Expensify Balance Sheet (2020-2026) | EXFY

1Y3Y5Y7Y10YAll
Download Data
Balance Sheet Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026 Jun2026
Assets
Current Assets
Cash & Equivalents (Quarter)
68.06M98.40M101.10M105.54M106.21M103.79M111.23M97.80M89.12M47.51M49.34M53.23M39.17M48.77M59.63M60.52M61.45M63.08M66.53M65.76M
Cash & Current Investments (Quarter)
68.06M98.40M101.10M105.54M106.21M103.79M111.23M97.80M89.12M47.51M49.34M53.23M39.17M48.77M59.63M60.52M61.45M63.08M66.53M65.76M
Receivables - Net (Quarter)
13.61M15.71M16.02M16.27M16.27M16.45M15.71M14.92M14.51M13.83M13.56M13.42M12.65M12.70M12.55M12.25M12.31M12.62M12.12M11.17M
Receivables - Other (Quarter)
25.11M21.68M34.31M43.78M39.36M35.84M38.49M32.50M42.93M39.26M35.56M48.30M39.38M42.41M36.27M37.09M35.24M45.38M36.08M51.48M
Receivables (Quarter)
38.72M37.39M50.34M60.05M55.63M52.29M54.20M47.42M57.44M53.09M49.12M61.72M52.03M55.11M48.82M49.34M47.55M57.99M48.20M62.65M
Prepaid Assets (Quarter)
11.82M7.44M7.06M20.43M5.70M22.22M21.28M5.05M27.93M30.98M27.40M32.04M9.00M20.91M19.99M2.52M4.17M26.34M21.20M21.38M
Current Assets (Quarter)
123.23M157.64M174.24M191.45M188.79M187.12M194.12M181.65M179.64M137.23M143.19M155.77M138.54M136.88M153.71M152.28M152.60M153.01M158.22M154.19M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
16.34M15.93M15.58M15.17M14.87M14.49M14.02M14.54M14.60M14.37M14.14M13.90M13.76M13.62M13.48M13.36M13.20M13.02M12.86M12.71M
Intangibles (Quarter)
6.61M6.36M6.16M6.01M6.14M6.88M7.58M8.62M10.25M12.49M15.11M16.01M16.86M16.23M15.23M14.87M14.62M13.60M13.27M12.40M
Goodwill & Intangibles (Quarter)
6.61M6.36M6.16M6.01M6.14M6.88M7.58M8.62M10.25M12.49M15.11M16.01M16.86M16.23M15.23M14.87M14.62M13.60M13.27M12.40M
Long-Term Deferred Tax (Quarter)
0.42M0.37M0.37M0.69M0.20M0.34M0.37M0.41M0.43M0.46M0.47M0.49M0.49M0.50M0.51M0.50M0.50M0.49M0.49M0.47M
Other Non-Current Assets (Quarter)
0.71M0.71M0.63M0.58M0.58M0.66M0.66M0.75M0.79M5.79M5.92M0.92M0.99M1.01M1.04M1.03M1.00M1.15M1.20M1.24M
Non-Current Assets (Quarter)
26.66M25.57M24.57M23.92M22.90M23.13M23.15M30.74M32.67M39.55M41.58M37.10M37.71M36.80M35.52M34.86M34.24M32.98M32.38M31.21M
Assets (Quarter)
149.89M183.21M198.81M215.37M211.69M210.24M217.27M212.39M212.31M176.78M184.77M192.87M176.25M173.68M189.24M187.14M186.84M185.99M190.60M185.41M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
2.00M3.75M1.44M2.17M2.18M1.06M2.00M1.69M1.29M1.43M1.37M1.02M1.03M0.20M0.53M1.56M0.71M0.29M0.94M1.13M
Payables (Quarter)
2.00M3.75M1.44M2.17M2.18M1.06M2.00M1.69M1.29M1.43M1.37M1.02M1.03M0.20M0.53M1.56M0.71M0.29M0.94M1.13M
Accumulated Expenses (Quarter)
23.20M11.05M0.17M0.26M0.20M0.29M10.77M0.17M12.65M0.16M10.33M7.85M7.29M8.24M9.73M9.04M7.73M17.89M7.67M8.06M
Short term Debt (Quarter)
15.00M0.55M15.00M15.00M15.00M15.00M15.00M0.56M8.10M15.00M15.00M7.59M
Current Leases (Quarter)
1.54M1.55M1.56M1.51M1.19M0.80M0.44M0.28M0.39M0.43M0.44M0.46M0.63M0.73M0.74M0.74M0.72M0.68M0.65M0.63M
Total Current Liabilities (Quarter)
67.29M53.58M61.07M69.78M63.16M60.36M61.91M61.68M73.77M67.89M70.32M70.81M48.34M38.01M47.26M48.42M44.39M46.41M45.34M44.10M
Non-Current Liabilities
Non-Current Debt (Quarter)
67.64M52.07M67.39M51.71M51.57M51.43M51.30M43.18M35.58M
Preferred Stock Liabilities (Quarter)
45.10M
Non-Current Deferred Tax Liability (Quarter)
0.92M
Operating Leases (Quarter)
1.19M0.80M0.41M0.07M0.10M6.23M6.51M6.47M6.16M6.12M5.93M5.74M5.56M5.38M5.21M5.06M4.91M4.75M
Other Non-Current Liabilities (Quarter)
0.41M0.15M1.03M1.12M1.15M1.20M1.27M1.44M1.41M1.68M1.79M1.95M2.04M1.69M1.77M1.52M1.57M1.78M1.82M2.00M
Total Non-Current Liabilities (Quarter)
121.49M106.44M113.32M121.56M114.73M111.80M113.30M111.08M115.85M74.36M76.47M76.92M54.27M43.75M52.82M53.80M49.60M51.47M50.25M48.85M
Total Liabilities (Quarter)
121.90M106.60M114.35M122.68M115.88M113.00M114.57M112.52M117.26M76.04M78.26M78.87M56.31M45.44M54.59M55.32M51.17M53.24M52.07M50.84M
Shareholder's Equity
Total Debt (Quarter)
82.64M52.62M82.39M66.71M66.57M66.43M66.30M43.74M43.68M15.00M15.00M7.59M
Common Equity (Quarter)
-17.12M76.61M84.47M92.69M95.81M97.24M102.70M99.86M95.06M100.74M106.51M114.00M119.93M128.24M134.65M131.81M135.66M132.75M138.53M134.56M
Liabilities and Shareholders Equity (Quarter)
149.89M183.21M198.81M215.37M211.69M210.24M217.27M212.39M212.31M176.78M184.77M192.87M176.25M173.68M189.24M187.14M186.84M185.99M190.60M185.41M
Retained Earnings (Quarter)
27.42M-65.91M157.74M173.96M185.33M-97.57M206.21M216.42M228.62M-140.77M-144.55M-147.32M269.44M-150.83M288.64M294.59M-165.10M304.95M-174.55M312.96M
Treasury Shares (Quarter)
4.20M4.12M3.55M3.30M3.13M3.07M2.76M2.65M2.28M2.42M2.28M1.89M1.77M1.84M1.73M1.55M1.28M1.54M