%11.31%12.75%10.34%6.63%3.98%4.09%6.36%9.66%5.87%4.85%3.40%3.77%7.99%7.61%8.92%8.26%9.05%
Shareholder's Equity Growth (3y) 10.49%11.99%9.43%11.27%10.66%11.11%11.39%11.71%11.32%10.51%9.50%6.57%3.29%2.33%4.90%3.55%3.07%2.95%3.05%3.25%2.15%2.14%3.29%5.25%8.07%9.09%9.14%9.58%10.25%10.64%11.17%10.26%11.80%12.51%9.00%8.66%8.97%8.59%9.12%9.44%8.28%6.93%5.87%7.18%6.70%6.31%7.01%7.16%6.66%6.66%5.93%5.51%6.20%7.20%7.63%
Shareholder's Equity Growth (5y) 9.50%9.92%9.97%9.36%6.98%6.94%7.03%7.12%6.65%6.27%5.87%5.19%4.46%4.01%6.23%5.77%5.47%5.77%5.72%5.89%6.03%6.34%6.83%7.36%9.55%10.10%8.70%8.87%9.05%9.20%9.41%9.66%9.80%9.30%8.43%8.53%8.71%8.40%7.42%7.42%6.90%6.83%6.29%6.79%6.47%6.18%7.61%
Shareholder's Equity (QoQ) -0.14%0.48%0.01%5.70%1.31%0.56%0.70%4.85%4.04%3.56%5.48%4.02%3.97%-6.25%5.16%3.97%2.55%1.32%1.56%3.77%1.79%0.72%-2.74%-5.31%1.11%1.00%1.14%2.54%2.20%1.61%2.14%0.49%1.75%4.16%2.91%2.51%4.00%1.12%2.37%4.44%3.28%3.09%-0.34%4.76%3.69%-5.28%1.96%3.38%2.91%2.61%3.28%1.17%-0.55%0.06%3.40%3.37%2.54%-3.40%2.40%1.94%2.91%0.53%2.05%3.17%2.29%1.26%
Tax Rate Growth (1y) 10.0015.00-33.00154.005.00-98.00-19.00-132.00-43.00-6.0015.00-28.00-7.00-17.00-110.00-67.00-33.00-22.0068.0039.00-12.0076.0032.00-7.00-43.00-93.00-80.00-72.00-50.003.00-25.00-1240.00-1153.00-1617.00-1286.00244.00-22.00404.00-51.00-214.0012.00-77.00-33.0080.00-52.0011.00-2.00-266.00-1.0063.00120.00262.007.00-49.00-84.00-38.00-65.0015.00-24.00-91.0039.0010.0076.00-32.00
Tax Rate Growth (3y) -28.00-89.00-37.00-6.00-45.00-121.00-114.00-228.00-83.00-45.00-27.00-56.00-52.0037.00-10.00-35.00-88.00-38.0020.00-40.00-105.00-14.00-73.00-1320.00-1246.00-1707.00-1391.00-1068.00-1225.00-1210.00-1362.00-1210.00-1163.00-1290.00-1370.00111.00-62.00338.00-86.00-400.00-42.00-3.0086.0076.00-46.0025.0034.00-42.00-59.0030.0012.00133.00-19.00-24.00-31.00-161.00
Tax Rate Growth (5y) -69.00-127.00-79.00-34.00-90.00-67.00-14.00-196.00-138.00-62.00-75.00-136.00-145.00-53.00-115.00-1348.00-1291.00-1653.00-1291.00-1036.00-1279.00-1227.00-1410.00-1289.00-1256.00-1380.00-1475.00-1202.00-1265.00-1276.00-1396.00-1396.00-1216.00-1216.00-1251.00106.00-56.00352.00-50.00-176.00-99.00-36.00-22.00-53.00-73.0050.0087.00-165.00
Tax Rate (QoQ) 6.004.00-56.0056.0011.00-44.00132.00-94.00-91.0034.0018.00-4.00-54.0056.00-25.0017.00-65.00-37.0017.0051.00-53.0052.00-11.000.0035.009.00-50.00-36.00-15.0021.00-42.00-14.0038.00-6.00-1258.0073.00-427.00325.00272.00-192.00-1.00-130.00110.0033.00-90.00-86.00223.00-99.00-26.00-99.00-42.00166.0038.00-42.00100.00-89.00-18.00-77.00146.00-116.0062.00-116.0078.0014.0033.00-49.00-30.00
Total Debt Growth (1y) 135.71%50.00%305.56%196.00%30.30%41.27%6.85%-1.35%3.49%-1.12%6.41%10.96%-4.49%-11.36%20.48%20.74%17.65%14.10%-31.00%-6.95%-19.00%-8.99%17.39%-10.99%0.00%-9.88%-3.70%-9.88%24.69%52.05%42.31%9.59%-30.69%-53.15%-53.15%-50.00%-32.86%-7.69%-23.08%0.00%-2.13%-18.75%-37.50%
Total Debt Growth (3y) 47.03%27.96%66.44%47.97%8.80%7.38%11.06%9.74%5.16%0.00%-4.00%7.62%-3.09%-2.73%-0.81%0.00%-1.59%-2.18%-7.95%-9.29%0.33%7.64%17.17%-4.20%-4.75%-13.73%-13.73%-20.96%-16.59%-13.04%-19.96%-18.17%-23.06%-29.44%-39.16%
Total Debt Growth (5y) 28.99%16.21%30.83%29.49%4.18%5.15%2.10%1.82%-1.19%-3.89%0.00%0.00%2.56%4.75%5.99%-0.25%-3.81%-7.79%-12.26%-16.37%-14.02%-11.62%-10.33%-15.16%-10.70%-13.60%-20.95%
Total Debt (QoQ) 50.00%-57.14%38.89%164.00%-4.55%15.87%1.37%16.22%3.49%-12.36%-6.41%21.92%-1.12%-5.68%-2.41%4.94%-8.24%28.21%-2.20%2.25%-11.00%-22.47%31.88%-10.99%0.00%0.00%0.00%0.00%-9.88%6.85%-6.41%38.36%9.90%0.00%-27.93%-12.50%-25.71%0.00%-23.08%17.50%2.13%-16.67%0.00%15.00%-15.22%-35.90%