Exodus Movement Income Statement (2023-2026) | EXOD

Income Statement Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter) 13.35M12.40M11.98M18.45M29.06M22.31M20.12M44.79M36.00M25.83M30.34M29.39M22.75M
Cost of Revenue (Quarter) 6.86M7.13M7.74M10.70M10.77M11.33M
Gross Profit (Quarter) 6.49M5.27M4.24M18.36M11.54M8.78M
Operating items
Selling, General & Administrative (Quarter) 5.97M4.01M4.60M3.92M8.05M9.05M8.47M13.93M14.32M18.82M14.88M18.26M15.46M
Other Operating Expenses (Quarter) -0.04M
Operating Expenses (Quarter) 5.97M4.01M4.60M3.92M8.05M9.05M8.47M13.93M14.32M18.82M14.88M18.26M15.46M
Operating Income (Quarter) 0.96M1.46M-0.71M67.10M-14.74M-0.05M
EBIT (Quarter) 0.96M1.46M-0.71M7.65M67.10M-14.74M-0.05M75.91M-21.74M47.46M20.30M-66.38M-40.80M
Non-operating items
Non Operating Investment Income (Quarter) 0.10M0.09M-0.17M0.08M-0.24M0.16M-0.13M
Interest & Investment Income (Quarter) 0.40M0.47M0.81M0.46M0.95M0.69M1.03M0.65M1.00M0.59M0.60M2.70M4.86M
Other Non Operating Income (Quarter) 0.52M0.57M0.64M-1.88M0.85M1.26M1.00M-2.64M
Net income details
EBT (Quarter) 1.50M2.03M-0.07M7.45M67.95M-13.49M0.95M75.46M-21.74M47.46M20.30M-66.68M-40.80M
Tax Provisions (Quarter) 0.70M0.16M0.18M2.16M13.17M-3.88M0.10M8.51M-8.87M9.80M3.30M-13.49M-8.67M
Profit After Tax (Quarter) 0.77M1.87M-0.13M10.52M54.79M-9.61M0.84M67.63M-13.13M37.67M17.04M-54.56M-32.14M
Income from Continuing Operations (Quarter) 0.80M1.87M-0.25M5.28M54.79M-9.61M0.85M66.95M-12.87M37.67M17.00M-53.19M-32.13M
Consolidated Net Income (Quarter) 0.80M1.87M-0.25M5.28M54.79M-9.61M0.85M66.95M-12.87M37.67M17.00M-53.19M-32.13M
Income towards Parent Company (Quarter) 0.80M1.87M-0.25M5.28M54.79M-9.61M0.85M66.95M-12.87M37.67M17.00M-53.19M-32.13M
Net Income towards Common Stockholders (Quarter) 0.80M1.87M-0.25M5.28M54.79M-9.61M0.85M66.95M-12.87M37.67M17.00M-53.19M-32.13M
Additional items
EPS (Basic) (Quarter) 57.30133.87-11.09257.190.18M-0.03M79.3451.90-46.81131.4254.76-16.68-10.36
Shares Outstanding (Quarter) 0.01M0.01M0.02M0.02M302.00302.000.01M1.29M0.28M0.29M0.31M3.19M3.10M
EBITDA (Quarter) 0.96M1.46M-0.71M7.65M67.10M-14.74M-0.05M75.91M-21.74M47.46M20.30M-66.38M-40.80M
Interest Expenses (Quarter) 0.20M0.45M0.30M
Tax Rate (Quarter) 46.67%7.75%-243.84%29.05%19.38%28.78%10.52%11.27%40.79%20.64%16.26%20.24%21.25%