Extreme Networks Growth Metrics (2009-2025) | EXTR

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jul2011 Oct2011 Jan2012 Apr2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 8.18%1.57%9.55%3.08%-0.45%-3.96%5.03%13.12%6.40%-0.05%9.43%10.02%81.31%82.38%69.04%53.32%-8.14%-15.05%-18.57%-19.54%-17.36%-14.46%-12.65%-7.72%14.57%23.74%22.78%64.66%61.54%62.18%67.55%22.41%-2.06%-3.91%-1.74%43.71%42.52%36.81%29.36%-8.78%-6.78%-2.03%3.17%5.14%7.08%7.46%5.78%4.85%4.88%4.25%6.85%4.61%7.58%1.60%-8.68%-4.52%-5.40%-1.14%10.61%9.13%8.12%
Assets Growth (3y) 5.41%4.58%3.83%5.81%7.41%22.82%24.78%24.03%21.01%15.69%14.63%10.72%11.23%9.84%6.33%4.41%-4.55%-3.48%-4.42%6.93%15.21%19.73%21.57%22.98%21.93%24.47%26.44%42.55%31.13%28.71%28.66%17.08%9.17%8.80%9.46%11.29%12.47%12.93%12.18%0.19%1.54%3.15%5.26%4.87%6.50%4.41%1.06%1.55%2.19%1.54%2.58%2.91%3.24%
Assets Growth (5y) 16.72%14.05%13.27%10.27%8.86%7.06%6.68%7.22%10.90%10.39%10.07%15.58%20.56%21.61%19.85%18.07%6.59%6.98%7.53%16.55%16.38%17.68%17.96%19.51%19.22%20.91%21.96%22.67%17.62%17.55%18.38%12.09%7.88%7.61%8.19%8.62%9.92%8.81%6.62%0.09%1.27%1.97%3.33%3.74%4.32%
Assets (QoQ) 4.30%0.59%-2.07%8.49%-5.42%4.67%3.85%2.16%1.87%-1.56%-2.44%11.85%2.42%62.23%-1.87%3.67%-7.10%-2.81%-9.24%-0.63%-8.21%-0.18%-6.06%1.47%-3.02%23.93%1.46%0.68%30.06%21.58%1.87%4.02%-4.98%-2.72%-0.06%6.38%38.97%-3.53%-4.06%0.58%-2.00%-1.42%0.83%5.92%-0.13%0.40%1.19%4.26%-1.00%0.42%0.59%6.86%-3.08%3.27%-5.00%-3.95%1.34%2.31%-0.73%7.47%-0.02%1.36%
Capital Expenditures Growth (1y) 211.00%169.99%-45.08%20.86%35.55%-46.03%108.82%15.91%-42.07%919.00%527.91%88.11%245.42%-40.00%-71.62%-57.23%-65.82%-68.03%-77.26%-34.13%-15.78%58.62%158.29%290.08%128.39%2.49%353.88%94.52%174.13%610.07%-0.05%-36.77%-41.99%-64.43%-29.36%12.79%-36.68%-59.72%-42.30%19.46%34.05%84.15%12.80%-35.35%4.63%-11.42%-7.95%-3.42%-47.22%20.06%37.43%80.11%55.61%-13.10%60.32%-4.27%56.16%48.05%-0.23%31.48%
Capital Expenditures Growth (3y) 48.47%43.91%93.11%38.13%39.45%48.87%54.97%-2.30%-11.90%25.03%-26.00%-19.07%-0.19%-32.74%-44.96%3.20%-13.05%-19.60%38.65%70.98%74.06%126.00%127.13%68.66%53.71%37.30%47.43%11.53%0.23%0.58%-25.87%-5.20%-21.03%-35.86%-22.82%-4.50%-3.88%-13.06%-15.70%-9.31%-9.54%25.11%12.59%3.99%-4.93%-2.60%26.58%18.53%8.65%15.59%30.02%31.36%
Capital Expenditures Growth (5y) 33.68%22.77%-14.21%-5.78%-4.83%10.84%16.93%19.10%5.64%26.02%36.57%32.09%44.15%17.23%-5.44%6.21%0.89%5.59%13.48%28.94%14.14%10.59%36.71%45.24%25.25%13.94%15.84%1.39%7.15%10.66%-15.81%-11.86%-22.93%-22.44%-10.27%8.67%-6.12%-7.28%5.71%5.16%12.46%20.30%17.95%7.20%
Capital Expenditures (QoQ) -21.68%-23.27%70.14%-14.96%-50.53%68.85%90.82%-66.14%91.42%-6.27%-4.64%495.63%17.96%-71.92%75.09%3.46%-44.20%-57.69%39.90%-3.22%-60.31%22.59%78.87%82.28%-35.38%85.14%4.72%-18.20%186.19%-20.66%47.59%111.88%-59.72%-49.80%35.40%29.91%-20.00%-19.85%-23.98%-17.36%14.59%65.93%-14.69%13.53%-29.81%-4.90%38.05%-3.89%-27.05%-0.22%-24.55%118.62%-16.49%30.76%-34.82%22.08%54.07%-21.92%6.33%15.74%3.82%2.90%
Cash & Equivalents Growth (1y) 4.58%5.51%24.82%3.27%24.82%-3.80%-9.77%-4.86%5.84%9.25%118.74%81.64%45.51%75.48%6.51%-23.91%-8.04%-23.60%-28.10%30.26%3.80%4.15%10.74%-3.49%19.26%23.48%24.68%20.87%32.77%38.60%49.62%22.47%-12.03%-7.14%-8.40%10.65%51.98%40.01%-6.28%-0.16%25.21%14.31%47.00%31.02%3.46%27.35%-0.91%-5.66%-18.00%-21.21%3.66%16.69%21.87%20.72%13.15%9.32%-25.61%-33.27%-28.91%-23.07%22.83%47.89%31.00%29.04%
Cash & Equivalents Growth (3y) 11.38%3.51%35.05%21.30%24.34%22.64%28.10%9.56%12.30%13.56%18.76%21.65%11.58%11.77%-5.34%-1.47%4.42%-0.59%-0.24%14.96%18.01%21.25%27.36%12.63%11.68%16.70%19.55%17.88%21.08%21.69%8.71%10.60%18.74%14.12%8.07%13.12%25.33%26.79%10.93%7.26%2.03%4.67%14.72%12.98%1.12%6.60%5.14%6.37%-9.41%-14.06%-5.88%-0.62%3.65%6.01%1.76%2.77%
Cash & Equivalents Growth (5y) 13.08%8.25%13.54%12.08%12.91%7.97%10.85%10.57%11.89%13.50%18.26%16.00%17.07%19.03%9.61%7.20%5.87%4.80%6.35%15.54%17.06%18.30%12.14%9.55%21.53%20.53%18.68%16.46%18.12%21.27%13.35%10.83%7.27%8.32%5.33%9.76%14.49%14.15%9.87%9.50%-0.75%-1.57%3.96%3.94%-1.13%3.63%1.59%3.62%
Cash & Equivalents (QoQ) 27.56%-20.25%28.11%-19.76%28.70%-5.66%6.00%-3.01%-0.81%-11.52%11.77%7.90%2.39%77.14%-7.18%-13.56%23.47%7.52%-33.69%4.47%2.57%1.20%20.12%-16.75%2.91%7.61%4.68%2.88%6.55%8.65%1.49%13.00%11.23%17.30%-16.93%-18.83%17.41%15.71%0.34%11.50%8.16%-22.55%6.89%39.84%-1.26%-0.39%-4.74%10.42%21.54%-22.50%-9.30%-4.02%16.78%1.96%2.11%0.23%15.68%-4.43%-1.35%-31.80%3.77%1.82%6.75%8.90%24.94%-9.81%5.16%
Cash from Investing Activities Growth (1y) -111.66%-47.08%47.21%-290.08%-36.29%-531.47%72.66%75.13%100.97%-140.84%2,189.07%-23.06%-17,717.50%253,072.57%-90.44%-4,469.16%154.69%-100.02%-131.84%106.69%263.70%97.11%38.90%-108.91%-109.90%-2,742.70%-158.29%-6,873.58%-866.07%-2.49%-4,214.74%34.54%35.19%-586.96%90.52%89.49%41.99%64.32%-3,026.97%786.19%36.68%58.49%98.55%-119.63%-34.05%-84.15%-2,312.40%35.35%-4.63%11.42%95.70%3.42%47.22%-20.06%-37.43%-80.11%-55.61%13.10%-60.32%4.11%-56.16%-48.05%0.88%-30.65%
Cash from Investing Activities Growth (3y) -88.43%-95.73%71.17%-37.18%-32.75%2,873.37%36.55%-140.91%43.24%-4.43%14.00%79.25%605.02%76.08%-26.38%35.19%41.82%-26.00%-35.77%25.38%-76.30%5.53%-308.35%-82.40%-37.86%-484.95%-119.45%-68.66%-53.71%-35.94%-403.90%35.21%38.02%-0.58%65.01%47.88%21.03%35.15%-121.73%4.50%3.88%12.19%75.34%-28.52%9.54%-25.11%-12.59%-3.99%4.93%2.60%54.40%-18.59%-8.65%-15.59%-29.74%-31.16%
Cash from Investing Activities Growth (5y) -31.65%-35.69%37.98%12.18%46.09%-16.46%36.14%39.17%19.50%1.30%-0.07%-87.81%-220.32%16.80%-32.43%-65.53%-4.28%-14.88%-32.32%50.88%-27.03%-15.62%-189.09%24.02%-17.37%-96.96%-36.71%-45.24%-25.25%-13.94%-113.73%43.05%19.70%-10.66%46.34%38.44%22.93%21.93%8.40%-8.67%6.12%6.72%49.43%-17.21%-12.46%-20.30%-17.79%-7.10%
Cash from Investing Activities (QoQ) -95.42%-1,054.18%143.41%-161.47%120.78%-1,051.92%-56.30%55.93%34.20%39.69%-42.17%101.73%-16,362.50%623.15%-108.37%-147.26%233,615.91%-99.98%-4,101.87%102.96%-179.81%66.32%940.35%61.00%-100.63%-611.24%-22.59%-78.87%-82.28%35.38%-3,209.79%75.22%80.66%-2,620.63%49.79%75.47%-104.98%62.44%44.35%-35.40%-26.07%-3,191.80%112.21%-112.49%17.36%-14.59%-65.93%14.69%-13.53%-1,401.17%95.55%-38.05%3.89%27.05%0.22%24.55%-118.62%16.49%-30.76%34.82%-22.08%-54.07%21.79%-6.16%-15.74%-3.14%-3.09%
Cash from Operations Growth (1y) 66.17%53.03%-72.10%51.67%179.98%-85.16%-442.36%-6.48%-58.42%478.59%278.80%-87.02%-143.78%435,087.65%-72.70%-762.83%-2,297.39%-99.99%-15.22%686.12%69.36%2.25%299.88%-81.31%162.69%196.79%46.71%30.55%398.85%33.78%94.26%-144.78%-164.76%35.58%84.59%727.15%211.97%22.48%-100.59%-18.94%-71.21%-65.32%12,350.00%71.96%380.10%546.48%62.68%-41.55%-93.64%12.42%23.55%217.63%2,963.06%25.84%52.08%-51.52%-245.01%-80.81%-75.43%-37.09%142.90%429.01%-175.32%132.84%
Cash from Operations Growth (3y) 28.31%9.54%19.53%-43.11%47.39%1,451.91%18.67%-41.02%-85.32%43.39%34.14%71.47%-73.43%-19.53%-2.55%93.63%87.63%-92.92%70.70%50.81%43.55%59.53%125.03%-28.25%-26.52%75.26%73.92%54.20%53.51%30.48%-26.43%31.55%-40.68%-16.80%9.99%120.64%52.51%40.03%5.45%-6.60%-55.53%36.09%528.45%47.25%110.71%109.13%45.13%-3.44%-68.99%-35.24%-22.71%-1.05%167.10%8.52%-31.64%-10.78%
Cash from Operations Growth (5y) -3.38%-7.70%-16.94%48.21%-1.35%-14.85%41.46%-2.50%-3.47%55.00%34.66%4.23%58.67%15.65%21.40%-44.24%-71.59%-76.99%77.93%43.17%21.93%46.47%-16.26%-11.10%21.55%17.99%30.55%38.58%37.97%37.86%33.27%18.01%-42.34%33.15%21.74%78.71%38.06%31.18%17.11%4.64%-42.64%-9.45%148.10%-0.53%42.23%56.16%-20.74%5.69%
Cash from Operations (QoQ) 125.84%-26.73%34.85%-232.49%216.89%-86.64%633.07%-30.14%-78.31%-408.13%300.25%-68.94%201.92%-4.78%-85.47%-204.78%3,001,030.82%-99.99%-452.94%-278.98%114.66%-56.76%2,340.01%-119.81%148.92%69.11%14.02%-33.53%131.56%-16.41%1.46%153.99%-37.90%21.38%-123.39%-267.31%230.01%65.26%-20.53%-34.42%42.21%-100.79%11,047.03%-76.71%71.32%180.46%53.67%-34.98%130.69%-29.43%-44.78%-92.92%3,976.41%-22.44%41.96%-31.76%67.48%-6.27%-54.74%-304.11%122.17%19.99%15.86%39.20%173.37%-117.08%458.18%
EBITDA Margin Growth (1y) -384.00874.00-71.00-579.000.00M829.000.00M-988.00-641.00-246.00-0.00M-442.00-0.00M-0.00M-0.00M187.00-128.00-32.00395.00368.000.00M519.00539.00194.00538.000.00M540.00-0.00M-138.00-996.00-421.000.00M224.00-363.00-0.00M-758.00-0.00M-124.000.00M806.000.00M0.00M689.00407.00166.00-256.00-102.0093.00283.00666.00432.00-388.00-0.00M-0.00M-0.00M105.000.00M0.00M539.00-45.00
EBITDA Margin Growth (3y) 0.00M-693.00-247.00-0.00M-783.00-653.00-0.00M-0.00M-0.00M-0.00M-0.00M113.00-435.00-749.00-377.00749.000.00M0.00M0.00M-593.000.00M776.00657.00573.00624.00-105.00-932.00-379.00-0.00M-0.00M-215.000.00M754.00753.00895.00455.00696.00860.000.00M0.00M0.00M0.00M0.00M112.00-0.00M-0.00M-861.00-189.00-242.00-421.00-220.00-327.00
EBITDA Margin Growth (5y) -0.00M-948.00-0.00M-0.00M154.00-166.00-554.00-681.00-538.00259.00-0.00M-848.00-35.00-491.00-258.000.00M0.00M382.002.00183.00-53.00289.00864.00621.000.00M0.00M0.00M833.00782.00-499.00372.000.00M0.00M0.00M0.00M160.00-0.00M-0.00M0.00M0.00M0.00M563.00367.00173.00
EBITDA Margin (QoQ) -485.00773.00-0.00M654.00439.00265.00-128.00254.000.00M-0.00M219.00649.00-321.00-989.00-711.00785.00-397.00509.00-0.00M881.0031.00482.00-329.00335.0050.00137.0015.000.00M-663.00-0.00M0.00M193.00-88.00397.00-278.00-394.00-777.00691.00-0.00M0.00M605.00238.00204.00192.0054.00-43.00-36.00-230.00208.00152.00154.00152.00-25.00-669.00-0.00M0.00M0.00M629.00-89.00-410.00409.0045.00
EBIT Growth (1y) 147.32%564.44%-28.29%-55.39%140.52%383.18%661.62%-192.59%-171.50%-45.56%-97.26%-266.28%-1,129.97%-556.61%-4,723.12%19.53%9.11%-0.09%37.23%51.61%58.09%63.13%62.75%44.43%70.61%415.81%211.69%-943.96%-213.90%-121.52%-211.71%115.27%72.58%-262.06%-541.77%-420.69%-1,601.69%-7.36%99.81%137.50%129.07%234.10%30,706.67%216.03%55.23%-40.48%-5.27%29.79%70.89%262.40%106.36%-55.98%-311.17%-229.15%-113.14%22.77%116.61%97.19%339.45%2.58%
EBIT Growth (3y) 66.13%-24.25%-46.90%-52.02%-52.75%-91.65%-126.70%-67.85%-115.40%-64.95%-40.87%-12.57%-67.33%-54.46%-133.99%39.96%51.80%46.83%31.25%-41.07%27.15%36.95%22.54%42.37%36.76%-35.01%-100.06%-72.27%-144.66%-41.56%-26.27%29.74%49.73%93.21%78.21%56.05%113.12%41.89%36.44%52.38%40.46%69.76%743.58%21.77%-96.62%-68.52%-31.17%-11.15%-15.68%-28.70%-13.41%-17.85%
EBIT Growth (5y) -26.78%-41.41%-44.70%-20.96%-6.30%-21.04%-33.60%-22.28%-24.44%23.71%-19.84%-52.60%-34.01%-25.76%-72.98%18.58%37.37%1.91%-13.37%-6.57%-12.52%0.52%64.60%25.11%26.59%40.85%45.70%51.79%53.81%-7.76%31.10%22.45%41.13%67.65%55.71%16.77%-94.33%-32.02%31.90%23.14%17.82%36.28%185.67%17.86%
EBIT Margin Growth (1y) 0.00M0.00M-71.00-579.000.00M829.000.00M-988.00-641.00-246.00-0.00M-442.00-0.00M-0.00M-0.00M187.00-128.00-32.00395.00368.000.00M519.00539.00194.00538.000.00M540.00-0.00M-138.00-996.00-421.000.00M224.00-363.00-0.00M-758.00-0.00M-124.000.00M806.000.00M0.00M689.00407.00166.00-256.00-102.0093.00283.00666.00432.00-388.00-0.00M-0.00M-0.00M105.000.00M0.00M539.00-45.00
EBIT Margin Growth (3y) 0.00M-251.00-247.00-0.00M-783.00-653.00-0.00M-0.00M-0.00M-0.00M-0.00M113.00-435.00-749.00-377.00749.000.00M0.00M0.00M-593.000.00M776.00657.00573.00624.00-105.00-932.00-379.00-0.00M-0.00M-215.000.00M754.00753.00895.00455.00696.00860.000.00M0.00M0.00M0.00M0.00M112.00-0.00M-0.00M-861.00-189.00-242.00-421.00-220.00-327.00
EBIT Margin Growth (5y) -470.00-506.00-0.00M-0.00M154.00-166.00-554.00-681.00-538.00259.00-0.00M-848.00-35.00-491.00-258.000.00M0.00M382.002.00183.00-53.00289.00864.00621.000.00M0.00M0.00M833.00782.00-499.00372.000.00M0.00M0.00M0.00M160.00-0.00M-0.00M0.00M0.00M0.00M563.00367.00173.00
EBIT Margin (QoQ) 545.00773.00-0.00M654.00439.00265.00-128.00254.000.00M-0.00M219.00649.00-321.00-989.00-711.00785.00-397.00509.00-0.00M881.0031.00482.00-329.00335.0050.00137.0015.000.00M-663.00-0.00M0.00M193.00-88.00397.00-278.00-394.00-777.00691.00-0.00M0.00M605.00238.00204.00192.0054.00-43.00-36.00-230.00208.00152.00154.00152.00-25.00-669.00-0.00M0.00M0.00M629.00-89.00-410.00409.0045.00
EBIT (QoQ) 62.67%266.32%-172.11%70.92%193.35%127.89%-34.50%103.23%151.05%-127.70%49.41%254.73%-87.36%-3,802.15%-69.87%42.56%-27.98%35.56%-91.87%36.74%19.73%50.32%-66.16%44.35%18.89%25.91%12.11%697.98%-71.32%-792.56%73.57%59.00%-48.86%194.68%-147.44%-441.48%-163.86%52.69%-151.75%65.84%99.54%9,621.67%95.20%57.56%4.51%-1.68%-4.12%-39.59%66.34%34.71%26.24%28.11%-5.28%-71.26%-705.55%21.64%90.36%368.50%-18.07%-113.26%920.86%15.02%
EBT Growth (1y) 149.68%679.96%-16.43%-54.57%144.58%774.72%544.01%-187.84%-162.86%-55.32%-97.09%-296.34%-1,233.41%-512.22%-4,773.98%21.82%7.13%-0.05%41.99%48.78%55.78%61.92%54.51%49.43%61.57%362.24%225.15%-999.67%-211.83%-150.90%-226.64%105.75%57.46%-107.38%-371.66%-1,227.06%-746.59%-184.87%79.27%94.36%113.81%140.00%297.08%1,333.41%148.48%-48.70%-2.93%35.97%77.41%300.62%131.91%-65.70%-349.76%-249.29%-127.12%41.50%111.02%165.76%192.66%4.19%
EBT Growth (3y) 67.20%-32.27%-46.13%-53.00%-55.17%-131.63%-120.67%-67.77%-113.88%-56.63%-40.74%-16.65%-76.27%-52.84%-142.92%41.28%45.96%44.21%32.58%-41.75%19.08%20.19%10.33%32.38%20.12%-40.41%-95.53%-92.45%-123.93%-71.07%-47.94%66.80%35.67%63.41%57.77%98.70%69.90%37.24%33.82%43.36%37.66%41.32%86.02%97.91%-135.19%-71.77%-37.69%-12.94%-21.26%57.85%-16.47%-20.33%
EBT Growth (5y) -29.42%-48.29%-44.22%-21.37%-8.94%-36.48%-33.92%-22.02%-27.15%12.97%-14.82%-54.58%-45.68%-32.58%-84.79%16.30%26.86%-1.07%-14.55%-13.05%-13.80%-24.60%6.75%27.27%21.02%38.81%38.27%47.42%42.38%-9.20%18.82%21.18%33.19%46.97%44.67%29.62%-66.69%-28.45%24.25%19.72%16.73%22.93%25.51%59.98%
EBT Margin Growth (1y) 0.00M0.00M-33.00-596.000.00M0.00M0.00M-0.00M-658.00-449.00-0.00M-525.00-0.00M-0.00M-0.00M228.00-172.00-34.00491.00367.000.00M539.00459.00238.00539.000.00M680.00-0.00M-198.00-0.00M-605.000.00M252.00-336.00-0.00M-889.00-0.00M-0.00M0.00M762.000.00M0.00M869.00589.00281.00-301.00-70.00108.00269.00654.00460.00-408.00-0.00M-0.00M-0.00M119.000.00M0.00M604.00-30.00
EBT Margin Growth (3y) 0.00M-296.00-247.00-0.00M-850.00-793.00-0.00M-0.00M-0.00M-0.00M-0.00M70.00-529.00-853.00-446.00832.000.00M0.00M0.00M-651.000.00M694.00534.00509.00593.00-182.00-0.00M-618.00-0.00M-0.00M-604.000.00M687.00880.00871.00462.00716.00915.000.00M0.00M0.00M0.00M0.00M289.00-0.00M-0.00M-886.00-181.00-262.00813.00-212.00-319.00
EBT Margin Growth (5y) -584.00-593.00-0.00M-0.00M60.00-288.00-660.00-717.00-648.00-87.00-0.00M-948.00-188.00-698.00-371.000.00M0.00M323.00-70.00-13.00-167.00-0.00M535.00382.000.00M0.00M946.00734.00770.00-482.00196.000.00M0.00M0.00M0.00M162.00-0.00M-0.00M0.00M0.00M0.00M0.00M587.00378.00
EBT Margin (QoQ) 554.00820.00-0.00M726.00394.00257.00-130.00493.00886.00-0.00M237.00702.00-385.00-0.00M-676.00782.00-423.00545.00-0.00M920.00102.00420.00-361.00378.0021.00199.00-60.000.00M-513.00-0.00M998.00192.00-58.00396.00-278.00-396.00-817.00602.00-0.00M49.000.00M267.00284.00385.00-67.00-13.00-25.00-197.00164.00165.00137.00188.00-30.00-703.00-0.00M0.00M0.00M692.00-106.00878.00-861.0058.00
EBT (QoQ) 67.46%279.86%-167.87%82.19%282.02%106.49%-33.40%169.56%73.73%-128.16%52.34%291.61%-88.70%-3,942.09%-60.33%40.77%-28.09%35.73%-90.46%36.19%25.74%43.25%-64.45%45.05%11.28%36.92%-24.95%475.02%-57.66%-654.29%64.57%38.79%-5.35%125.17%-362.05%-198.42%-139.60%39.85%-96.84%-0.41%82.57%83.62%581.50%190.96%-14.11%2.50%-3.00%-39.93%62.52%43.56%26.57%35.66%-5.92%-78.77%-1,021.75%18.91%82.91%210.78%-28.23%383.95%-75.92%24.57%
Enterprise Value Growth (1y) -4.58%-100.65%-0.89%12.29%-24.82%21.81%21.81%12.45%-50.21%14.64%-80.62%-49.36%-58.48%-78.10%-45.00%10.36%11.57%23.74%47.62%2.43%28.74%28.01%21.48%21.44%-16.89%-23.48%-24.68%-20.87%-32.77%-38.60%-49.62%-22.47%12.03%7.14%8.40%-10.65%-51.98%-40.01%-14.92%0.16%-25.21%-14.31%-19.89%-31.02%-3.46%-27.35%0.91%5.66%18.00%21.21%-3.66%-16.69%-21.87%-20.72%-13.15%-9.32%25.61%33.27%28.91%23.07%-22.83%-47.89%-31.00%-29.04%
Enterprise Value Growth (3y) -25.16%-10.23%-12.52%-4.68%-43.76%-5.93%-26.99%-5.44%-28.16%-5.05%-11.11%-9.31%0.04%0.74%15.83%11.76%9.69%12.15%19.96%2.51%-3.41%-7.20%-13.57%-5.16%-10.94%-16.70%-19.55%-17.88%-21.08%-21.69%-16.35%-10.60%-18.74%-14.12%-8.07%-13.12%-25.33%-26.79%-10.93%-7.26%-2.03%-4.67%-7.18%-12.98%-1.12%-6.60%-5.14%-6.37%9.41%14.06%5.88%0.62%-3.65%-6.01%-1.76%-2.77%
Enterprise Value Growth (5y) -22.41%-12.71%-1.59%-0.06%-13.36%8.18%3.38%2.12%-11.89%-0.60%-6.08%-4.40%-9.16%-10.85%-2.16%-0.34%2.96%2.69%6.81%-4.66%-8.14%-9.88%-9.05%-5.14%-21.04%-20.53%-18.68%-16.46%-18.12%-21.27%-13.35%-10.83%-7.27%-8.32%-5.33%-9.76%-14.49%-14.15%-9.87%-9.50%0.75%1.57%0.19%-3.94%1.13%-3.63%-1.59%-3.62%
Enterprise Value (QoQ) -50.82%-65.84%-12.87%62.96%-189.38%16.62%1.87%47.29%-81.28%16.62%-9.88%9.56%-3.02%-76.44%9.14%4.03%-15.77%-43.65%43.83%5.32%0.16%1.34%-4.62%30.85%-0.86%-7.61%-4.68%-2.88%-6.55%-8.65%-1.49%-13.00%-11.23%-17.30%16.93%18.83%-17.41%-15.71%-0.34%-11.50%-8.16%5.03%12.83%-39.84%1.26%0.39%4.74%-10.42%-21.54%22.50%9.30%4.02%-16.78%-1.96%-2.11%-0.23%-15.68%4.43%1.35%31.80%-3.77%-1.82%-6.75%-8.90%-24.94%9.81%-5.16%
EPS (Basic) Growth (1y) 100.03%100.65%-33.33%-60.00%142.86%442.47%600.00%-200.00%-166.67%-59.45%-100.27%-319.73%-1,200.00%-601.44%-53,649.71%22.57%7.69%6.91%45.00%46.15%58.33%58.18%54.55%42.86%50.00%284.34%180.00%-600.00%-140.00%-174.01%-300.00%121.43%50.00%-114.54%-287.50%-433.33%-516.67%7.04%77.42%90.00%108.11%150.00%242.86%600.00%233.33%-55.56%0.00%40.00%70.00%375.00%120.00%-78.57%-394.12%-315.79%-136.36%100.00%106.00%85.37%150.00%0.00%
EPS (Basic) Growth (3y) 26.02%86.28%-26.25%-54.37%-54.87%-90.96%-128.94%-73.80%-115.44%-57.31%-40.71%-20.51%-71.00%-58.10%-412.20%38.01%42.28%39.55%30.06%-29.14%20.63%17.06%10.07%41.90%15.66%-43.04%-83.71%-71.00%-94.87%-51.48%-55.36%58.51%31.04%44.18%48.12%18.56%54.20%30.19%32.43%39.25%34.98%45.11%72.61%51.83%-165.27%-87.16%-40.95%-15.66%-33.06%-51.83%-26.32%-24.61%
EPS (Basic) Growth (5y) 70.62%61.56%-41.47%-21.98%-7.39%-22.07%-35.10%-24.57%-29.67%7.85%-22.16%-47.58%-43.10%-36.06%-192.74%18.71%25.42%-2.65%-9.16%-9.00%-9.04%-2.62%8.64%22.16%18.13%27.43%31.95%35.10%31.95%-19.98%20.11%20.11%27.86%32.64%36.56%-12.94%-52.81%-16.19%23.73%18.13%15.79%19.73%20.79%37.97%
EPS (Basic) (QoQ) 83.05%233.33%-170.00%65.14%181.96%100.00%-25.00%178.58%67.52%-128.57%50.00%269.44%-101.10%-45,020.72%-54.86%34.64%-17.69%35.00%-84.62%34.09%30.46%36.36%-42.86%33.84%24.42%20.00%-25.00%343.90%-67.20%-800.00%57.14%24.79%11.36%175.00%-200.00%-222.72%-60.10%35.48%-85.00%51.35%61.11%71.43%250.00%200.00%11.11%0.00%0.00%-60.00%150.00%40.00%21.43%11.76%15.79%-86.36%-1,766.67%18.00%80.49%175.00%-50.00%-300.00%166.67%50.00%
EPS (Weighted Average and Diluted) Growth (1y) 100.03%100.65%-33.33%-60.00%142.86%443.79%600.00%-200.00%-166.67%-59.47%-100.27%-319.73%-1,200.00%-607.25%-53,649.71%22.57%7.69%6.91%45.00%46.15%58.33%58.18%54.55%42.86%50.00%284.34%180.00%-600.00%-140.00%-174.01%-300.00%121.43%50.86%-114.54%-292.42%-427.26%-527.45%7.04%77.70%89.81%108.11%150.00%242.86%600.00%233.33%-55.56%-10.00%30.00%70.00%375.00%133.33%-76.92%-394.12%-315.79%-138.10%100.00%106.00%85.37%150.00%0.00%
EPS (Weighted Average and Diluted) Growth (3y) 26.02%86.28%-26.25%-54.37%-54.87%-91.91%-128.94%-73.80%-115.44%-57.59%-40.71%-20.51%-71.00%-58.41%-412.20%38.01%42.28%39.55%30.06%-29.14%20.63%17.06%10.07%41.90%16.14%-43.04%-84.48%-69.95%-94.87%-51.48%-55.36%58.51%31.04%44.18%48.12%18.56%54.61%30.19%31.75%38.59%34.98%45.11%71.00%51.83%-165.27%-87.16%-40.95%-15.66%-33.06%-51.83%-23.69%-22.72%
EPS (Weighted Average and Diluted) Growth (5y) 70.62%61.56%-41.47%-21.98%-7.39%-22.44%-35.10%-24.57%-29.67%8.09%-22.16%-47.58%-43.10%-36.24%-192.74%18.71%25.68%-2.65%-9.44%-8.60%-9.04%-2.62%8.64%22.16%18.13%27.43%31.95%35.10%31.95%-19.98%17.61%19.77%27.86%32.64%35.84%-12.94%-53.35%-16.19%23.92%18.18%15.79%19.73%20.79%37.97%
EPS (Weighted Average and Diluted) (QoQ) 83.05%233.33%-170.00%65.65%183.19%100.00%-25.00%175.51%69.38%-128.57%50.00%267.50%-101.11%-45,020.72%-54.86%34.64%-17.69%35.00%-84.62%34.09%30.46%36.36%-42.86%33.84%24.42%20.00%-25.00%343.90%-67.20%-800.00%57.14%24.79%11.36%175.00%-198.28%-228.37%-62.13%37.45%-88.44%51.35%61.11%71.43%250.00%200.00%11.11%0.00%0.00%-60.00%125.00%44.44%30.77%11.76%10.53%-85.71%-1,766.67%18.00%80.49%175.00%-50.00%-300.00%166.67%50.00%
FCF Margin Growth (1y) -833.00-20.00-570.00-68.00-539.00778.000.00M-859.00-368.004.05M-0.00M-593.00-0.00M-4.06M954.000.00M0.00M229.00558.00-0.00M0.00M530.00175.00-51.000.00M31.00-120.00-871.00-0.00M-627.00594.000.00M0.00M664.00-0.00M-263.00-419.00-462.000.00M694.00713.000.00M455.00-688.00-909.00274.00189.000.00M0.00M-75.00454.00-0.00M-0.00M-0.00M-0.00M-387.000.00M0.00M-0.00M776.00
FCF Margin Growth (3y) -87.00-947.00-0.00M-0.00M-0.00M-52.00510.000.00M-803.00-601.00-248.00537.00647.00-4.05M0.00M0.00M0.00M790.00612.00-0.00M-144.00-66.00649.00454.00227.0068.00-860.00242.00-0.00M-425.00393.000.00M0.00M0.00M254.00-257.00-614.000.00M0.00M0.00M0.00M0.00M0.00M-399.00-0.00M-0.00M-943.00-98.00953.00302.00-0.00M-766.00
FCF Margin Growth (5y) -892.000.00M498.00-391.00-260.00707.000.00M-374.000.00M-40.00-193.00-385.00-579.00-4.05M0.00M0.00M0.00M827.00-128.00-0.00M891.00136.00448.00885.00522.000.00M729.00248.00-0.00M0.00M0.00M0.00M0.00M0.00M898.0032.00-0.00M-320.00646.00-92.00758.000.00M-0.00M-10.00
FCF Margin (QoQ) 82.00894.00-325.00-570.00-569.000.00M-795.00746.00-31.00-779.00-304.004.06M-4.06M387.00-0.00M0.00M-6.000.00M-0.00M949.00322.005.00-194.00396.00-33.00-220.000.00M-730.00-184.00-971.00-499.000.00M0.00M-190.00-420.00236.00-962.00883.00-576.00194.00634.00442.00-556.000.00M-500.00-701.00-777.000.00M-585.00554.00-741.00697.00-56.00-0.00M-0.00M0.00M5.00144.00274.000.00M-0.00M0.00M
Free Cash Flow Growth (1y) 66.17%53.03%-103.92%4.80%155.88%-102.69%-2,134.29%-10.34%-98.96%2,940.52%217.01%-106.62%-5,844.19%488,848.13%-243.59%-2,074.94%-1,137.65%-100.00%85.39%504.72%68.80%286.34%611.55%-82.75%137.31%294.13%34.72%0.33%504.36%42.65%40.79%-253.10%-214.72%-81.45%140.79%330.10%152.09%700.25%-120.22%-23.96%-84.76%-67.26%499.23%84.27%944.23%743.67%69.62%-42.49%-114.20%14.64%26.47%255.39%1,677.79%26.26%53.07%-57.63%-260.51%-85.44%-83.64%-43.57%132.95%584.48%-279.09%166.77%
Free Cash Flow Growth (3y) 26.03%5.36%0.83%-27.28%30.56%1,451.78%-234.83%-48.73%-111.17%-73.66%37.38%79.92%-507.13%-29.96%2.39%158.04%50.96%-93.48%44.34%39.25%39.31%131.93%127.03%-31.33%-37.27%1.41%65.91%52.33%53.43%28.41%-39.00%38.88%-55.01%-21.38%24.79%73.52%41.43%180.63%11.04%-6.94%-30.57%46.84%119.42%55.59%186.03%130.28%48.63%-4.68%-77.55%-40.48%-31.84%-5.28%117.89%7.97%-34.78%-13.92%
Free Cash Flow Growth (5y) -6.99%-17.25%-17.24%40.49%-5.27%-23.47%97.52%-2.07%-2.90%109.61%29.85%0.16%246.58%14.07%15.28%-87.74%-58.45%-85.11%40.19%34.90%19.34%77.36%-36.41%-14.25%17.14%22.26%29.81%37.71%41.87%42.36%35.93%23.21%-16.38%36.27%33.05%53.75%31.00%99.99%21.52%3.95%-50.51%-10.25%32.89%-2.07%65.39%64.85%-24.26%5.45%
Free Cash Flow (QoQ) 125.84%-4.95%31.83%-204.48%216.89%-102.44%3,623.81%-44.30%-105.63%-1,922.41%241.41%-99.35%15,225.58%-16.69%-108.00%-462.64%1,304,621.54%-100.02%-21.12%-220.17%96.03%5.19%3,454.43%-124.68%123.74%160.29%13.10%-46.62%150.79%-11.03%-15.77%221.56%-40.80%-12.19%-191.60%-140.95%109.57%1,039.90%-12.47%-45.45%47.04%-128.80%429.24%-89.07%215.88%251.20%51.97%-38.06%155.21%-29.39%-48.47%-115.30%2,159.88%-22.11%44.80%-32.09%64.84%-5.57%-59.92%-357.25%114.96%6.08%38.26%50.20%210.72%-127.76%305.94%
Gross Margin Growth (1y) 43.00-128.00-68.00-49.00787.00159.00-267.00-195.00-55.00-37.00506.00-627.00-564.00-194.00-582.00341.00-171.00-247.0052.00-61.00195.0041.00147.0049.00528.00601.00-66.00487.00-93.00-340.00197.0011.0080.00110.00-134.00-34.00-224.0089.00354.00232.00559.00198.0087.00-138.00-221.00-251.00-213.0054.00121.00350.00430.00481.00-91.00-0.00M267.0082.00484.000.00M-236.00-133.00
Gross Margin Growth (3y) -293.00-372.00171.00-871.00168.00-73.00-343.00-481.00-790.00-479.00-24.00-348.00-540.00-400.00-383.00329.00552.00396.00133.00475.00630.00303.00279.00547.00515.00372.00-2.00465.00-236.00-140.00418.00209.00415.00397.00307.0060.00114.0037.00229.00148.00459.00297.00304.00397.00-191.00-0.00M484.00617.00514.00617.00461.00430.00
Gross Margin Growth (5y) -368.00-658.00-360.00-591.00192.00-278.00-144.00-494.00-67.00164.0057.00189.00-105.00-138.00-252.00827.00539.00166.00196.00453.00487.00503.00499.00745.00850.00659.00439.00559.00102.00-193.00292.00125.00315.00496.00524.00595.00144.00-0.00M925.00710.00852.00564.00335.00346.00
Gross Margin (QoQ) 220.0049.00-806.00582.00106.0069.0030.00-46.00-320.00141.00170.00-28.00223.00-992.00233.00342.00-164.00-70.00-279.00266.00134.00-182.00-23.00112.00240.00-280.00456.00186.00-428.00273.00-124.00-61.00110.0086.00-54.00-32.00-134.00187.00-245.00281.00131.0064.0083.00-80.0020.00-161.000.00M-109.0058.00106.0066.00120.00138.00157.00-506.00-0.00M0.00M-28.00-103.00-6.00-98.0075.00
Gross Profit Growth (1y) 27.41%4.85%-7.05%-3.57%12.71%0.52%-8.18%-11.95%-7.94%-9.95%9.34%71.45%86.77%88.57%61.36%7.61%-18.53%-7.96%-7.67%-6.50%8.65%-11.84%1.18%13.34%32.02%52.50%70.57%61.94%72.68%46.34%17.52%9.55%-2.84%-7.47%3.92%5.22%-19.86%-13.21%-1.62%-5.70%33.66%33.59%15.25%13.26%8.43%-4.29%7.14%14.40%18.95%39.06%27.73%0.94%-37.53%-46.54%-20.40%-4.50%46.29%64.96%10.93%11.40%
Gross Profit Growth (3y) 2.83%-3.80%-2.28%13.33%24.67%19.51%17.45%17.55%11.89%16.05%17.66%19.93%18.24%15.23%14.66%4.48%5.33%7.36%16.80%19.72%35.30%25.31%26.58%26.22%30.35%27.34%27.71%23.12%10.37%5.53%6.31%2.82%1.34%2.37%5.62%3.97%5.12%3.53%6.70%6.91%19.91%21.15%16.40%9.36%-6.95%-10.73%2.89%3.32%2.82%7.04%4.09%2.41%
Gross Profit Growth (5y) 13.92%10.43%6.81%7.93%11.40%6.73%8.64%11.48%14.98%16.01%22.96%25.92%30.39%27.84%24.75%15.13%14.41%10.88%14.24%14.62%14.04%9.58%15.70%14.81%18.86%19.08%18.75%14.80%14.27%8.48%8.21%7.09%6.07%7.38%10.02%5.35%-2.90%-3.78%4.31%3.33%9.52%9.41%6.85%6.83%
Gross Profit (QoQ) 24.49%2.44%-23.80%32.87%-10.38%6.28%-10.93%18.50%-18.14%1.91%-6.88%15.92%-0.61%59.80%1.45%17.03%-14.95%6.57%-23.20%32.22%-14.68%7.92%-10.75%7.29%-2.09%20.89%3.96%23.93%9.52%14.78%10.85%5.02%-12.05%6.99%-1.68%0.02%-1.23%8.33%-25.11%8.31%11.96%3.83%6.15%8.26%-3.41%2.05%1.62%-4.44%8.12%8.97%5.66%11.71%-0.69%-13.88%-34.61%-4.40%47.88%3.31%0.16%7.80%-0.56%3.75%
Interest Coverage Ratio Growth (1y) -38.48%380.45%-41.86%-65.95%28,079.80%-3,618.35%99.30%48.89%8.39%-5.24%36.47%50.65%58.69%59.73%52.44%61.77%80.80%301.82%132.62%-390.29%8.64%-104.53%-170.17%112.47%62.99%-520.88%-338.20%-257.72%-752.69%49.31%99.86%138.52%131.08%288.61%52,659.85%523.44%210.79%-11.26%-3.93%2.79%21.00%92.24%82.85%-59.95%-299.39%-275.33%-112.83%25.41%118.28%96.64%389.86%27.59%
Interest Coverage Ratio Growth (3y) 365.40%-290.51%-27.73%44.83%31.12%-34.39%-28.58%-26.01%87.92%54.15%58.27%41.87%28.03%2.57%58.31%66.73%52.25%30.72%59.81%17.20%-0.11%1.20%-42.33%-28.92%-26.09%27.56%43.91%99.47%74.63%55.88%117.12%41.75%39.75%64.71%46.88%73.44%874.43%36.92%-111.78%-70.90%-30.56%-19.78%-23.88%-28.33%-12.06%-13.78%
Interest Coverage Ratio Growth (5y) -16.57%-17.14%-16.63%-15.11%42.37%32.66%-16.32%-15.14%-82.83%68.10%15.54%52.35%24.79%21.24%28.88%25.55%35.02%76.68%16.46%16.78%20.52%22.53%33.97%36.76%-24.92%17.52%19.97%41.58%64.72%50.97%9.29%-81.82%-23.38%29.75%26.51%19.39%28.29%221.85%32.65%
Interest Coverage Ratio (QoQ) -51.48%278.95%-158.09%71.70%193.35%121.89%-127.70%-16.51%44.94%-22.01%34.70%-108.83%36.74%26.34%49.28%-74.80%38.34%13.00%59.24%12.19%748.08%-85.94%-712.63%83.64%67.86%-117.84%208.88%-148.55%-439.14%-53.75%60.81%-162.48%67.95%99.56%10,555.32%111.74%94.52%22.05%24.02%5.56%-44.46%32.13%32.70%24.26%-11.76%25.67%-70.93%-718.60%22.41%90.80%384.11%-9.82%-114.26%893.22%25.05%
Net Cash Flow Growth (1y) -325.93%30.45%31.92%-106.41%132.69%-105.73%-4.91%929.91%12.35%391.67%941.43%-223.23%-438.07%2,681,932.27%-83.26%-399.27%123.23%-100.00%-78.20%148.49%-593.83%18.67%302.56%-76.96%117.71%206.76%32.37%-56.97%447.62%124.09%177.69%-1,649.76%-277.80%41.06%-13.53%101.57%167.41%-30.65%-295.31%2,108.09%253.00%-120.16%97.24%-204.95%-65.83%1,793.62%-5,171.81%-87.50%-134.82%-35.21%108.08%122.47%104.66%12.32%-326.79%-180.12%-22,535.14%-81.35%125.13%452.44%121.54%671.07%-985.75%-4.10%
Net Cash Flow Growth (3y) -6.03%-39.81%100.09%-38.48%-7.48%1,549.02%51.51%-270.99%-4.09%71.49%32.14%43.96%-80.47%7.38%-47.23%36.76%30.12%-94.79%5.12%26.99%68.57%101.30%145.51%-52.35%-19.93%113.24%47.03%-52.84%87.23%29.90%-88.42%75.24%61.73%-30.00%-26.96%28.57%41.17%33.28%-69.20%-256.87%-34.26%30.30%28.42%-23.81%-82.30%142.87%-112.95%30.37%-77.98%-48.61%26.95%38.11%61.99%17.32%-91.73%39.39%
Net Cash Flow Growth (5y) -8.21%-25.62%17.29%9.68%-7.33%-27.02%26.95%50.43%-5.05%67.23%29.46%-21.62%30.34%53.47%-11.59%-30.05%-14.62%-78.61%22.77%15.00%41.84%51.50%-93.30%-11.81%43.59%-27.39%-16.78%-34.68%51.26%49.56%-54.59%-65.96%-20.15%16.69%-27.62%16.58%15.02%11.49%-20.31%-57.93%-44.90%-14.26%15.63%4.54%-23.17%81.55%-84.70%25.72%
Net Cash Flow (QoQ) 65.09%-198.20%253.45%-190.82%195.32%-151.25%85.55%563.20%-116.71%-838.07%214.27%-37.30%-56.61%2,606.23%-116.74%-72.01%344,351.52%-99.98%-599.05%108.00%-42.34%-5.35%1,010.19%-181.51%113.86%221.08%-36.47%-37.33%139.95%38.55%-79.35%697.55%-1.81%71.69%-215.27%8.50%177.90%5.24%-97.90%3,821.81%-19.86%-396.39%123.70%526.97%-104.58%59.38%-800.48%304.15%126.82%-226.44%67.97%62.09%522.07%-84.24%-10.89%-92.14%10,079.23%-131.83%68.52%-2,099.94%108.46%-57.11%341.52%34.44%202.87%-149.27%147.80%
Net Income Growth (1y) 149.47%747.50%-41.63%-54.00%134.67%450.07%715.86%-202.41%-193.59%-59.23%-100.27%-280.08%-1,028.74%-609.77%-55,128.57%18.02%6.03%3.52%40.37%44.80%54.20%56.46%50.18%41.54%53.85%293.64%176.21%-654.86%-173.52%-178.07%-307.15%122.65%48.91%-121.55%-316.36%-425.65%-538.32%-94.29%76.65%87.04%107.82%132.77%243.72%537.18%268.09%-54.51%-0.63%34.48%73.17%317.39%127.56%-77.93%-391.11%-296.34%-136.71%86.56%105.37%154.55%153.37%6.69%
Net Income Growth (3y) 63.31%-45.02%-26.26%-55.92%-54.15%-93.77%-142.22%-73.15%-128.48%-58.81%-42.48%-19.81%-69.36%-60.59%-447.43%35.81%41.65%41.17%30.58%-34.55%16.70%13.01%7.69%44.21%13.60%-49.62%-87.32%-77.23%-107.39%-75.02%-58.92%54.28%31.14%50.52%50.33%22.64%56.56%31.80%32.64%40.30%35.69%37.90%73.80%48.84%-173.93%-78.92%-41.45%-17.89%-35.32%64.74%-23.61%-23.98%
Net Income Growth (5y) -28.66%-56.88%-44.27%-22.96%-9.53%-25.04%-41.27%-24.82%-32.59%11.07%-19.46%-49.98%-43.72%-39.26%-203.85%19.65%22.61%-7.07%-14.32%-12.43%-13.52%-23.16%5.23%15.86%18.35%32.81%33.28%38.81%35.50%-12.91%23.53%20.70%29.38%36.15%38.84%-11.35%-56.08%-18.87%22.56%18.27%15.75%21.67%21.40%35.59%
Net Income (QoQ) 74.84%229.24%-176.62%67.39%170.95%159.44%-42.24%229.26%65.36%-132.57%47.22%243.42%-101.10%-45,574.29%-56.75%35.23%-19.09%32.20%-79.69%33.50%26.40%37.24%-49.07%36.77%15.79%26.35%-17.69%365.30%-66.86%-829.50%57.36%24.27%12.07%179.75%-196.21%-228.40%-65.25%37.63%-88.59%0.04%80.14%65.39%213.84%318.81%-12.90%5.28%-4.15%-48.25%90.28%42.48%23.42%24.74%3.74%-86.18%-1,728.13%15.87%80.60%170.21%-53.16%755.09%-81.02%40.37%
Net Income towards Common Stockholders Growth (1y) 149.47%747.50%-41.63%-54.00%134.67%450.07%715.86%-202.41%-193.59%-59.23%-100.27%-280.08%-1,028.74%-609.77%-55,128.57%18.02%6.03%3.52%40.37%44.80%54.20%56.46%50.18%41.54%53.85%293.64%176.21%-654.86%-173.52%-178.07%-307.15%122.65%48.91%-121.55%-316.36%-425.65%-538.32%-94.29%76.65%87.04%107.82%132.77%243.72%537.18%268.09%-54.51%-0.63%34.48%73.17%317.39%127.56%-77.93%-391.11%-296.34%-136.71%86.56%105.37%154.55%153.37%6.69%
Net Income towards Common Stockholders Growth (3y) 63.31%-45.02%-26.26%-55.92%-54.15%-93.77%-142.22%-73.15%-128.48%-58.81%-42.48%-19.81%-69.36%-60.59%-447.43%35.81%41.65%41.17%30.58%-34.55%16.70%13.01%7.69%44.21%13.60%-49.62%-87.32%-77.23%-107.39%-75.02%-58.92%54.28%31.14%50.52%50.33%22.64%56.56%31.80%32.64%40.30%35.69%37.90%73.80%48.84%-173.93%-78.92%-41.45%-17.89%-35.32%64.74%-23.61%-23.98%
Net Income towards Common Stockholders Growth (5y) -28.66%-56.88%-44.27%-22.96%-9.53%-25.04%-41.27%-24.82%-32.59%11.07%-19.46%-49.98%-43.72%-39.26%-203.85%19.65%22.61%-7.07%-14.32%-12.43%-13.52%-23.16%5.23%15.86%18.35%32.81%33.28%38.81%35.50%-12.91%23.53%20.70%29.38%36.15%38.84%-11.35%-56.08%-18.87%22.56%18.27%15.75%21.67%21.40%35.59%
Net Income towards Common Stockholders (QoQ) 74.84%229.24%-176.62%67.39%170.95%159.44%-42.24%229.26%65.36%-132.57%47.22%243.42%-101.10%-45,574.29%-56.75%35.23%-19.09%32.20%-79.69%33.50%26.40%37.24%-49.07%36.77%15.79%26.35%-17.69%365.30%-66.86%-829.50%57.36%24.27%12.07%179.75%-196.21%-228.40%-65.25%37.63%-88.59%0.04%80.14%65.39%213.84%318.81%-12.90%5.28%-4.15%-48.25%90.28%42.48%23.42%24.74%3.74%-86.18%-1,728.13%15.87%80.60%170.21%-53.16%755.09%-81.02%40.37%
Net Margin Growth (1y) 0.00M0.00M-123.00-553.000.00M0.00M0.00M-0.00M-649.00-490.00-0.00M-534.00-0.00M-0.00M-0.00M200.00-201.000.00M493.00371.000.00M525.00457.00249.00530.000.00M675.00-0.00M-186.00-0.00M-585.000.00M242.00-535.00-0.00M-0.00M-0.00M-0.00M0.00M754.000.00M0.00M847.00601.00311.00-285.00-50.0089.00218.00521.00388.00-430.00-0.00M-0.00M-0.00M131.000.00M0.00M571.00-17.00
Net Margin Growth (3y) 0.00M-383.00-328.00-0.00M-864.00-797.00-0.00M-0.00M-0.00M-0.00M-0.00M37.00-538.00-921.00-464.00820.000.00M0.00M0.00M-491.000.00M674.00547.00805.00586.00-385.00-0.00M-610.00-0.00M-0.00M-580.000.00M657.00893.00851.00189.00725.000.00M0.00M0.00M0.00M0.00M0.00M259.00-0.00M-0.00M-864.00-210.00-326.00725.00-242.00-316.00
Net Margin Growth (5y) -592.00-717.00-0.00M-0.00M40.00-272.00-669.00-766.00-657.00-153.00-0.00M-825.00-194.00-771.00-373.000.00M0.00M140.00-59.0010.00-150.00-0.00M551.00393.000.00M0.00M941.00745.00781.00-500.00216.000.00M0.00M0.00M0.00M-153.00-0.00M-0.00M0.00M0.00M0.00M0.00M555.00374.00
Net Margin (QoQ) 653.00725.00-0.00M655.00449.00295.00-173.00568.00805.00-0.00M231.00726.00-405.00-0.00M-677.00722.00-373.00528.00-0.00M924.00120.00406.00-344.00343.0052.00198.00-63.000.00M-531.00-0.00M862.00149.00-7.00664.00-563.00-628.00-572.00597.00-0.00M60.000.00M248.00263.00386.00-50.002.00-27.00-210.00185.00140.00102.0093.0052.00-677.00-0.00M941.000.00M655.00-143.00842.00-782.0067.00
Operating Income Growth (1y) 147.32%564.44%-28.29%-55.39%140.52%383.18%661.62%-192.59%-171.50%-45.56%-97.26%-266.28%-1,129.97%-556.61%-4,723.12%19.53%9.11%-0.09%37.23%51.61%58.09%63.13%62.75%44.43%70.61%415.81%211.69%-943.96%-213.90%-121.52%-211.71%115.27%72.58%-262.06%-541.77%-420.69%-1,601.69%-7.36%99.81%137.50%129.07%234.10%30,706.67%216.03%55.23%-40.48%-5.27%29.79%70.89%262.40%106.36%-55.98%-311.17%-229.15%-113.14%22.77%116.61%97.19%339.45%2.58%
Operating Income Growth (3y) 66.13%-24.25%-46.90%-52.02%-52.75%-91.65%-126.70%-67.85%-115.40%-64.95%-40.87%-12.57%-67.33%-54.46%-133.99%39.96%51.80%46.83%31.25%-41.07%27.15%36.95%22.54%42.37%36.76%-35.01%-100.06%-72.27%-144.66%-41.56%-26.27%29.74%49.73%93.21%78.21%56.05%113.12%41.89%36.44%52.38%40.46%69.76%743.58%21.77%-96.62%-68.52%-31.17%-11.15%-15.68%-28.70%-13.41%-17.85%
Operating Income Growth (5y) -26.78%-41.41%-44.70%-20.96%-6.30%-21.04%-33.60%-22.28%-24.44%23.71%-19.84%-52.60%-34.01%-25.76%-72.98%18.58%37.37%1.91%-13.37%-6.57%-12.52%0.52%64.60%25.11%26.59%40.85%45.70%51.79%53.81%-7.76%31.10%22.45%41.13%67.65%55.71%16.77%-94.33%-32.02%31.90%23.14%17.82%36.28%185.67%17.86%
Operating Income (QoQ) 62.67%266.32%-172.11%70.92%193.35%127.89%-34.50%103.23%151.05%-127.70%49.41%254.73%-87.36%-3,802.15%-69.87%42.56%-27.98%35.56%-91.87%36.74%19.73%50.32%-66.16%44.35%18.89%25.91%12.11%697.98%-71.32%-792.56%73.57%59.00%-48.86%194.68%-147.44%-441.48%-163.86%52.69%-151.75%65.84%99.54%9,621.67%95.20%57.56%4.51%-1.68%-4.12%-39.59%66.34%34.71%26.24%28.11%-5.28%-71.26%-705.55%21.64%90.36%368.50%-18.07%-113.26%920.86%15.02%
Operating Margin Growth (1y) 0.00M0.00M-71.00-579.000.00M829.000.00M-988.00-641.00-246.00-0.00M-442.00-0.00M-0.00M-0.00M187.00-128.00-32.00395.00368.000.00M519.00539.00194.00538.000.00M540.00-0.00M-138.00-996.00-421.000.00M224.00-363.00-0.00M-758.00-0.00M-124.000.00M806.000.00M0.00M689.00407.00166.00-256.00-102.0093.00283.00666.00432.00-388.00-0.00M-0.00M-0.00M105.000.00M0.00M539.00-45.00
Operating Margin Growth (3y) 0.00M-251.00-247.00-0.00M-783.00-653.00-0.00M-0.00M-0.00M-0.00M-0.00M113.00-435.00-749.00-377.00749.000.00M0.00M0.00M-593.000.00M776.00657.00573.00624.00-105.00-932.00-379.00-0.00M-0.00M-215.000.00M754.00753.00895.00455.00696.00860.000.00M0.00M0.00M0.00M0.00M112.00-0.00M-0.00M-861.00-189.00-242.00-421.00-220.00-327.00
Operating Margin Growth (5y) -470.00-506.00-0.00M-0.00M154.00-166.00-554.00-681.00-538.00259.00-0.00M-848.00-35.00-491.00-258.000.00M0.00M382.002.00183.00-53.00289.00864.00621.000.00M0.00M0.00M833.00782.00-499.00372.000.00M0.00M0.00M0.00M160.00-0.00M-0.00M0.00M0.00M0.00M563.00367.00173.00
Operating Margin (QoQ) 545.00773.00-0.00M654.00439.00265.00-128.00254.000.00M-0.00M219.00649.00-321.00-989.00-711.00785.00-397.00509.00-0.00M881.0031.00482.00-329.00335.0050.00137.0015.000.00M-663.00-0.00M0.00M193.00-88.00397.00-278.00-394.00-777.00691.00-0.00M0.00M605.00238.00204.00192.0054.00-43.00-36.00-230.00208.00152.00154.00152.00-25.00-669.00-0.00M0.00M0.00M629.00-89.00-410.00409.0045.00
Profit After Tax Growth (1y) 69.17%-434.62%149.47%747.50%-286.10%29.45%-41.63%-54.00%134.67%474.32%715.86%-202.41%-193.59%-59.24%-100.27%-280.08%-1,028.74%-609.77%-55,128.57%18.02%6.03%3.52%40.37%44.80%54.20%56.46%50.18%41.54%53.85%293.64%176.21%-654.86%-173.52%-142.65%-307.15%122.55%49.08%-202.82%-316.30%-426.96%-539.82%-24.40%76.65%87.04%107.83%148.67%244.08%537.41%269.35%-47.61%-0.87%34.41%72.57%370.00%127.86%-77.76%-391.11%-313.17%-136.63%85.11%105.37%85.60%153.42%6.69%
Profit After Tax Growth (3y) 2.96%106.75%63.31%-45.02%-37.58%45.44%-26.26%-55.92%-54.15%-98.13%-142.22%-73.15%-128.48%-58.80%-42.48%-19.81%-69.36%-60.59%-447.43%35.81%41.65%41.17%30.58%-34.55%16.70%28.89%7.69%44.15%13.70%-35.74%-87.31%-77.22%-107.32%-53.36%-58.92%54.28%31.14%56.51%50.38%22.83%56.73%32.33%32.64%40.30%35.70%47.34%73.85%48.99%-173.93%-93.54%-41.40%-17.90%-35.39%-50.99%-23.61%-23.98%
Profit After Tax Growth (5y) -68.37%-82.71%-28.66%-56.88%-53.08%-39.56%-44.27%-22.96%-9.53%-26.72%-41.27%-24.82%-32.59%11.07%-19.46%-49.98%-43.72%-30.39%-203.85%19.63%22.66%-1.00%-14.32%-12.43%-13.50%-6.26%5.23%15.86%18.35%28.58%33.31%38.82%35.55%-16.34%23.53%20.70%29.38%45.47%38.86%-11.14%-56.18%-26.02%22.57%18.27%15.75%18.13%21.40%35.59%
Profit After Tax (QoQ) -59.32%-720.14%74.84%366.57%-180.47%191.68%229.24%-176.62%69.49%175.85%159.44%-42.24%229.34%65.32%-132.57%47.22%243.42%-101.10%-45,574.29%-56.75%35.23%-19.09%32.20%-79.69%33.50%26.40%37.24%-49.07%36.77%15.79%26.35%-17.69%365.30%-66.86%-829.50%57.36%58.63%-60.96%179.42%-196.29%-146.03%-121.27%37.63%-88.43%52.16%58.47%65.39%213.84%197.41%22.95%5.08%-3.88%-57.81%132.62%42.48%23.42%14.89%12.78%-86.09%-1,715.47%15.87%80.62%170.28%-53.16%-325.65%171.91%40.37%
Property, Plant & Equipment (Net) Growth (1y) 98,414.55%-0.94%-2.57%-99.90%-3.62%-42.28%-39.87%-77.97%-61.44%-55.54%-6.10%180.08%419.62%320.76%96.90%79.25%-11.83%-10.19%-14.37%-23.05%-24.38%-28.21%-25.79%-15.55%-7.13%-0.10%2.23%28.51%124.08%184.41%159.65%97.33%8.65%-15.53%-6.32%-7.36%-8.81%-13.82%-20.04%-20.70%-17.61%-10.87%-6.48%-5.57%-6.89%-12.03%-9.86%-9.32%-12.29%-8.38%-6.31%-3.37%4.13%4.47%-5.82%-25.77%-22.82%-16.36%1.42%39.78%36.73%
Property, Plant & Equipment (Net) Growth (3y) -17.12%-40.53%-39.92%-91.84%-15.91%4.97%3.59%3.42%20.89%18.88%16.55%56.91%51.32%39.47%7.75%5.21%-14.77%-13.64%-13.40%-5.83%16.32%26.82%25.35%28.90%31.25%33.89%35.48%32.94%30.46%27.45%24.82%13.18%-6.54%-13.43%-11.19%-11.48%-11.23%-12.25%-12.32%-12.10%-12.37%-10.44%-7.57%-6.12%-5.26%-5.57%-7.35%-13.36%-11.00%-7.15%-3.63%0.09%3.19%
Property, Plant & Equipment (Net) Growth (5y) 1.03%1.09%-0.13%-75.32%-3.89%-5.06%-6.72%-6.39%4.41%3.80%3.73%33.20%48.45%50.45%27.13%24.19%8.56%9.13%9.58%8.83%9.29%8.23%8.09%9.48%11.18%13.01%13.21%11.96%11.24%10.18%10.39%4.42%-7.79%-12.16%-9.97%-9.48%-8.57%-8.35%-9.87%-13.40%-11.57%-8.89%-5.48%-3.00%-2.14%
Property, Plant & Equipment (Net) (QoQ) -0.95%0.09%-99.90%-1.56%-0.12%-41.04%2.33%-0.22%-63.41%3.21%17.98%110.73%9.15%91.48%-4.47%-1.39%-0.64%-5.82%-2.68%-5.98%-10.71%-7.43%-7.62%-2.82%1.62%1.80%-0.62%-0.56%27.73%77.51%26.14%-9.21%-2.92%-2.26%-1.94%0.68%-4.00%-3.79%-7.33%-6.59%-4.79%-0.04%0.25%-1.98%-3.87%-1.44%-5.28%0.43%-3.28%-4.67%-1.05%2.69%-0.24%2.72%-0.72%-7.43%-21.38%6.81%7.58%12.26%8.36%4.48%
Return on Assets Growth (1y) 2.007.000.00M-6.009.008.003.00-2.00-11.00-10.00-12.00-14.00-14.00-12.00-9.00-6.000.00M1.004.007.007.008.007.009.0010.004.001.00-6.00-10.00-1.001.003.002.00-5.00-10.00-11.00-6.00-2.007.0016.0015.0015.0011.004.002.000.00M0.00M3.004.003.00-6.00-15.00-20.00-19.00-5.0011.0016.0015.00
Return on Assets Growth (3y) 11.009.00-2.00-8.00-16.00-14.00-18.00-22.00-25.00-21.00-17.00-13.00-7.00-3.003.0011.0017.0012.0012.0010.007.0011.009.005.002.00-2.00-8.00-15.00-14.00-8.00-2.007.0011.008.008.009.0011.0014.0018.0023.0021.0018.005.00-9.00-15.00-16.00-10.00-2.000.00M-1.00
Return on Assets Growth (5y) -14.00-13.00-16.00-19.00-9.00-5.00-7.00-6.00-8.00-9.00-9.00-10.00-8.000.00M5.007.008.006.003.001.003.004.006.0010.0011.0011.0010.005.003.008.009.0014.0017.0011.002.00-4.00-5.00-3.008.0018.0016.0015.00
Return on Assets (QoQ) -1.004.00-2.003.004.004.00-3.00-1.00-2.00-4.00-3.00-4.00-4.00-4.000.00M-1.00-1.001.001.003.002.001.002.002.004.002.00-5.00-1.00-3.00-2.005.001.00-2.00-2.00-2.00-4.00-2.003.002.005.006.002.002.001.00-1.000.00M0.00M1.002.001.00-1.00-8.00-8.00-4.001.006.008.001.000.00M
Return on Capital Employed Growth (1y) 6.003.00-4.0011.0010.003.00-2.00-14.00-15.00-18.00-24.00-23.00-19.00-16.00-14.00-4.00-3.006.0014.0014.0016.0014.0021.0020.008.002.00-12.00-17.001.004.006.003.00-7.00-14.00-13.00-4.002.0017.0024.0022.0021.0012.005.002.001.002.009.0010.007.00-11.00-32.00-42.00-39.00-9.0015.0026.0025.00
Return on Capital Employed Growth (3y) 12.001.00-9.00-25.00-24.00-31.00-40.00-41.00-38.00-28.00-25.00-13.00-6.005.0021.0029.0021.0022.0023.0017.0026.0020.0015.006.002.00-9.00-20.00-18.00-4.006.0016.0021.0015.0014.0016.0020.0023.0031.0038.0034.0028.003.00-18.00-30.00-31.00-18.00-9.00-6.00-7.00
Return on Capital Employed Growth (5y) -22.00-26.00-32.00-15.00-11.00-11.00-5.00-7.00-13.00-12.00-16.00-10.003.0010.0015.0015.0015.0012.0015.0015.0020.0022.0025.0024.0024.0020.009.006.0017.0020.0030.0032.0023.005.00-8.00-12.00-9.0010.0020.0018.0014.00
Return on Capital Employed (QoQ) 5.00-3.005.004.005.00-4.00-2.00-1.00-7.00-5.00-6.00-7.00-5.00-1.00-2.00-5.004.00-1.007.003.005.002.005.009.003.00-10.00-1.00-4.00-1.008.001.00-2.00-5.00-2.00-6.00-1.005.004.009.006.003.002.001.00-1.000.00M2.002.005.001.00-2.00-16.00-16.00-8.001.0014.009.002.000.00M
Return on Equity Growth (1y) 14.0012.004.00-4.00-16.00-18.00-29.00-41.00-49.00-45.00-36.00-30.00-12.00-7.009.0027.0031.0029.0024.0036.0038.0016.000.00M-44.00-63.00-6.009.0019.00-1.00-104.00-366.00-0.00M-0.00M-597.00183.000.00M0.00M785.00262.0034.002.00-11.000.00M25.0040.0025.00-68.00-264.00-517.00-366.00-83.00234.00500.00347.00
Return on Equity Growth (3y) 15.00525.00-52.00-51.00-61.00-74.00-77.00-70.00-56.00-43.00-30.00-23.00-3.0034.0058.0038.0033.0020.007.0038.0033.0012.00-26.00-95.00-357.00-0.00M-0.00M-707.00-174.0059.00100.0084.0079.0074.00103.00177.00445.000.00M0.00M799.00194.00-204.00-475.00-352.00-151.00-4.0024.005.00
Return on Equity Growth (5y) -50.00462.00-33.00-29.00-28.00-11.00-8.00-25.00-33.00-51.00-55.00-14.006.009.00-6.00-73.00-324.00-0.00M-0.00M-663.00-150.0051.0075.0093.0088.0050.0039.0067.0088.00119.00142.0098.0011.00-165.00-374.00-164.00294.000.00M0.00M780.00
Return on Equity (QoQ) -514.00-3.005.006.005.00-5.00-2.00-2.00-7.00-6.00-14.00-14.00-16.00-2.00-5.00-7.002.003.0011.0011.006.000.00M6.0023.008.00-22.00-9.00-21.00-11.0034.006.00-10.00-31.00-68.00-256.00-995.00-206.00859.00524.00213.0030.0018.001.00-15.00-3.006.0012.0010.0013.00-10.00-81.00-186.00-241.00142.00202.00131.0025.00-12.00
Return on Invested Capital Growth (1y) 52.002.00-13.00-1.006.0013.0013.004.00-2.00-15.00-15.00-19.00-26.00-27.00-28.00-29.00-17.00-7.00-6.002.008.0013.0016.0020.0027.0030.0013.003.00-29.00-48.001.0011.0019.002.00-71.00-211.00-361.00-129.00-18.00225.00397.00214.00154.0045.0021.00-5.00-11.00-1.0019.0039.0034.00-62.00-195.00-363.00-281.00-41.00147.00311.00226.00
Return on Invested Capital Growth (3y) 51.00-1.00-15.00-16.00-23.00-30.00-30.00-44.00-45.00-50.00-49.00-46.00-35.00-21.00-18.00-6.0018.0036.0024.0026.005.00-5.0031.0035.0016.00-16.00-57.00-197.00-371.00-175.00-89.0025.0054.0086.0065.0059.0057.0080.00125.00268.00437.00248.00178.00-18.00-155.00-329.00-258.00-104.00-29.00-13.00-21.00
Return on Invested Capital Growth (5y) 8.00-35.00-49.00-43.00-32.00-24.00-20.00-22.00-11.00-7.00-19.00-22.00-37.00-39.00-4.008.007.00-10.00-47.00-174.00-337.00-132.00-59.0049.0052.0069.0079.0073.0046.0034.0055.0069.0095.00120.0088.00-4.00-119.00-245.00-122.00165.00389.00195.00122.00
Return on Invested Capital (QoQ) 10.00-5.00-2.00-1.00-5.007.005.006.00-4.00-2.00-2.00-7.00-4.00-7.00-8.00-8.00-5.00-7.004.002.00-4.001.009.007.000.00M5.0016.0010.00-17.00-5.00-17.00-9.0032.005.00-9.00-26.00-42.00-134.00-159.00206.0069.00108.0013.0023.0010.00-1.00-11.00-3.004.009.009.0017.00-1.00-87.00-124.00-151.0081.00153.0064.0012.00-4.00
Return on Sales Growth (1y) -7.00-7.0012.0012.00-4.002.00-1.00-6.0012.0011.0015.00-11.00-6.00-5.00-17.00-5.00-14.00-14.00-14.002.00-2.000.00M5.004.0011.005.005.002.005.0013.007.00-11.00-2.00-11.00-6.0017.002.00-5.00-11.00-12.00-18.00-12.0011.008.0023.0026.008.006.003.00-3.00-1.001.002.005.004.00-4.00-37.00-29.00-12.001.0032.0031.006.000.00M
Return on Sales Growth (3y) 1.007.0025.00-4.001.009.00-3.00-21.00-9.00-8.00-16.00-14.00-23.00-19.00-26.000.00M-5.00-9.00-5.008.0014.0018.0016.00-5.0014.007.005.008.006.00-4.00-10.00-6.00-18.00-28.00-6.0013.007.009.009.002.007.0011.0019.0014.0028.0028.0012.003.00-32.00-26.00-9.00-2.00-3.007.00-2.00-3.00
Return on Sales Growth (5y) -20.00-13.00-6.00-7.00-15.00-6.00-12.00-16.000.00M-3.00-7.00-8.00-7.00-2.00-15.00-8.00-2.00-8.00-4.0014.0015.001.00-1.000.00M-1.00-10.006.004.0010.0010.009.007.008.00-5.002.0019.0012.0011.0012.00-2.00-28.00-12.0011.0011.0022.0030.006.004.00
Return on Sales (QoQ) 0.00M-11.007.00-3.000.00M8.007.00-20.007.004.003.00-2.006.008.00-23.002.007.00-4.00-11.00-7.007.00-4.005.00-11.009.001.004.00-3.003.001.002.00-1.0011.00-5.00-16.009.001.000.00M7.00-6.00-6.00-6.006.00-12.001.0017.002.003.004.000.00M0.00M0.00M-2.002.001.001.001.001.00-7.00-32.009.0017.007.00-1.008.00-8.001.00
Revenue Growth (1y) 26.43%7.22%-5.90%-2.72%-3.08%-2.35%-3.51%-8.77%-7.04%-9.34%-0.28%94.02%107.85%95.43%79.51%0.43%-15.64%-3.49%-8.58%-5.37%4.43%-12.55%-1.59%12.26%19.47%36.51%72.68%47.80%75.61%55.56%13.31%9.33%-4.25%-9.32%6.51%5.85%-16.48%-14.60%-7.71%-9.48%20.94%29.03%13.52%16.03%12.67%0.04%11.21%13.32%16.46%30.81%18.63%-6.90%-36.53%-29.47%-23.77%-5.74%34.81%19.62%15.25%13.81%
Revenue Growth (3y) 4.71%-1.64%-3.25%19.86%23.26%20.05%19.98%21.14%17.69%19.58%17.84%22.62%22.34%18.15%17.32%2.18%1.72%4.83%15.82%16.23%29.88%22.91%24.41%21.96%26.18%24.41%27.73%19.59%11.98%6.40%3.66%1.56%-1.11%-0.03%3.72%3.60%4.41%3.30%5.23%5.98%16.64%19.08%14.41%6.97%-5.92%-2.64%0.19%-0.19%-0.12%3.34%1.39%-0.04%
Revenue Growth (5y) 15.50%13.14%8.24%10.35%10.53%7.86%9.22%13.56%15.25%15.34%22.70%25.06%30.89%28.49%25.87%11.51%12.09%10.20%13.40%12.69%11.87%7.54%13.61%11.69%15.20%16.24%16.90%12.43%13.86%9.23%7.05%6.61%4.88%5.51%8.04%3.24%-3.40%0.34%1.05%0.87%6.31%7.33%5.64%5.60%
Revenue (QoQ) 19.74%1.54%-11.08%18.58%-12.11%4.97%-11.40%19.46%-13.15%-0.76%-9.73%16.51%-4.46%93.09%-3.29%9.54%-12.25%8.02%-18.76%25.32%-16.87%11.82%-10.35%4.95%-6.45%27.55%-4.59%19.91%18.34%9.17%13.36%6.22%-13.80%5.33%-0.72%0.60%1.25%4.68%-21.67%2.87%9.41%2.68%4.66%9.74%-3.74%4.95%1.63%-2.56%7.01%6.94%4.45%9.44%-2.96%-16.07%-28.79%21.62%4.89%3.77%1.84%7.91%1.06%2.48%
Share-based Compensation Growth (1y) 85.00%-81.37%-10.15%240.69%13.98%4.70%14.41%26.15%24.73%12.43%-27.35%113.99%162.95%250.00%205.59%37.33%-9.69%-36.08%-2.95%-16.93%-19.88%-30.88%-25.60%-14.30%-29.37%23.69%38.22%107.78%216.01%141.66%42.10%23.84%12.74%7.15%29.44%25.95%-18.96%27.45%-6.02%-7.88%28.77%5.03%25.80%12.26%17.99%-6.32%32.03%53.50%41.68%57.58%44.46%20.47%15.98%6.76%-0.76%2.36%14.14%14.88%10.18%6.75%
Share-based Compensation Growth (3y) 23.89%-7.14%-9.27%109.51%55.20%60.31%36.44%54.77%43.61%36.00%29.16%34.65%23.92%15.64%30.18%-0.75%-20.05%-18.24%-0.07%13.94%21.38%27.36%13.47%30.16%36.01%47.40%36.48%47.99%42.39%48.88%20.01%12.85%5.57%12.78%15.24%9.21%7.18%7.84%16.00%16.66%29.12%15.74%33.87%27.57%24.69%16.37%23.70%23.70%23.32%24.56%16.46%9.59%
Share-based Compensation Growth (5y) 33.38%18.67%17.24%60.02%22.02%12.73%12.89%21.42%10.88%16.55%17.24%34.17%33.54%35.82%34.08%20.26%12.73%7.19%12.91%18.20%10.32%23.05%12.19%20.67%21.30%33.79%24.62%27.37%34.41%26.56%23.48%19.88%14.49%16.19%23.89%19.22%15.14%16.10%17.48%14.38%23.30%13.72%21.28%17.80%
Share-based Compensation (QoQ) 77.02%-82.17%244.41%13.36%29.09%-32.40%15.22%4.13%41.05%-25.46%13.92%-6.14%-8.85%119.56%39.99%24.93%-20.42%-1.33%-7.94%-11.57%20.82%-15.54%-11.20%-23.72%30.05%-2.71%-26.83%33.59%45.33%46.26%11.29%2.16%-14.55%27.47%1.31%-2.90%3.23%24.04%-34.81%52.69%-23.88%21.60%-8.89%24.55%-8.83%8.51%-4.24%-1.11%28.48%26.16%-11.61%9.98%17.79%5.21%-14.91%1.24%9.49%8.52%-5.12%1.90%5.01%5.14%
Shareholder's Equity Growth (1y) 0.81%-83.14%11.38%19.97%11.57%6.60%5.29%-1.94%-2.08%-10.24%-17.15%-25.86%-27.27%-30.07%-33.49%-31.26%-29.06%-22.01%-1.77%-7.76%-9.79%-2.77%22.74%49.27%30.18%28.64%-10.30%-13.52%3.72%11.55%2.89%-19.88%-56.05%-86.98%-95.35%-89.44%-64.80%114.24%909.04%629.74%288.28%182.51%65.86%52.92%21.51%3.96%29.23%-1.92%27.93%-37.05%-78.35%-69.84%-52.67%10.38%159.41%109.54%87.30%
Shareholder's Equity Growth (3y) -42.58%499.85%375.46%-41.75%-0.95%-4.46%-7.38%-12.53%-16.59%-20.64%-20.35%-21.19%-18.50%-22.25%-22.50%-19.06%-7.09%-1.82%-5.91%-0.82%2.65%5.99%6.79%11.74%4.24%1.13%-15.97%-42.83%-64.98%-58.17%-45.66%-32.24%-21.53%-14.85%-15.63%-7.63%-7.99%5.63%18.42%84.62%178.62%122.03%82.07%22.74%-22.57%-23.23%-9.72%-10.27%-10.13%-14.73%4.29%
Shareholder's Equity Growth (5y) -30.25%174.87%138.12%-35.81%-8.69%-11.17%-12.65%-12.69%-6.90%-7.21%-9.92%-9.34%-9.83%-9.51%-8.87%-5.32%-5.84%-8.09%-17.61%-32.35%-44.68%-36.81%-28.38%-17.20%-11.86%-4.43%-4.10%2.49%-6.39%-3.97%-5.42%-1.79%0.70%-1.52%-1.36%-12.40%-26.26%-19.00%0.11%34.32%64.78%47.23%39.86%
Shareholder's Equity (QoQ) -99.90%92.11%1.73%2.87%2.50%3.84%9.58%-4.34%-2.06%2.56%2.05%-4.47%-10.23%-5.33%-8.68%-6.28%-13.69%-9.96%-5.63%-3.29%-5.10%13.41%-11.39%-5.42%2.29%43.16%7.77%-17.51%1.08%-0.17%3.90%-1.08%8.71%-7.92%-19.09%-45.74%-67.80%-67.09%83.61%80.86%96.02%55.02%32.78%-3.77%42.62%-8.99%22.43%-23.54%22.02%13.14%-7.08%-0.27%-39.95%-61.08%29.42%56.50%40.03%-8.54%4.54%39.89%
Tax Rate Growth (1y) 46.00-978.000.00M-118.000.00M0.01M-0.00M-0.00M-0.00M881.000.01M454.000.00M-0.00M-0.01M-515.00-123.00405.00-295.00-865.00-373.00-0.00M-0.00M-0.00M-0.00M0.00M0.00M0.00M0.00M-0.00M-0.00M-0.03M-0.00M-968.000.00M0.03M0.00M0.00M-0.00M-0.01M0.00M0.00M0.00M0.02M-0.00M959.00-203.0097.00208.00-314.00164.000.00M-0.00M-0.00M-0.00M-0.00M0.01M0.00M0.00M-178.00
Tax Rate Growth (3y) 0.00M-0.00M0.01M-0.00M208.000.01M-0.00M-0.00M-0.00M-886.00-0.00M-926.000.00M-0.00M-0.01M-0.00M-0.00M0.00M0.00M0.00M-955.00-0.00M-985.00-0.03M-0.00M-0.00M0.00M0.00M0.00M-0.00M-0.00M-0.02M0.01M0.01M0.00M0.03M0.01M0.01M0.00M0.00M0.00M0.00M0.00M0.02M-0.00M-0.00M-0.00M0.00M0.00M-0.00M0.00M0.00M
Tax Rate Growth (5y) 314.00-0.00M-27.00-0.00M-288.000.01M-0.00M-0.00M-0.00M818.000.00M0.00M804.00-0.00M-0.01M-0.03M-0.00M-0.00M107.00302.00126.00616.00-917.00-0.01M0.00M0.00M0.00M0.01M0.00M0.00M-0.00M804.000.00M0.01M0.00M0.03M0.00M0.00M-0.00M0.00M0.01M0.00M0.01M0.02M
Tax Rate (QoQ) 0.00M0.00M-0.00M-0.01M0.01M-0.00M0.00M-0.00M484.00-0.00M-0.00M0.00M0.01M-0.01M237.00-970.00797.00-579.00630.00-443.0098.00-0.00M0.00M-0.00M636.00-0.00M806.000.00M0.00M-0.00M-0.00M-0.00M0.00M-0.03M0.02M-0.00M0.00M-385.00454.0047.00-0.00M-0.01M0.02M-0.00M-119.00-233.00105.000.00M-0.00M66.00217.00684.00-803.000.00M-0.00M-372.00-0.00M0.00M0.00M-0.00M0.00M-852.00
Total Debt Growth (1y) -1.68%-3.84%3.44%-10.15%-44.02%-44.99%-45.96%-30.43%-14.23%-17.65%-20.48%56.69%61.57%68.32%222.98%88.52%88.23%113.32%10.69%0.06%1.30%-9.61%99.42%99.57%130.12%129.99%4.61%-4.89%-17.48%-17.40%-16.40%-8.87%-9.68%-10.50%-17.35%-18.46%-24.61%-26.98%-27.23%-25.62%-18.86%-15.47%-4.97%-5.02%-5.07%-5.12%7.85%-6.43%
Total Debt Growth (3y) 44.34%56.70%-0.69%-8.12%-8.64%11.55%27.13%37.66%43.53%41.66%43.51%45.51%48.06%92.46%55.56%63.71%64.29%32.17%23.84%24.37%19.75%20.37%20.04%19.70%19.35%-10.25%-10.92%-17.48%-18.58%-20.48%-17.93%-17.94%-17.95%-17.01%-16.79%-16.57%-16.33%-9.31%-12.89%
Total Debt Growth (5y) 32.24%33.09%22.82%17.74%18.60%13.45%13.06%13.06%8.14%8.02%25.10%32.63%43.48%43.79%42.76%41.19%42.38%43.88%44.20%26.69%26.74%26.80%9.80%7.14%5.55%2.33%0.96%0.96%0.97%0.97%-12.95%-12.97%-15.42%-15.42%-12.42%-13.25%
Total Debt (QoQ) -3.80%10.26%-5.90%18.61%-3.57%23.38%-0.66%-0.67%-26.19%-23.14%-2.37%-2.43%-4.98%-5.24%-6.26%-5.78%87.22%-2.29%-2.34%80.79%9.28%-2.44%10.68%-6.19%-1.21%-1.23%-1.24%106.95%-1.14%13.89%-1.30%-5.87%-10.11%-1.19%-1.20%-4.73%-2.02%-2.06%-2.11%-12.01%-3.33%-9.45%-5.19%-12.32%-1.20%-1.21%-1.23%-1.42%-1.25%-1.27%-1.28%12.04%-14.32%