Ford Motor Growth Metrics (2009-2025) | F

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) -10.84%-12.76%-14.24%-12.80%-6.49%-8.10%7.71%8.77%7.82%13.48%6.87%5.43%7.60%8.18%6.66%7.87%8.17%4.53%3.17%2.59%2.46%5.14%7.82%11.69%10.90%7.01%6.04%3.11%3.49%7.19%8.38%9.23%4.05%2.83%-0.76%-1.48%1.59%-0.31%0.78%0.33%2.74%0.69%3.37%-1.26%-7.73%-2.80%-3.83%-3.00%-1.12%-2.28%-0.45%1.51%8.23%8.57%6.81%6.83%3.98%7.08%4.35%3.72%5.84%4.86%1.39%
Assets Growth (3y) -3.49%-3.10%-0.43%0.00%2.75%4.10%7.08%7.35%7.86%8.67%5.55%5.28%6.04%5.94%5.87%7.32%7.12%5.56%5.66%5.72%5.55%6.44%7.41%7.95%6.09%5.65%4.48%3.53%3.04%3.19%2.72%2.59%2.79%1.06%1.12%-0.81%-1.25%-0.82%0.06%-1.32%-2.13%-1.47%-0.34%-0.94%-0.42%1.03%0.75%1.70%3.63%4.34%3.53%4.00%6.00%6.82%4.16%
Assets Growth (5y) 0.91%0.57%1.67%2.05%3.75%4.40%6.43%7.23%7.35%7.62%6.10%6.09%6.48%6.40%6.40%6.84%5.76%5.33%4.88%4.92%4.44%4.33%4.38%4.45%4.50%3.43%3.51%1.91%0.73%1.46%1.51%0.67%-0.18%-0.39%-0.20%-0.79%0.61%0.69%1.27%0.83%1.08%2.14%1.98%1.50%1.68%2.98%1.59%
Assets (QoQ) 0.69%-5.39%-0.04%-6.36%-1.49%-7.00%1.64%0.42%-3.18%9.00%2.64%-0.46%1.90%2.65%1.26%1.58%2.45%1.21%2.41%1.87%-1.00%-0.11%1.84%1.73%1.60%2.44%5.50%1.01%-1.97%1.51%2.58%1.38%1.54%2.64%3.38%-3.42%0.34%-0.94%2.63%-0.42%-1.54%0.15%2.17%1.97%-3.50%2.82%-2.41%-4.71%1.67%1.72%-1.58%-2.86%0.47%3.63%0.36%3.58%0.78%1.95%0.38%0.82%3.78%-0.64%-0.23%2.88%2.82%-3.93%
Capital Expenditures Growth (1y) -0.09%-1.84%-2.65%7.20%-13.01%13.97%21.11%1.05%17.65%8.97%18.51%62.78%35.68%33.84%19.94%2.81%2.23%19.95%18.90%11.15%18.73%-9.36%-2.98%-14.67%-16.06%-2.19%-6.52%13.17%12.91%-8.08%-1.99%1.59%4.28%22.53%18.48%0.14%-8.21%0.58%-8.88%7.47%9.00%-38.80%-30.42%-32.67%-23.15%28.77%25.32%15.74%0.15%12.29%10.04%16.53%29.93%14.71%27.71%11.14%17.64%7.75%-9.95%8.85%-13.18%-0.57%6.68%11.45%
Capital Expenditures Growth (3y) 0.74%6.82%11.80%20.81%11.56%18.46%19.85%19.14%17.73%20.49%19.11%22.98%18.09%13.32%11.43%-0.84%0.63%2.07%2.55%2.39%4.01%-6.60%-3.85%-0.64%-0.39%3.28%2.77%4.81%2.62%4.24%1.90%3.02%1.43%-8.98%-9.10%-10.18%-8.38%-7.46%-7.38%-5.74%-5.69%-3.99%-1.37%-3.16%0.00%18.37%20.76%14.45%15.25%11.55%8.17%12.13%9.89%7.11%7.05%10.47%
Capital Expenditures Growth (5y) 7.24%14.37%14.78%15.04%11.00%12.56%14.71%9.91%10.22%9.17%8.92%12.43%9.31%5.52%4.86%2.31%3.71%3.67%4.60%1.77%1.50%0.08%-0.82%1.09%-0.22%-7.48%-7.20%-3.59%-1.97%-2.25%-1.60%-3.15%-4.29%1.75%0.71%-0.46%0.01%0.42%2.23%1.64%5.10%1.81%1.99%1.90%0.42%12.19%11.09%12.70%
Capital Expenditures (QoQ) -8.61%-3.38%13.24%-0.09%-10.21%-4.17%24.70%-18.94%17.65%1.83%4.04%-5.61%8.97%10.75%42.91%-21.33%7.48%-0.75%22.50%-21.78%26.12%-1.62%14.51%-16.43%-3.72%5.31%0.71%-17.79%12.18%0.65%21.92%-17.98%-8.68%7.32%26.38%-15.81%7.31%3.77%6.81%-22.83%17.58%-5.99%25.98%-21.72%-33.99%6.89%21.89%-10.65%10.60%4.03%12.58%-22.69%24.01%1.94%19.23%-13.80%9.49%13.49%3.75%-8.76%0.29%-5.14%25.40%-27.22%14.85%1.77%31.01%
Cash & Equivalents Growth (1y) 17.98%-21.71%-28.54%-29.14%-12.47%-4.64%-8.51%15.83%-28.49%-13.57%-17.75%-8.68%-9.34%-11.52%8.96%-7.61%-6.06%-13.39%-9.71%-25.65%-4.74%11.44%10.26%32.68%28.70%32.30%-9.17%11.44%11.97%-4.92%31.85%16.27%0.66%3.73%5.53%-9.59%16.21%31.43%10.56%4.70%24.57%40.11%18.22%44.21%-15.96%-25.93%13.05%-18.63%-3.72%-14.98%-21.44%22.37%5.38%35.30%22.64%-1.08%-10.94%-24.44%-11.27%-7.75%5.80%15.37%14.24%1.84%
Cash & Equivalents Growth (3y) -9.61%-13.59%-18.68%-9.17%-17.21%-9.99%-6.40%-0.76%-15.24%-12.83%-6.81%-14.40%-6.73%-5.12%2.75%-3.04%4.82%8.49%-3.30%3.21%11.14%11.92%9.71%19.79%13.20%9.27%8.12%5.41%9.41%9.03%15.44%3.24%13.37%24.08%11.32%10.93%6.75%10.90%13.90%7.10%0.26%-4.08%1.64%12.82%-5.18%-5.19%2.89%-0.51%-3.32%-4.56%-5.09%3.74%-0.24%5.66%7.53%-2.42%
Cash & Equivalents Growth (5y) -8.86%-13.14%-11.96%-12.43%-12.67%-6.78%-3.98%-0.73%-5.68%-0.47%-4.12%-1.49%3.18%1.44%5.37%3.38%5.36%4.72%4.70%2.93%9.94%13.83%9.03%10.23%15.99%19.16%10.56%12.08%6.52%6.11%15.51%5.25%3.35%3.77%4.14%6.33%4.30%9.43%7.32%8.26%-1.11%-2.04%2.70%5.55%-4.28%-5.77%2.00%-1.54%
Cash & Equivalents (QoQ) 13.36%7.58%-17.01%16.57%-24.77%-1.80%-17.71%43.99%-18.04%-5.79%4.18%-11.10%-0.94%-10.34%15.66%-11.74%-3.31%10.40%-1.93%-10.26%-10.86%15.10%-19.24%14.98%4.28%13.87%-2.82%11.53%7.20%-21.82%19.23%12.06%-8.98%8.42%5.13%-2.99%-6.20%10.30%-9.93%24.70%6.09%-7.21%-14.71%48.37%19.32%-21.70%4.04%-13.54%5.17%19.49%-25.12%2.30%-7.12%10.41%16.64%-11.90%19.25%0.08%-5.92%-20.68%1.18%17.52%-2.19%-9.03%10.33%16.37%-12.81%
Cash from Investing Activities Growth (1y) 75.49%-66.67%21.25%67.81%490.75%-342.75%17.63%-164.12%-165.43%25.37%-176.97%58.66%14.63%-137.39%16.10%-164.61%-47.03%16.49%8.17%-25.37%12.40%33.75%-97.34%-71.75%-40.63%-28.67%22.88%23.73%47.64%-1.48%38.43%5.65%-79.19%52.44%2.46%46.36%79.61%-0.48%-27.26%-45.94%-133.43%-345.82%129.58%-7.38%84.23%160.08%-186.99%60.61%775.15%-87.60%-200.60%-119.71%-159.64%-605.44%-15.50%-49.01%-197.42%-44.52%-37.57%7.40%103.57%46.68%-32.02%-11.66%
Cash from Investing Activities Growth (3y) -106.33%-37.57%-21.57%-34.72%-74.35%-84.70%-24.16%-39.27%-41.30%-13.95%-28.74%-11.11%-3.21%-9.51%-14.99%-78.61%-21.90%10.71%-11.80%-17.98%13.60%4.72%2.14%-7.32%-9.68%14.68%22.63%27.19%42.38%21.43%8.57%9.61%5.17%-28.68%33.27%5.63%57.82%67.40%31.07%14.85%64.91%32.61%8.21%2.41%14.05%27.79%-71.23%-8.85%-128.79%-42.70%-68.41%-44.73%-60.14%-80.64%-28.01%-15.50%
Cash from Investing Activities Growth (5y) -60.09%-26.17%-6.72%-28.30%-44.27%-34.36%-28.24%-28.55%-24.67%-4.75%-26.56%-12.43%4.14%-11.39%6.31%-32.61%-11.19%19.24%3.44%3.63%25.11%16.19%-3.07%0.66%8.89%-22.71%16.81%9.57%41.18%26.96%27.76%20.76%23.80%16.64%0.81%6.17%21.29%-11.02%-2.60%-15.11%-34.54%-19.39%-4.21%-5.10%15.63%21.92%-49.57%-5.93%
Cash from Investing Activities (QoQ) 656.54%-156.13%232.68%-68.86%43.70%-232.62%382.73%9.64%-159.05%55.00%-120.09%-11.88%32.65%-67.02%67.15%-131.01%-87.28%40.97%-3.62%-28.36%-6.38%35.10%-41.47%10.31%19.56%-93.33%-23.13%26.56%26.39%-15.87%-21.77%49.59%-42.66%29.69%-86.60%4.26%62.13%-44.19%-2.60%63.61%-86.66%-82.61%-17.66%41.79%-256.49%112.12%-527.14%91.45%1,458.25%-117.54%-93.42%246.49%-75.05%-525.27%-41.37%60.24%-111.43%2.82%-82.40%20.64%-2.74%7.50%-22.78%103.06%-1,633.81%-129.03%-3.85%
Cash from Operations Growth (1y) -33.19%-29.47%-33.83%212.88%-6.93%-1.19%0.32%-118.97%-16.90%4.69%-9.65%-53.62%-89.83%55.69%12.05%187.26%952.13%-21.85%39.82%588.25%8.69%9.68%20.23%-0.92%71.94%48.60%-20.05%30.26%4.51%-27.47%-3.16%12.47%-18.96%-11.45%3.62%-56.88%0.85%29.99%-8.63%113.71%-113.35%41.03%134.32%56.52%1,049.68%-91.71%-36.80%-22.21%-124.13%289.81%-45.61%-66.64%358.30%70.85%20.44%111.54%-50.54%9.39%19.84%21.51%165.63%14.69%34.53%28.27%
Cash from Operations Growth (3y) -19.76%-9.98%-15.67%-42.79%-57.16%17.22%0.52%-36.65%-3.84%8.40%12.28%123.91%5.16%10.10%23.50%99.58%169.91%8.40%10.36%107.10%25.00%5.73%-2.36%13.23%13.35%-1.55%-7.08%-14.19%-5.12%-5.84%-2.85%1.20%-28.24%17.53%30.42%12.99%8.53%-46.63%10.61%37.54%-32.11%-23.03%-6.95%-25.94%99.33%-17.95%-25.47%-18.12%-32.44%93.86%-7.75%-4.99%75.38%28.94%24.76%48.84%
Cash from Operations Growth (5y) -11.18%-2.35%-1.24%40.50%-2.10%6.66%11.29%11.63%10.69%15.73%6.35%69.29%15.88%7.54%7.84%60.70%75.51%-3.94%6.17%33.92%9.81%6.35%-2.49%5.99%-17.04%11.84%11.43%16.14%1.60%-37.20%6.31%4.76%-17.61%-12.10%-5.27%-17.84%-4.44%0.25%-2.38%12.93%-17.13%-3.15%3.06%0.87%57.78%-7.07%-7.76%-3.07%
Cash from Operations (QoQ) 33.24%6.78%-93.07%577.53%40.66%0.19%-67.23%101.53%49.34%1.72%-106.20%982.98%88.14%-12.22%-110.53%158.45%2,780.57%-36.82%-91.80%604.76%113.96%13.03%-59.62%11.30%115.91%23.90%-66.72%93.16%86.60%-33.34%-45.79%54.97%29.50%-10.99%-37.03%11.66%41.49%4.16%-73.80%161.16%82.36%-26.78%-38.72%-116.31%2,027.06%21.65%-59.06%-1.04%-83.17%826.98%-49.61%-130.70%371.86%29.35%-69.10%137.69%79.82%-8.82%-45.72%-44.42%297.69%-0.11%-44.97%21.50%71.70%17.18%-47.53%
Dividends Paid - Common Growth (1y) 106.32%105.76%106.28%106.81%25.77%25.70%22.59%22.03%20.28%20.85%23.19%23.44%167.79%-0.17%0.17%0.17%-49.94%0.17%0.00%0.00%40.00%2.85%0.67%3.86%-46.36%-1.47%0.67%-0.81%0.17%-99.83%-98.05%-99.50%0.00%3,300.00%13,500.00%40,600.00%55.39%694.36%49.88%-0.82%8.83%-58.59%0.00%0.00%-4.06%-9.69%1.31%0.99%1.81%
Dividends Paid - Common Growth (3y) 46.14%46.21%46.05%46.05%59.41%14.89%14.79%14.70%17.27%6.52%7.26%7.33%23.35%0.94%0.28%1.33%-27.83%0.50%0.45%1.00%-9.06%-88.12%-72.80%-86.08%-88.23%-12.97%-11.92%-12.38%0.44%1.07%75.65%748.09%285.97%664.79%748.09%17.51%43.75%14.94%0.05%2.06%
Dividends Paid - Common Growth (5y) 33.14%25.60%25.56%25.56%23.21%9.33%8.78%9.40%3.90%4.14%4.57%4.96%0.17%-72.15%-54.19%-71.47%-72.14%-7.30%-12.49%-7.38%0.53%1.24%23.83%-0.13%0.23%2.20%17.59%0.16%0.10%1.52%15.18%261.57%123.82%
Dividends Paid - Common (QoQ) 0.53%0.00%0.00%105.24%0.26%0.25%0.25%24.81%0.20%-2.23%-0.21%23.03%0.67%-0.34%0.00%166.89%-62.47%0.00%0.00%33.39%-24.91%-0.17%0.00%86.74%-44.83%-2.28%3.17%-3.55%1.34%-0.17%1.66%-2.61%-99.83%-75.00%-66.67%0.00%-0.25%50.37%3.59%411.20%-81.18%-0.49%13.67%94.49%-54.55%-0.49%9.06%83.08%-49.01%-0.81%9.95%
EBITDA Margin Growth (1y) 1,240.001,212.00146.0014.0062.00-188.00-89.00-26.00-125.00-63.00-9193.00-8976.00-9421.00-9584.00-103.003,621.00-589.00306.00-722.00-4574.001,522.002,437.002,229.001,438.00619.00-1520.00-1176.0045.00-807.00-227.00384.00-113.00-274.00-401.008,261.008,412.008,552.008,401.00-300.00-266.00-752.00-1447.00697.00-564.001,134.001,416.00-251.00875.00-291.00722.00-248.00159.00120.00-166.00130.00-408.00-223.00-154.00-67.00309.00-208.00-292.00118.00-2774.00
EBITDA Margin Growth (3y) 1,176.00962.00-9136.00-8988.00-9484.00-9834.00-9385.00-5381.00-10134.00-9341.00-10018.00-9929.00-8488.00-6841.001,404.00485.001,552.001,223.00331.00-3090.001,334.00690.001,437.001,370.00-462.00-2149.007,470.008,344.007,470.007,773.008,346.008,032.007,525.006,553.008,659.007,581.008,934.008,370.00147.0045.0092.00690.00199.00470.00963.001,972.00-369.00626.00-394.00402.00-186.0059.00-311.00-612.00180.00-2873.00
EBITDA Margin Growth (5y) -8833.00-8316.00-9960.00-9941.00-8551.00-7091.00-7878.00-8517.00-7993.00-8424.00-8965.00-8446.00-8676.00-8588.00612.00417.00471.00594.008,976.005,208.009,611.008,690.009,398.009,516.007,337.004,805.007,867.007,513.007,852.007,742.008,792.008,343.008,369.008,690.008,160.008,615.008,763.008,926.0028.00-205.00-12.00371.00261.00370.00532.001,526.00-319.00-1839.00
EBITDA Margin (QoQ) 129.00842.00-181.00449.00102.00-224.00-313.00497.00-147.00-125.00-251.00398.00-85.00-9255.00-33.00-47.00-248.00226.003,690.00-4256.00646.00-802.00-162.001,839.001,562.00-1010.00-952.001,020.00-578.00-666.00269.00168.003.00-55.00-229.007.00-124.008,608.00-78.00147.00-275.00-94.00-45.00-339.00-970.002,051.00-1306.001,359.00-688.00384.00-180.00193.00324.00-586.00227.00155.0038.00-290.00-311.00340.00107.00-203.0065.00-177.0023.00206.00-2827.00
EBIT Growth (1y) 162.86%229.02%179.66%50.12%38.05%-18.77%-8.25%-10.86%-27.51%-29.39%-2,288.81%-5,815.13%-2,054.56%-2,583.41%-12.90%36.29%-7.44%4.67%-5.29%-79.30%15.58%18.91%10.28%3.96%-3.07%-20.21%-5.87%7.34%-11.29%-3.89%3.22%-8.40%-10.87%-2.57%102.95%101.85%103.47%100.28%-130.21%-172.31%-229.62%-3,165.56%1,000.77%-434.35%258.15%99.20%-42.92%130.26%-45.50%13,136.36%-62.44%111.23%57.33%-14.19%124.01%-115.70%-42.03%-23.49%-22.05%602.45%-73.96%-72.86%77.05%-1,038.83%
EBIT Growth (3y) 38.02%39.93%-287.46%-328.15%-178.32%-153.25%-191.12%-225.42%-158.24%-165.50%-203.72%-306.74%-170.20%-176.75%-2.17%-3.14%2.22%2.42%0.00%-16.85%1.06%-0.42%2.76%1.19%-8.35%-8.60%26.62%26.38%26.89%26.05%79.49%75.61%63.19%55.73%27.66%58.49%27.47%91.23%15.81%5.35%3.77%217.04%57.82%75.61%49.72%42.47%-21.69%53.53%-20.78%344.11%-13.12%18.54%-38.07%-43.73%45.67%-111.07%
EBIT Growth (5y) -67.56%-77.29%-133.06%-145.61%-81.58%-67.05%-87.89%-125.18%-72.43%-78.84%-92.91%-126.87%-86.12%-91.83%-1.79%-1.96%-2.90%0.20%15.20%15.24%15.29%14.90%61.74%58.10%43.57%35.88%15.80%40.94%15.86%76.49%15.37%15.14%15.36%15.89%15.07%15.39%15.56%15.72%5.50%-19.01%0.38%83.71%39.97%36.24%17.13%16.92%-7.90%-36.46%
EBIT Margin Growth (1y) 1,695.001,469.00308.0071.00151.00-149.00-89.00-28.00-180.00-138.00-9252.00-8829.00-9370.00-9550.00-76.003,416.00-654.00251.00-782.00-4612.001,489.002,430.002,225.001,422.00591.00-1303.00-925.00296.00-538.00-227.00384.00-113.00-274.00-401.008,261.008,412.008,552.008,401.00-300.00-266.00-752.00-1447.00697.00-564.001,134.001,416.00-251.00875.00-291.00722.00-248.00159.00120.00-166.00130.00-408.00-223.00-154.00-67.00309.00-208.00-292.00118.00-2774.00
EBIT Margin Growth (3y) 1,667.001,182.00-9032.00-8786.00-9398.00-9837.00-9417.00-5441.00-10204.00-9438.00-10110.00-10025.00-8535.00-6870.001,367.00226.001,426.001,377.00517.00-2894.001,542.00900.001,683.001,605.00-222.00-1931.007,720.008,594.007,739.007,773.008,346.008,032.007,525.006,553.008,659.007,581.008,934.008,370.00147.0045.0092.00690.00199.00470.00963.001,972.00-369.00626.00-394.00402.00-186.0059.00-311.00-612.00180.00-2873.00
EBIT Margin Growth (5y) -8358.00-8118.00-9890.00-9982.00-8563.00-7157.00-7974.00-8631.00-8124.00-8311.00-8810.00-8307.00-8483.00-8400.00826.00409.00613.00749.009,163.005,404.009,819.008,900.009,645.009,750.007,578.005,023.008,118.007,764.008,121.007,742.008,792.008,343.008,369.008,690.008,160.008,615.008,763.008,926.0028.00-205.00-12.00371.00261.00370.00532.001,526.00-319.00-1839.00
EBIT Margin (QoQ) 405.00934.00-59.00415.00179.00-227.00-296.00495.00-122.00-167.00-234.00343.00-80.00-9281.00188.00-198.00-260.00194.003,680.00-4268.00645.00-839.00-150.001,833.001,585.00-1044.00-952.001,002.00-309.00-666.00269.00168.003.00-55.00-229.007.00-124.008,608.00-78.00147.00-275.00-94.00-45.00-339.00-970.002,051.00-1306.001,359.00-688.00384.00-180.00193.00324.00-586.00227.00155.0038.00-290.00-311.00340.00107.00-203.0065.00-177.0023.00206.00-2827.00
EBIT (QoQ) 26.62%126.62%-15.09%279.01%50.62%-42.30%-54.42%248.52%-11.37%-34.82%-55.72%183.39%-13.67%-2,120.44%-15.62%3.08%-9.69%8.15%34.75%-63.43%2.68%-1.45%-11.12%23.05%6.51%-12.24%-18.94%17.42%-9.03%1.15%-4.11%0.81%-1.77%7.91%-16.60%-1.45%5.84%102.65%-26.85%90.19%-92.51%-390.00%-75.10%-240.92%-77.09%185.21%-203.87%200.90%-100.89%6,200.00%-44.93%81.73%113.55%-82.43%209.72%35.36%16.47%-54.12%-121.70%600.00%53.71%-53.27%39.89%-74.09%60.19%204.89%-841.78%
EBT Growth (1y) 228.46%27.04%69.69%-69.16%30.02%-8.47%-2.17%418.93%-26.59%-38.80%21.67%26.70%4.17%14.04%-6.90%-45.30%-25.39%29.52%-39.89%-493.55%12.31%22.03%161.81%147.84%105.23%0.00%-57.85%-158.91%-38.35%-21.18%27.61%267.59%-14.75%-40.47%-38.19%-100.91%-16.10%-84.80%-101.74%-14,229.41%-171.18%428.78%14,605.26%-56.40%443.98%-32.20%-31.60%394.44%-197.62%7.62%-159.68%-89.61%156.11%189.25%223.29%-260.12%-25.34%6.56%-37.35%223.94%-61.48%-77.81%109.21%-740.02%
EBT Growth (3y) 47.76%-10.72%26.41%26.57%-0.19%-13.87%3.48%53.21%-17.06%-3.31%-12.02%-67.83%-4.43%21.70%13.58%0.99%19.81%16.48%-12.79%-45.95%12.43%-1.29%12.08%35.22%2.56%-22.29%-30.73%-26.18%-23.88%-58.53%-26.28%-29.68%-35.89%-21.79%15.90%-59.21%27.12%-18.32%19.88%771.49%-63.74%56.85%-289.76%35.33%57.19%28.28%-20.46%21.16%-25.78%49.14%-22.75%-40.91%29.29%-11.89%53.49%-144.97%
EBT Growth (5y) 24.18%1.01%2.48%-44.79%-3.58%0.20%11.77%46.60%5.63%1.98%-5.56%-22.59%2.01%7.28%-4.65%0.33%-2.00%-5.80%-12.15%-15.06%0.33%-38.64%-15.04%9.27%-21.47%-17.72%-3.49%-32.01%1.55%-23.87%6.33%64.49%-29.98%-18.98%-21.39%-9.03%2.38%11.14%4.86%-155.94%0.02%64.08%116.66%24.15%20.51%-12.98%-7.98%-31.20%
EBT Margin Growth (1y) 1,531.00-75.00276.00-174.00155.00-96.00-89.00342.00-227.00-269.00148.0087.00-41.00-5.00-125.00-247.00-159.00162.00-234.00-1373.0057.0062.00479.001,576.00443.000.00-477.00-760.00-393.00-160.00100.00742.00-118.00-222.00-195.00-457.00-58.00-294.00-296.00-609.00-733.00507.00740.00-446.001,422.00-285.00-207.004,037.00-2204.00-78.00-814.00-2712.001,637.00312.00602.00-671.00-144.001.00-129.00886.00-224.00-402.00172.00-3707.00
EBT Margin Growth (3y) 1,460.00-440.00334.00254.00-112.00-370.00-66.00182.00-427.00-112.00-211.00-1533.00-143.00219.00120.00-44.00341.00224.00-232.00-557.00107.00-98.00102.001,558.00-67.00-382.00-572.00-475.00-569.00-675.00-391.00-324.00-909.00-9.00249.00-1513.00631.00-72.00238.002,981.00-1515.00144.00-280.00878.00854.00-51.00-418.00654.00-711.00235.00-340.00-2497.001,269.00-89.00645.00-3492.00
EBT Margin Growth (5y) 1,260.00-283.00-25.00-1366.00-214.00-146.00179.00385.0074.00-50.00-209.00-717.00-93.0059.00-257.00-62.00-170.00-158.00-327.00-272.00-68.00-613.00-389.00491.00-859.00-169.00-128.00-1531.00120.00-453.00142.003,266.00-1691.00-372.00-771.00-188.0063.00162.0026.00-402.00-22.00457.00193.001,093.00487.00-452.00-375.00-2168.00
EBT Margin (QoQ) 1,741.00-541.00-147.00478.00135.00-190.00-598.00808.00-116.00-184.00-166.00239.00-159.00233.00-227.00112.00-123.00113.00-350.00200.00199.00-283.00-1488.001,630.00203.00135.00-392.00497.00-240.00-342.00-675.00864.00-6.00-83.00-33.004.00-111.00-56.00-295.00403.00-346.00-58.00-608.00279.00894.00175.00-1795.002,148.00-813.00254.002,449.00-4093.001,313.00-482.00551.00256.00-12.00-192.00-723.00783.00133.00-322.00292.00-327.00-45.00252.00-3587.00
EBT (QoQ) 234.84%-50.38%-18.35%135.13%33.35%-33.72%-85.16%891.43%-6.12%-29.16%-21.29%40.26%-21.74%40.82%-18.03%15.32%-14.32%14.95%-51.84%57.30%48.74%-46.65%-415.27%144.89%61.61%14.47%-42.39%92.56%-21.25%-51.76%-180.53%301.52%0.67%-21.89%5.76%2.51%-29.70%-18.90%-101.55%9,570.59%-87.27%-109.27%-12,721.05%52.96%194.59%154.24%-238.24%203.46%-81.35%156.46%495.12%-134.30%120.56%-242.23%203.64%85.16%5.97%-39.38%-234.61%186.34%51.24%-64.36%166.28%-73.16%-12.88%236.04%-914.63%
Enterprise Value Growth (1y) -78.30%-42.81%17.46%19.55%18.22%6.21%11.29%-10.72%-2.99%-7.11%-7.82%-5.32%-3.12%-6.02%-12.16%-2.36%-5.35%2.86%14.28%19.45%20.40%15.77%3.63%-25.90%-28.71%-42.68%-17.19%-10.40%-15.61%0.48%-11.49%-0.25%-0.20%6.75%4.58%12.82%5.95%-4.49%-2.90%-2.23%-23.21%-50.22%-20.12%-44.02%0.78%28.34%-3.39%0.70%10.51%10.47%13.18%10.80%3.52%-17.09%-2.22%9.06%13.22%19.48%10.27%4.54%-2.22%-8.52%-14.32%-0.35%
Enterprise Value Growth (3y) -14.51%-12.78%7.58%2.11%4.59%-2.12%-2.37%-6.08%-3.81%-3.32%-1.20%4.60%4.73%4.63%2.51%-1.25%-2.58%-5.30%1.08%-3.84%-5.81%-6.15%-7.98%-11.69%-14.24%-9.81%-7.63%1.18%-2.90%1.02%-3.06%3.68%-5.11%-13.54%-5.65%-8.68%-4.76%-4.00%-8.52%-13.50%-3.04%1.22%-2.54%-8.45%5.03%9.10%2.83%6.96%9.17%5.49%7.31%8.17%5.06%-0.77%-1.59%4.49%
Enterprise Value Growth (5y) -10.28%-8.12%5.37%5.01%6.14%2.72%2.39%-3.89%-2.77%-5.80%-3.20%-3.83%-5.17%-4.26%-3.89%-2.82%-4.57%-1.61%-0.59%0.43%-2.22%-3.11%-4.33%-4.43%-11.56%-15.75%-9.03%-7.28%-5.90%-0.86%-6.33%-5.02%-0.61%1.25%-1.15%-2.60%0.15%-3.35%-2.55%-3.47%1.74%1.90%0.22%-2.06%5.34%8.07%1.20%5.05%
Enterprise Value (QoQ) -6.94%-80.05%9.37%-2.18%14.34%-4.05%11.66%-3.86%1.76%1.58%-10.26%3.39%-2.16%0.92%-7.70%5.41%-5.04%-4.81%1.71%2.64%3.15%7.51%7.63%3.79%-2.48%-5.81%-20.68%1.64%-13.61%13.09%-13.68%-3.00%2.21%2.64%-2.22%-2.95%9.00%0.37%6.60%-11.06%-1.10%1.88%7.21%-33.86%-23.27%21.55%-11.26%7.78%10.98%-13.20%-6.86%16.89%10.93%-9.76%-9.79%10.11%-8.09%4.17%2.33%14.22%-0.30%-6.78%-3.92%8.15%-6.47%-12.49%8.78%
EPS (Basic) Growth (1y) 203.33%1.33%58.06%-73.94%9.68%-17.11%-12.24%4,357.55%-45.59%-57.14%0.00%10.81%14.81%-25.58%-39.02%6.45%-31.25%-124.62%16.00%63.64%150.00%195.92%113.79%-7.41%-56.36%-140.43%-35.48%2.00%66.67%431.58%10.00%-47.44%-37.69%-103.17%-34.44%-86.14%-57.11%-2,000.00%-273.34%653.73%461.32%-66.67%264.00%-50.00%-23.33%539.63%-195.12%21.43%-145.65%-89.60%156.41%182.35%242.86%-140.62%-25.00%-4.17%-26.67%453.85%-63.64%-102.17%177.27%-704.35%
EPS (Basic) Growth (3y) 37.80%-28.86%11.52%-12.88%-25.84%-13.24%191.53%-28.36%-19.39%-20.02%-28.80%-7.80%25.99%8.55%14.78%17.27%-9.14%-27.97%16.96%15.62%22.05%48.67%14.91%-20.82%-23.19%-26.88%-22.51%-57.96%-23.63%-30.27%-48.12%-18.12%14.47%-45.98%23.06%-19.47%22.66%438.17%-67.56%66.02%-58.27%40.30%42.28%19.68%-20.63%42.95%-26.17%48.67%-21.80%-46.93%29.14%-27.22%69.90%-120.27%
EPS (Basic) Growth (5y) 19.30%-15.14%-6.63%-29.13%-14.10%-6.61%2.34%42.38%-1.83%-4.52%-11.01%-15.47%1.57%13.56%-1.44%1.42%-2.87%-4.87%-14.99%2.90%-35.39%-13.44%3.04%-30.08%-12.31%1.76%-28.40%5.75%-22.48%13.90%78.65%-31.62%-19.73%-20.35%-12.67%0.00%12.36%3.78%-45.41%2.73%65.41%15.53%25.35%17.50%-15.28%0.33%-31.76%
EPS (Basic) (QoQ) 225.00%-58.67%-0.60%101.20%22.58%-35.53%-83.61%746.69%-7.35%-31.75%732.56%-89.66%-27.03%59.26%-24.39%3.23%521.88%-87.44%32.00%-33.33%-322.73%159.18%86.21%1.85%-14.55%31.91%-19.35%-52.00%-179.17%310.53%27.50%-21.57%57.50%-30.16%-39.08%-7.01%-108.02%1,542.24%-87.12%187.74%-492.92%-19.05%156.00%114.29%-216.67%217.14%-82.93%228.57%569.01%-125.35%121.79%-223.53%252.38%37.50%9.09%-37.50%-143.33%353.85%39.39%-52.17%109.09%-73.91%-108.33%6,200.00%-555.74%
EPS (Weighted Average and Diluted) Growth (1y) 183.33%-11.59%48.28%-80.00%22.00%-3.28%-4.65%6,700.00%-42.62%-55.93%0.00%14.29%15.38%-24.39%-40.00%6.67%-32.26%-124.48%20.83%68.75%161.90%197.87%110.34%-9.26%-56.36%-143.48%-34.43%4.08%62.50%415.00%7.50%-47.73%-36.47%-104.76%-33.32%-86.16%-57.19%-1,300.00%-274.39%659.22%465.69%-66.67%262.00%-50.00%-25.00%534.95%-196.30%14.29%-146.67%-89.49%156.41%193.75%242.86%-140.62%-25.00%-2.13%-26.67%446.15%-63.64%-102.17%172.73%-717.78%
EPS (Weighted Average and Diluted) Growth (3y) 37.21%-27.77%12.24%-7.17%-21.07%-10.33%237.37%-26.72%-18.45%-19.99%-28.83%-6.08%27.59%10.29%15.10%17.77%-8.18%-28.14%18.56%16.81%22.92%49.49%14.03%-20.97%-23.34%-27.35%-22.25%-57.78%-23.83%-28.06%-48.12%-18.12%15.44%-45.98%23.50%-19.32%22.01%369.49%-67.75%63.10%-58.47%40.30%42.28%18.84%-20.63%42.95%-25.87%48.67%-21.22%-47.13%29.14%-27.29%69.35%-120.27%
EPS (Weighted Average and Diluted) Growth (5y) 19.14%-14.24%-6.25%-31.15%-10.32%-2.41%5.05%55.87%0.00%-3.65%-10.16%-15.54%2.71%14.42%-1.00%1.46%-2.34%-4.38%-15.05%3.62%-35.09%-12.77%2.22%-30.08%-12.31%1.76%-28.63%5.84%-22.16%13.40%76.69%-31.62%-20.69%-20.48%-12.67%0.46%12.01%3.90%-34.08%2.85%65.65%15.71%25.16%17.50%-15.28%0.00%-31.76%
EPS (Weighted Average and Diluted) (QoQ) 215.00%-57.97%-13.79%100.00%22.00%-29.51%-88.37%1,120.00%-3.28%-30.51%729.27%-89.71%-25.71%57.69%-25.00%3.33%519.35%-87.50%33.33%-34.38%-323.81%161.70%86.21%1.85%-16.36%32.61%-19.67%-51.02%-183.33%300.00%27.50%-23.53%61.54%-31.75%-38.01%-7.06%-112.11%1,055.72%-87.14%187.59%-495.99%-19.05%156.00%114.29%-216.67%215.71%-82.72%221.43%576.58%-125.62%120.51%-231.25%252.38%37.50%6.82%-36.17%-143.33%353.85%39.39%-52.17%104.55%-73.33%-108.33%6,100.00%-563.33%
FCF Margin Growth (1y) -846.00-988.00-713.00222.00-54.00-77.00-174.00-439.00-183.0079.00-166.00-218.00-697.00377.00-30.00197.00584.00-440.00397.00436.00-27.0078.00150.0073.00519.00651.00-253.00109.00-28.00-513.00-49.0064.00-258.00-231.00-63.00-432.0060.00382.00-58.00339.00-1130.002,930.001,831.00679.001,519.00-4382.00-1099.00-370.00-1574.00593.00-995.00-668.00958.00376.0015.00244.00-412.0026.00217.0067.00623.00130.00284.00130.00
FCF Margin Growth (3y) -1083.00-987.00-1054.00-435.00-935.00378.00-370.00-461.00-297.0015.00201.00415.00-141.0015.00517.00706.001,075.00289.00294.00618.00464.00216.00-152.00246.00233.00-94.00-365.00-259.00-226.00-362.00-170.00-28.00-1328.003,081.001,709.00586.00449.00-1070.00674.00648.00-1185.00-859.00-263.00-359.00902.00-3412.00-2079.00-794.00-1028.00996.00-763.00-357.001,170.00532.00516.00441.00
FCF Margin Growth (5y) -1197.00-1050.00-686.00197.00-378.0016.00177.0048.00194.00744.0098.00596.00350.00152.00216.00879.00789.00-456.00182.00250.00266.00367.00-273.00154.00-837.003,218.001,408.00760.00163.00-1814.00562.00281.00-1384.00-707.00-384.00-452.00-168.00-101.00-306.00224.00-639.00-456.00-31.00-48.001,114.00-3256.00-1578.00-597.00
FCF Margin (QoQ) 448.00-102.00-1944.00752.00306.00173.00-1009.00477.00282.0076.00-1274.00732.00544.00-169.00-1326.00253.001,619.00-576.00-1099.00640.00595.00262.00-1060.00177.00700.00333.00-1137.00622.00832.00-570.00-775.00486.00346.00-106.00-662.00163.00374.0062.00-1031.00655.00696.00-378.00-634.00-814.004,755.00-1477.00-1785.0026.00-1145.001,806.00-1056.00-1179.001,022.00218.00-730.00448.00441.00-143.00-500.00-209.00879.0047.00-650.00348.00385.00202.00-805.00
FCF Payout Ratio Growth (1y) -259.28%24.49%92.58%-186.19%327.24%98.60%-20.64%14,246.22%38.14%-1.36%-7.20%-94.43%-37.77%-42.60%34.23%-56.75%-49.78%49.30%3.88%-30.56%112.22%36.22%4.70%-241.49%-51.30%-33.57%9.99%220.27%-184.96%-99.91%-99.59%100.36%-1,148.88%5,714.21%-17,413.12%24,787.42%-408.16%2,011.14%-39.39%-13.28%590.02%-159.57%-9.45%-32.22%-64.34%134.41%-18.36%-32.83%-50.94%
FCF Payout Ratio Growth (3y) 71.00%34.61%12.35%190.72%58.12%3.99%-0.38%75.56%-24.42%-5.44%8.97%-74.42%-12.80%5.30%13.44%-34.35%-19.64%10.55%6.15%5.72%-42.24%-90.51%-80.94%-88.56%-26.13%31.70%-36.30%34.79%12.55%-39.74%140.85%1,062.12%857.55%-1,154.23%416.13%75.28%80.87%-23.48%-26.64%41.90%
FCF Payout Ratio Growth (5y) 9.33%15.89%14.61%54.41%32.48%17.99%1.46%-27.36%-14.91%-5.21%8.31%-50.92%-17.86%-76.39%-70.92%-72.42%-15.02%-22.51%-20.59%17.25%10.43%-26.51%37.71%-0.28%6.34%44.48%-51.79%6.09%-3.47%4.95%34.82%310.12%173.70%
FCF Payout Ratio (QoQ) -63.61%28.70%-193.86%-262.39%128.44%99.09%-239.48%387.74%-75.14%-20.45%24,762.70%-97.19%-82.25%-25.15%1,393.55%-68.64%-83.63%75.02%381.20%-63.58%-51.32%21.77%221.66%11.29%-68.75%-6.41%-534.69%138.31%-57.37%54.95%375.31%-127.06%100.05%-75.93%-237.56%-171.68%296.15%-9.78%-342.93%544.54%-93.78%29.08%1,272.74%-154.04%109.46%-3.38%622.27%-47.86%-77.56%-20.51%427.47%
Free Cash Flow Growth (1y) -45.20%-35.64%-40.00%113.82%-2.91%-6.36%-6.36%-1,597.85%-37.37%2.92%-21.34%-61.23%-229.53%65.28%7.12%27.74%155.35%-36.71%54.47%100.86%-12.93%22.52%32.74%2,114.29%330.34%73.91%-25.38%131.61%-0.30%-32.91%-3.73%44.01%-34.03%-24.50%-3.85%-173.40%10.14%48.32%-8.47%182.48%-217.90%74.77%235.91%380.51%238.66%-109.53%-44.73%-41.52%-178.55%264.86%-61.72%-150.43%141.56%147.28%14.38%122.21%-169.51%10.43%47.54%169.04%362.48%24.09%50.34%107.55%
Free Cash Flow Growth (3y) -30.67%-14.72%-23.83%-49.44%-40.74%16.79%-7.60%-168.94%-23.43%2.49%9.18%26.20%-14.54%8.62%29.99%28.83%59.71%10.48%15.23%34.67%55.17%12.65%-1.57%319.56%41.45%-4.14%-11.60%-64.46%-10.19%-9.09%-5.38%-4.47%-41.89%25.08%43.52%42.75%21.66%-30.98%19.33%62.83%-48.64%-34.99%-10.76%-50.62%34.86%-27.02%-37.69%-59.69%-30.59%86.64%-13.56%-32.96%40.24%50.20%36.39%47.97%
Free Cash Flow Growth (5y) -24.90%-8.29%-6.07%15.11%-17.61%4.31%10.10%27.23%10.96%18.06%5.21%20.26%21.78%8.38%9.55%19.73%27.46%-7.34%7.21%14.10%22.11%9.87%-3.45%113.84%-41.51%17.96%16.26%57.54%3.44%-16.27%9.48%19.63%-24.01%-21.00%-8.96%-23.37%-10.08%0.15%-5.75%17.71%-18.85%-5.59%3.70%-3.27%23.09%-11.84%-11.70%-18.22%
Free Cash Flow (QoQ) 48.42%9.05%-114.11%339.97%74.30%1.67%-96.75%1,586.02%68.11%1.67%-151.98%170.50%176.27%-22.30%-206.55%43.37%452.52%-49.64%-171.88%143.38%303.13%22.90%-99.60%4,278.57%467.21%33.16%-93.30%750.97%129.23%-42.86%-79.22%266.30%54.26%-18.02%-68.91%67.79%76.54%4.41%-123.73%351.78%137.73%-35.57%-78.61%-459.90%452.42%23.83%-69.41%3.86%-124.23%817.83%-67.63%-239.51%150.86%66.67%-142.64%214.99%202.55%-22.91%-91.72%-459.90%580.68%2.99%-84.90%251.13%127.24%24.78%-79.15%
Gross Margin Growth (1y) 1,506.001,343.00325.0010.0074.00-193.00-114.00-431.00-197.00-158.0086.00-5.00-38.00-118.00-59.001,485.00-295.00179.00-343.00-1723.00758.001,155.001,029.00522.00308.00-556.00-349.00150.00-263.00-130.00227.00-65.00-168.00-163.00-75.00-85.00107.00-134.00-346.00-210.00-480.00-594.00401.00-434.00807.00696.00-97.00602.00-335.00303.00-298.003.0063.00-77.00149.00-296.00-168.00-134.00-123.00324.00-127.00-347.00105.00-2682.00
Gross Margin Growth (3y) 1,383.00992.00296.00-426.00-162.00-469.00-87.001,049.00-530.00-97.00-316.00-242.00425.001,216.00628.00285.00771.00778.00337.00-1050.00804.00469.00907.00607.00-122.00-848.00-198.000.00-323.00-426.00-195.00-361.00-540.00-891.00-20.00-730.00434.00-33.00-42.00-42.00-9.00404.006.00171.00534.00922.00-246.00309.00-440.0093.00-272.0031.00-232.00-558.00131.00-2654.00
Gross Margin Growth (5y) 1,049.001,053.00-105.00-663.00302.00865.00600.00-152.00536.00502.00364.00430.00470.00530.00505.00369.00341.00486.00489.00-1200.00744.00173.00485.00312.00-495.00-1577.00-143.00-645.004.00-325.00109.00-193.00-69.00108.00-415.00-125.00162.00193.00-191.00-335.00-113.00194.0032.00199.00239.00441.00-265.00-2049.00
Gross Margin (QoQ) 318.00781.00693.00-286.00155.00-237.00379.00-223.00-112.00-158.0062.0011.00-73.0085.00-29.00-22.00-153.00145.001,515.00-1803.00322.00-377.00135.00678.00718.00-503.00-372.00464.00-146.00-296.00128.0051.00-13.0061.00-165.00-51.00-8.00148.00-174.00141.00-249.00-65.00-38.00-128.00-364.00931.00-874.001,113.00-475.00138.00-174.00175.00164.00-463.00126.00236.0024.00-237.00-318.00363.0058.00-226.00128.00-88.00-162.00226.00-2659.00
Gross Profit Growth (1y) 967.21%1,693.94%38.06%-6.23%13.50%-10.83%1.99%-23.66%-15.74%-18.12%4.99%4.91%7.30%2.81%6.39%139.73%-25.90%15.84%-32.53%-66.70%90.12%122.41%168.44%75.71%32.66%-23.98%-23.89%6.02%-10.48%-6.49%17.08%2.53%-3.72%-12.06%-1.26%-4.48%3.13%-9.26%-22.79%-18.81%-40.66%-72.31%33.35%-41.32%82.49%167.41%-10.39%83.70%-21.51%81.89%-10.45%16.99%25.09%6.92%24.12%-17.52%-7.41%-2.19%-3.60%35.49%-13.17%-18.86%18.17%-182.95%
Gross Profit Growth (3y) 117.53%135.73%13.92%-9.11%0.86%-9.12%4.44%24.29%-12.50%-0.84%-9.00%-5.74%14.76%38.36%24.44%11.94%23.18%25.12%11.29%-14.71%31.19%16.50%33.74%24.07%4.57%-14.49%-4.18%1.26%-3.85%-9.30%-3.72%-7.36%-16.17%-39.54%0.55%-23.08%3.75%-12.41%-2.65%-4.35%-5.27%10.44%2.28%8.04%21.46%73.25%-0.13%21.03%-3.13%23.90%2.33%9.35%0.19%-5.33%12.24%-43.05%
Gross Profit Growth (5y) 53.76%73.23%1.20%-9.73%7.65%14.10%15.59%2.36%11.06%10.52%9.02%9.30%12.41%13.49%11.42%8.80%10.00%10.00%9.77%-9.48%17.52%4.76%12.77%8.17%-6.89%-30.94%-1.96%-13.13%-0.76%-11.18%1.30%-3.04%-3.34%1.46%-3.99%-0.44%1.86%5.50%0.50%-3.32%-0.31%7.09%5.07%7.10%7.57%32.78%2.56%-31.90%
Gross Profit (QoQ) 160.97%821.59%126.92%-31.99%26.13%-29.08%54.12%-17.67%-0.92%-18.87%15.35%-9.13%-3.70%4.02%15.26%-7.07%-7.73%7.65%159.71%-71.27%44.24%-37.30%28.20%63.99%68.74%-24.33%-16.09%23.81%-3.31%-24.24%16.89%4.54%1.01%-5.15%2.36%-1.83%-7.73%6.50%-0.97%5.98%-18.81%-9.39%4.14%-22.54%-62.11%336.28%-54.17%140.91%-44.48%46.21%-6.06%2.93%28.66%-28.02%22.73%10.06%9.96%-16.44%-18.44%23.55%16.16%-17.64%14.63%-20.82%8.55%19.94%-180.47%
Interest Coverage Ratio Growth (1y) 170.99%232.41%207.08%75.89%100.01%17.91%22.98%16.04%3.03%-0.28%-3,239.96%-4,203.78%-2,386.78%-2,911.01%-13.19%39.48%-11.87%1.60%-19.21%319.74%11.54%-191.50%-193.12%-660.37%-233.44%-7.74%8.37%19.49%20.22%20.49%18.89%92.49%-12.48%1.00%102.56%101.53%104.13%100.34%-137.82%-165.84%-231.90%-1,666.84%584.60%-540.24%175.90%99.21%-73.12%-70.73%50.02%-895.85%
Interest Coverage Ratio Growth (3y) 51.29%52.65%-394.04%-340.99%-266.24%-227.27%-257.55%-213.53%-204.95%-209.27%-254.02%279.31%-190.96%-335.56%-58.15%-95.33%-48.88%-45.66%-47.39%-114.82%-33.01%-35.67%-29.64%-32.74%-44.10%5.35%26.39%26.01%26.77%26.05%80.14%90.89%60.57%62.34%26.97%59.91%26.85%92.47%-49.70%182.06%
Interest Coverage Ratio Growth (5y) -106.36%-112.24%-176.64%156.67%-117.47%-149.56%-174.11%-223.97%-140.07%-145.19%-158.67%-201.28%-128.44%-134.60%-24.07%14.75%-24.25%-19.46%15.62%15.00%16.10%14.97%53.80%-14.91%30.42%46.04%15.27%67.03%15.29%79.80%-33.77%20.46%39.31%113.91%15.17%15.41%0.11%-121.39%
Interest Coverage Ratio (QoQ) 16.04%127.71%-13.16%251.38%56.60%-35.74%-50.26%299.58%-7.68%-32.98%-53.06%254.76%-10.64%-2,210.35%38.66%-97.68%-9.84%15.02%67.20%-265.43%3.39%-2.95%160.46%-247.11%-218.35%-3.53%-15.57%12.46%-2.86%11.95%-1.55%13.26%-2.51%10.17%90.60%-1,200.04%9.78%102.32%-94.38%3,413.16%-92.48%-354.58%90.21%-6,937.65%10.67%178.74%-112.93%934.30%-100.93%49.74%225.93%28.98%-95.73%63.01%1,570.73%-784.23%
Net Cash Flow Growth (1y) 1,799.09%-360.69%-153.57%21.49%63.43%27.54%70.48%121.24%-133.82%103.67%-578.23%191.64%19.02%-385.91%174.32%-114.81%13.09%-242.49%65.68%-671.15%240.10%125.84%3.19%90.60%-28.67%249.34%-271.55%1,386.88%24.16%-233.11%132.95%-69.37%-134.15%59.38%44.87%-304.71%762.82%281.46%-182.69%-76.05%117.17%283.20%-378.71%134.34%-142.77%-79.40%166.64%-731.73%115.03%-178.92%-56.87%147.89%-635.26%630.19%-90.41%-147.04%-62.34%-92.76%1,588.48%97.20%54.96%485.11%20.16%-7,862.79%
Net Cash Flow Growth (3y) -110.98%-58.94%-45.38%35.47%-34.77%57.65%51.66%54.90%-30.80%28.93%117.93%-74.70%44.00%36.27%48.44%-28.21%42.09%72.03%-70.23%124.56%47.98%-6.31%-16.45%33.33%-32.05%-57.25%-6.44%-100.56%41.11%-0.64%26.65%-45.87%70.03%68.97%-97.76%7.37%-83.27%50.85%38.17%-56.31%-48.12%-37.91%50.01%44.85%-32.84%-4.83%26.57%-50.71%-9.31%-32.84%-11.27%81.52%-80.84%61.93%24.85%-45.02%
Net Cash Flow Growth (5y) -45.89%-21.78%5.72%11.09%-11.43%15.63%35.36%41.85%-24.97%18.37%-71.38%32.14%23.50%-68.95%22.14%-15.81%18.11%-10.82%6.96%-42.35%36.90%23.61%-21.96%-5.94%34.20%67.37%-39.28%47.06%-35.75%-4.98%26.65%-34.46%-20.58%14.41%10.51%30.22%-37.71%51.55%-35.79%2.96%-26.29%-24.88%33.43%57.60%-17.62%-18.25%20.68%-38.93%
Net Cash Flow (QoQ) 1,078.18%-27.14%-370.03%188.29%-250.08%85.03%-295.71%283.78%-166.54%93.90%384.68%-392.63%107.21%-1,228.86%222.41%-181.25%74.54%393.43%-124.40%-376.72%-0.34%241.95%-213.57%186.61%-81.49%466.84%-110.34%757.47%-9.36%-378.36%177.58%-36.57%-197.17%168.91%-27.90%-170.72%-15.58%345.79%-201.89%329.00%-68.36%-212.00%-116.93%382.48%-44.16%-239.91%115.56%-451.76%126.90%352.55%-247.53%108.37%-241.23%347.33%63.79%-193.56%239.89%-95.52%-903.14%-222.88%106.24%943.69%-101.33%-5,088.37%181.04%114.33%-188.36%
Net Income Growth (1y) 245.30%22.59%-45.31%15.31%18.88%-22.05%-69.48%-18.49%25.85%-16.03%-645.56%-12.18%12.69%105.05%168.88%112.74%12.69%-56.16%-141.63%-34.87%4.21%64.31%425.26%9.13%-47.98%-37.11%-104.44%-32.21%-85.97%-57.40%-1,392.86%-268.47%645.33%465.01%-66.93%263.67%-50.54%-23.77%539.73%-195.62%15.37%-151.04%-89.74%153.32%215.99%226.13%-141.54%-19.78%-9.08%-23.61%450.10%-64.54%-101.58%173.21%-703.71%
Net Income Growth (3y) 43.81%492.12%-8.22%-19.89%-6.19%19.02%10.31%4.68%15.05%16.91%-8.95%-52.76%6.76%9.79%13.89%43.14%14.78%-15.15%-23.20%-27.24%-21.60%-57.63%-23.93%-29.16%-48.07%-18.36%14.82%-45.90%23.19%-19.72%22.42%381.43%-66.75%62.02%-61.32%40.15%41.52%21.72%-21.12%42.78%-25.77%49.10%-21.07%-46.96%29.10%-26.94%66.70%-120.91%
Net Income Growth (5y) 23.86%215.09%-11.16%-0.80%2.72%14.64%-0.67%9.21%1.60%-2.83%-4.85%-17.35%-2.08%-37.34%-16.92%9.18%-30.10%-8.57%1.74%-28.45%5.85%-22.45%13.65%77.89%-31.62%-20.86%-20.96%-12.99%-0.96%13.53%3.39%-36.10%2.43%64.97%16.20%25.35%17.48%-15.17%0.48%-31.69%
Net Income (QoQ) 100.35%-25.75%57.32%-0.49%-0.80%-23.45%3.16%-61.04%164.92%18.19%-31.17%-353.13%142.65%51.65%25.26%-14.96%31.71%-19.67%-51.27%-180.75%306.06%28.52%-23.16%59.85%-30.86%-38.74%-7.11%-111.28%1,156.25%-87.32%182.00%-495.27%-19.20%156.10%113.77%-216.78%216.88%-83.05%229.48%573.60%-125.41%120.46%-245.77%235.38%32.09%21.23%-41.82%-144.59%355.07%37.41%-51.12%104.35%-74.17%-106.13%8,541.38%-551.55%
Net Income towards Common Stockholders Growth (1y) 259.72%69.80%-69.96%13.48%-46.25%15.31%18.88%-22.05%-69.48%-18.49%25.85%-16.03%-645.56%-12.25%26.85%105.05%169.03%112.66%0.00%-56.34%-141.92%-35.07%3.91%64.26%421.84%9.05%-47.92%-36.96%-104.60%-33.99%-86.12%-57.11%-1,341.38%-273.91%654.73%461.18%-66.75%263.67%-49.78%-23.19%540.53%-195.34%18.89%-145.14%-89.50%156.50%187.41%244.98%-140.81%-24.19%-4.49%-25.60%446.77%-64.64%-101.97%174.33%-706.58%
Net Income towards Common Stockholders Growth (3y) 43.81%492.12%15.75%20.79%-11.07%-10.71%21.43%-20.36%-6.22%23.81%10.31%4.75%15.01%16.87%-9.07%-52.96%6.61%9.64%13.72%43.11%14.61%-18.51%-23.25%-27.28%-22.40%-57.80%-23.71%-28.77%-48.15%-18.28%14.91%-45.91%23.40%-19.26%22.73%376.04%-67.67%65.18%-58.02%40.46%42.30%19.73%-20.49%42.65%-25.81%48.33%-21.33%-47.04%29.10%-27.12%70.53%-119.55%
Net Income towards Common Stockholders Growth (5y) 23.86%215.09%0.30%-37.61%-12.84%4.16%46.48%-1.17%2.63%14.55%-0.76%9.17%1.49%-2.88%-4.88%-17.44%-2.70%-37.51%-16.85%9.18%-30.11%-10.73%1.70%-28.42%5.87%-22.21%13.87%77.63%-31.64%-20.09%-20.36%-12.55%0.24%12.45%3.88%-35.30%3.05%65.38%15.98%25.32%17.46%-15.24%0.51%-31.74%
Net Income towards Common Stockholders (QoQ) 100.35%20,960.00%-12.44%148.59%-84.51%838.99%-25.75%57.32%-0.49%-0.80%-23.45%3.16%-61.04%164.92%18.19%-31.17%-353.13%142.61%70.86%11.27%-14.78%31.26%-19.66%-51.42%-181.82%303.32%28.58%-23.20%60.31%-31.11%-38.59%-7.04%-111.71%1,087.93%-87.09%187.16%-493.41%-19.20%156.05%113.52%-216.90%217.00%-82.80%226.56%570.41%-125.32%121.45%-223.99%255.86%36.31%9.11%-37.45%-143.87%353.23%37.46%-51.28%104.48%-74.18%-107.64%6,897.22%-552.15%
Net Margin Growth (1y) 1,477.00262.00-179.0045.00-380.0018.0011.00-164.00-323.00-88.0097.00-50.00-886.00-48.0060.00249.001,218.00310.000.00-308.00-667.00-243.0015.00165.00812.007.00-240.00-168.00-638.00-130.00-236.00-148.00-393.00-865.00539.00521.00-354.001,481.00-367.00-123.004,035.00-1802.00-44.00-723.00-2967.001,326.00260.00484.00-407.00-112.00-43.00-81.00493.00-196.00-390.00291.00-2789.00
Net Margin Growth (3y) 1,142.00329.00153.00190.00-317.00-272.0047.00-450.00-118.00168.0035.009.00174.00157.00-110.00-335.0019.0075.00105.001,364.0074.00-225.00-312.00-492.00-366.00-461.00-151.00-218.00-987.0063.00205.00-1385.00487.00-64.00250.003,287.00-1186.00128.00-325.00714.001,004.00-150.00-362.00661.00-589.00173.00-320.00-2881.001,018.00-173.00694.00-2704.00
Net Margin Growth (5y) 1,072.00437.00-60.00-1019.00-453.00-73.00379.00-188.00-51.00182.00-109.00155.00-62.00-68.00-113.00-160.00-104.00-401.00-211.00333.00-921.0078.0061.00-1240.00250.00-289.00247.003,462.00-1309.00-348.00-641.00-317.0010.00153.0011.00-87.0027.00345.0078.00799.00697.00-584.00-152.00-1636.00
Net Margin (QoQ) 686.00384.00-122.00528.00-563.00753.00-127.00209.00-85.0021.00-134.0034.00-244.00256.0051.00-113.00-1081.001,095.00159.0076.00-111.00186.00-151.00-233.00-469.00609.00107.00-82.00179.00-196.00-140.00-11.00-291.00312.00-246.0077.00-536.00-160.001,157.0059.00-1411.001,676.00-691.00304.002,746.00-4162.001,068.00-376.00503.00131.003.00-153.00-388.00426.0072.00-190.00185.00-262.00-123.00491.00-2895.00
Operating Income Growth (1y) 162.86%229.02%179.66%50.12%38.05%-18.77%-8.25%-10.86%-27.51%-29.39%-2,288.81%-5,815.13%-2,054.56%-2,583.41%-12.90%36.29%-7.44%4.67%-5.29%-79.30%15.58%18.91%10.28%3.96%-3.07%-20.21%-5.87%7.34%-11.29%-3.89%3.22%-8.40%-10.87%-2.57%102.95%101.85%103.47%100.28%-130.21%-172.31%-229.62%-3,165.56%1,000.77%-434.35%258.15%99.20%-42.92%130.26%-45.50%13,136.36%-62.44%111.23%57.33%-14.19%124.01%-115.70%-42.03%-23.49%-22.05%602.45%-73.96%-72.86%77.05%-1,038.83%
Operating Income Growth (3y) 38.02%39.93%-287.46%-328.15%-178.32%-153.25%-191.12%-225.42%-158.24%-165.50%-203.72%-306.74%-170.20%-176.75%-2.17%-3.14%2.22%2.42%0.00%-16.85%1.06%-0.42%2.76%1.19%-8.35%-8.60%26.62%26.38%26.89%26.05%79.49%75.61%63.19%55.73%27.66%58.49%27.47%91.23%15.81%5.35%3.77%217.04%57.82%75.61%49.72%42.47%-21.69%53.53%-20.78%344.11%-13.12%18.54%-38.07%-43.73%45.67%-111.07%
Operating Income Growth (5y) -67.56%-77.29%-133.06%-145.61%-81.58%-67.05%-87.89%-125.18%-72.43%-78.84%-92.91%-126.87%-86.12%-91.83%-1.79%-1.96%-2.90%0.20%15.20%15.24%15.29%14.90%61.74%58.10%43.57%35.88%15.80%40.94%15.86%76.49%15.37%15.14%15.36%15.89%15.07%15.39%15.56%15.72%5.50%-19.01%0.38%83.71%39.97%36.24%17.13%16.92%-7.90%-36.46%
Operating Income (QoQ) 26.62%126.62%-15.09%279.01%50.62%-42.30%-54.42%248.52%-11.37%-34.82%-55.72%183.39%-13.67%-2,120.44%-15.62%3.08%-9.69%8.15%34.75%-63.43%2.68%-1.45%-11.12%23.05%6.51%-12.24%-18.94%17.42%-9.03%1.15%-4.11%0.81%-1.77%7.91%-16.60%-1.45%5.84%102.65%-26.85%90.19%-92.51%-390.00%-75.10%-240.92%-77.09%185.21%-203.87%200.90%-100.89%6,200.00%-44.93%81.73%113.55%-82.43%209.72%35.36%16.47%-54.12%-121.70%600.00%53.71%-53.27%39.89%-74.09%60.19%204.89%-841.78%
Operating Margin Growth (1y) 1,695.001,469.00308.0071.00151.00-149.00-89.00-28.00-180.00-138.00-9252.00-8829.00-9370.00-9550.00-76.003,416.00-654.00251.00-782.00-4612.001,489.002,430.002,225.001,422.00591.00-1303.00-925.00296.00-538.00-227.00384.00-113.00-274.00-401.008,261.008,412.008,552.008,401.00-300.00-266.00-752.00-1447.00697.00-564.001,134.001,416.00-251.00875.00-291.00722.00-248.00159.00120.00-166.00130.00-408.00-223.00-154.00-67.00309.00-208.00-292.00118.00-2774.00
Operating Margin Growth (3y) 1,667.001,182.00-9032.00-8786.00-9398.00-9837.00-9417.00-5441.00-10204.00-9438.00-10110.00-10025.00-8535.00-6870.001,367.00226.001,426.001,377.00517.00-2894.001,542.00900.001,683.001,605.00-222.00-1931.007,720.008,594.007,739.007,773.008,346.008,032.007,525.006,553.008,659.007,581.008,934.008,370.00147.0045.0092.00690.00199.00470.00963.001,972.00-369.00626.00-394.00402.00-186.0059.00-311.00-612.00180.00-2873.00
Operating Margin Growth (5y) -8358.00-8118.00-9890.00-9982.00-8563.00-7157.00-7974.00-8631.00-8124.00-8311.00-8810.00-8307.00-8483.00-8400.00826.00409.00613.00749.009,163.005,404.009,819.008,900.009,645.009,750.007,578.005,023.008,118.007,764.008,121.007,742.008,792.008,343.008,369.008,690.008,160.008,615.008,763.008,926.0028.00-205.00-12.00371.00261.00370.00532.001,526.00-319.00-1839.00
Operating Margin (QoQ) 405.00934.00-59.00415.00179.00-227.00-296.00495.00-122.00-167.00-234.00343.00-80.00-9281.00188.00-198.00-260.00194.003,680.00-4268.00645.00-839.00-150.001,833.001,585.00-1044.00-952.001,002.00-309.00-666.00269.00168.003.00-55.00-229.007.00-124.008,608.00-78.00147.00-275.00-94.00-45.00-339.00-970.002,051.00-1306.001,359.00-688.00384.00-180.00193.00324.00-586.00227.00155.0038.00-290.00-311.00340.00107.00-203.0065.00-177.0023.00206.00-2827.00
Profit After Tax Growth (1y) 246.11%14.95%69.21%-78.56%22.35%-7.73%-2.25%7,065.79%-45.28%-56.63%-1.09%-88.26%15.40%18.56%-22.01%91.86%-23.53%21.41%-19.89%-182.09%-6.33%44.36%115.11%174.22%112.74%-8.75%-56.16%-142.18%-34.87%4.21%64.31%420.30%9.13%-47.98%-37.11%-104.44%-32.21%-85.97%-57.40%-1,392.86%-268.47%645.33%465.01%-66.93%263.67%-50.54%-23.77%540.70%-195.62%15.37%-151.04%-89.76%156.33%215.99%228.92%-141.54%-24.08%-9.08%-25.27%450.10%-64.54%-101.96%173.21%-703.71%
Profit After Tax Growth (3y) 43.88%-22.81%17.83%21.73%-8.24%-22.01%-8.98%152.70%-21.54%-14.53%-14.82%-29.76%-6.15%27.61%10.36%5.34%15.08%16.94%-8.92%-31.17%9.08%11.14%15.72%44.27%14.78%-20.91%-23.20%-27.24%-21.60%-57.63%-23.93%-28.50%-48.07%-18.36%14.82%-45.90%23.19%-19.72%22.42%381.77%-66.75%62.02%-61.32%40.15%42.30%21.72%-20.54%42.78%-25.77%49.10%-21.07%-47.00%29.10%-27.17%66.70%-120.91%
Profit After Tax Growth (5y) 23.42%-7.92%0.44%-37.08%-11.16%-3.62%5.38%57.95%-0.76%-3.84%-10.24%-15.53%2.75%14.59%-0.65%9.57%1.61%-2.81%-4.83%-15.29%-0.81%-36.88%-16.12%7.86%-30.10%-12.35%1.74%-28.43%5.85%-22.45%13.65%77.48%-31.62%-20.86%-20.96%-12.99%0.14%13.53%3.84%-36.10%2.43%64.97%16.20%25.35%17.48%-15.24%0.48%-31.69%
Profit After Tax (QoQ) 258.44%-55.90%-11.13%135.33%24.65%-35.09%-88.74%1,242.63%-6.00%-31.23%725.65%-89.75%-25.50%56.83%-2.02%0.81%-23.46%3.16%141.04%-59.82%21.51%-31.93%-347.01%145.85%87.26%1.43%-14.78%31.42%-19.67%-51.27%-182.00%302.92%28.52%-23.16%59.85%-30.86%-38.74%-7.11%-111.28%1,156.25%-87.32%182.00%-495.27%-19.20%156.10%113.77%-216.78%216.88%-83.05%229.48%575.08%-125.36%120.46%-245.77%235.38%39.56%14.74%-40.53%-143.62%355.07%37.41%-51.12%104.35%-74.17%-107.61%6,900.00%-551.55%
Property, Plant & Equipment (Net) Growth (1y) -10.45%-7.48%2.39%2.55%4.74%-2.84%-3.49%-1.10%-1.96%9.16%11.49%11.43%13.39%10.22%10.72%10.28%13.27%11.97%9.09%4.10%4.97%0.30%0.12%5.24%3.87%7.03%6.33%4.83%5.80%7.76%10.15%10.56%5.28%2.88%2.41%0.07%2.81%-1.00%0.80%-2.35%-3.57%2.02%1.68%3.02%4.10%1.33%0.15%0.73%-1.53%-2.92%0.34%3.67%6.47%10.81%9.54%6.70%5.73%4.57%2.71%4.83%7.78%8.66%-11.07%
Property, Plant & Equipment (Net) Growth (3y) -2.75%-0.63%3.29%4.16%5.21%5.34%6.01%6.72%7.99%10.44%10.43%8.55%10.47%7.37%6.54%6.51%7.29%6.33%5.11%4.72%4.88%4.98%5.45%6.84%4.98%5.87%6.25%5.07%4.63%3.15%4.38%2.61%1.44%1.29%1.63%0.22%1.06%0.77%0.88%0.44%-0.38%0.12%0.72%2.47%2.96%2.92%3.25%3.67%3.49%4.00%4.13%5.06%6.66%7.98%0.02%
Property, Plant & Equipment (Net) Growth (5y) 3.39%3.90%5.88%5.34%6.72%5.59%5.41%5.89%6.55%7.66%7.47%7.13%8.18%7.38%7.21%6.96%6.59%5.91%5.55%4.91%4.54%3.33%3.90%3.57%2.78%3.69%4.22%3.13%2.83%2.56%2.98%2.31%1.36%0.44%1.07%1.01%1.59%1.94%2.44%2.31%2.16%3.06%2.83%3.77%4.46%4.37%0.11%
Property, Plant & Equipment (Net) (QoQ) 0.04%-8.77%0.83%-2.70%3.36%0.97%0.98%-0.62%-4.12%0.30%3.48%-1.48%6.75%2.44%3.42%0.26%3.76%2.91%3.01%2.98%2.57%0.26%-1.71%3.84%-1.99%0.09%3.32%2.49%0.99%-0.57%1.86%3.45%2.86%1.63%2.24%-1.49%0.51%1.16%-0.09%1.21%-3.22%3.01%-3.22%-0.05%2.39%2.67%-1.95%1.00%-0.34%1.48%-1.38%-1.26%-1.75%4.89%1.89%1.40%2.25%3.69%-0.75%0.48%1.13%1.84%1.30%3.31%1.96%-16.65%
Return on Assets Growth (1y) 2.002.000.000.000.000.00-1.000.001.002.002.002.001.00-1.00-1.00-1.00-1.00-2.00-2.00-2.00-1.003.003.003.002.00-1.00-2.00-2.00-1.001.001.001.001.00-2.00-2.00-2.00-2.00-1.00-2.00-2.00-1.00-1.003.002.001.008.003.003.002.00-8.00-3.00-3.00-1.002.000.000.00-1.000.000.000.000.00-5.00
Return on Assets Growth (3y) 3.004.002.002.002.001.001.001.001.00-1.000.00-1.00-1.000.000.000.000.000.00-1.00-1.000.002.002.002.001.00-2.00-2.00-3.00-2.00-2.00-3.00-2.00-2.00-4.00-1.00-1.00-1.006.003.004.003.00-1.002.002.002.002.000.000.000.00-5.00-3.00-4.00-2.00-2.00
Return on Assets Growth (5y) 3.001.00-1.00-1.000.002.002.002.002.000.001.000.000.000.000.00-1.000.00-1.00-1.00-1.00-1.00-1.00-2.00-1.00-1.00-4.00-2.00-2.00-2.005.003.003.002.00-4.00-2.00-1.000.000.000.001.001.002.003.002.002.00-2.00
Return on Assets (QoQ) 0.002.000.000.000.000.000.000.000.00-1.001.001.001.000.000.000.00-1.000.000.000.00-2.000.000.001.002.000.000.00-1.00-1.000.000.000.001.000.000.000.00-1.000.000.000.00-1.00-1.000.001.000.002.000.000.006.00-3.000.00-1.00-4.002.001.001.00-1.000.000.000.001.000.00-1.000.00-4.00
Return on Capital Employed Growth (1y) 9.006.005.001.000.000.00-1.00-1.00-20.00-40.00-59.00-80.00-62.00-33.00-14.009.009.00-9.00-4.00-1.003.00-5.0012.00-12.00-17.000.00-20.00-1.003.003.003.004.0018.0038.0061.0080.0062.0041.0017.00-5.00-2.00-3.001.004.002.005.002.002.003.001.002.000.001.00-1.00-2.00-2.00-2.000.000.00-1.000.00-8.00
Return on Capital Employed Growth (3y) -11.00-34.00-56.00-80.00-82.00-73.00-75.00-73.00-73.00-82.00-78.00-73.00-50.00-46.00-6.00-4.00-5.00-13.00-12.00-14.00-11.00-1.00-6.00-8.005.0042.0043.0083.0084.0083.0081.0079.0078.0076.0079.0079.0062.0043.0021.002.002.004.006.007.006.006.003.001.001.000.000.00-2.00-1.00-9.00
Return on Capital Employed Growth (5y) -63.00-76.00-74.00-73.00-70.00-87.00-67.00-86.00-87.00-86.00-86.00-85.00-64.00-43.00-24.00-1.0017.0028.0051.0070.0070.0078.0073.0067.0065.0080.0062.0083.0084.0085.0084.0086.0083.0083.0084.0082.0066.0044.0021.001.001.003.004.005.003.00-2.00
Return on Capital Employed (QoQ) 3.002.003.001.000.001.000.000.000.00-1.000.00-19.00-20.00-19.00-22.00-1.009.00-1.002.000.00-9.004.005.004.00-16.0021.00-20.00-2.001.000.000.002.001.00-1.002.0016.0021.0022.0020.00-1.00-1.00-2.00-2.001.00-1.002.002.00-1.002.00-1.002.000.001.000.000.000.00-1.00-1.000.000.001.000.00-1.000.00-7.00
Return on Equity Growth (1y) -94.00-190.00317.00112.00124.00197.00-276.00-51.00-22.008.0027.0019.007.00-13.00-19.00-16.00-13.00-15.00-12.00-12.00-8.0020.0024.0023.0014.00-10.00-16.00-16.00-10.007.0010.007.004.00-12.00-13.00-13.00-13.00-10.00-18.00-13.00-5.00-4.0022.0017.008.0046.0012.0016.0013.00-47.00-18.00-17.00-7.0015.003.000.00-6.003.002.00-2.002.00-33.00
Return on Equity Growth (3y) 8.0015.0067.0080.00108.00193.00-269.00-48.00-28.00-20.00-5.00-10.00-14.00-8.00-7.00-6.00-6.00-5.00-4.00-5.00-3.0017.0018.0014.009.00-15.00-20.00-22.00-19.00-15.00-22.00-19.00-14.00-26.00-10.00-9.00-9.0032.0016.0020.0016.00-5.0016.0016.0014.0014.00-3.00-1.000.00-29.00-13.00-19.00-10.00-15.00
Return on Equity Growth (5y) 2.00-13.0036.0051.0088.00198.00-257.00-37.00-22.00-9.003.00-2.00-9.00-10.00-14.00-15.00-12.00-10.00-8.00-11.00-12.00-5.00-14.00-12.00-9.00-29.00-16.00-18.00-15.0027.0012.0014.007.00-27.00-16.00-10.00-3.000.001.003.003.0013.0021.0014.0011.00-16.00
Return on Equity (QoQ) 3.00-49.00-15.00-33.00-94.00458.00-220.00-20.00-20.00-16.006.008.0010.003.00-2.00-4.00-9.00-4.001.00-1.00-12.00-1.001.004.0016.004.000.00-5.00-8.00-3.000.001.009.000.00-3.00-2.00-7.00-2.00-3.00-2.00-4.00-10.003.007.00-3.0016.00-2.00-2.0034.00-17.001.00-5.00-26.0011.003.005.00-4.00-1.00-1.00-1.005.00-2.00-4.003.00-30.00
Return on Invested Capital Growth (1y) 13.008.005.001.001.008.005.0012.00-88.00-46.00-64.00-91.0012.00-21.000.0021.0014.00-36.00-11.00-1.0011.0039.0015.001.00-7.004.000.00-5.00-6.00-20.00-25.00-18.000.0015.0053.0076.0060.0053.0020.00-5.001.00-6.001.006.000.0012.005.006.006.000.002.00-2.00-1.001.00-1.00-2.00-2.00-2.00-2.00-2.00-1.00-11.00
Return on Invested Capital Growth (3y) -74.00-31.00-54.00-77.00-75.00-59.00-59.00-57.00-62.00-103.00-75.00-70.0036.00-18.004.0022.0017.007.005.00-4.00-2.0023.00-10.00-22.00-13.00-1.0028.0053.0054.0048.0048.0053.0061.0061.0074.0077.0061.0058.0026.007.007.005.009.0010.005.0013.006.002.003.00-1.00-1.00-6.00-5.00-12.00
Return on Invested Capital Growth (5y) -48.00-87.00-65.00-56.00-51.00-57.00-55.00-57.00-59.00-60.00-60.00-74.0023.00-34.00-21.00-1.0012.002.0032.0053.0057.0090.0063.0049.0048.0045.0049.0054.0055.0053.0054.0065.0067.0073.0082.0081.0066.0059.0027.004.004.005.005.006.002.00-1.00
Return on Invested Capital (QoQ) 6.003.003.001.000.001.000.000.007.00-2.007.00-100.0049.00-20.00-20.003.0016.001.002.00-5.00-34.0026.0012.006.00-6.002.00-2.00-2.006.00-1.00-7.00-3.00-8.00-7.000.0016.006.0031.0023.000.00-1.00-2.00-2.005.00-8.006.003.00-1.004.00-1.004.000.00-3.002.000.000.000.00-1.00-1.000.000.00-1.00-1.001.00-10.00
Return on Sales Growth (1y) 14.002.003.003.001.000.000.000.00-4.001.003.003.000.000.00-2.00-3.00-1.001.000.00-9.000.000.002.0012.003.001.00-3.00-7.00-2.000.002.008.000.00-2.00-2.00-6.00-1.00-2.00-1.00-4.00-9.005.005.00-4.0015.00-4.00-1.0040.00-18.000.00-7.00-30.0013.003.005.00-4.00-1.00-1.00-1.005.00-2.00-4.003.00-28.00
Return on Sales Growth (3y) 11.003.007.006.00-2.002.002.000.00-4.002.001.00-10.00-1.001.000.000.002.002.00-1.00-3.000.001.001.0014.001.00-2.00-3.00-5.00-4.00-5.00-2.00-2.00-10.001.002.00-14.005.00-1.002.0033.00-12.001.00-4.007.0010.00-1.00-4.007.00-6.002.00-3.00-29.0010.00-2.007.00-27.00
Return on Sales Growth (5y) 11.004.005.00-6.00-4.003.004.003.00-2.003.001.00-4.000.002.00-1.002.00-1.00-1.00-1.00-2.00-1.00-4.00-2.003.00-9.001.001.00-12.002.00-3.002.0035.00-13.00-4.00-7.00-3.000.002.000.00-1.000.003.001.008.007.00-6.00-2.00-16.00
Return on Sales (QoQ) 7.00-1.000.009.00-6.000.000.007.00-6.000.000.003.00-1.002.00-1.000.00-1.000.00-2.003.001.00-1.00-11.0011.001.001.00-1.002.00-2.00-2.00-5.006.001.00-1.002.00-2.00-1.000.00-3.003.00-3.001.00-5.00-2.0012.001.00-14.0017.00-7.003.0027.00-42.0011.00-4.005.001.000.00-2.00-4.004.001.00-2.002.00-3.00-1.005.00-29.00
Revenue Growth (1y) 37.72%37.92%1.26%-6.85%7.42%2.80%12.51%4.59%-1.65%-6.42%-2.56%5.35%10.92%15.17%11.94%5.15%0.05%-1.98%-3.18%-4.52%0.07%11.65%16.37%12.21%11.26%0.00%-5.77%-3.97%3.79%0.93%1.41%6.91%7.19%-2.34%3.33%1.13%-3.85%-0.17%-1.79%-4.97%-14.93%-50.14%1.38%-9.48%5.56%38.10%-4.85%4.80%-4.84%50.23%10.39%16.78%20.30%11.85%11.19%4.46%3.14%6.35%5.47%4.89%-4.95%4.97%9.39%-4.81%
Revenue Growth (3y) 13.31%9.89%3.54%0.87%5.43%3.48%7.06%5.03%2.96%1.85%1.83%1.88%3.56%8.02%8.04%4.05%3.66%3.05%2.01%0.95%4.94%4.06%3.60%4.83%7.37%-0.48%-0.42%1.26%2.27%-0.54%0.96%0.91%-4.29%-21.37%0.95%-4.54%-4.78%-11.75%-1.79%-3.40%-5.10%1.13%2.12%3.47%6.51%32.40%5.31%8.53%5.70%21.35%8.99%8.56%5.65%7.68%8.66%1.41%
Revenue Growth (5y) 10.06%8.42%3.76%0.60%3.25%3.93%6.69%4.42%3.98%3.36%2.97%2.65%5.10%4.93%3.80%2.95%4.38%1.53%2.16%2.15%3.56%1.90%2.45%2.06%0.25%-13.28%-0.34%-2.23%-0.80%-7.49%-0.15%-0.51%-2.51%0.17%1.56%1.26%-0.23%2.92%3.06%1.92%1.18%4.24%4.55%3.95%3.45%20.97%6.15%5.00%
Revenue (QoQ) 12.54%15.42%27.75%-17.00%12.70%-15.27%17.53%-4.29%7.85%-7.27%9.26%-10.00%2.63%-3.45%18.13%-5.24%6.56%-6.16%10.97%-9.83%4.40%-7.31%9.43%-5.49%16.47%-3.40%5.52%-6.29%4.68%-8.97%7.54%1.27%1.81%-8.54%13.37%1.53%-7.24%-3.22%10.96%-3.47%-3.69%-4.79%7.37%-13.58%-43.56%93.59%-4.13%0.77%-26.16%33.38%5.59%-8.50%16.57%-1.99%11.70%-5.74%8.39%-2.56%4.93%-6.93%11.76%-3.37%4.36%-15.66%23.43%0.70%-9.19%
Share-based Compensation Growth (1y) -25.00%-55.29%-17.86%-8.70%390.00%7.89%105.80%25.40%48.28%63.41%-27.46%35.44%37.21%49.25%33.98%4.67%86.44%26.00%7.97%15.18%-2.73%-3.97%3.36%3.88%-5.61%
Share-based Compensation Growth (3y) 94.65%-7.63%7.03%15.75%99.16%38.06%25.99%21.14%55.95%45.39%1.62%17.76%35.51%21.78%14.35%7.79%19.63%
Share-based Compensation Growth (5y) 73.56%8.19%12.15%13.33%66.25%26.07%17.42%16.29%28.35%
Share-based Compensation (QoQ) 1,162.50%-1.18%-17.86%-114.49%480.00%81.58%-8.70%-53.97%41.38%246.34%-44.37%-45.57%55.81%53.73%3.88%-44.86%69.49%38.00%-18.84%-1.79%14.55%18.25%-13.42%-17.05%13.08%27.27%-12.99%-24.63%
Shareholder's Equity Growth (1y) 66.85%79.80%91.39%145.34%251.09%446.32%2,302.23%575.46%219.23%213.41%7.44%4.12%10.80%7.01%64.36%54.63%41.66%29.47%-6.53%-6.46%-1.19%5.89%17.13%18.13%17.61%13.69%3.80%5.35%5.38%7.43%19.70%16.76%11.08%8.21%1.01%-0.01%-0.91%-3.36%-7.61%-18.49%-14.61%-6.29%-7.28%14.40%12.73%10.68%57.81%32.70%27.18%14.77%-11.06%-6.03%-1.27%5.11%-1.03%1.25%-0.19%0.14%4.81%4.11%3.41%6.94%-19.79%
Shareholder's Equity Growth (3y) 53.24%61.25%59.22%73.12%94.38%138.78%244.51%121.55%71.12%63.14%18.18%14.62%15.75%13.63%21.64%19.55%18.08%15.94%4.36%5.19%6.99%8.95%13.33%13.27%11.25%9.74%7.87%7.14%5.07%3.96%3.76%-1.64%-2.05%-0.67%-4.71%-2.31%-1.56%0.08%10.57%7.36%6.97%5.98%9.18%12.57%12.28%10.12%11.58%8.08%7.82%6.50%-2.65%-0.31%0.63%4.02%-5.94%
Shareholder's Equity Growth (5y) 35.15%38.18%38.68%45.90%56.81%78.11%113.71%64.42%42.24%39.20%14.95%13.39%13.96%12.37%17.46%16.02%14.02%12.62%6.56%6.33%6.15%6.22%6.32%3.44%3.10%3.66%1.46%2.78%2.23%3.11%10.33%7.64%6.15%4.48%3.96%3.06%3.67%3.87%3.54%3.32%3.82%4.61%6.18%8.50%7.88%7.41%3.15%
Shareholder's Equity (QoQ) 19.37%9.22%30.47%34.87%50.86%61.32%466.27%117.04%12.64%145.95%12.34%2.58%10.58%-15.68%8.87%9.15%6.80%29.51%2.42%0.00%-2.39%-6.50%2.49%5.64%4.60%3.43%3.36%5.18%1.11%-5.57%4.90%5.21%3.07%5.22%2.33%0.09%0.41%-1.78%1.30%-0.82%-2.07%-6.10%-10.63%3.90%7.47%-7.09%10.27%2.38%5.52%32.47%-7.28%-1.88%-4.77%2.65%-2.03%3.09%1.37%-3.34%0.23%1.63%1.71%1.17%-0.44%0.94%5.18%-24.12%
Tax Rate Growth (1y) -1132.00949.00164.002,955.00558.00-91.00-4.00-86982.002,348.002,702.001,678.0084,869.00-733.00-276.001,183.003,901.00-702.00192.00-2416.00-1903.001,809.00505.001,844.00-3003.00-237.00-772.00-268.002,884.00-379.00-2210.00-1992.00-6536.00-1990.001,144.00-156.00-52399.001,745.00607.00231,708.0059,019.00-10043.00-2997.00-231304.00-462.009,116.002,790.00-994.00-3615.00169.00-542.001,399.00143.00403.00-745.00-190.007,996.00-573.001,293.00-1854.00-5111.00659.008,055.00-3155.00449.00
Tax Rate Growth (3y) 1,775.003,559.001,839.00843.002,173.002,334.002,857.001,789.00912.002,618.00445.0086,868.00373.00421.00610.00-1004.00869.00-75.00-841.00-2022.001,192.00-2477.00-417.00-6655.00-2606.00-1837.00-2416.00-56051.00-624.00-458.00229,560.0083.00-10287.00-1245.00249.006,157.00818.00401.00-589.0054,942.00-758.00-749.00-230898.00-3934.009,688.001,502.00215.004,524.000.005.00-645.003,028.00489.008,602.00-5199.003,334.00
Tax Rate Growth (5y) 339.003,475.00605.002,841.003,279.003,031.002,285.00-3117.002,483.002,350.002,020.0086,749.00-244.00-2561.00-1650.00-4656.00-1500.00-1140.00-2989.00-60957.00948.00-725.00231,136.00-36.00-10904.00-4227.00-2011.002,506.00-1551.00-665.00-2737.00-3993.00-1002.001,003.00654.002,685.001,391.00-887.00620.0063,081.00-928.00-201.00-232942.00-1049.009,774.0010,850.00-4793.00-138.00
Tax Rate (QoQ) -1433.00957.00-560.00-96.00647.00173.002,231.00-2493.00-2.00260.00-84747.0086,836.00352.00-763.00-1556.001,234.00809.00696.001,162.00-3370.001,704.00-1913.001,676.00341.00400.00-574.00-3171.003,107.00-135.00-69.00-19.00-156.00-1965.00148.00-4562.004,390.001,169.00-1152.00-56806.0058,535.0031.00229,949.00-229495.00-10527.007,077.001,642.001,347.00-950.00751.00-2142.00-1275.002,835.0040.00-201.00-2531.003,095.00-1109.00354.005,656.00-5474.00757.00-2792.002,398.00296.008,153.00-14001.006,001.00
Total Debt Growth (1y) -1.98%259.63%242.24%313.67%313.77%-77.50%0.30%-71.42%-68.28%24.59%-70.19%10.90%9.87%18.54%19.82%17.19%15.54%13.48%14.50%11.85%11.85%163.26%13.76%170.33%61.39%-33.28%52.86%-35.39%7.61%11.75%10.85%9.47%6.23%-99.33%-1.75%1.40%-4.63%-21.67%-6.06%-9.86%-3.24%18,561.28%-8.36%-5.95%-12.13%-18.82%-10.49%-12.91%-11.26%-2.24%2.70%11.24%14.55%15.07%11.30%9.26%13.30%72.13%4.98%3.03%2.16%2.57%
Total Debt Growth (3y) 8.76%0.28%0.77%9.45%12.98%-30.73%-28.98%-28.12%-26.15%18.78%-25.77%13.28%12.39%52.43%16.00%52.46%27.77%25.85%25.80%25.01%24.77%25.21%24.45%24.12%22.65%-82.90%18.52%-10.49%2.92%-81.96%0.76%0.02%-0.66%-0.67%-5.43%-4.91%-6.75%391.41%-8.32%-9.62%-8.96%429.07%-5.56%-3.05%-3.70%-2.98%0.77%1.91%4.82%24.64%6.26%7.78%9.86%26.65%
Total Debt Growth (5y) 10.31%6.29%7.02%11.44%13.26%-0.14%-14.14%2.35%-6.18%24.11%-6.59%20.49%19.78%21.44%21.47%20.17%18.98%-56.86%16.74%16.75%14.50%-59.95%12.21%11.81%11.23%-6.08%7.46%-9.47%-1.51%-2.32%-3.45%-3.90%-5.23%-4.90%-4.91%-3.59%-3.79%166.13%-2.51%-2.14%-0.42%211.51%-0.32%0.51%0.67%10.03%
Total Debt (QoQ) 25.00%1.91%-20.28%-3.47%358.60%-3.02%-3.65%-3.44%-75.06%332.25%-72.55%7.18%-2.05%3.41%2.14%6.19%5.69%4.53%-0.10%4.69%3.81%5.46%-2.41%4.69%144.33%-54.42%131.90%-37.50%1.01%4.41%-1.97%4.08%4.91%3.56%-3.20%1.01%-99.34%15,075.83%-0.08%-5.01%-99.46%18,098.51%-4.12%1.97%4.88%-10.63%-1.60%-4.73%-3.11%-1.46%-4.25%-2.93%6.75%3.52%3.71%-0.05%7.24%0.12%1.80%3.65%62.92%-38.94%-0.09%2.78%63.57%