|
Gross Margin
|
| | | | | | 18.66% | 17.28% | | 15.22% | 16.11% | 16.81% | 19.19% | 18.77% | 14.62% | 14.15% | 14.73% | 14.27% | 13.29% | 15.09% | 11.32% | 11.93% | 10.88% | 9.43% | 10.83% | 98.96% | 9.52% | 7.31% | 6.82% | 9.23% | 8.29% | 8.16% | 8.91% | 10.32% | 9.72% | 8.31% | 8.27% | 9.16% | 7.99% | 7.16% | 7.71% | 8.26% | 7.58% | 7.52% | 461.92% | 8.44% | 7.76% | 6.82% | |
|
EBT Margin
|
| | | | | | -9.51% | -3.06% | | -4.86% | 1.10% | 1.28% | 1.69% | -8.59% | -19.20% | -0.49% | 26.97% | -7.35% | -3.96% | -9.71% | -27.06% | -13.36% | -5.45% | -11.21% | -24.31% | -17.21% | -1.43% | -2.94% | -3.52% | -3.91% | -0.81% | -0.64% | 0.38% | 0.06% | 2.35% | 2.68% | 1.28% | 0.87% | 1.65% | 0.98% | 0.11% | 0.37% | 0.78% | -0.02% | -1.06% | 0.06% | 1.14% | 0.33% | |
|
EBIT Margin
|
| | | | | | -9.47% | -3.05% | | -4.95% | 1.06% | 1.27% | 1.81% | -8.68% | -19.24% | -0.49% | 27.08% | -7.35% | -3.97% | -9.71% | -27.05% | -13.35% | -5.44% | -11.21% | -24.32% | -17.21% | -1.43% | -2.94% | -3.47% | -3.88% | -0.81% | -0.58% | 0.41% | 0.08% | 2.35% | 2.70% | 1.29% | 0.84% | 1.65% | 1.01% | 0.14% | 0.44% | 0.82% | 0.00% | -1.15% | 0.00% | 1.04% | 0.31% | |
|
EBITDA Margin
|
| | | | | | -10.13% | -3.40% | | -4.90% | 1.11% | 1.27% | 1.81% | -0.72% | -91.11% | -0.49% | 27.08% | -7.35% | -3.97% | -9.71% | -27.05% | -13.35% | -5.44% | -11.21% | -24.32% | -17.21% | -1.43% | -2.94% | -3.47% | -3.88% | -0.81% | -0.58% | 0.41% | 0.08% | 2.35% | 2.70% | 1.29% | 0.84% | 1.65% | 1.01% | 0.14% | 0.44% | 0.82% | 0.00% | -1.15% | 0.00% | 1.04% | 0.31% | |
|
Operating Margin
|
| | | | | | -9.47% | -3.05% | | -4.95% | 1.06% | 1.27% | 1.81% | -8.68% | -19.24% | -0.49% | 27.08% | -7.35% | -3.97% | -9.71% | -27.05% | -13.35% | -5.44% | -11.21% | -24.32% | -17.21% | -1.43% | -2.94% | -3.47% | -3.88% | -0.81% | -0.58% | 0.41% | 0.08% | 2.35% | 2.70% | 1.29% | 0.84% | 1.65% | 1.01% | 0.14% | 0.44% | 0.82% | 0.00% | -1.15% | 0.00% | 1.04% | 0.31% | |
|
Net Margin
|
| | | | | | -10.13% | -3.40% | | -4.86% | 1.08% | 1.22% | 3.77% | -9.13% | -19.33% | -0.51% | 25.70% | -7.51% | -4.07% | -9.76% | -27.11% | -13.47% | -5.51% | -11.22% | -24.41% | -17.26% | -1.45% | -2.94% | -3.53% | -4.01% | -0.82% | -0.65% | 0.25% | 0.05% | 2.33% | 2.64% | 1.21% | 0.83% | 3.70% | 2.14% | 1.43% | 0.88% | 0.66% | 0.36% | -0.77% | 0.23% | 0.92% | 0.19% | |
|
FCF Margin
|
| | | | | | 6.66% | 6.06% | | -2.41% | 2.92% | 1.63% | 2.42% | -4.20% | 2.04% | 2.92% | 1.79% | -2.19% | 3.54% | 0.30% | 1.41% | 1.15% | 0.36% | 3.82% | 2.26% | 6.90% | 5.69% | 3.66% | 3.14% | 3.71% | 6.39% | 4.78% | 5.04% | 5.94% | 7.82% | 7.40% | 4.55% | 13.13% | 8.52% | 2.47% | 4.11% | 10.57% | 3.56% | 1.69% | 2.18% | 6.45% | 7.80% | 1.78% | -6,289.00% |
|
Assets Average
|
| 0.00M | 0.00M | 0.00M | 553.00 | 0.11M | 0.11M | 0.02M | | 0.39M | 0.55M | | | 1.00M | 1.09M | 1.39M | 1.47M | 1.41M | 2.12M | 3.12M | 4.84M | 6.69M | 9.96M | 13.28M | 14.28M | 18.21M | | | 52.46M | 63.23M | 88.01M | 101.81M | 97.32M | 103.56M | 132.77M | 193.54M | 237.19M | 269.89M | 346.37M | 388.38M | 397.73M | 457.98M | 504.79M | 474.16M | 411.27M | 398.51M | 449.06M | 452.82M | |
|
Equity Average
|
| -0.08M | -0.09M | -0.09M | -0.10M | -0.15M | -0.11M | -0.01M | | 0.02M | 0.06M | | | 0.36M | 0.34M | 0.50M | 2.16M | 2.19M | 0.98M | 1.67M | 2.30M | 2.62M | 3.30M | 4.25M | 4.44M | 5.02M | 10.37M | 19.30M | 26.81M | 30.67M | 36.01M | 42.93M | 48.67M | 54.06M | 67.27M | 94.80M | 126.83M | 143.10M | 157.91M | 180.88M | 206.55M | 234.54M | 251.21M | 256.97M | 253.03M | 251.04M | 255.70M | 254.62M | |
|
Invested Capital
|
-0.02M | -0.03M | -0.01M | -0.01M | -0.02M | -0.12M | -0.01M | 0.02M | 0.08M | 0.03M | 0.12M | | 0.48M | 0.31M | 0.37M | 0.63M | 3.70M | 0.68M | 1.27M | 2.07M | 2.53M | 2.72M | 3.88M | 4.63M | 4.26M | 5.78M | 14.96M | 23.64M | 30.95M | 32.34M | 41.63M | 46.20M | 53.04M | 56.95M | 79.50M | 112.56M | 144.00M | 144.53M | 173.11M | 190.47M | 223.53M | 245.54M | 256.87M | 257.06M | 248.99M | 253.09M | 258.32M | 250.93M | |
|
Asset Utilization Ratio
|
| | | | | | | | | | 20.12 | | | 14.40 | 14.99 | 14.30 | 15.17 | 18.32 | 15.75 | 13.37 | 11.07 | 10.18 | 9.44 | 9.46 | 10.93 | 10.80 | | | 9.53 | 9.41 | 8.31 | 8.41 | 10.07 | 10.57 | 8.90 | 7.56 | 7.58 | 7.82 | 7.96 | 8.51 | 9.48 | 9.17 | 9.14 | 10.00 | 11.18 | 11.13 | 9.47 | 9.33 | |
|
Interest Coverage Ratio
|
| | | | | | -291.08 | -208.36 | | -253.91 | 81.29 | 106.24 | -141.95 | -649.73 | -0.00M | -178.20 | | | | | -0.01M | -0.00M | -563.47 | -0.09M | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
-0.73 | -0.66 | -0.89 | -0.88 | -0.79 | -0.82 | | -13.22 | 4.26 | 0.95 | 0.05 | | | | | | | | | | | | | | | | | | 0.09 | 0.09 | 0.07 | 0.06 | 0.05 | 0.04 | 0.03 | 0.04 | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.00 | 0.00 | 0.00 | |
|
Debt Ratio
|
26.86 | 111.58 | 20.79 | 108.96 | 223.97 | 0.75 | | 1.01 | 0.24 | 0.03 | 0.01 | | | | | | | | | | | | | | | | | | 0.05 | 0.04 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | |
|
Equity Ratio
|
-36.64 | -168.00 | -23.41 | -124.49 | -283.39 | -0.92 | -218.39 | -0.08 | 0.06 | 0.03 | 0.17 | | 0.45 | 0.29 | 0.34 | 0.37 | 2.95 | 0.44 | 0.48 | 0.58 | 0.41 | 0.37 | 0.31 | 0.33 | 0.29 | 0.27 | | 0.48 | 0.54 | 0.44 | 0.39 | 0.46 | 0.54 | 0.51 | 0.51 | 0.48 | 0.59 | 0.48 | 0.44 | 0.50 | 0.54 | 0.49 | 0.51 | 0.58 | 0.65 | 0.61 | 0.54 | 0.59 | |
|
Times Interest Earned
|
| | | | | | -291.08 | -208.36 | | -253.91 | 81.29 | 106.24 | -141.95 | -649.73 | -0.00M | -178.20 | | | | | -0.01M | -0.00M | -563.47 | -0.09M | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13 | 0.05 | 0.12 | 0.33 | 0.33 | 0.12 | 0.07 | 0.35 | 0.24 |
|
Enterprise Value
|
-0.00M | -0.07M | -0.00M | -738.00 | -368.00 | -0.06M | -0.22M | -0.32M | -0.10M | -0.10M | -0.21M | -0.27M | -0.36M | -0.20M | -0.29M | -0.45M | -0.61M | -0.45M | -0.92M | -0.99M | -1.71M | -1.79M | -1.56M | -3.35M | -4.74M | -8.34M | 621.79M | 1,034.87M | 397.39M | 642.07M | 654.94M | 489.23M | 689.56M | 511.09M | 1,080.91M | 2,672.88M | 4,288.46M | 6,471.46M | 5,412.86M | 5,656.73M | 4,795.98M | 3,020.42M | 1,530.79M | 1,515.64M | 1,533.73M | 1,762.56M | 2,899.71M | 2,321.30M | 2,386.96M |
|
Market Capitalization
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 637.36M | 1,056.97M | 417.98M | 662.84M | 686.46M | 523.96M | 729.56M | 555.14M | 1,144.26M | 2,764.60M | 4,415.38M | 6,574.85M | 5,613.02M | 5,823.19M | 4,970.52M | 3,149.35M | 1,770.41M | 1,701.67M | 1,691.94M | 1,939.53M | 3,111.81M | 2,494.27M | |
|
Return on Sales
|
| | | | | | | | | | -0.03% | -0.01% | 0.01% | -0.01% | -0.07% | -0.06% | 0.01% | 0.00% | 0.01% | -0.02% | -0.14% | -0.14% | -0.12% | -0.12% | -0.14% | -0.15% | -0.10% | -0.07% | -0.05% | -0.03% | -0.03% | -0.02% | -0.01% | 0.00% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | |
|
Return on Capital Employed
|
| | | | | | | | | | -19.47% | | | -0.44% | -3.40% | -4.05% | 0.29% | 0.04% | 0.82% | -0.59% | -5.86% | -4.55% | -9.49% | -3.79% | -5.65% | -13.49% | | | -0.79% | -0.69% | -0.72% | -0.29% | -0.16% | -0.05% | 0.14% | 0.33% | 0.22% | 0.31% | 0.35% | 0.20% | 0.16% | 0.16% | 0.11% | 0.06% | 0.02% | 0.00% | 0.01% | 0.02% | |
|
Return on Invested Capital
|
| | | | | | | | | | | | | -0.24% | -3.52% | -2.58% | 0.06% | | 0.47% | | | | | | | | | | | | | | | | 0.11% | 0.25% | 0.24% | 0.25% | | | | | | | | | | 0.02% | |
|
Return on Assets
|
| | | | | | | | | | -0.70% | | | -0.09% | -1.09% | -0.92% | 0.09% | -0.06% | 0.21% | -0.33% | -1.53% | -1.46% | -1.15% | -1.14% | -1.55% | -1.64% | | | -0.43% | -0.29% | -0.21% | -0.15% | -0.10% | -0.03% | 0.05% | 0.12% | 0.13% | 0.13% | 0.19% | 0.19% | 0.20% | 0.19% | 0.11% | 0.08% | 0.04% | 0.02% | -0.01% | -0.02% | |
|
Return on Equity
|
| | | | | | | | | | -6.14% | | | -0.26% | -3.52% | -2.58% | 0.06% | -0.04% | 0.46% | -0.62% | -3.23% | -3.73% | -3.45% | -3.57% | -4.98% | -5.96% | -2.86% | -1.50% | -0.84% | -0.59% | -0.51% | -0.36% | -0.20% | -0.06% | 0.11% | 0.25% | 0.24% | 0.25% | 0.41% | 0.40% | 0.39% | 0.36% | 0.23% | 0.15% | 0.06% | 0.02% | -0.02% | -0.04% | |