|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 999.89M | 1,110.48M | 1,076.97M | 1,010.73M | 1,415.06M | 1,238.97M | 924.91M | 848.45M | 1,231.12M | 1,212.79M | 981.46M | 943.05M | 1,295.24M | 1,231.19M | 1,098.19M | 954.91M | 1,308.88M | 1,316.68M | 1,191.85M | 1,005.54M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.68M | 3.76M | 3,466.44M | 3.70M | 4.21M | 1,145.85M | 4,216.96M | 776.84M | 2.86M | 3.17M | 3,944.93M | 3.14M | 1,197.67M | 2.79M | 1,019.33M | 2.83M | 2.86M | 1,230.48M | -3314.92M | 930.19M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 997.20M | 1,106.72M | -2389.47M | 1,007.03M | 1,410.85M | 93.12M | -3292.05M | 71.61M | 1,228.26M | 1,209.62M | -2963.48M | 939.91M | 97.58M | 1,228.39M | 78.86M | 76.14M | 1,306.02M | 86.20M | 4,506.76M | 75.35M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.06M | 14.89M | 15.48M | 15.12M | 14.76M | 14.85M | 13.80M | 14.77M | 16.80M | 18.09M | 17.31M | 17.41M | 17.59M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.72M | 64.61M | 78.06M | 75.32M | 91.39M | 89.46M | 19.27M | 54.63M | 64.92M | 60.36M | 67.89M | 62.58M | 61.16M | 61.39M | 67.24M | 66.87M | 74.08M | 62.34M | 71.58M | 64.21M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 922.65M | 1,034.70M | 997.36M | 930.97M | 1,312.02M | 1,149.49M | 905.40M | 779.76M | 1,138.47M | 1,133.24M | -3039.43M | 883.88M | 1,200.70M | 1,164.33M | -3198.07M | 2.83M | 1,219.08M | 1,233.01M | -3323.15M | 2.33M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 983.37M | 1,099.31M | 1,075.43M | 1,006.29M | 1,403.41M | 1,238.95M | 924.67M | 848.45M | 1,218.28M | 1,209.09M | -2956.42M | 961.23M | 1,276.71M | 1,239.52M | -3116.07M | 86.51M | 1,311.25M | 1,312.67M | -3234.16M | 84.14M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.51M | 11.17M | 1.54M | 4.44M | 11.65M | 0.03M | 0.24M | 0.00M | 12.84M | 3.71M | -16.02M | -18.17M | 18.54M | -8.33M | -11.02M | -10.38M | -2.38M | 4.02M | -12.73M | -8.79M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.51M | 11.17M | 1.54M | 4.44M | 11.65M | 0.03M | 0.24M | 0.00M | 12.84M | 3.71M | -16.02M | -18.17M | 18.54M | -8.33M | -11.02M | -10.38M | -2.38M | 4.02M | -12.73M | -8.79M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05M | -0.24M | -0.13M | -0.41M | -0.06M | 0.08M | 1.20M | 0.87M | 1.29M | 0.70M | -3.24M | 1.19M | 1.75M | 0.80M | 0.88M | 0.94M | 0.76M | 0.61M | 1.77M | 0.27M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06M | -0.24M | -0.13M | -0.73M | -0.06M | -0.25M | 2.41M | 0.53M | 1.15M | 0.70M | 1.51M | 1.04M | 1.38M | 0.52M | 1.51M | 1.02M | 0.76M | 0.41M | -0.80M | 0.14M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.46M | 10.93M | 1.23M | 3.71M | 11.02M | -0.23M | 1.03M | 0.53M | 13.99M | 4.05M | -15.06M | -17.14M | 19.91M | -7.81M | -10.68M | -9.35M | -1.82M | 4.43M | -13.49M | -8.65M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -20.59M | -12.88M | 35.36M | -5.15M | 1.66M | -4.63M | -0.08M | -1.46M | 2.63M | 1.79M | -0.08M | -3.31M | 8.15M | -1.33M | 1.17M | 1.67M | 0.47M | 0.93M | -0.62M | -3.55M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.04M | 23.81M | 15.44M | 8.86M | 9.36M | 4.40M | 1.09M | 1.45M | 11.36M | 2.27M | -21.20M | -13.83M | 12.38M | -8.51M | -9.51M | -11.02M | -2.29M | 3.50M | -12.90M | -5.10M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | 0.00M | -0.18M | -0.32M | -0.57M | -0.33M | -0.41M | -0.34M | -0.14M | -0.35M | -0.55M | -0.15M | -0.37M | -0.28M | -0.36M | 0.08M | -0.21M | -0.20M | 0.04M | -0.13M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -0.01M | -0.05M | -0.02M | | | 0.04M | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.04M | 23.81M | -34.14M | 8.86M | 9.36M | 4.40M | 1.11M | 1.99M | 11.36M | 2.27M | -14.98M | -13.83M | 11.77M | -6.48M | -11.85M | -11.02M | -2.29M | 3.50M | -12.87M | -5.10M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.04M | 23.81M | -34.14M | 8.86M | 9.36M | 4.40M | 1.11M | -0.54M | -1.93M | -0.92M | -9.12M | -1.81M | 0.62M | -2.02M | -1.26M | -11.02M | -2.29M | 3.50M | -12.87M | -5.10M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.04M | 23.81M | -34.14M | 8.86M | 9.36M | 4.40M | 1.11M | -0.54M | -1.93M | -0.92M | -9.12M | -1.81M | 0.62M | -2.02M | -1.26M | -11.02M | -2.29M | 3.50M | -12.87M | -5.10M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.04M | 23.81M | -34.14M | 8.86M | 9.36M | 4.40M | 1.11M | 1.99M | 11.36M | 2.27M | -12.08M | -13.83M | 11.77M | -6.48M | -8.24M | -11.02M | -2.29M | 3.50M | -12.90M | -5.10M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25 | 0.16 | 0.11 | 0.06 | 0.06 | 0.03 | 0.01 | 0.01 | 0.06 | 0.01 | -0.16 | -0.10 | 0.08 | -0.06 | -0.05 | -0.07 | -0.01 | 0.02 | -0.08 | -0.03 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24 | 0.15 | 0.09 | 0.06 | 0.06 | 0.03 | -0.04 | 0.01 | 0.06 | 0.01 | -0.14 | -0.09 | 0.08 | -0.06 | -0.03 | -0.07 | -0.01 | 0.02 | -0.08 | -0.03 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 144.97M | 145.61M | 146.17M | 149.23M | 150.05M | 150.62M | 151.04M | 152.55M | 152.90M | 153.07M | 153.23M | 154.74M | 153.58M | 153.26M | 153.68M | 154.74M | 156.09M | 157.10M | 156.88M | 162.02M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 157.29M | 157.84M | 157.73M | 156.84M | 156.58M | 155.92M | 156.22M | 155.67M | 156.12M | 158.18M | 156.77M | 154.74M | 155.98M | 153.26M | 153.68M | 154.74M | 155.42M | 160.77M | 156.88M | 162.02M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.51M | 11.17M | 1.54M | 4.44M | 11.65M | 0.03M | 0.24M | 0.00M | 12.84M | 3.71M | -16.02M | -18.17M | 11.48M | -7.59M | -12.04M | -10.71M | 0.45M | 3.11M | -10.64M | -6.97M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -125.08% | -117.88% | 2,882.15% | -138.60% | 15.07% | 2,056.44% | -8.19% | -273.03% | 18.82% | 44.12% | 0.51% | 19.29% | 40.91% | 17.06% | -10.96% | -17.87% | -25.67% | 21.04% | 4.60% | 41.06% |